Capital Southwest Corporation
NASDAQ:CSWC
23.11 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.237 | 33.299 | 32.273 | 23.605 | 23.02 | 21.278 | 21.585 | 21.686 | 30.238 | 18.77 | 11.431 | 18.668 | 26.84 | 16.543 | 31.613 | 43.724 | 16.011 | 14.986 | 13.744 | 22.966 | 30.019 | 11.969 | 9.924 | 10.774 | 10.193 | 12.532 | 7.907 | 20.527 | 33.329 | 12.359 | 22.386 | 32.671 | 57.84 | 96.957 | 95.969 | 143.68 | 184.111 | 212.623 | 225.797 | 249.436 | 122.95 | 88.15 | 88.163 | 65.717 | 68.182 | 70.163 | 81.767 | 67.623 | 59.687 | 65.735 | 64.895 | 63.216 | 53.323 | 34.675 | 45.498 | 73.548 | 77.058 | 77.996 | 4.094 | 4.706 | 6.744 | 10.52 | 14.722 | 21.574 | 9.401 | 30.032 | 31.328 | 31.949 | 31.871 | 31.264 | 38.844 | 56.53 | 24.269 | 162.932 | 11.504 | 13.519 | 7.479 | 3.679 | 5.105 | 2.239 | 2.519 | 2.377 | 10.151 | 2.078 | 3.2 | 3.402 | 4.65 | 2.116 | 1.695 | 66.549 | 1.977 | 3.148 | 1.982 | 61.805 | 1.138 | 36.886 | 5.212 | 4.723 | 63.987 | 44.542 | 40.3 | 18.9 | 6.1 | 5 | 47.3 | 11.2 | 117 | 24.7 | 31 | 15.9 | 14 | 7.4 | 8.8 | 13.9 | 67 | 60 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.725 | -1.085 | -0.392 | 0 | -0.656 | -0.52 | -0.09 | 0 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47.237 | 33.299 | 32.273 | 23.605 | 23.02 | 21.278 | 21.585 | 21.686 | 30.238 | 18.77 | 11.431 | 18.668 | 26.84 | 16.543 | 31.613 | 43.724 | 16.011 | 14.986 | 13.744 | 22.966 | 30.019 | 11.969 | 9.924 | 10.774 | 10.193 | 12.532 | 7.907 | 20.527 | 33.329 | 12.359 | 22.386 | 32.671 | 57.84 | 96.957 | 95.969 | 143.68 | 184.111 | 212.623 | 225.797 | 249.436 | 122.95 | 88.15 | 88.163 | 65.717 | 68.182 | 70.163 | 81.767 | 67.623 | 59.687 | 65.735 | 64.895 | 63.216 | 53.323 | 34.675 | 45.498 | 73.548 | 77.058 | 77.996 | 4.094 | 4.706 | 6.744 | 10.52 | 14.722 | 21.574 | 9.401 | 30.032 | 31.328 | 31.949 | 31.871 | 31.264 | 38.844 | 56.53 | 24.269 | 162.932 | 11.504 | 13.519 | 7.479 | 3.679 | 5.105 | 2.239 | 2.519 | 2.377 | 10.151 | 2.078 | 3.2 | 3.402 | 4.65 | 2.116 | 1.695 | 66.549 | 1.977 | 3.148 | 1.982 | 61.805 | 1.138 | 36.886 | 5.212 | 4.723 | 63.987 | 44.542 | 40.3 | 18.9 | 6.1 | 5 | 47.3 | 11.2 | 117 | 24.7 | 31 | 15.9 | 14 | 7.4 | 8.8 | 13.9 | 67 | 60 |
Nettovorderingen
| 0 | 24.459 | 22.928 | 0 | 24.917 | 0 | 19.077 | 0 | 0 | 0 | 14.344 | 9.24 | 0 | 0 | 10.533 | 0 | 0 | 0 | 10.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.752 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 2.465 | 0 | 0 | 0 | 1.961 | 0 | 0 | 0 | 0.863 | 0 | 0 | 0 | 1.878 | 0 | 0 | 0 | 0.515 | 339,670 | 0.623 | 0.18 | 0.156 | 0.258 | 0.103 | 0.153 | 0.338 | 0.288 | 0.183 | 0.152 | 0.136 | 0.112 | 0.256 | 0.215 | 0.136 | 0.145 | 0.089 | 0.089 | 0.076 | 0.088 | 0.3 | 0.094 | 0.298 | 0.304 | 0.294 | 0.135 | 1.753 | 1.438 | 0.809 | 0.136 | 0.264 | 0.281 | 0.331 | 0.13 | 0.239 | 0.263 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.3 | 0.4 | 0.3 | 13 | 0.3 | 0.5 | 0.2 | 0.4 | 0.3 | 0.8 |
Voorraad
