Corby Spirit and Wine Limited
TSX:CSW-A.TO
12.73 (CAD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 229.659 | 162.955 | 159.393 | 159.778 | 153.356 | 149.938 | 146.595 | 143.869 | 140.002 | 132.066 | 137.279 | 132.743 | 146.746 | 158.79 | 162.23 | 169.286 | 163.318 | 153.587 | 124.903 | 118.73 | 108.866 | 101.785 | 101.209 | 93.388 | 101.1 | 97.2 | 92.1 |
Kosten van de omzet
| 113.887 | 68.84 | 63.354 | 62.07 | 60.432 | 57.028 | 54.855 | 51.899 | 49.344 | 49.037 | 48.973 | 49.643 | 60.885 | 71.336 | 73.061 | 79.638 | 75.096 | 71.627 | 49.745 | 47.18 | 39.767 | 38.119 | 36.101 | 31.497 | 35.3 | 33.9 | 30.6 |
Brutowinst
| 115.772 | 94.115 | 96.039 | 97.708 | 92.924 | 92.91 | 91.74 | 91.97 | 90.658 | 83.029 | 88.306 | 83.1 | 85.861 | 87.454 | 89.169 | 89.648 | 88.222 | 81.96 | 75.158 | 71.55 | 69.099 | 63.666 | 65.108 | 61.891 | 65.8 | 63.3 | 61.5 |
Brutowinstmarge
| 0.504 | 0.578 | 0.603 | 0.612 | 0.606 | 0.62 | 0.626 | 0.639 | 0.648 | 0.629 | 0.643 | 0.626 | 0.585 | 0.551 | 0.55 | 0.53 | 0.54 | 0.534 | 0.602 | 0.603 | 0.635 | 0.625 | 0.643 | 0.663 | 0.651 | 0.651 | 0.668 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.213 | 62.395 | 61.15 | 56.365 | 57.097 | 58.798 | 57.502 | 56.877 | 55.635 | 55.865 | 55.304 | 46.971 | 48.744 | 45.764 | 44.44 | 44.786 | 42.633 | 41.454 | 34.358 | 33.854 | 30.703 | 32.057 | 31.055 | 30.231 | 29.5 | 27.7 | 27.2 |
Overige kosten
| 0.34 | -0.457 | -0.214 | -0.156 | -0.161 | 0.128 | 0.253 | 0 | 0 | 0.05 | 0 | 0.041 | 0.034 | -0.115 | -0.57 | -0.605 | 1.199 | 72.595 | 0.818 | 0.824 | 2.943 | 0.917 | 1.155 | 1.122 | 0.9 | 0.7 | 0.6 |
Bedrijfskosten
| 75.213 | 62.395 | 60.936 | 56.209 | 56.936 | 58.798 | 57.502 | 56.877 | 55.635 | 55.865 | 55.304 | 46.971 | 48.778 | 47.457 | 46.144 | 46.243 | 43.832 | -32.48 | 35.176 | 34.678 | 33.646 | 32.974 | 32.21 | 31.353 | 30.4 | 28.4 | 27.8 |
Bedrijfsresultaat
| 40.736 | 28.34 | 32.67 | 41.487 | 35.875 | 34.208 | 34.943 | 35.057 | 34.623 | 27.239 | 33.46 | 36.447 | 58.851 | 39.997 | 43.025 | 43.405 | 44.39 | 114.44 | 39.982 | 36.872 | 35.453 | 30.692 | 32.898 | 30.538 | 35.4 | 34.9 | 33.7 |
Bedrijfsresultaat ratio
| 0.177 | 0.174 | 0.205 | 0.26 | 0.234 | 0.228 | 0.238 | 0.244 | 0.247 | 0.206 | 0.244 | 0.275 | 0.401 | 0.252 | 0.265 | 0.256 | 0.272 | 0.745 | 0.32 | 0.311 | 0.326 | 0.302 | 0.325 | 0.327 | 0.35 | 0.359 | 0.366 |
Totaal overige inkomsten en kosten netto
