Constellium SE
NYSE:CSTM
10.19 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3 | 71.359 | 16.094 | 9.743 | 64 | 32 | 22 | 30 | 131 | -32 | 179 | 7 | 99 | 108 | 48 | 26 | 20 | -32 | -31 | 22 | 1 | 17 | 24 | -57 | 217 | 55 | -24 | -80 | 21 | 15 | 13 | -20 | 15 | 9 | -8 | -429 | -45 | -47 | -31 | -16 | 12 | 28 | 29 | 32 | 41 | 24 | -3 | 54 | 49 | -18 | 55 |
Afschrijvingen & Amortisatie
| 73 | 74.374 | 71.418 | 71.127 | 77 | 72 | 72 | 78 | 73 | 70 | 66 | 72 | 67 | 65 | 63 | 63 | 64 | 71 | 66 | 73 | 66 | 60 | 57 | 57 | 51 | 46 | 44 | 46 | 41 | 41 | 43 | 46 | 37 | 38 | 34 | 41 | 32 | 35 | 32 | 17 | 12 | 11 | 9 | 13 | 10 | 5 | 4 | 7 | 5 | 1 | 1 |
Uitgestelde Inkomstenbelasting
| 5 | 24 | 8 | 12.666 | 18 | 12 | 5 | -3 | -137 | -4 | 39 | 2 | 20 | 22 | 11 | -5 | 7 | -11 | -8 | -10 | 4 | 9 | 15 | 2 | 1 | 25 | 4 | 24 | 17 | 12 | 27 | 6 | 18 | 26 | 19 | -26 | 3 | 9 | -17 | -6 | 12 | 0 | 0 | -4 | 0 | 0 | 6 | 5 | 18 | 1 | 23 |
Aandelen Gebaseerde Vergoedingen
| 0 | 6 | 6 | 5 | 5 | 7 | 3 | 5 | 4 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 2 | 1 | 2 | 2 | 1 | 3 | 2 | 2 | 0 | 0 | 2 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 34 | -12.613 | -55.324 | 60.994 | 63 | -10 | -72 | 89 | 93 | -52 | -162 | -41 | -74 | -119 | -27 | -30 | 42 | -26 | 67 | 21 | 1 | 10 | 82 | -30 | -37 | -117 | -104 | -24 | 19 | -35 | -45 | -2 | -20 | 89 | -124 | 196 | 36 | 99 | -65 | 56 | -2 | -38 | -71 | 84 | 27 | -7 | -118 | 150 | 70 | -77 | -97 |
Vorderingen
| 99 | -41.028 | -144.848 | 143.278 | 133 | -7 | -217 | 247 | 195 | -77 | -210 | 30 | -23 | -126 | -108 | 48 | -19 | 57 | -50 | 121 | 12 | 46 | -75 | -6 | 57 | -55 | -141 | 24 | 55 | -48 | -122 | 81 | -15 | 86 | -124 | 250 | 117 | 24 | -48 | 48 | 29 | -32 | -93 | -51 | 74 | -23 | -135 | 48 | 0 | 0 | 0 |
Voorraden
| -23 | -40.342 | 17.1 | 16.544 | 25 | 72 | 78 | -3 | 18 | 14.065 | -256 | -101 | -122 | -103 | -109 | 13 | 15 | 52 | -17 | -1 | 34 | -9 | 33 | 38 | 47 | -63 | -31 | -42 | -20 | -10 | -27 | -21 | -33 | 34 | -22 | 21 | 65 | 71 | -8 | -17 | -42 | -20 | -16 | 39 | 13 | 12 | -23 | 32 | 57 | -14 | -40 |
Crediteuren
| -39 | 60.551 | 92.542 | -63.897 | -109 | -98 | 84 | -165 | -119 | 5 | 320 | 40 | 56 | 117 | 183 | -58 | 38 | -176 | 158 | -106 | -29 | -9 | 113 | -36 | -99 | 26 | 82 | 3 | -31 | 29 | 123 | -60 | 5 | -12 | 49 | -48 | -139 | 28 | -2 | 69 | 19 | 47 | 37 | 16 | -44 | 28 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3 | 8.205 | -20.118 | -34.93 | 14 | 23 | -17 | 10 | -1 | 5.935 | -16 | -10 | 15 | -7 | 7 | -33 | 8 | 41 | -24 | 7 | -16 | -18 | 11 | -26 | -42 | -25 | -14 | -9 | 15 | -6 | -19 | -2 | 23 | -19 | -27 | -27 | -7 | -24 | -7 | -44 | -8 | -33 | 1 | 80 | -16 | -24 | -95 | 118 | 13 | -63 | -57 |
Overige Niet-Contante Posten
| -29 | 188.771 | 200.171 | 68.441 | 30 | 33 | 4 | -71 | -10 | 124 | -64 | 35 | 24 | 30 | 46 | 20 | 25 | 52 | 48 | 47 | 49 | 47 | 48 | 35 | 41 | 43 | 36 | 118 | 36 | 41 | 55 | 37 | 26 | 48 | 40 | 48 | 38 | 39 | 42 | 22 | 8 | 60 | 42 | 2 | 12 | 29 | 24 | 21 | 16 | 35 | 6 |
Kasstroom uit Operationele Activiteiten