| 0 | 0 | 0 | 23.97 | 23.364 | 21.847 | 41.393 | 22.286 | 30.759 | 20.308 | 27.277 | 29.285 | 27.964 | 17.533 | -1.476 | -12.565 | -12.264 | 0 | -1.841 | 0 | -10.651 | -12.864 | 0 | -9.672 | 0 | -7.099 | 0 | 0 | 0 | -4.774 | 0 | -4.79 | 0 | -4.776 | -4.653 | 0 | -11.256 | -9.131 | -4.341 | 0 | 0 | -0.751 | -0.167 | -10.366 | -2.485 | -2.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1.444 | 7.628 | 0 | 1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 47.237 | 59.202 | 62.829 | 23.605 | 23.02 | 21.278 | 40.662 | 21.686 | 30.238 | 18.77 | 25.775 | 27.908 | 26.84 | 16.543 | 43.467 | 43.724 | 16.011 | 14.986 | 24.184 | 22.966 | 30.019 | 11.969 | 20.42 | 10.774 | 10.193 | 12.532 | 13.573 | 20.527 | 33.329 | 12.359 | 26.149 | 32.671 | 57.84 | 96.957 | 97.94 | 143.68 | 184.111 | 212.623 | 230.12 | 249.436 | 122.95 | 88.15 | 88.945 | 65.717 | 68.182 | 70.163 | 84.232 | 67.623 | 59.687 | 65.735 | 66.856 | 63.216 | 53.323 | 34.675 | 46.361 | 73,547,621 | 77,057,668 | 77,995,617 | 5.971 | 4,705,829 | 6,744,329 | 10,519,695 | 15.237 | 21,914,066 | 10.024 | 30.212 | 31.484 | 32.207 | 31.974 | 31.417 | 39.182 | 56.819 | 24.453 | 163.084 | 11.64 | 13.631 | 7.735 | 3.893 | 5.241 | 2.385 | 2.608 | 2.467 | 10.227 | 2.166 | 3.5 | 3.496 | 4.948 | 2.42 | 1.989 | 66.684 | 3.73 | 4.586 | 2.791 | 61.94 | 1.402 | 37.167 | 5.543 | 4.853 | 64.225 | 44.805 | 40.6 | 19.3 | 6.4 | 5.3 | 47.7 | 11.8 | 117.3 | 25.1 | 31.3 | 28.9 | 14.3 | 7.9 | 9 | 14.3 | 67.3 | 60.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.4 | 2.3 | 2.4 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2 | 2.4 | 1.8 | 0.019 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0 | 0.4 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 9.42 | 0 | 1,362.112 | 1,350.641 | 1,283.242 | 1,204.369 | 1,147.926 | 1,054.721 | 1,004.03 | 934.629 | 0 | 0 | 0 | 684.887 | 0 | -0.3 | -0.3 | 0 | -0.4 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1,468.126 | 1,476.561 | 1,365.037 | 1,353.566 | 1,285.318 | 1,206.388 | 1,150.046 | 1,056.931 | 1,006.64 | 936.614 | 876.765 | 818.218 | 798.647 | 688.432 | 648.773 | 631.197 | 587.178 | 553.072 | 558.552 | 538.876 | 533.491 | 524.071 | 496.74 | 491.601 | 411.33 | 393.095 | 367.12 | 321.86 | 306.582 | 286.88 | 267.131 | 238.319 | 175.915 | 178.436 | 134.935 | 93.339 | 547.405 | 535.536 | 526.69 | 617.453 | 696.39 | 678.342 | 694.658 | 640.536 | 593.511 | 574.478 | 551.716 | 536.269 | 485.658 | 558.546 | 479.775 | 0 | 488.475 | 489.273 | 459.049 | 438.653 | 413.788 | 477.943 | 446.689 | 442.936 | 409.848 | 396.635 | 456.239 | 520.399 | 547.423 | 547.571 | 504.095 | 569.235 | 706.351 | 611.155 | 661.106 | 540.938 | 544.808 | 550.428 | 471.632 | 456.888 | 427.345 | 422.022 | 410.904 | 393.164 | 400.668 | 406.949 | 346.395 | 325.3 | 301.531 | 287.06 | 281.941 | 276.603 | 323.097 | 347.481 | 346.331 | 337.44 | 339.518 | 315.918 | 310.548 | 322.204 | 326.063 | 0 | 0 | 311.8 | 345.2 | 350.3 | 373.4 | 368.2 | 411.9 | 401.3 | 363.2 | 350.9 | 316.6 | 293.3 | 310.2 | 291.9 | 272.7 | 256.9 | 255.3 |
