Cintas Corporation
NASDAQ:CTAS
219.52 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 101.373 | 342.015 | 128.483 | 85.556 | 88.126 | 124.149 | 88.563 | 89.799 | 74.558 | 90.471 | 84.136 | 113.17 | 79.749 | 493.64 | 553.611 | 703.175 | 421.542 | 145.402 | 234.441 | 226.535 | 102.131 | 96.645 | 80.859 | 88.479 | 118.356 | 138.724 | 152.563 | 236.002 | 191.414 | 169.266 | 147.244 | 143.573 | 99.209 | 139.357 | 315.116 | 606.785 | 146.86 | 417.073 | 445.314 | 826.724 | 581.453 | 513.288 | 348.859 | 309.334 | 278.67 | 352.273 | 217.47 | 242.487 | 319.217 | 339.825 | 217.983 | 207.772 | 150.312 | 438.106 | 184.7 | 260.953 | 290.646 | 411.281 | 406.503 | 342.014 | 227.311 | 129.745 | 54.251 | 62.413 | 58.243 | 66.224 | 55.675 | 56.64 | 40.841 | 35.36 | 31.558 | 38.939 | 34.965 | 38.914 | 48.043 | 52.596 | 43.437 | 43.196 | 71.86 | 113.395 | 81.949 | 87.357 | 113.752 | 98.596 | 54.914 | 32.239 | 42.175 | 50.909 | 33.407 | 40.628 | 86.257 | 101.279 | 64.751 | 73.724 | 39.179 | 34.176 | 30.509 | 52.182 | 40.812 | 26.4 | 31.8 | 15.8 | 28.3 | 4.4 | 17.9 | 12.7 | 15.9 | 16 | 12.4 | 14.2 | 8 | 11 | 11.6 | 9.1 | 11.6 | 6.6 | 7.5 | 6.7 | 13.1 | 9.3 | 8.8 | 8.4 | 6.6 | 9.3 | 6 | 14.2 | 8.8 | 8.6 | 21.5 | 8.8 | 4.2 | 12.7 | 8 | 5.5 | 6.4 | 3.2 | 5 | 6.4 | 4.6 | 30.1 | 18.9 | 26.9 | 33.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.693 | 22.732 | 21.626 | 22.219 | 0 | 0 | 64.558 | 70.405 | 71.703 | 65.826 | 53.354 | 16.081 | 44.874 | 0 | 0 | 0 | 4.84 | 4.156 | 4.189 | 5.68 | 28.216 | 33.862 | 10.948 | 0 | 134.631 | 129.833 | 126.728 | 87.22 | 32 | 23.624 | 78.803 | 154.806 | 145.593 | 138.226 | 130.568 | 120.393 | 97.653 | 64.933 | 122.652 | 125.471 | 107.971 | 97.627 | 97.431 | 120.053 | 125.935 | 133.282 | 139.929 | 202.539 | 202.758 | 203.338 | 214.31 | 266.232 | 295.929 | 242.769 | 182.028 | 166.964 | 135.106 | 97.519 | 37.371 | 25.42 | 35.024 | 38.315 | 35.753 | 44.458 | 152.885 | 101.653 | 61.899 | 36.505 | 28.483 | 37.311 | 47.754 | 57.64 | 74.065 | 67.3 | 50.4 | 72.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 101.373 | 342.015 | 128.483 | 85.556 | 88.126 | 124.149 | 88.563 | 89.799 | 74.558 | 90.471 | 84.136 | 113.17 | 79.749 | 493.64 | 553.611 | 703.175 | 421.542 | 145.402 | 234.441 | 226.535 | 102.131 | 96.645 | 80.859 | 88.479 | 118.356 | 138.724 | 186.256 | 258.734 | 213.04 | 191.485 | 147.244 | 143.573 | 163.767 | 209.762 | 386.819 | 672.611 | 200.214 | 433.154 | 490.188 | 826.724 | 581.453 | 513.288 | 353.699 | 313.49 | 282.859 | 357.953 | 245.686 | 276.349 | 330.165 | 339.825 | 352.614 | 337.605 | 277.04 | 525.326 | 216.7 | 284.577 | 369.449 | 566.087 | 552.096 | 480.24 | 357.879 | 250.138 | 151.904 | 127.346 | 180.895 | 191.695 | 163.646 | 154.267 | 138.272 | 155.413 | 157.493 | 172.221 | 174.894 | 241.453 | 250.801 | 255.934 | 257.747 | 309.428 | 367.789 | 356.164 | 263.977 | 254.321 | 248.858 | 196.115 | 92.285 | 57.659 | 77.199 | 89.224 | 69.16 | 85.086 | 239.142 | 202.932 | 126.65 | 110.229 | 67.662 | 71.487 | 78.263 | 109.822 | 114.877 | 93.7 | 82.2 | 88.1 | 28.3 | 4.4 | 17.9 | 12.7 | 15.9 | 16 | 12.4 | 14.2 | 8 | 11 | 11.6 | 9.1 | 11.6 | 6.6 | 7.5 | 6.7 | 13.1 | 9.3 | 8.8 | 8.4 | 6.6 | 9.3 | 6 | 14.2 | 8.8 | 8.6 | 21.5 | 8.8 | 4.2 | 12.7 | 8 | 5.5 | 6.4 | 3.2 | 5 | 6.4 | 4.6 | 30.1 | 18.9 | 26.9 | 33.7 |
Nettovorderingen
| 1,293.791 | 1,244.182 | 1,262.077 | 1,273.974 | 1,197.342 | 1,152.993 | 1,136.086 | 1,149.49 | 1,082.783 | 1,027.928 | 1,070.679 | 1,064.577 | 938.609 | 923.992 | 987.421 | 967.068 | 866.414 | 870.369 | 966.338 | 974 | 917.535 | 917.595 | 920.589 | 940.657 | 845.07 | 824.217 | 792.127 | 799.255 | 731.577 | 780.328 | 626.769 | 608.68 | 586.372 | 564.89 | 550.748 | 549.19 | 531.127 | 497.066 | 504.611 | 510.153 | 489.211 | 508.427 | 529.668 | 520.523 | 511.642 | 505.151 | 510.455 | 982.083 | 921.843 | 925.834 | 911.511 | 881.938 | 844.119 | 856.499 | 429.3 | 780.69 | 383.943 | 381.992 | 694.505 | 715.618 | 688.586 | 718.637 | 384.912 | 433.831 | 431.681 | 430.078 | 413.781 | 420.667 | 409.441 | 408.87 | 393.155 | 405.042 | 391.411 | 389.905 | 358.033 | 359.696 | 337.93 | 326.896 | 300.819 | 308.996 | 291.277 | 285.592 | 276.718 | 279.588 | 271.766 | 278.147 | 273.372 | 287.476 | 282.351 | 283.234 | 237.694 | 252.487 | 248.283 | 244.45 | 246.669 | 252.537 | 239.023 | 225.735 | 231.51 | 227 | 205 | 202.1 | 172.3 | 187.1 | 164 | 157.6 | 117.9 | 113 | 100.9 | 95.2 | 85.6 | 88.7 | 79.6 | 78.2 | 76.9 | 77.5 | 70 | 69 | 65.6 | 65.7 | 58 | 56.3 | 50.9 | 56.3 | 51 | 48.1 | 45.8 | 45.6 | 40.1 | 40.7 | 39 | 43.3 | 35.4 | 35.3 | 33.7 | 33.7 | 30.7 | 31.8 | 29.3 | 27 | 22.2 | 19.6 | 12.8 |
Voorraad
| 1,460.143 | 410.201 | 451.215 | 1,510.557 | 1,519.869 | 1,518.522 | 1,530.299 | 1,501.344 | 1,427.605 | 1,388.856 | 1,368.484 | 1,340.929 | 1,310.348 | 1,291.901 | 1,310.575 | 1,307.065 | 1,244.529 | 1,179.309 | 1,171.41 | 1,166.163 | 1,132.477 | 1,118.722 | 1,113.339 | 1,080.12 | 1,028.478 | 982.608 | 957.257 | 947.402 | 937.446 | 913.92 | 811.911 | 806.945 | 804.28 | 789.318 | 794.604 | 794.008 | 777.166 | 760.216 | 758.706 | 764.192 | 763.432 | 757.776 | 754.781 | 758.155 | 745.854 | 737.192 | 728.533 | 236.195 | 241.699 | 251.205 | 275.673 | 287.95 | 280.214 | 249.658 | 232.3 | 208.38 | 184.363 | 169.484 | 167.814 | 166.373 | 185.349 | 202.351 | 252.483 | 251.864 | 242.094 | 238.669 | 241.326 | 238.944 | 236.102 | 231.741 | 227.083 | 217.575 | 210.381 | 198 | 207.921 | 213.807 | 222.03 | 216.412 | 216.363 | 202.115 | 187.239 | 185.585 | 204.196 | 212.91 | 224.845 | 228.41 | 230.171 | 219.964 | 209.513 | 193.821 | 194.36 | 200.065 | 204.208 | 214.349 | 223.33 | 200.449 | 175.549 | 164.906 | 153.466 | 136.1 | 134.7 | 138 | 122.3 | 117.6 | 114.3 | 108.2 | 61.2 | 51.6 | 45.6 | 43.1 | 42.5 | 39.3 | 37.5 | 34.7 | 36.2 | 37.4 | 36.7 | 36.9 | 36.9 | 35.8 | 33.9 | 29.1 | 27.7 | 25.9 | 24.6 | 21.5 | 23.2 | 21.6 | 23.7 | 25.2 | 27 | 24.5 | 26.5 | 23.2 | 22.2 | 20.5 | 19.8 | 19.8 | 22.2 | 17.9 | 19.9 | 10.5 | 9.6 |