| 86 | 152.324 | 54.318 | 176.642 | 154 | 133 | 34 | 128 | 154 | 111 | 58 | 118 | 91 | 73 | 75 | 71 | 111 | 8 | 144 | 107 | 80 | 128 | 132 | 26 | 46 | 18 | -24 | 3 | 76 | 45 | 36 | -102 | 40 | 135 | -59 | 267 | 80 | 152 | 12 | 90 | 76 | 50 | -4 | 105 | 80 | 46 | -47 | 187 | 93 | 4 | -38 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -96 | -77.835 | -68.4 | -121.379 | -76 | -65 | -69 | -109 | -80 | -51 | -33 | -104 | -54 | -42 | -32 | -44 | -38 | -41 | -57 | -91 | -50 | -71 | -59 | -117 | -63 | -50 | -47 | -101 | -55 | -60 | -60 | -125 | -74 | -78 | -78 | -102 | -85 | -79 | -84 | -72 | -57 | -37 | -33 | -52 | -37 | -32 | -23 | -56 | -23 | -15 | -32 |
Netto Overnames
| 3 | -0.033 | 4.024 | -0.518 | 49.397 | -2.979 | 0.99 | 2.847 | 0.059 | -2.086 | 1.014 | 0.754 | 2.938 | 2.036 | 3.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 0 | 0 | 9 | 0 | 0 | -357 | -19 | 0 | 0 | 0 | -4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1 | 6 | -48 | -1.397 | 2.979 | 0.01 | -0.847 | -0.059 | 2.086 | 1 | 1 | 3 | 4 | 3 | 1 | 2 | 1 | 0 | 3 | 1 | -3 | 0 | -6 | 198 | -10 | 3 | -15 | 14 | -6 | -9 | -8 | -2 | 0 | -21 | -18 | -9 | 3 | -1 | 6 | -2 | -3 | 1 | 5 | -3 | 10 | -2 | 3 | -6 | -3 | 1 |
Kasstroom uit Investeringsactiviteiten
| -93 | -77.868 | -64.377 | -121.896 | -28 | -65 | -68 | -107 | -80 | -51 | -32 | -103 | -51 | -38 | -29 | -43 | -36 | -40 | -57 | -88 | -49 | -74 | -142 | -123 | 135 | -60 | -44 | -116 | -41 | -66 | -69 | -132 | -56 | -78 | -99 | -111 | -94 | -76 | -441 | -85 | -59 | -40 | -32 | -51 | -36 | -22 | -23 | -53 | -29 | -18 | -31 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15 | -10 | -7 | -10 | -149 | -77 | 63 | -9 | -66 | -68 | -14 | -193 | -9 | -43 | -132 | -13 | -16 | 152 | -5 | 14 | -97 | -62 | 68 | -2 | -80 | 0 | 2 | 1,462 | -11 | 8 | 9 | -146 | 16 | -53 | 341 | 14 | -7 | -19 | -199 | 569 | 7 | 261 | -2 | -11 | 8 | -13 | 213 | 6 | 0 | 6 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | 0 | 162 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -19 | -31 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 0 | -147 | -103 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -20 | -1 | -1 | -5 | 1 | -3 | -2 | -13 | 4 | 3 | 0 | -1 | 0 | -44 | -13 | -8 | -2 | -11 | 4 | 0 | 3 | 0 | -2 | -18 | 10 | -3 | 8 | -1,379 | -9 | -6 | -13 | 34 | -5 | -10 | -4 | -24 | -21 | -37 | -15 | -17 | -3 | -47 | -15 | -10 | -10 | -29 | -17 | -88 | -89 | 83 | -4 |
Kasstroom uit Financieringsactiviteiten
| -54 | -41.109 | -12.071 | -12.77 | -148 | -80 | 61 | -22 | -62 | -65 | -14 | -194 | -9 | -87 | -145 | -21 | -18 | 141 | -1 | 14 | -94 | -62 | 66 | -20 | -70 | -3 | 10 | 83 | -20 | 2 | -4 | -140 | 11 | -63 | 309 | -10 | -28 | -56 | -214 | 552 | 4 | 214 | -17 | -21 | -2 | -27 | 93 | -82 | -89 | 89 | -4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1.025 | 1 | -1 | -1 | -3 | 3 | 1 | 1 | 3 | 2 | 0 | 2 | 4 | -3 | -1 | 0 | -1 | 2 | -1 | 2 | 2 | 2 | 0 | 0 | -1 | -1 | -4 | -1 | 1 | 1 | 3 | -2 | -2 | 1 | -1 | 6 | 5 | 1 | 1 | -1 | 1 | -2 | 1 | 0 | 3 | -2 | 0 | -1 |
Netto Kasstroomverandering
| -61 | 32.958 | -22 | 42.917 | -19 | -15 | 26 | -5 | 15 | -4 | 13 | -176 | 33 | -52 | -97 | 7 | 54 | 108 | 86 | 32 | -61 | -9 | 58 | -115 | 113 | -45 | -58 | -31 | 14 | -23 | -38 | -271 | -4 | -3 | 149 | 144 | -41 | 19 | -637 | 562 | 22 | 225 | -54 | 33 | 40 | -2 | 23 | 55 | -27 | 75 | -74 |
Kaspositie aan het Einde van de Periode
| 152 | 213.125 | 180.167 | 202.167 | 159 | 178 | 193 | 166 | 171 | 156 | 160 | 147 | 323 | 290 | 342 | 439 | 432 | 378 | 270 | 184 | 152 | 213 | 222 | 164 | 279 | 166 | 211 | 269 | 300 | 286 | 309 | 347 | 618 | 622 | 625 | 476 | 332 | 373 | 354 | 991 | 429 | 404 | 179 | 236 | 203 | 163 | 165 | 142 | 87 | 114 | 39 |