Belastingvorderingen
| 1.979 | 1.385 | 1.124 | 1.125 | 1.125 | 0.276 | 0.219 | 0.22 | 0.21 | 0.21 | 0.185 | 0 | 0 | 0 | 3.345 | 0 | 1.421 | 1.298 | 1.402 | 1.336 | 1.628 | 1.672 | 1.807 | 2.294 | 2.06 | 2.116 | 2.05 | 2.08 | 1.846 | 1.858 | 2.017 | 1.94 | 1.94 | 1.874 | 2.342 | 1.544 | 1.649 | 2.03 | 1.412 | 2.01 | 2.19 | 2.21 | 1.94 | 1.088 | 2.112 | 2.146 | 2.143 | 2.036 | 2.079 | 2.053 | 2.027 | 2.231 | 2.204 | 2.175 | 2.15 | 2,172,018 | 2,146,518 | 2,127,918 | 0 | 1,684,252 | 1,651,852 | 1,609,252 | 0 | 1,863,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.8 | 97.4 | 97.2 | 105.3 | 104 | 121 | 119.3 | 106.6 | 103 | 90.8 | 81.9 | 86.8 | 80.5 | 73.7 | 69.2 | 63.6 |
Overige niet-vlottende activa
| -4.379 | 3.599 | -1,480.085 | -1,365.037 | -1,353.566 | -1,285.318 | -1,206.388 | -1,150.046 | -1,056.931 | -1,006.64 | -936.614 | -0.019 | -0.1 | -0.1 | -688.432 | -0.2 | -631.197 | -587.178 | -1.402 | -558.552 | -538.876 | -533.491 | -1.807 | -496.74 | -491.601 | -411.33 | -2.05 | -367.12 | -321.86 | -306.582 | -2.017 | -267.131 | -238.319 | -175.915 | -2.342 | -134.935 | -93.339 | -547.405 | -1.412 | -526.69 | -617.453 | -696.39 | -1.94 | -694.658 | -640.536 | -593.511 | -2.143 | -551.716 | -536.269 | -485.658 | -2.027 | -479.775 | 0 | -488.475 | -2.15 | -459.049 | -438.653 | -413.788 | -477.943 | -446.689 | -442.936 | -409.848 | -396.635 | -456.239 | -520.399 | -547.423 | -547.571 | -504.095 | -569.235 | -706.351 | -611.155 | -661.106 | -540.938 | -544.808 | -550.428 | -471.632 | -456.888 | -427.345 | -422.022 | -410.904 | -393.164 | -400.668 | -406.949 | -346.395 | -404.5 | -301.531 | -287.06 | -281.941 | -276.603 | -323.097 | -347.481 | -346.331 | -337.44 | -339.518 | -315.918 | -310.548 | -322.204 | -326.063 | 0 | 0 | -395.6 | -442.6 | -447.5 | -478.7 | -472.2 | -532.9 | -520.6 | -469.8 | -453.9 | -407.4 | -375.2 | -397 | -372.4 | -346.4 | -326.1 | -318.9 |
Totaal niet-vlottende activa
| 0 | 1,484.83 | 1,493.929 | 1,365.037 | 1,353.566 | 1,285.318 | 1,206.388 | 1,150.046 | 1,056.931 | 1,006.64 | 936.614 | 876.765 | 818.218 | 798.647 | 688.432 | 648.773 | 1.421 | 1.298 | 553.072 | 1.336 | 1.628 | 1.672 | 524.071 | 2.294 | 2.06 | 2.116 | 393.095 | 2.08 | 1.846 | 1.858 | 286.88 | 1.94 | 1.94 | 1.874 | 178.436 | 1.544 | 1.649 | 2.03 | 535.536 | 2.01 | 2.19 | 2.21 | 678.342 | 1.088 | 2.112 | 2.146 | 574.478 | 2.036 | 2.079 | 2.053 | 558.546 | 2.231 | 2.204 | 2.175 | 489.273 | 2,172,018 | 2,146,518 | 2,127,918 | 477.943 | 1,684,252 | 1,651,852 | 1,609,252 | 396.635 | 1,863,558 | 520.399 | 547.423 | 547.571 | 504.095 | 569.235 | 706.351 | 611.155 | 661.106 | 540.938 | 544.808 | 550.428 | 471.632 | 456.888 | 427.345 | 422.022 | 410.904 | 393.164 | 400.668 | 406.949 | 346.395 | 404.5 | 301.531 | 287.06 | 281.941 | 276.603 | 323.097 | 347.481 | 346.331 | 337.44 | 339.518 | 315.918 | 310.548 | 322.204 | 326.063 | 0 | 0 | 395.6 | 442.6 | 447.5 | 478.7 | 472.2 | 532.9 | 520.6 | 469.8 | 453.9 | 407.4 | 375.2 | 397 | 372.4 | 346.4 | 326.1 | 318.9 |