Overige vlottende activa
| 188.085 | 54.065 | 69.324 | 166.652 | 182.191 | 142.795 | 155.208 | 152.537 | 162.844 | 124.728 | 163.442 | 136.798 | 148.96 | 133.776 | 126.949 | 125.465 | 133.692 | 114.619 | 125.517 | 123.589 | 137.675 | 103.318 | 108.969 | 106.614 | 724.708 | 32.383 | 35.192 | 38.058 | 42.49 | 30.132 | 44.017 | 41.464 | 40.329 | 26.065 | 26.653 | 27.471 | 31.17 | 24.03 | 22.482 | 23.591 | 27.59 | 506.537 | 498.649 | 508.669 | 500.384 | 496.752 | 24.778 | 25.035 | 462.541 | 24.704 | 85.738 | 84.375 | 81.242 | 69.294 | 444.6 | 81.199 | 347.588 | 341.543 | 15.744 | 15.744 | 15.744 | 15.744 | 352.032 | 371.743 | 373.241 | 370.416 | 365.396 | 363.802 | 352.279 | 344.931 | 339.082 | 347.021 | 339.798 | 337.487 | 322.044 | 315.477 | 308.768 | 305.45 | 298.499 | 309.216 | 304.917 | 301.35 | 295.188 | 301.869 | 299.726 | 305.721 | 302.328 | 299.989 | 292.057 | 280.936 | 255.853 | 254.698 | 248.983 | 242.172 | 240.897 | 238.649 | 226.412 | 221.007 | 216.931 | 217.2 | 208.2 | 206.3 | 235.1 | 232.6 | 224.1 | 230.1 | 206.5 | 211.8 | 209.3 | 203.5 | 207.5 | 195.3 | 185.4 | 175.5 | 162.9 | 150.3 | 146.3 | 128.8 | 121.5 | 116.3 | 125 | 127.7 | 127.5 | 121.6 | 115 | 103.3 | 99 | 97.3 | 74.8 | 64 | 70.1 | 56.4 | 51.5 | 53.5 | 50.8 | 58 | 59.7 | 57.4 | 58 | 29.7 | 25.3 | 20.2 | 14.6 |
Totaal vlottende activa
| 3,043.392 | 2,050.463 | 1,911.099 | 3,036.739 | 2,987.528 | 2,938.459 | 2,910.156 | 2,893.17 | 2,747.79 | 2,631.983 | 2,686.741 | 2,655.474 | 2,477.666 | 2,843.309 | 2,978.556 | 3,102.773 | 2,666.177 | 2,309.699 | 2,497.706 | 2,490.287 | 2,289.818 | 2,236.28 | 2,223.756 | 2,215.87 | 2,104.378 | 1,977.932 | 1,970.832 | 2,043.449 | 1,924.553 | 1,954.478 | 1,629.941 | 1,600.662 | 1,594.748 | 1,590.035 | 1,758.824 | 2,043.28 | 1,733.952 | 1,735.807 | 1,797.119 | 2,145.98 | 2,012.949 | 1,805.681 | 1,664.909 | 1,618.782 | 1,572.289 | 1,624.826 | 1,509.452 | 1,519.662 | 1,523.877 | 1,541.568 | 1,625.536 | 1,591.868 | 1,482.615 | 1,700.777 | 1,322.9 | 1,354.846 | 1,372.153 | 1,524.944 | 1,515.745 | 1,465.17 | 1,340.254 | 1,270.273 | 1,201.922 | 1,245.281 | 1,286.948 | 1,282.336 | 1,238.818 | 1,227.663 | 1,173.902 | 1,156.736 | 1,131.739 | 1,155.453 | 1,127.013 | 1,178.008 | 1,147.96 | 1,152.575 | 1,136.507 | 1,166.544 | 1,192.253 | 1,185.51 | 1,059.451 | 1,034.243 | 1,033.032 | 997.457 | 897.381 | 877.544 | 891.148 | 906.476 | 864.044 | 853.25 | 936.804 | 920.393 | 838.709 | 819.67 | 778.558 | 763.122 | 719.247 | 721.47 | 716.784 | 674 | 630.1 | 634.5 | 558 | 541.7 | 520.3 | 508.6 | 401.5 | 392.4 | 368.2 | 356 | 343.6 | 334.3 | 314.1 | 297.5 | 287.6 | 271.8 | 260.5 | 241.4 | 237.1 | 227.1 | 225.7 | 221.5 | 212.7 | 213.1 | 196.6 | 187.1 | 176.8 | 173.1 | 160.1 | 138.7 | 140.3 | 136.9 | 121.4 | 117.5 | 113.1 | 115.4 | 115.2 | 115.4 | 114.1 | 104.7 | 86.3 | 77.2 | 70.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,745.605 | 1,722.121 | 1,692.324 | 1,642.98 | 1,620.943 | 1,574.94 | 1,536.705 | 1,516.934 | 1,503.828 | 1,493.676 | 1,480.171 | 1,455.052 | 1,460.522 | 1,486.97 | 1,486.78 | 1,498.355 | 1,537.505 | 1,563.032 | 1,600.035 | 1,594.817 | 1,585.44 | 1,430.685 | 1,424.063 | 1,410.53 | 1,394.634 | 1,382.73 | 1,367.58 | 1,353.159 | 1,340.66 | 1,323.501 | 1,090.209 | 1,067.214 | 1,033.16 | 994.237 | 964.68 | 916.544 | 896.786 | 871.421 | 853.391 | 845.127 | 838.493 | 855.702 | 981.197 | 988.897 | 991.331 | 986.703 | 976.844 | 967.26 | 953.761 | 944.305 | 944.034 | 938.664 | 946.466 | 946.218 | 941.8 | 923.535 | 915.358 | 894.522 | 894.578 | 888.005 | 901.286 | 914.627 | 980.646 | 982.331 | 987.582 | 974.575 | 968.584 | 949.396 | 933.233 | 920.243 | 900.772 | 880.955 | 867.631 | 863.783 | 848.899 | 829.258 | 823.678 | 817.198 | 807.222 | 799.873 | 790.804 | 785.31 | 782.318 | 776.814 | 779.552 | 777.432 | 772.614 | 772.014 | 770.291 | 778.402 | 712.688 | 713.751 | 710.59 | 702.132 | 690.886 | 678.065 | 663.541 | 642.507 | 617.856 | 615.1 | 599.7 | 573.1 | 449.8 | 422.9 | 392.2 | 367.1 | 332.8 | 313.2 | 297.8 | 287.4 | 277.1 | 268.9 | 259 | 252.6 | 248.2 | 242 | 234.6 | 228 | 218.6 | 205.4 | 197.8 | 192.5 | 190.4 | 184.5 | 182.4 | 180.8 | 178.4 | 176.3 | 172.9 | 173 | 170 | 168.7 | 156.8 | 152.6 | 146 | 133 | 121.3 | 111.3 | 102.5 | 82.9 | 64.6 | 52.3 | 37.3 |
Goodwill