| 0.177 | -3.38 | 0.125 | 0.053 | 0.549 | 1.014 | 0.705 | -0.036 | -0.4 | 0.075 | 0.458 | 0.318 | 21.768 | -2.4 | -12.08 | -0.605 | -0.302 | 74.686 | 9.93 | 5.125 | 1.462 | 2.255 | 5.211 | 3.559 | 1.8 | 5.8 | 10.3 |
Inkomen voor belasting
| 32.896 | 30.038 | 32.795 | 41.54 | 36.424 | 35.222 | 35.366 | 34.955 | 34.764 | 27.738 | 33.981 | 37.707 | 60.202 | 38.885 | 31.482 | 44.449 | 46.515 | 116.801 | 51.513 | 42.797 | 37.4 | 32.875 | 36.957 | 31.859 | 35.2 | 40.6 | 43.8 |
Inkomen voor belasting ratio
| 0.143 | 0.184 | 0.206 | 0.26 | 0.238 | 0.235 | 0.241 | 0.243 | 0.248 | 0.21 | 0.248 | 0.284 | 0.41 | 0.245 | 0.194 | 0.263 | 0.285 | 0.76 | 0.412 | 0.36 | 0.344 | 0.323 | 0.365 | 0.341 | 0.348 | 0.418 | 0.476 |
Belastingkosten
| 8.987 | 8.079 | 9.393 | 10.949 | 9.772 | 9.528 | 9.685 | 9.321 | 9.329 | 7.323 | 8.998 | 10.463 | 14.154 | 11.462 | 10.807 | 14.068 | 14.825 | 16.377 | 11.621 | 10.311 | 8.961 | 7.741 | 8.417 | 11.437 | 12.4 | 12.8 | 15.3 |
Nettowinst
| 23.909 | 21.959 | 23.402 | 30.591 | 26.652 | 25.694 | 25.681 | 25.634 | 25.435 | 20.415 | 24.983 | 27.244 | 46.048 | 27.423 | 20.675 | 30.381 | 31.69 | 100.424 | 39.892 | 32.486 | 28.439 | 25.134 | 28.54 | 20.422 | 22.8 | 27.8 | 28.5 |
Nettowinstmarge
| 0.104 | 0.135 | 0.147 | 0.191 | 0.174 | 0.171 | 0.175 | 0.178 | 0.182 | 0.155 | 0.182 | 0.205 | 0.314 | 0.173 | 0.127 | 0.179 | 0.194 | 0.654 | 0.319 | 0.274 | 0.261 | 0.247 | 0.282 | 0.219 | 0.226 | 0.286 | 0.309 |
WPA (Winst Per Aandeel)
| 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | 0.9 | 0.9 | 0.9 | 0.89 | 0.72 | 0.88 | 0.95 | 1.62 | 1.01 | 0.73 | 1.07 | 1.12 | 3.53 | 1.41 | 1.15 | 1 | 0.89 | 1.01 | 0.73 | 0.81 | 1 | 1.01 |
Verwaterde WPA
| 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | 0.9 | 0.9 | 0.9 | 0.89 | 0.72 | 0.88 | 0.95 | 1.62 | 1.01 | 0.73 | 1.07 | 1.12 | 3.53 | 1.41 | 1.15 | 1 | 0.89 | 1.01 | 0.73 | 0.81 | 1 | 1.01 |
EBITDA
| 57.269 | 48.054 | 49.601 | 53.759 | 47.782 | 44.4 | 42 | 43.168 | 43.034 | 34.584 | 40.577 | 43.411 | 44.18 | 48.506 | 60.847 | 49.545 | 50.476 | 119.299 | 40.8 | 37.696 | 36.328 | 31.609 | 34.053 | 31.66 | 36.3 | 35.6 | 34.3 |
EBITDA ratio
| 0.249 | 0.295 | 0.311 | 0.336 | 0.312 | 0.296 | 0.287 | 0.3 | 0.307 | 0.262 | 0.296 | 0.327 | 0.301 | 0.305 | 0.375 | 0.293 | 0.309 | 0.777 | 0.327 | 0.317 | 0.334 | 0.311 | 0.336 | 0.339 | 0.359 | 0.366 | 0.372 |