Totaal activa
| 1,604.498 | 1,545.417 | 1,557.882 | 1,429.487 | 1,416.913 | 1,337.003 | 1,257.684 | 1,202.157 | 1,113.171 | 1,053.959 | 973.957 | 912.555 | 866.822 | 836.048 | 735.584 | 708.834 | 664.265 | 619.096 | 584.959 | 599.348 | 585.033 | 564.176 | 551.843 | 523.781 | 516.507 | 450.926 | 417.49 | 402.85 | 368.67 | 331.19 | 325.752 | 312.334 | 307.275 | 280.856 | 284.493 | 286.58 | 285.65 | 776.137 | 776.872 | 795.913 | 766.507 | 796.544 | 778.694 | 779.876 | 720.257 | 675.151 | 667.672 | 635.212 | 606.559 | 562.138 | 632.989 | 557.117 | 506.25 | 531.569 | 543.214 | 542.107 | 523.69 | 500.131 | 491.175 | 460.803 | 457.263 | 427.197 | 417.543 | 486.039 | 538.243 | 585.348 | 586.685 | 545.78 | 610.589 | 746.995 | 729.507 | 725.392 | 572.811 | 715.257 | 569.368 | 492.495 | 471.816 | 438.431 | 434.384 | 420.326 | 402.734 | 410.054 | 423.979 | 355.274 | 335.5 | 311.648 | 298.49 | 290.699 | 284.808 | 395.921 | 357.183 | 356.716 | 345.886 | 406.976 | 322.668 | 352.9 | 332.802 | 335.814 | 392.586 | 371.718 | 356.9 | 368.6 | 360.8 | 382.7 | 419.8 | 427.6 | 522.3 | 391.7 | 385.7 | 348.9 | 310.8 | 321.2 | 303.8 | 289.8 | 326.9 | 318.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.503 | 4.525 | 4.201 | 3.838 | 3.355 | 7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.854 | 1.869 | 1.897 | 1.862 | 1.888 | 2.018 | 1.925 | 2.04 | 1.981 | 2.135 | 2.11 | 2.112 | 2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 36.92 | 0 | 0 | 0 | 3 | 3.3 | 0 | 0.023 | 0.113 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 8 | 8 | 8 | 8 | 13 | 13 | 13 | 13 | 15.5 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 40 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 56.9 |
Belastingschulden
| 0.799 | 0.449 | 0.281 | 0.802 | 0.463 | 0.876 | 0.156 | 0.409 | 0.258 | 0.157 | 1.24 | 1.527 | 0.117 | 0.117 | 0.05 | 0.844 | 0.649 | 0.467 | 0.513 | 4.56 | 0 | 0 | 0 | 0 | 46.674 | 45.725 | 57.509 | 46.86 | 41.896 | 37.401 | 36.016 | 0.575 | 0.211 | 30.453 | 0 | 2.948 | 0 | 0 | 0 | 54.37 | 0 | 0 | 0 | 4.11 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | 1.249 | 0 | 0 | 0 | 24.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.231 | 11.081 | 4.355 | 1.122 | 0.983 | 4.828 | 2.642 | 1.325 | 0 | 0 | 0.548 | 1.889 | 2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.799 | 0 | -0.281 | 0 | -37.383 | 0 | 0 | 0 | -3 | -3.3 | 0 | -1.55 | -0.113 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.674 | -45.725 | -62.034 | -46.86 | -41.896 | -3.355 | -43.207 | 0 | 0 | -30.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.249 | 0 | 0 | 0 | -24.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | -0.231 | -11.081 | -4.355 | -1.122 | -0.983 | -4.828 | -2.642 | -1.325 | -13 | -13 | -0.548 | -1.889 | -2.727 | -23 | 0 | -1.854 | -1.869 | -1.897 | -1.862 | -1.888 | -2.018 | -1.925 | -2.04 | -1.981 | -2.135 | -49.11 | 91.288 | 92.682 | 150.7 | 122.528 | 89.3 | 102.3 | 99.6 | 107.7 | 106.2 | 123 | 121.3 | 115.2 | 112.7 | 100 | 86.8 | 94.5 | 88.1 | 81.4 | 76.9 | 72 |