| 3,223.528 | 3,212.424 | 3,212.432 | 3,120.506 | 3,104.955 | 3,056.201 | 3,043.578 | 3,037.506 | 3,037.278 | 3,042.976 | 3,032.738 | 2,931.307 | 2,924.993 | 2,913.069 | 2,895.251 | 2,889.754 | 2,886.048 | 2,870.02 | 2,873.996 | 2,852.801 | 2,849.613 | 2,842.441 | 2,847.783 | 2,845.244 | 2,850.082 | 2,846.888 | 2,819.867 | 2,811.796 | 2,810.504 | 2,782.335 | 1,303.038 | 1,301.391 | 1,298.375 | 1,291.593 | 1,284.434 | 1,273.594 | 1,272.503 | 1,195.612 | 1,194.389 | 1,189.36 | 1,189.968 | 1,267.411 | 1,532.568 | 1,532.961 | 1,531.006 | 1,517.56 | 1,519.987 | 1,522.411 | 1,489.104 | 1,485.375 | 1,486.465 | 1,483.635 | 1,488.152 | 1,487.882 | 1,491.1 | 1,435.352 | 1,400.797 | 1,356.925 | 1,352.096 | 1,334.773 | 1,333.319 | 1,331.388 | 1,325.377 | 1,320.248 | 1,320.501 | 1,315.569 | 1,311.089 | 1,277.929 | 1,270.78 | 1,245.877 | 1,226.176 | 1,170.48 | 1,153.867 | 1,136.175 | 1,123.795 | 953.909 | 903.356 | 889.538 | 871.094 | 830.492 | 815.936 | 805.441 | 756.118 | 730.85 | 0 | 0 | 708.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 311.199 | 321.902 | 335.863 | 329.511 | 340.266 | 346.574 | 357.146 | 367.612 | 379.379 | 391.638 | 402.366 | 391.609 | 403.982 | 408.445 | 418.318 | 430.923 | 441.641 | 451.529 | 464.852 | 469.933 | 482.977 | 494.595 | 508.402 | 521.505 | 535.865 | 545.768 | 557.477 | 565.574 | 581.631 | 586.988 | 83.72 | 85.517 | 84.792 | 83.715 | 86.38 | 70.183 | 75.306 | 42.434 | 44.824 | 41.59 | 44.185 | 55.675 | 83.972 | 88.394 | 93.119 | 92.153 | 93.573 | 90.48 | 72.297 | 99.46 | 81.666 | 86.661 | 94.431 | 102.312 | 121.4 | 104.751 | 102.661 | 103.445 | 109.402 | 110.104 | 117.337 | 124.33 | 131.288 | 138.143 | 146.197 | 152.757 | 158.515 | 160.769 | 166.223 | 171.361 | 207.553 | 171.391 | 175.02 | 210.282 | 1,123.795 | 1,102.233 | 903.356 | 889.538 | 871.094 | 830.492 | 815.936 | 805.441 | 756.118 | 730.85 | 726.334 | 721.855 | 708.445 | 699.586 | 689.043 | 678.598 | 145.845 | 139.579 | 130.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,534.727 | 3,534.326 | 3,548.295 | 3,450.017 | 3,445.221 | 3,402.775 | 3,400.724 | 3,405.118 | 3,416.657 | 3,434.614 | 3,435.104 | 3,322.916 | 3,328.975 | 3,321.514 | 3,313.569 | 3,320.677 | 3,327.689 | 3,321.549 | 3,338.848 | 3,322.734 | 3,332.59 | 3,337.036 | 3,356.185 | 3,366.749 | 3,385.947 | 3,392.656 | 3,377.344 | 3,377.37 | 3,392.135 | 3,369.323 | 1,386.758 | 1,386.908 | 1,383.167 | 1,375.308 | 1,370.814 | 1,343.777 | 1,347.809 | 1,238.046 | 1,239.213 | 1,230.95 | 1,234.153 | 1,323.086 | 1,616.54 | 1,621.355 | 1,624.125 | 1,609.713 | 1,613.56 | 1,612.891 | 1,561.401 | 1,584.835 | 1,568.131 | 1,570.296 | 1,582.583 | 1,590.194 | 1,612.5 | 1,540.103 | 1,503.458 | 1,460.37 | 1,461.498 | 1,444.877 | 1,450.656 | 1,455.718 | 1,456.665 | 1,458.391 | 1,466.698 | 1,468.326 | 1,469.604 | 1,438.698 | 1,437.003 | 1,417.238 | 1,433.729 | 1,341.871 | 1,328.887 | 1,346.457 | 1,123.795 | 1,102.233 | 903.356 | 889.538 | 871.094 | 830.492 | 815.936 | 805.441 | 756.118 | 730.85 | 726.334 | 721.855 | 708.445 | 699.586 | 689.043 | 678.598 | 145.845 | 139.579 | 130.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 325.651 | 302.212 | 294.261 | 270.006 | 266.93 | 247.191 | 241.796 | 243.574 | 239.335 | 242.873 | 259.93 | 289.123 | 295.268 | 274.616 | 264.581 | 252.454 | 240.431 | 214.847 | 212.798 | 218.873 | 208.987 | 192.346 | 191.818 | 183.548 | 180.262 | 175.581 | 178.527 | 175.663 | 163.631 | 164.788 | 148.168 | 140.53 | 140.876 | 124.952 | 118.607 | 126.547 | 123.494 | 329.692 | 445.538 | 456.864 | 451.897 | 458.357 | 115.809 | 113.239 | 100.648 | 101.525 | 99.107 | -206.782 | -206.856 | 90.198 | -56.422 | -56.007 | -51.823 | -45.813 | 82.6 | -53.346 | -52.907 | -52.415 | -68.165 | -69.558 | -70.772 | -66.368 | -42.84 | -44.821 | -40.656 | -39.41 | -39.971 | -33.672 | -19.912 | -122.63 | -115.858 | -116.891 | -122.766 | -130.992 | -134.342 | -132.932 | -133.735 | -133.837 | -127.059 | -129.713 | -126.419 | -122.957 | -116.651 | -101.424 | -15.593 | 0 | -88.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 474.461 | 312.481 | 481.177 | 497.198 | 499.935 | 282.519 | 496.778 | 493.379 | 487.755 | 282.702 | 430.695 | 405.871 | 395.599 | 318.655 | 389.553 | 376.414 | 385.149 | 388.579 | 423.677 | 443.857 | 436.755 | 438.179 | 439.011 | 435.461 | 424.344 | 352.581 | 376.665 | 539.043 | 521.774 | 469.328 | 267.065 | 265.091 | 255.38 | 259.475 | 240.714 | 227.465 | 148.793 | 226.938 | 232.232 | 233.597 | 242.459 | 246.044 | 209.915 | 210.187 | 214.221 | -101.525 | 209.455 | 206.782 | 206.856 | 204.581 | 56.422 | 56.007 | 51.823 | 45.813 | 165.3 | 53.346 | 52.907 | 52.415 | 68.165 | 69.558 | 70.772 | 66.368 | 42.84 | 44.821 | 40.656 | 39.41 | 39.971 | 33.672 | 19.912 | 122.63 | 115.858 | 116.891 | 122.766 | 130.992 | 134.342 | 132.932 | 133.735 | 133.837 | 127.059 | 129.713 | 126.419 | 122.957 | 116.651 | 101.424 | 15.593 | 0 | 88.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -55.129 | 1,559.695 | 1,051.719 | -83.071 | -100.876 | 100.472 | -120.158 | -125.168 | -134.339 | 61.408 | -124.041 | -111.026 | -100.28 | -8.241 | -85.542 | -95.92 | -113.57 | -127.821 | -171.084 | -183.231 | -191.69 | -197.864 | -201.16 | -207.075 | -202.361 | -323.266 | -351.099 | -509.883 | -491.147 | -437.361 | -250.977 | -245.826 | -240.186 | -239.614 | -222.429 | -206.821 | -127.885 | -209.444 | -214.153 | -214.947 | -223.681 | -226.418 | -187.929 | -187.062 | -191.437 | 124.39 | -187.119 | 118.069 | 113.196 | -204.581 | 115.466 | 114.484 | 116.228 | 114.751 | -153 | 109.811 | 99.935 | 89.9 | 88.088 | 88.296 | 86.874 | 80.333 | 80.211 | 80.788 | 85.371 | 83.364 | 85.272 | 83.825 | 76.692 | 76.263 | 41.249 | 56.785 | 60.69 | 36.989 | 241.71 | 36.901 | 179.185 | 186.464 | 184.954 | 178.22 | 180.823 | 185.303 | 183.536 | 189.822 | 192.859 | 206.115 | 205.006 | 206.765 | 212.574 | 208.984 | 103.025 | 101.476 | 105.226 | 230.422 | 255.507 | 229.586 | 220.014 | 217.365 | 209.244 | 197.5 | 199.4 | 200.2 | 137.3 | 138.4 | 138.3 | 142.1 | 137.7 | 117.4 | 118.6 | 118.4 | 121.1 | 117.7 | 117.2 | 118.7 | 121.7 | 124.9 | 124.5 | 126.8 | 128.1 | 94.6 | 85.4 | 87.6 | 86.5 | 84.8 | 83.5 | 86.3 | 83.8 | 52.5 | 52.2 | 49.6 | 39.1 | 33.9 | 34.2 | 35.7 | 38.1 | 39.9 | 28.5 | 27.5 | 28.5 | 26 | 29 | 32.3 | 22.8 |