Totaal kortlopende verplichtingen
| 0.799 | 0.449 | 43.077 | 0.802 | 0.463 | 0.876 | 0.156 | 0.409 | 0.258 | 0.157 | 1.24 | 1.527 | 0.117 | 0.117 | 0.05 | 0.844 | 0.649 | 0.467 | 0.513 | 4.56 | 0 | 0 | 0.192 | 0 | 46.674 | 45.725 | 4.525 | 46.86 | 41.896 | 37.401 | 7.191 | 0.575 | 0.211 | 30.453 | 0.625 | 2.948 | 0 | 0 | 0 | 54.37 | 0 | 0 | 0 | 4.11 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | 1.249 | 0 | 0 | 0 | 24,577,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 8 | 8 | 8 | 8 | 13 | 13 | 13 | 13 | 15.5 | 23 | 23 | 1.854 | 1.869 | 1.897 | 81.2 | 160.6 | 101.7 | 103.1 | 100 | 160.4 | 91.1 | 125.2 | 93.4 | 94.7 | 150.7 | 126.6 | 114.3 | 102.3 | 99.6 | 107.7 | 146.2 | 123 | 221.3 | 115.2 | 112.7 | 100 | 86.8 | 94.5 | 88.1 | 81.4 | 126.9 | 128.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 151.661 | 773.637 | 2.286 | 0 | 2.7 | 2.8 | 2.9 | 0 | 0 | 528.588 | 502.952 | 0 | 451.545 | 381.304 | 382.919 | 366.075 | 331.691 | 303.296 | 273.397 | 247.149 | 226.44 | 216.099 | 196.96 | 200.407 | 121.646 | 95.305 | 90.236 | 56 | 25 | 25 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 0 | 14 | 76 | 14 | 16.5 | 18 | 77.5 | 16 | 5 | 14.5 | 14.5 | 70 | 40 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 |
Uitgestelde opbrengsten niet-vlottend
| -119.998 | 43.064 | 44.737 | -551.754 | -606.291 | -550.91 | 625.527 | 0 | 0 | 0 | 547.158 | 520.724 | -450.809 | -451.545 | 0 | -382.874 | -365.962 | -331.511 | 311.774 | -273.081 | 255.963 | 235.176 | 0 | 0 | 0 | 0 | 95.115 | -90.236 | -56 | -25 | 24.677 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.59 | 15.329 | 13.121 | 10.925 | 10.358 | 11.855 | 12.117 | 11.427 | 8.798 | 6.948 | 5.932 | 4.494 | 5.302 | 3.976 | 0 | 2.708 | 1.988 | 1.524 | 0.963 | 1.122 | 0.971 | 0.186 | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.119 | 0.238 | 0.323 | 0.547 | 0.522 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.079 | 2.053 | 2.027 | 2.231 | 2.204 | 2.175 | 2.15 | 2.172 | 2.147 | 2.128 | 2.096 | 1.684 | 1.652 | 1.609 | 1.092 | 1.864 | 1.841 | 1.826 | 1.797 | 2.403 | 2.375 | 219.604 | 213.475 | 205.125 | 159.09 | 159.885 | 162.07 | 134.482 | 129.218 | 119.006 | 117.007 | 112.43 | 105.707 | 107.047 | 108.313 | 86.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.489 | 85.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 799.851 | 614.591 | -785.634 | 705.434 | 758.676 | 697.226 | 664.32 | 637.361 | 625.391 | 590.569 | 23.262 | -507.446 | 479.345 | 12.134 | 17.979 | 9.442 | 9.153 | 7.286 | 7.965 | 8.149 | -248.12 | -226.626 | -216.099 | -196.96 | -38.422 | -23.826 | -95.495 | 9.693 | 16.199 | 15.17 | -25 | 10.768 | 27.613 | -0.522 | 0 | 12.847 | 0 | 0 | 0 | 8.333 | 0 | 0 | 0 | 4.089 | 0 | 0 | 0 | 5.998 | -2.079 | -2.053 | -2.027 | 0 | -2.204 | -2.175 | -2.15 | 0 | -2.147 | -2.128 | -2.096 | -1.684 | -1.652 | -1.609 | -1.092 | -1.864 | -1.841 | -1.826 | -1.797 | -2.403 | -2.375 | -219.604 | -213.475 | -205.125 | -159.09 | -159.885 | -162.07 | -134.482 | -129.218 | -119.006 | -117.007 | -112.43 | -105.707 | -107.047 | -108.313 | -86.159 | 0 | -23 | -23 | 0 | -14 | -76 | -14 | -16.5 | -13 | -77.5 | -16 | -5 | -14.5 | -14.5 | -148.489 | -125.