Totaal niet-vlottende activa
| 6,025.315 | 7,430.835 | 7,067.776 | 5,777.13 | 5,732.153 | 5,607.897 | 5,555.845 | 5,533.837 | 5,513.236 | 5,515.273 | 5,481.859 | 5,361.936 | 5,380.084 | 5,393.514 | 5,368.941 | 5,351.98 | 5,377.204 | 5,360.186 | 5,404.274 | 5,397.05 | 5,372.082 | 5,200.382 | 5,209.917 | 5,189.213 | 5,182.826 | 4,980.282 | 4,949.017 | 4,935.352 | 4,927.053 | 4,889.579 | 2,641.223 | 2,613.917 | 2,572.397 | 2,514.358 | 2,472.386 | 2,407.512 | 2,388.997 | 2,456.653 | 2,556.221 | 2,551.591 | 2,543.321 | 2,656.771 | 2,735.532 | 2,746.616 | 2,738.888 | 2,720.806 | 2,711.847 | 2,698.22 | 2,628.358 | 2,619.338 | 2,627.631 | 2,623.444 | 2,645.277 | 2,651.163 | 2,649.2 | 2,573.449 | 2,518.751 | 2,444.792 | 2,444.164 | 2,421.178 | 2,438.816 | 2,450.678 | 2,517.522 | 2,521.51 | 2,539.651 | 2,526.265 | 2,523.46 | 2,471.919 | 2,446.928 | 2,413.744 | 2,375.75 | 2,279.611 | 2,257.208 | 2,247.229 | 2,214.404 | 1,968.392 | 1,906.219 | 1,893.2 | 1,863.27 | 1,808.585 | 1,787.563 | 1,776.054 | 1,721.972 | 1,697.486 | 1,698.745 | 1,705.402 | 1,686.065 | 1,678.365 | 1,671.908 | 1,665.984 | 961.558 | 954.806 | 946.561 | 932.554 | 946.393 | 907.651 | 883.555 | 859.872 | 827.1 | 812.6 | 799.1 | 773.3 | 587.1 | 561.3 | 530.5 | 509.2 | 470.5 | 430.6 | 416.4 | 405.8 | 398.2 | 386.6 | 376.2 | 371.3 | 369.9 | 366.9 | 359.1 | 354.8 | 346.7 | 300 | 283.2 | 280.1 | 276.9 | 269.3 | 265.9 | 267.1 | 262.2 | 228.8 | 225.1 | 222.6 | 209.1 | 202.6 | 191 | 188.3 | 184.1 | 172.9 | 149.8 | 138.8 | 131 | 108.9 | 93.6 | 84.6 | 60.1 |
Totaal activa
| 9,068.707 | 9,481.298 | 8,978.875 | 8,813.869 | 8,719.681 | 8,546.356 | 8,466.001 | 8,427.007 | 8,261.026 | 8,147.256 | 8,168.6 | 8,017.41 | 7,857.75 | 8,236.823 | 8,347.497 | 8,454.753 | 8,043.381 | 7,669.885 | 7,901.98 | 7,887.337 | 7,661.9 | 7,436.662 | 7,433.673 | 7,405.083 | 7,287.204 | 6,958.214 | 6,919.849 | 6,978.801 | 6,851.606 | 6,844.057 | 4,271.164 | 4,214.579 | 4,167.145 | 4,104.393 | 4,231.21 | 4,450.792 | 4,122.949 | 4,192.46 | 4,353.34 | 4,697.571 | 4,556.27 | 4,462.452 | 4,400.441 | 4,365.398 | 4,311.177 | 4,345.632 | 4,221.299 | 4,217.882 | 4,152.235 | 4,160.906 | 4,253.167 | 4,215.312 | 4,127.892 | 4,351.94 | 3,972.1 | 3,928.295 | 3,890.904 | 3,969.736 | 3,959.909 | 3,886.348 | 3,779.07 | 3,720.951 | 3,719.444 | 3,766.791 | 3,826.599 | 3,808.601 | 3,762.278 | 3,699.582 | 3,620.83 | 3,570.48 | 3,507.489 | 3,435.064 | 3,384.221 | 3,425.237 | 3,362.364 | 3,120.967 | 3,042.726 | 3,059.744 | 3,055.523 | 2,994.095 | 2,847.014 | 2,810.297 | 2,755.004 | 2,694.943 | 2,596.126 | 2,582.946 | 2,577.213 | 2,584.841 | 2,535.952 | 2,519.234 | 1,898.362 | 1,875.199 | 1,785.27 | 1,752.224 | 1,724.951 | 1,670.773 | 1,602.802 | 1,581.342 | 1,543.884 | 1,486.6 | 1,429.2 | 1,407.8 | 1,145.1 | 1,103 | 1,050.8 | 1,017.8 | 872 | 823 | 784.6 | 761.8 | 741.8 | 720.9 | 690.3 | 668.8 | 657.5 | 638.7 | 619.6 | 596.2 | 583.8 | 527.1 | 508.9 | 501.6 | 489.6 | 482.4 | 462.5 | 454.2 | 439 | 401.9 | 385.2 | 361.3 | 349.4 | 339.5 | 312.4 | 305.8 | 297.2 | 288.3 | 265 | 254.2 | 245.1 | 213.6 | 179.9 | 161.8 | 130.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 395.931 | 339.166 | 307.941 | 316.697 | 314.743 | 302.292 | 281.649 | 310.986 | 292.321 | 251.504 | 235.051 | 240.322 | 202.968 | 230.786 | 237.857 | 274.021 | 252.513 | 230.995 | 243.248 | 254.611 | 237.242 | 226.02 | 214.567 | 211.9 | 214.011 | 215.074 | 172.181 | 162.981 | 189.571 | 177.051 | 127.94 | 127.815 | 129.65 | 114.514 | 151.833 | 134.843 | 131.956 | 109.607 | 198.946 | 171.629 | 141.795 | 150.07 | 117.336 | 103.242 | 124.952 | 121.029 | 109.064 | 118.534 | 110.906 | 94.84 | 115.566 | 111.136 | 100.745 | 110.279 | 101.9 | 92.206 | 81.307 | 71.747 | 80.406 | 73.574 | 73.362 | 69.965 | 75.677 | 101.06 | 87.418 | 94.755 | 64.472 | 73.837 | 70.093 | 64.622 | 69.54 | 79.144 | 59.865 | 71.635 | 62.031 | 58.557 | 65.781 | 69.296 | 57.064 | 65.75 | 55.326 | 53.451 | 48.902 | 56.271 | 48.839 | 53.909 | 49.912 | 65.357 | 70.854 | 60.393 | 38.205 | 46.336 | 42.541 | 42.495 | 49.244 | 55.362 | 47.03 | 50.976 | 52.406 | 49.7 | 47.5 | 46.8 | 39.9 | 41.6 | 37.7 | 41.8 | 28.7 | 28.3 | 22.6 | 20.7 | 20.3 | 27.6 | 22 | 19.4 | 17.4 | 20.9 | 18.3 | 17.3 | 19.1 | 18.4 | 20.6 | 18.8 | 17.4 | 26.6 | 24.2 | 20.6 | 17.8 | 20 | 17.5 | 14 | 13.4 | 15.7 | 14.2 | 11.3 | 11.6 | 13.1 | 14.1 | 10.5 | 9.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 615.702 | 495.322 | 44.43 | 254.063 | 43.803 | 43.71 | 292.023 | 478.198 | 551.006 | 355.446 | 1,553.161 | 1,159.663 | 1,318.475 | 942.92 | 293.703 | 292.554 | 293.222 | 43.031 | 243.843 | 244.051 | 381.786 | 312.264 | 217.5 | 173.5 | 2,535.859 | 2,535.309 | 187.5 | 300 | 307.45 | 362.9 | 399.351 | 66 | 163.8 | 250 | 250 | 250 | 250 | 1,300 | 1,300 | 1,300 | 1,300 | 0.503 | 0.633 | 0.714 | 8.2 | 8.187 | 0.674 | 0.661 | 0.636 | 225.636 | 225.633 | 225.732 | 226.033 | 1.335 | 1.631 | 1.817 | 1.765 | 0.609 | 0.598 | 0.588 | 0.578 | 0.598 | 0.592 | 0.836 | 0.957 | 1.07 | 1.342 | 1.324 | 4.161 | 4.141 | 229.139 | 229.477 | 229.526 | 4.288 | 4.284 | 4.252 | 7.258 | 7.3 | 10.162 | 10.155 | 10.472 | 10.523 | 22.25 | 23.492 | 26.653 | 28.251 | 16.223 | 17.355 | 16.736 | 18.369 | 18.139 | 21.068 | 20.54 | 20.605 | 15.609 | 15.85 | 16.201 | 16.604 | 16.035 | 16.1 | 16.2 | 16.4 | 5.7 | 6.4 | 18.7 | 8.1 | 6.7 | 6.9 | 6.7 | 6.7 | 6.7 | 6.4 | 6.5 | 6.6 | 11.5 | 11.3 | 11.3 | 10 | 8.5 | 9.1 | 9.2 | 15.7 | 10.2 | 9.6 | 10.6 | 4.5 | 8.4 | 8.4 | 7.4 | 6.9 | 3.8 | 13.8 | 7.5 | 10.1 | 8.2 | 10 | 5.5 | 6.5 | 5.3 | 3.9 | 4.8 | 6.9 | 4.2 |
Belastingschulden
| 84.622 | 18.618 | 18.31 | 13.102 | 101.031 | 12.47 | -43.728 | 13.657 | 35.783 | 21.708 | 66.047 | 89.135 | 11.249 | 22.282 | 57.929 | 56.802 | 23.251 | 27.099 | 23.485 | 24.878 | 9.238 | 7.716 | 42.552 | 36.595 | 6.878 | 8.148 | 21.651 | 35.7 | 25.552 | 8.057 | 20.56 | 1.228 | 38.829 | 5.783 | 52.541 | 236.539 | 47.64 | 6.064 | 6.633 | 17.459 | 54.595 | 5.96 | 9.018 | 4.238 | 23.367 | 7.776 | 15.331 | 20.976 | 7.93 | 22.188 | 37.386 | 12.575 | 14.261 | 33.542 | 13.026 | 13.765 | 10.828 | 15.691 | 16.088 | 8.906 | 6.741 | 25.512 | 0.895 | -8.262 | 45.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 84.622 | 18.618 | 18.31 | 0 | 0 | 0 | 42.652 | 29.941 | 487.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.251 | 27.099 | 0 | 0 | 9.238 | 7.716 | 0 | 0 | -2,535.859 | -2,535.309 | 0 | 0 | 25.552 | 579.444 | 0 | 0 | 38.829 | 5.783 | 52.541 | 236.539 | 498.913 | -1,300 | -833.333 | -620.919 | -820.955 | 13.491 | 9.018 | 4.238 | 23.367 | 7.776 | 0 | 0 | 7.93 | 0 | 0 | 0 | 14.261 | 0 | 44.475 | 0 | 10.828 | 0 | 0 | 0 | 6.741 | 0 | 297.045 | 230.964 | 209.831 | 258.53 | 304.92 | 215.553 | 158.691 | 315.691 | 331.36 | 269.458 | 243.394 | 292.211 | 305.878 | 218.305 | 194.294 | 247.021 | 265.508 | 194.374 | 173.957 | 225.072 | 240.538 | 173.764 | 152.388 | 206.152 | 246.227 | 197.694 | 189.623 | 222.081 | 121.078 | 151.343 | 144.265 | 152.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 888.634 | 975.413 | 903.214 | 786.842 | 810.293 | 884.06 | 771.937 | 734.612 | 268.459 | 825.94 | 835.278 | 777.943 | 747.596 | 760.379 | 738.8 | 941.897 | 524.364 | 584.07 | 579.555 | 798.589 | 494.616 | 581.733 | 562.284 | 729.286 | 465.083 | 560.783 | 557.892 | 691.39 | 522.222 | 11.457 | 416.677 | 554.942 | 378.58 | 445.258 | 404.43 | 509.599 | 78.457 | 511.451 | 0.612 | 1.054 | 15.171 | 466.067 | 425.815 | 506.367 | 359.176 | 419.264 | 391.014 | 435.984 | 264.639 | 350.415 | 307.362 | 383.333 | 277.607 | 322.525 | 243.594 | 374.772 | 265.579 | 311.326 | 358.245 | 271.398 | 233.932 | 246.902 | 0.895 | -8.262 | 45.657 | 12.887 | 21.941 | 72.474 | 27.966 | 18.584 | 51.057 | 81.886 | 50.218 | 43.694 | 37.105 | 82.497 | 38.265 | 32.864 | 52.624 | 73.804 | 40.209 | 36.64 | 33.355 | 68.724 | 31.415 | 16.527 | 40.293 | 58.168 | 26.233 | 11.791 | 120.953 | 48.056 | 18.32 | 35.14 | 164.832 | 156.926 | 148.193 | 167.812 | 154.611 | 147.4 | 139.8 | 148.9 | 133.7 | 129.2 | 123.6 | 109.1 | 103.4 | 91.6 | 86.4 | 88.7 | 86 | 79 | 73.8 | 76.6 | 75.9 | 69.5 | 71.4 | 67.7 | 63.6 | 60.8 | 59.1 | 57 | 54.5 | 47.2 | 41.3 | 40.1 | 37.8 | 32.2 | 29.3 | 31 | 31.2 | 33.1 | 30.2 | 32 | 31.3 | 26.8 | 26.4 | 29.8 | 25.6 | 34 | 28.3 | 23.3 | 18 |
Totaal kortlopende verplichtingen
| 1,984.889 | 1,828.519 | 1,273.895 | 1,357.602 | 1,168.839 | 1,230.062 | 1,388.261 | 1,553.737 | 1,599.541 | 1,432.89 | 2,623.49 | 2,177.928 | 2,269.039 | 1,934.085 | 1,270.36 | 1,508.472 | 1,093.35 | 885.195 | 1,066.646 | 1,297.251 | 1,122.882 | 1,127.733 | 994.351 | 1,114.686 | 679.094 | 775.857 | 917.573 | 1,154.371 | 1,044.795 | 1,130.852 | 943.968 | 748.757 | 710.859 | 815.555 | 858.804 | 1,130.981 | 959.326 | 621.058 | 666.225 | 851.764 | 636.011 | 630.131 | 552.802 | 614.561 | 515.695 | 556.256 | 500.752 | 555.179 | 384.111 | 670.891 | 648.561 | 720.201 | 618.646 | 434.139 | 391.6 | 468.795 | 359.479 | 383.682 | 439.249 | 345.56 | 314.613 | 317.465 | 374.209 | 324.598 | 343.863 | 367.242 | 392.675 | 363.188 | 260.911 | 403.038 | 681.096 | 659.965 | 583.003 | 411.828 | 409.298 | 363.611 | 305.598 | 356.481 | 385.358 | 344.083 | 279.964 | 325.686 | 345.045 | 322.251 | 259.295 | 304.839 | 352.655 | 338.574 | 303.446 | 312.634 | 298.375 | 266.803 | 225.666 | 250.903 | 229.685 | 228.138 | 211.424 | 235.392 | 223.052 | 213.2 | 203.5 | 212.1 | 179.3 | 177.2 | 180 | 159 | 138.8 | 126.8 | 115.7 | 116.1 | 113 | 113 | 102.3 | 102.6 | 104.8 | 101.7 | 101 | 95 | 91.2 | 88.3 | 88.9 | 91.5 | 82.1 | 83.4 | 76.1 | 65.2 | 64 | 60.6 | 54.2 | 51.9 | 48.4 | 62.6 | 51.9 | 53.4 | 51.1 | 49.9 | 46 | 46.8 | 40.1 | 37.9 | 33.1 | 30.2 | 22.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,026.448 | 2,025.934 | 2,474.908 | 2,613.223 | 2,618.552 | 2,624.683 | 2,625.059 | 2,621.797 | 2,618.612 | 2,612.996 | 1,474.737 | 1,462.259 | 1,465.513 | 1,773.607 | 2,410.489 | 2,408.426 | 2,412.174 | 2,662.4 | 2,666.15 | 2,669.186 | 2,663.741 | 2,537.507 | 2,536.958 | 2,536.408 | 2,535.859 | 2,535.309 | 2,534.76 | 2,534.222 | 2,533.672 | 2,770.624 | 745.189 | 1,044.834 | 1,044.628 | 1,050 | 1,050 | 1,050 | 1,050 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300.477 | 1,300.523 | 1,300.615 | 1,300.799 | 1,300.979 | 1,308.656 | 1,308.829 | 1,309.012 | 1,059.166 | 1,059.276 | 1,059.49 | 1,059.648 | 1,284.79 | 806.4 | 785.222 | 785.682 | 785.444 | 785.595 | 785.748 | 785.899 | 786.058 | 786.204 | 869.721 | 949.588 | 942.736 | 964.065 | 947.473 | 876.522 | 877.074 | 654.376 | 561.796 | 627.393 | 794.454 | 634.193 | 461.89 | 510.572 | 465.291 | 462.202 | 465.178 | 474.266 | 473.685 | 482.576 | 482.85 | 527.714 | 534.763 | 566.737 | 610.894 | 663.59 | 703.25 | 186.143 | 209.031 | 217.738 | 220.94 | 232.621 | 238.939 | 247.317 | 254.378 | 255.39 | 260 | 266.7 | 283.6 | 168.4 | 168.5 | 158.8 | 180 | 134 | 109 | 109.7 | 111.5 | 112.4 | 113.2 | 117.6 | 117.9 | 114.5 | 118.4 | 119.8 | 120.3 | 121.7 | 82.1 | 83.5 | 84.2 | 90.2 | 96 | 96.8 | 103.6 | 98.4 | 77.9 | 79.9 | 67.8 | 68.4 | 58.8 | 58.5 | 58.9 | 59.4 | 59.3 | 47.8 | 43.6 | 46.9 | 36.9 | 48.6 | 51.1 | 41.2 |