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 812.441 | 766.252 | 801.082 | 707.72 | 758.676 | 699.926 | 637.644 | 640.261 | 637.189 | 600.817 | 553.09 | 525.218 | 484.76 | 467.836 | 399.333 | 395.34 | 377.487 | 340.77 | 312.737 | 282.932 | 256.934 | 235.362 | 225.88 | 206.105 | 161.985 | 97.82 | 95.305 | 57.46 | 34.26 | 6.362 | 25 | 26.315 | 28.135 | 0.522 | 0 | 12.847 | 0 | 0 | 0 | 8.333 | 0 | 0 | 0 | 7.915 | 0 | 0 | 0 | 5.998 | 4.316 | 10.104 | 4.283 | 4.118 | 4.075 | 4.048 | 3.981 | 3,665,816 | 3.536 | 4.244 | 4.249 | 4.357 | 3.562 | 2.859 | 2.28 | 8.301 | 4.165 | 3.512 | 2.985 | 3.856 | 3.716 | 221.156 | 215.164 | 205.125 | 159.09 | 320.582 | 162.07 | 134.482 | 129.218 | 119.006 | 117.007 | 112.43 | 105.707 | 107.047 | 108.313 | 86.159 | 1.9 | 23 | 23 | 15 | 14 | 76 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 |
Totaal passiva
| 813.24 | 768.086 | 802.206 | 708.522 | 759.139 | 700.802 | 637.644 | 640.67 | 637.447 | 600.974 | 553.09 | 525.218 | 484.877 | 467.953 | 399.333 | 396.184 | 378.136 | 341.237 | 312.737 | 287.492 | 256.934 | 235.362 | 225.88 | 206.105 | 208.659 | 143.545 | 109.202 | 104.32 | 76.156 | 43.763 | 40.68 | 26.89 | 28.346 | 7.572 | 11.858 | 15.795 | 10.059 | 7.351 | 9.454 | 62.703 | 8.236 | 7.86 | 8.306 | 12.025 | 7.527 | 7.02 | 7.895 | 7.123 | 4.316 | 10.104 | 4.283 | 5.367 | 4.075 | 4.048 | 3.981 | 28.243 | 3.536 | 4.244 | 4.249 | 4.357 | 3.562 | 2.859 | 2.28 | 8.301 | 4.165 | 3.512 | 2.985 | 3.856 | 3.716 | 221.156 | 215.164 | 225.804 | 173.022 | 320.582 | 172.75 | 148.945 | 141.504 | 129.993 | 131.85 | 127.081 | 120.915 | 123.661 | 133.356 | 111.066 | 104.1 | 96.756 | 92.023 | 84.155 | 81.207 | 160.567 | 106.692 | 108.07 | 105.008 | 165.391 | 96.059 | 130.156 | 98.376 | 99.697 | 155.71 | 131.575 | 119.3 | 107.3 | 104.6 | 112.7 | 151.2 | 128 | 226.3 | 120.2 | 117.7 | 105 | 91.8 | 99.5 | 93.1 | 92.4 | 137.9 | 139.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.922 | 11.709 | 11.263 | 10.745 | 9.988 | 9.71 | 9.604 | 9.225 | 7.78 | 7.433 | 6.825 | 6.566 | 6.42 | 6.135 | 5.836 | 5.552 | 5.241 | 5.232 | 5.085 | 5.242 | 5.067 | 5.009 | 4.961 | 4.893 | 4.671 | 4.658 | 4.625 | 4.632 | 4.59 | 4.586 | 4.588 | 4.576 | 4.517 | 4.514 | 4.516 | 4.516 | 4.481 | 4.481 | 4.476 | 4.471 | 4.47 | 4.438 | 4.438 | 4.405 | 4.4 | 4.398 | 4.394 | 4.383 | 4.381 | 4.383 | 4.339 | 4.339 | 4.339 | 4.338 | 4.338 | 4.338 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.327 | 4.323 | 4.323 | 4.313 | 4.313 | 4.298 | 4.294 | 4.294 | 4.294 | 4.294 | 4.294 | 4.294 | 4.294 | 4.294 | 4.294 | 4.3 | 4.266 | 4.266 | 4.266 | 4.266 | 4.266 | 4.266 | 4.266 | 4.266 | 4.252 | 4.252 | 4.252 | 4.252 | 4.252 | 4.252 | 4.252 | 4.3 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
Ingehouden winsten