Uitgestelde opbrengsten niet-vlottend
| -474.461 | 146.824 | 146.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468.145 | 0 | 0 | 0 | 0 | 0 | 0 | -126.994 | -130.58 | -125.684 | 0 | 0 | 0 | 0 | 0 | -8.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.606 | -9.822 | -14.713 | -26.974 | -80.639 | -88.285 | -81.21 | -69.164 | -81.206 | -72.015 | -60.611 | -49.766 | -13.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 474.461 | 787.993 | 481.177 | 497.198 | 499.935 | 498.356 | 496.778 | 493.379 | 487.755 | 473.777 | 430.695 | 405.871 | 395.599 | 386.647 | 389.553 | 376.414 | 385.149 | 388.579 | 423.677 | 443.857 | 436.755 | 438.179 | 439.011 | 435.461 | 424.344 | 352.581 | 376.665 | 539.043 | 521.774 | 469.328 | 267.065 | 265.091 | 255.38 | 259.475 | 240.714 | 227.465 | 148.793 | 226.938 | 232.232 | 233.597 | 242.459 | 246.044 | 209.915 | 210.187 | 214.221 | 210.483 | 209.455 | 206.782 | 206.856 | 204.581 | 206.047 | 194.432 | 194.61 | 196.321 | 165.271 | 145.079 | 148.18 | 150.56 | 162.989 | 157.143 | 153.057 | 149.032 | 135.083 | 126.279 | 123.425 | 124.184 | 122.726 | 120.961 | 122.884 | 122.63 | 115.858 | 116.891 | 122.766 | 130.992 | 134.342 | 132.932 | 133.735 | 133.837 | 127.059 | 129.713 | 126.419 | 122.957 | 116.651 | 101.424 | 99.139 | 97.012 | 88.033 | 84.774 | 83.243 | 79.591 | 55.549 | 54.219 | 53.202 | 49.066 | 55.741 | 53.344 | 52.036 | 48.696 | 45.289 | 43.7 | 42.5 | 40.7 | 28.3 | 27.3 | 26 | 24.3 | 24.4 | 23.6 | 23 | 21.9 | 19.6 | 20.3 | 19.7 | 18.7 | 18.2 | 18.1 | 18.6 | 16.6 | 15.6 | 16.9 | 17.4 | 16.3 | 14.7 | 13.7 | 14.1 | 20.5 | 17.9 | 17.1 | 15.7 | 15.7 | 12.1 | 7.4 | 7.1 | 7.9 | 7.1 | 6.6 | 6.5 | 6.4 | 5.4 | 5 | 3.8 | 2.8 | 2.4 |
Overige niet-vlottende verplichtingen
| 1,035.947 | 375.656 | 368.752 | 351.365 | 354.72 | 329.269 | 322.647 | 327.556 | 325.492 | 319.397 | 345.778 | 876.37 | 418.396 | 454.637 | 460.585 | 563.481 | 547.904 | 498.509 | 548.192 | 502.653 | 513.5 | 330.522 | 283.861 | 291.284 | 301.939 | 277.941 | 205.598 | 198.132 | 185.484 | 170.46 | 136.684 | 130.192 | 168.876 | 136.704 | 131.586 | 117.818 | 116.161 | 112.009 | 107.217 | 108.876 | 105.826 | 92.942 | 93.168 | 92.063 | 84.451 | 76.422 | 72.19 | 66.448 | 97.841 | 87.133 | 142.656 | 138.57 | 140.503 | 134.041 | 135.829 | 134.086 | 127.585 | 116.021 | 96.888 | 101.812 | 100.46 | 100.987 | 103.962 | 121.447 | 118.872 | 120.308 | 117.349 | 120.332 | 116.552 | 0 | 0 | 5.606 | 9.822 | 14.713 | 26.974 | 80.639 | 88.285 | 81.21 | 69.164 | 81.206 | 72.015 | 60.611 | 49.766 | 13.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.2 |
Totaal niet-vlottende verplichtingen
| 3,062.395 | 3,336.407 | 3,470.897 | 3,461.786 | 3,473.207 | 3,452.308 | 3,444.484 | 3,442.732 | 3,431.859 | 3,406.17 | 2,251.21 | 2,276.355 | 2,279.508 | 2,614.891 | 3,260.627 | 3,348.321 | 3,345.227 | 3,549.488 | 3,511.025 | 3,485.116 | 3,488.312 | 3,306.208 | 3,259.83 | 3,263.153 | 3,262.142 | 3,165.831 | 3,108.279 | 3,271.397 | 3,240.93 | 3,410.412 | 1,148.938 | 1,440.117 | 1,468.884 | 1,446.179 | 1,422.3 | 1,395.283 | 1,314.954 | 1,638.947 | 1,639.449 | 1,642.473 | 1,648.285 | 1,639.463 | 1,603.606 | 1,602.865 | 1,599.471 | 1,587.884 | 1,590.301 | 1,582.059 | 1,613.709 | 1,350.88 | 1,407.979 | 1,392.492 | 1,394.761 | 1,615.152 | 1,107.5 | 1,064.387 | 1,061.447 | 1,052.025 | 1,045.472 | 1,044.703 | 1,039.416 | 1,036.077 | 1,025.249 | 1,117.447 | 1,191.885 | 1,187.228 | 1,204.14 | 1,188.766 | 1,115.958 | 999.704 | 770.234 | 678.687 | 750.159 | 925.446 | 768.535 | 594.822 | 644.307 | 599.128 | 589.261 | 594.891 | 600.685 | 596.642 | 599.227 | 584.274 | 626.853 | 631.775 | 654.77 | 695.668 | 746.833 | 782.841 | 241.692 | 263.25 | 270.94 | 270.006 | 288.362 | 292.283 | 299.353 | 303.074 | 300.679 | 303.7 | 309.1 | 324.3 | 196.7 | 195.8 | 184.7 | 204.3 | 158.4 | 132.5 | 132.8 | 133.3 | 132 | 133.5 | 137.3 | 136.7 | 132.7 | 136.5 | 138.3 | 136.9 | 137.3 | 99 | 101 | 100.4 | 104.9 | 109.6 | 110.8 | 124.1 | 116.2 | 95 | 95.6 | 83.5 | 80.5 | 66.2 | 65.6 | 66.8 | 66.5 | 66 | 54.4 | 50 | 52.4 | 41.8 | 52.4 | 53.9 | 43.8 |
Totaal passiva