| -75.841 | -68.005 | -52.532 | -41.191 | -43.094 | -40.949 | -41.845 | -40.391 | -29.191 | -24.362 | -10.256 | -19.542 | -15.439 | 1.518 | -2.095 | -6.787 | -13.482 | -20.375 | -19.772 | 14.229 | 55.582 | 61.817 | 63.734 | 59.821 | -5.383 | -2.157 | 6.147 | 6.261 | -1.277 | -1.377 | -1.457 | 1.808 | -1.234 | -0.875 | -0.307 | -16.574 | -18.097 | -8.762 | -4.39 | -0.238 | -3.125 | -1.886 | 1.138 | 0.112 | -4.623 | -3.431 | -0.706 | 1.427 | -0.642 | -0.514 | 0.91 | 2.29 | -0.593 | -13.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 2.971 | 3.3 | 2.943 | 3.491 | 3.007 | 3.298 | 2.989 | 3.6 | 3.217 | 3.551 | 74.287 | 4.366 | 3.379 | 77.73 | 77.455 | 5.3 | 4.5 | 4.7 | 4.3 | 5.7 | 5.3 | 5.3 | 4.4 | 5.6 | 5 | 4.8 | 4.3 | 5.4 | 4.6 | 4.5 | 4 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 441.353 | 391.032 | 469.553 | 391.083 | 347.267 | 386.36 | 391.79 | 359.713 | 412.691 | 388.72 | 2.061 | 350.407 | 348.72 | 319.499 | 310.259 | 371.446 | 437.781 | 469.492 | 470.72 | 427.853 | 492.89 | 108.496 | 108.421 | 492.293 | 393.235 | 90.154 | 90.177 | 88.118 | 84.637 | 80.198 | 76.986 | 75.497 | 79.095 | 81.122 | 82.96 | 76.3 | 222.9 | 207.752 | 198.999 | 0 | 195.941 | 228.178 | 243.025 | 241.49 | 233.109 | 234.698 | 219.388 | 144.787 | 226.39 | 229.068 | 155.476 | 159.018 | 228.6 | 253.1 | 247.8 | 262.3 | 260 | 291.6 | 288.1 | 264.5 | 260.2 | 236.9 | 212.2 | 215.4 | 203.4 | 190.9 | 182.6 | 172.7 |
Overige totale aandeelhoudersvermogen
| 855.177 | 833.627 | 796.945 | 751.411 | 690.88 | 667.44 | 622.649 | 592.653 | 497.135 | 469.914 | 424.298 | 400.313 | 390.964 | 360.442 | 332.51 | 313.885 | 294.37 | 293.002 | 286.909 | 292.385 | 267.45 | 261.988 | 257.268 | 252.962 | 239.743 | 238.686 | 236.776 | 237.677 | 238.082 | 237.803 | 230.602 | 279.06 | 237.943 | 269.645 | 238.602 | 255.518 | 249.234 | 275.142 | 767.332 | 273.815 | 172.091 | 171.945 | 764.812 | 763.334 | 160.533 | 667.164 | 656.089 | 622.279 | 598.504 | 157.133 | 154.402 | 154.038 | 149.976 | 150.213 | 143.105 | 149.813 | 103.136 | 102.841 | 480.538 | 101.713 | 100.654 | 100.512 | 407.888 | 101.966 | 91.971 | 108.017 | 111.514 | 109.745 | 109.657 | 413.016 | 612.987 | 2.971 | 2.24 | 300.207 | 302.144 | 251.137 | 241.381 | 223.945 | 221.254 | 213.454 | 198.429 | 200.977 | 203.369 | 163.614 | 0.8 | -0.098 | 124.411 | 199.335 | -0.098 | -0.098 | -0.098 | -0.098 | -0.098 | -0.583 | -0.583 | -0.583 | -0.583 | -0.583 | -0.583 | -0.583 | -0.6 | -0.6 | -0.6 | -0.8 | -1.3 | -1.5 | -1.6 | -1.6 | -2 | -2.2 | -2.2 | -2.2 | -2.3 | -2.3 | -2.3 | -2.2 |
Totaal eigen vermogen van aandeelhouders
| 791.258 | 777.331 | 755.676 | 720.965 | 657.774 | 636.201 | 590.408 | 561.487 | 475.724 | 452.985 | 420.867 | 387.337 | 381.945 | 368.095 | 336.251 | 312.65 | 286.129 | 277.859 | 272.222 | 311.856 | 328.099 | 328.814 | 325.963 | 317.676 | 307.848 | 307.381 | 308.288 | 298.53 | 292.514 | 287.427 | 285.072 | 285.444 | 278.929 | 273.284 | 272.635 | 270.785 | 275.591 | 768.786 | 767.418 | 733.21 | 758.271 | 788.684 | 770.388 | 767.851 | 712.73 | 668.131 | 659.777 | 628.089 | 602.243 | 552.034 | 628.706 | 551.75 | 502.175 | 527.521 | 539.233 | 513.863 | 520.154 | 495.887 | 486.926 | 456.446 | 453.701 | 424.338 | 415.263 | 477.738 | 534.078 | 581.836 | 583.7 | 541.924 | 606.873 | 525.839 | 514.344 | 499.587 | 399.788 | 394.675 | 396.618 | 343.549 | 330.312 | 308.438 | 302.534 | 293.245 | 281.819 | 286.393 | 290.623 | 244.209 | 231.4 | 214.892 | 206.467 | 206.544 | 203.6 | 235.354 | 250.491 | 248.647 | 240.878 | 241.585 | 226.609 | 222.744 | 234.426 | 236.117 | 236.876 | 240.142 | 237.6 | 261.3 | 256.2 | 270 | 268.6 | 299.6 | 296 | 271.5 | 268 | 243.9 | 219 | 221.7 | 210.7 | 197.4 | 189 | 178.7 |
Totaal eigen vermogen
| 791.258 | 777.331 | 755.676 | 720.965 | 657.774 | 636.201 | 590.408 | 561.487 | 475.724 | 452.985 | 420.867 | 387.337 | 381.945 | 368.095 | 336.251 | 312.65 | 286.129 | 277.859 | 272.222 | 311.856 | 328.099 | 328.814 | 325.963 | 317.676 | 307.848 | 307.381 | 308.288 | 298.53 | 292.514 | 287.427 | 285.072 | 285.444 | 278.929 | 273.284 | 272.635 | 270.785 | 275.591 | 768.786 | 767.418 | 733.21 | 758.271 | 788.684 | 770.388 | 767.851 | 712.73 | 668.131 | 659.777 | 628.089 | 602.243 | 552.034 | 628.706 | 551.75 | 502.175 | 527.521 | 539.233 | 513.863 | 520.154 | 495.887 | 486.926 | 456.446 | 453.701 | 424.338 | 415.263 | 477.738 | 534.078 | 581.836 | 583.7 | 541.924 | 606.873 | 525.839 | 514.344 | 499.587 | 399.788 | 394.675 | 396.618 | 343.549 | 330.312 | 308.438 | 302.534 | 293.245 | 281.819 | 286.393 | 290.623 | 244.209 | 231.4 | 214.892 | 206.467 | 206.544 | 203.6 | 235.354 | 250.491 | 248.647 | 240.878 | 241.585 | 226.609 | 222.744 | 234.426 | 236.117 | 236.876 | 240.142 | 237.6 | 261.3 | 256.2 | 270 | 268.6 | 299.6 | 296 | 271.5 | 268 | 243.9 | 219 | 221.7 | 210.7 | 197.4 | 189 | 178.7 |
Totaal passiva en aandeelhoudersvermogen
| 1,604.498 | 1,545.417 | 1,557.882 | 1,429.487 | 1,416.913 | 1,337.003 | 1,257.684 | 1,202.157 | 1,113.171 | 1,053.959 | 973.957 | 912.555 | 866.822 | 836.048 | 735.584 | 708.834 | 664.265 | 619.096 | 584.959 | 599.348 | 585.033 | 564.176 | 551.843 | 523.781 | 516.507 | 450.926 | 417.49 | 402.85 | 368.67 | 331.19 | 325.752 | 312.334 | 307.275 | 280.856 | 284.493 | 286.58 | 285.65 | 776.137 | 776.872 | 795.913 | 766.507 | 796.544 | 778.694 | 779.876 | 720.257 | 675.151 | 667.672 | 635.212 | 606.559 | 562.138 | 632.989 | 557.117 | 506.25 | 531.569 | 543.214 | 542.107 | 523.69 | 500.131 | 491.175 | 460.803 | 457.263 | 427.197 | 417.543 | 486.039 | 538.243 | 585.348 | 586.685 | 545.78 | 610.589 | 746.995 | 729.507 | 725.392 | 572.811 | 715.257 | 569.368 | 492.495 | 471.816 | 438.431 | 434.384 | 420.326 | 402.734 | 410.054 | 423.979 | 355.274 | 335.5 | 311.648 | 298.49 | 290.699 | 284.808 | 395.921 | 357.183 | 356.716 | 345.886 | 406.976 | 322.668 | 352.9 | 332.802 | 335.814 | 392.586 | 371.718 | 356.9 | 368.6 | 360.8 | 382.7 | 419.8 | 427.6 | 522.3 | 391.7 | 385.7 | 348.9 | 310.8 | 321.2 | 303.8 | 289.8 | 326.9 | 318.6 |