| 5,047.284 | 5,164.926 | 4,744.792 | 4,819.388 | 4,642.046 | 4,682.37 | 4,832.745 | 4,996.469 | 5,031.4 | 4,839.06 | 4,874.7 | 4,454.283 | 4,548.547 | 4,548.976 | 4,530.987 | 4,856.793 | 4,438.577 | 4,434.683 | 4,577.671 | 4,782.367 | 4,611.194 | 4,433.941 | 4,254.181 | 4,377.839 | 3,941.236 | 3,941.688 | 4,025.852 | 4,425.768 | 4,285.725 | 4,541.264 | 2,092.906 | 2,188.874 | 2,179.743 | 2,261.734 | 2,281.104 | 2,526.264 | 2,274.28 | 2,260.005 | 2,305.674 | 2,494.237 | 2,284.296 | 2,269.594 | 2,156.408 | 2,217.426 | 2,115.166 | 2,144.14 | 2,091.053 | 2,137.238 | 1,997.82 | 2,021.771 | 2,056.54 | 2,112.693 | 2,013.407 | 2,049.291 | 1,499.1 | 1,533.182 | 1,420.926 | 1,435.707 | 1,484.721 | 1,390.263 | 1,354.029 | 1,353.542 | 1,399.458 | 1,442.045 | 1,535.748 | 1,554.47 | 1,596.815 | 1,551.954 | 1,376.869 | 1,402.742 | 1,451.33 | 1,338.652 | 1,333.162 | 1,337.274 | 1,177.833 | 958.433 | 949.905 | 955.609 | 974.619 | 938.974 | 880.649 | 922.328 | 944.272 | 906.525 | 886.148 | 936.614 | 1,007.425 | 1,034.242 | 1,050.279 | 1,095.475 | 540.067 | 530.053 | 496.606 | 520.909 | 518.047 | 520.421 | 510.777 | 538.466 | 523.731 | 516.9 | 512.6 | 536.4 | 376 | 373 | 364.7 | 363.3 | 297.2 | 259.3 | 248.5 | 249.4 | 245 | 246.5 | 239.6 | 239.3 | 237.5 | 238.2 | 239.3 | 231.9 | 228.5 | 187.3 | 189.9 | 191.9 | 187 | 193 | 186.9 | 189.3 | 180.2 | 155.6 | 149.8 | 135.4 | 128.9 | 128.8 | 117.5 | 120.2 | 117.6 | 115.9 | 100.4 | 96.8 | 92.5 | 79.7 | 85.5 | 84.1 | 66 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,415.723 | 2,305.301 | 2,246.329 | 2,179.951 | 2,121.475 | 2,031.542 | 1,981.61 | 1,933.145 | 1,878.837 | 1,771.917 | 1,729.525 | 1,686.293 | 1,625.594 | 1,417.343 | 1,403.229 | 1,387.734 | 1,345.233 | 1,102.689 | 1,092.074 | 1,066.814 | 1,036.125 | 840.328 | 826.175 | 804.234 | 796.988 | 618.464 | 611.485 | 600.563 | 586.364 | 485.068 | 476.373 | 468.392 | 463.375 | 409.682 | 399.927 | 394.728 | 387.314 | 329.248 | 320.248 | 309.915 | 294.795 | 251.753 | 233.927 | 225.372 | 217.107 | 186.332 | 178.29 | 173.127 | 171.091 | 0 | 0 | 0 | 0 | 0 | 135.3 | 0 | 135.17 | 0 | 0 | 0 | 0 | 0 | 129.215 | 129.182 | 129.182 | 129.182 | 128.841 | 0 | 128.041 | 0 | 0 | 0 | 0 | 0 | 121.052 | 118.301 | 117.356 | 114.171 | 113.357 | 98.853 | 96.136 | 94.569 | 87.784 | 79.178 | 77.53 | 76.124 | 71.303 | 70.542 | 68.579 | 65.508 | 65.365 | 64.563 | 64.173 | 62.409 | 60.745 | 58.938 | 55.472 | 54.738 | 53.961 | 53.3 | 52.2 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 10,912.033 | 10,617.955 | 10,341.248 | 10,081.267 | 9,844.128 | 9,597.315 | 9,368.678 | 9,160.346 | 8,953.391 | 8,719.163 | 8,522.327 | 8,305.076 | 8,109.368 | 7,877.015 | 7,688.425 | 7,509.544 | 7,596.514 | 7,296.509 | 7,151.838 | 6,917.31 | 6,939.24 | 6,691.236 | 6,465.121 | 6,261.756 | 6,239.535 | 5,837.827 | 5,651.656 | 5,349.539 | 5,388.04 | 5,170.83 | 5,086.584 | 4,968.437 | 4,970.647 | 4,805.867 | 4,674.975 | 4,557.245 | 4,327.807 | 4,227.62 | 4,122.354 | 4,027.464 | 4,109.001 | 3,998.893 | 3,871.675 | 3,787.067 | 3,795.525 | 3,717.771 | 3,631.793 | 3,557.088 | 3,558.806 | 3,482.073 | 3,403.459 | 3,327.111 | 3,323.894 | 3,255.256 | 3,184.5 | 3,125.411 | 3,141.356 | 3,080.079 | 3,024.601 | 3,049.579 | 2,992.403 | 2,938.419 | 2,934.354 | 2,934.775 | 2,862.938 | 2,784.302 | 2,694.63 | 2,683.644 | 2,600.792 | 2,533.459 | 2,443.139 | 2,428.406 | 2,345.879 | 2,304.28 | 2,212.419 | 2,193.498 | 2,115.527 | 2,035.992 | 1,953.137 | 1,936.773 | 1,863.213 | 1,790.547 | 1,717.914 | 1,701.055 | 1,631.398 | 1,568.071 | 1,503.174 | 1,490.123 | 1,426.783 | 1,365.136 | 1,301.179 | 1,288.03 | 1,230.405 | 1,174.33 | 1,151.285 | 1,096.75 | 1,040.22 | 992.45 | 969.296 | 920 | 868.4 | 825.3 | 724.9 | 687.2 | 644.3 | 610 | 530.7 | 519.7 | 492.2 | 468.4 | 452.7 | 430.3 | 407.6 | 386.7 | 376.9 | 358.4 | 338.7 | 323.3 | 314.8 | 299.5 | 283.7 | 269.9 | 262.9 | 249.8 | 236.3 | 225.7 | 219.3 | 208.3 | 197 | 187.7 | 182.1 | 172.8 | 157.3 | 148.1 | 142.2 | 135.3 | 127.6 | 120.5 | 115.6 | 97.2 | 77.5 | 61.3 | 48.6 |
Overige gereserveerde algehele resultaten
| 83.378 | 91.201 | 86.323 | 93.339 | 87.169 | 77.778 | 76.104 | 84.096 | 88.124 | 107.917 | 12.147 | -27.258 | -30.266 | 30.888 | -12.968 | -97.407 | -115.95 | -153.38 | -94.814 | -36.835 | -60.651 | -39.152 | 0.412 | 3.865 | 9.861 | 16.343 | 22.517 | 20.437 | 32.003 | -3.029 | -11.941 | -17.286 | -36.412 | -24.874 | -33.674 | -17.68 | -20.004 | -8.471 | -4.263 | 17.51 | 26.818 | 28.428 | 35.552 | 40.286 | 37.951 | 38.123 | 38.448 | 45.812 | 43.649 | 36.295 | 50.161 | 38.277 | 58.636 | 57.888 | 65 | 49.293 | 39.095 | 36.133 | 36.399 | 36.203 | 26.276 | 25.299 | -15.007 | -8.642 | 32.676 | 52.28 | 53.562 | 49.489 | 40.148 | 37.121 | 18.254 | 19.242 | 31.771 | 42.384 | 23.434 | 23.109 | 20.399 | 12.176 | 14.41 | 19.495 | 7.016 | 2.853 | 5.034 | 8.185 | 1.05 | 2.137 | -4.689 | -10.066 | -9.689 | -6.885 | -8.249 | -7.447 | -5.914 | -5.424 | -5.126 | -5.336 | -3.667 | -4.312 | -3.104 | -3.7 | -4.1 | -3.8 | -194.7 | -192.9 | -212.4 | -194.7 | -158.1 | -153.4 | -142.6 | -132.8 | -127 | -124.2 | -120.5 | -113.9 | -113.8 | -111.6 | -105.4 | -105.4 | -106.1 | -104 | -99.5 | -95.9 | -93.5 | -90.2 | -85.9 | -82.2 | -80.9 | -77.6 | -72 | -67.5 | -66.1 | -63.2 | -46.9 | -44.7 | -42 | -38.7 | -35.8 | -33.7 | -32.2 | -27.9 | -22.8 | -17.6 | -12.8 |
Overige totale aandeelhoudersvermogen
| -9,389.711 | -8,698.085 | -8,439.817 | -8,360.076 | -7,975.137 | -7,842.649 | -7,793.136 | -7,747.049 | -7,690.726 | -7,290.801 | -6,970.099 | -6,400.984 | -6,395.493 | -5,637.399 | -5,262.176 | -5,201.911 | -5,220.993 | -5,010.616 | -4,824.789 | -4,842.319 | -4,864.008 | -4,489.691 | -4,112.216 | -4,042.611 | -3,700.416 | -3,456.108 | -3,391.661 | -3,417.506 | -3,440.526 | -3,350.076 | -3,372.758 | -3,393.838 | -3,410.208 | -3,348.016 | -3,091.122 | -3,009.765 | -2,846.448 | -2,615.942 | -2,390.673 | -2,151.555 | -2,158.64 | -2,086.216 | -1,897.121 | -1,904.753 | -1,854.572 | -1,740.734 | -1,718.285 | -1,695.739 | -1,619.131 | -1,379.233 | -1,256.993 | -1,262.769 | -1,268.045 | -1,010.495 | -911.9 | -779.591 | -845.643 | -582.183 | -585.812 | -589.697 | -593.638 | -596.309 | -728.576 | -730.569 | -733.945 | -711.633 | -711.57 | -585.505 | -525.02 | -402.842 | -405.234 | -351.236 | -326.591 | -258.701 | -172.374 | -172.374 | -160.461 | -58.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 238.9 | 235.7 | 254.2 | 239.2 | 202.2 | 197.4 | 186.5 | 176.8 | 171.1 | 168.3 | 163.6 | 156.7 | 156.9 | 153.7 | 147 | 146.4 | 146.6 | 144.3 | 134.8 | 135.7 | 133.2 | 129.8 | 125.2 | 121.4 | 120.4 | 115.6 | 110.4 | 105.7 | 104.5 | 101.1 | 84.5 | 82.2 | 79.4 | 75.8 | 72.8 | 70.6 | 69.2 | 64.6 | 39.7 | 34 | 29 |
Totaal eigen vermogen van aandeelhouders
| 4,021.423 | 4,316.372 | 4,234.083 | 3,994.481 | 4,077.635 | 3,863.986 | 3,633.256 | 3,430.538 | 3,229.626 | 3,308.196 | 3,293.9 | 3,563.127 | 3,309.203 | 3,687.847 | 3,816.51 | 3,597.96 | 3,604.804 | 3,235.202 | 3,324.309 | 3,104.97 | 3,050.706 | 3,002.721 | 3,179.492 | 3,027.244 | 3,345.968 | 3,016.526 | 2,893.997 | 2,553.033 | 2,565.881 | 2,302.793 | 2,178.258 | 2,025.705 | 1,987.402 | 1,842.659 | 1,950.106 | 1,924.528 | 1,848.669 | 1,932.455 | 2,047.666 | 2,203.334 | 2,271.974 | 2,192.858 | 2,244.033 | 2,147.972 | 2,196.011 | 2,201.492 | 2,130.246 | 2,080.644 | 2,154.415 | 2,139.135 | 2,196.627 | 2,102.619 | 2,114.485 | 2,302.649 | 2,472.9 | 2,395.113 | 2,469.978 | 2,534.029 | 2,475.188 | 2,496.085 | 2,425.041 | 2,367.409 | 2,319.986 | 2,324.746 | 2,290.851 | 2,254.131 | 2,165.463 | 2,147.628 | 2,243.961 | 2,167.738 | 2,056.159 | 2,096.412 | 2,051.059 | 2,087.963 | 2,184.531 | 2,162.534 | 2,092.821 | 2,104.135 | 2,080.904 | 2,055.121 | 1,966.365 | 1,887.969 | 1,810.732 | 1,788.418 | 1,709.978 | 1,646.332 | 1,569.788 | 1,550.599 | 1,485.673 | 1,423.759 | 1,358.295 | 1,345.146 | 1,288.664 | 1,231.315 | 1,206.904 | 1,150.352 | 1,092.025 | 1,042.876 | 1,020.153 | 969.7 | 916.6 | 871.4 | 769.1 | 730 | 686.1 | 654.5 | 574.8 | 563.7 | 536.1 | 512.4 | 496.8 | 474.4 | 450.7 | 429.5 | 420 | 400.5 | 380.3 | 364.3 | 355.3 | 339.8 | 319 | 309.7 | 302.6 | 289.4 | 275.6 | 264.9 | 258.8 | 246.3 | 235.4 | 225.9 | 220.5 | 210.7 | 194.9 | 185.6 | 179.6 | 172.4 | 164.6 | 157.4 | 152.6 | 133.9 | 94.4 | 77.7 | 64.8 |
Totaal eigen vermogen
| 4,021.423 | 4,316.372 | 4,234.083 | 3,994.481 | 4,077.635 | 3,863.986 | 3,633.256 | 3,430.538 | 3,229.626 | 3,308.196 | 3,293.9 | 3,563.127 | 3,309.203 | 3,687.847 | 3,816.51 | 3,597.96 | 3,604.804 | 3,235.202 | 3,324.309 | 3,104.97 | 3,050.706 | 3,002.721 | 3,179.492 | 3,027.244 | 3,345.968 | 3,016.526 | 2,893.997 | 2,553.033 | 2,565.881 | 2,302.793 | 2,178.258 | 2,025.705 | 1,987.402 | 1,842.659 | 1,950.106 | 1,924.528 | 1,848.669 | 1,932.455 | 2,047.666 | 2,203.334 | 2,271.974 | 2,192.858 | 2,244.033 | 2,147.972 | 2,196.011 | 2,201.492 | 2,130.246 | 2,080.644 | 2,154.415 | 2,139.135 | 2,196.627 | 2,102.619 | 2,114.485 | 2,302.649 | 2,472.9 | 2,395.113 | 2,469.978 | 2,534.029 | 2,475.188 | 2,496.085 | 2,425.041 | 2,367.409 | 2,319.986 | 2,324.746 | 2,290.851 | 2,254.131 | 2,165.463 | 2,147.628 | 2,243.961 | 2,167.738 | 2,056.159 | 2,096.412 | 2,051.059 | 2,087.963 | 2,184.531 | 2,162.534 | 2,092.821 | 2,104.135 | 2,080.904 | 2,055.121 | 1,966.365 | 1,887.969 | 1,810.732 | 1,788.418 | 1,709.978 | 1,646.332 | 1,569.788 | 1,550.599 | 1,485.673 | 1,423.759 | 1,358.295 | 1,345.146 | 1,288.664 | 1,231.315 | 1,206.904 | 1,150.352 | 1,092.025 | 1,042.876 | 1,020.153 | 969.7 | 916.6 | 871.4 | 769.1 | 730 | 686.1 | 654.5 | 574.8 | 563.7 | 536.1 | 512.4 | 496.8 | 474.4 | 450.7 | 429.5 | 420 | 400.5 | 380.3 | 364.3 | 355.3 | 339.8 | 319 | 309.7 | 302.6 | 289.4 | 275.6 | 264.9 | 258.8 | 246.3 | 235.4 | 225.9 | 220.5 | 210.7 | 194.9 | 185.6 | 179.6 | 172.4 | 164.6 | 157.4 | 152.6 | 133.9 | 94.4 | 77.7 | 64.8 |
Totaal passiva en aandeelhoudersvermogen
| 9,068.707 | 9,481.298 | 8,978.875 | 8,813.869 | 8,719.681 | 8,546.356 | 8,466.001 | 8,427.007 | 8,261.026 | 8,147.256 | 8,168.6 | 8,017.41 | 7,857.75 | 8,236.823 | 8,347.497 | 8,454.753 | 8,043.381 | 7,669.885 | 7,901.98 | 7,887.337 | 7,661.9 | 7,436.662 | 7,433.673 | 7,405.083 | 7,287.204 | 6,958.214 | 6,919.849 | 6,978.801 | 6,851.606 | 6,844.057 | 4,271.164 | 4,214.579 | 4,167.145 | 4,104.393 | 4,231.21 | 4,450.792 | 4,122.949 | 4,192.46 | 4,353.34 | 4,697.571 | 4,556.27 | 4,462.452 | 4,400.441 | 4,365.398 | 4,311.177 | 4,345.632 | 4,221.299 | 4,217.882 | 4,152.235 | 4,160.906 | 4,253.167 | 4,215.312 | 4,127.892 | 4,351.94 | 3,972 | 3,928.295 | 3,890.904 | 3,969.736 | 3,959.909 | 3,886.348 | 3,779.07 | 3,720.951 | 3,719.444 | 3,766.791 | 3,826.599 | 3,808.601 | 3,762.278 | 3,699.582 | 3,620.83 | 3,570.48 | 3,507.489 | 3,435.064 | 3,384.221 | 3,425.237 | 3,362.364 | 3,120.967 | 3,042.726 | 3,059.744 | 3,055.523 | 2,994.095 | 2,847.014 | 2,810.297 | 2,755.004 | 2,694.943 | 2,596.126 | 2,582.946 | 2,577.213 | 2,584.841 | 2,535.952 | 2,519.234 | 1,898.362 | 1,875.199 | 1,785.27 | 1,752.224 | 1,724.951 | 1,670.773 | 1,602.802 | 1,581.342 | 1,543.884 | 1,486.6 | 1,429.2 | 1,407.8 | 1,145.1 | 1,103 | 1,050.8 | 1,017.8 | 872 | 823 | 784.6 | 761.8 | 741.8 | 720.9 | 690.3 | 668.8 | 657.5 | 638.7 | 619.6 | 596.2 | 583.8 | 527.1 | 508.9 | 501.6 | 489.6 | 482.4 | 462.5 | 454.2 | 439 | 401.9 | 385.2 | 361.3 | 349.4 | 339.5 | 312.4 | 305.8 | 297.2 | 288.3 | 265 | 254.2 | 245.1 | 213.6 | 179.9 | 161.8 | 130.8 |