Constellium SE
NYSE:CSTM
10.19 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 152 | 213.125 | 180.167 | 202.167 | 159 | 158 | 193 | 166 | 171 | 132 | 160 | 147 | 323 | 290 | 342 | 439 | 432 | 378 | 270 | 184 | 152 | 213 | 222 | 164 | 279 | 166 | 211 | 269 | 300 | 286 | 309 | 347 | 618 | 622 | 625 | 472 | 331 | 369 | 352 | 989 | 426 | 403 | 179 | 233 | 199 | 163 | 165 | 142 |
Kortetermijnbeleggingen
| 30 | 22 | 20 | 30 | 34 | 0 | 29 | 31 | 47 | 0 | 110 | 58 | 88 | 63 | 60 | 39 | 23 | 22 | 4 | 22 | 38 | 19 | 30 | 30 | 24 | 35 | 38 | 69 | 45 | 112 | 129 | 117 | 94 | 102 | 73 | 70 | 71 | 99 | 86 | 57 | 37 | 17 | 16 | 25 | 26 | 23 | 31 | 34 |
Liquide middelen en kortetermijnbeleggingen
| 182 | 213.125 | 180.167 | 202.167 | 193 | 158 | 222 | 197 | 218 | 132 | 270 | 205 | 411 | 290 | 342 | 478 | 432 | 400 | 270 | 206 | 190 | 232 | 252 | 194 | 303 | 201 | 249 | 338 | 345 | 398 | 438 | 464 | 712 | 724 | 698 | 542 | 402 | 468 | 438 | 1,046 | 463 | 420 | 195 | 258 | 225 | 186 | 196 | 176 |
Nettovorderingen
| 591 | 580 | 655 | 388 | 642 | 666 | 770 | 467 | 822 | 923 | 927 | 605 | 689 | 588 | 462 | 343 | 399 | 387 | 451 | 395 | 625 | 522 | 682 | 483 | 595 | 533 | 577 | 312 | 340 | 397 | 469 | 241 | 316 | 302 | 475 | 270 | 590 | 636 | 795 | 441 | 470 | 486 | 568 | 368 | 447 | 529 | 613 | 392 |
Voorraad
| 1,138 | 1,134.667 | 1,089.008 | 1,098.905 | 1,137 | 1,149 | 1,229 | 1,320 | 1,383 | 1,360 | 1,318 | 1,050 | 935 | 802 | 703 | 582 | 607 | 635 | 694 | 670 | 693 | 713 | 708 | 660 | 697 | 745 | 667 | 643 | 612 | 607 | 615 | 591 | 559 | 526 | 555 | 542 | 559 | 622 | 707 | 432 | 413 | 365 | 343 | 328 | 369 | 391 | 410 | 385 |
Overige vlottende activa
| 0 | 0 | 0 | 132 | 0 | 166 | 0 | 103 | 0 | 150 | 0 | 136 | 0 | 144 | 131 | 102 | 91 | 0 | 130 | 101 | 0 | 127 | 0 | 134 | 0 | 158 | 0 | 176 | 140 | 235 | 0 | 231 | 0 | 216 | 0 | 178 | 79 | 220 | 102 | 196 | 130 | 146 | 37 | 161 | 145 | 135 | 0 | 118 |
Totaal vlottende activa
| 1,911 | 2,063.213 | 1,944.801 | 1,821.501 | 1,972 | 2,159 | 2,221 | 2,056 | 2,423 | 2,589 | 2,515 | 1,938 | 2,035 | 1,824 | 1,638 | 1,466 | 1,529 | 1,486 | 1,545 | 1,350 | 1,508 | 1,575 | 1,642 | 1,441 | 1,595 | 1,602 | 1,493 | 1,400 | 1,392 | 1,525 | 1,522 | 1,410 | 1,698 | 1,666 | 1,728 | 1,462 | 1,559 | 1,847 | 1,956 | 2,060 | 1,439 | 1,400 | 1,127 | 1,090 | 1,160 | 1,218 | 1,219 | 1,037 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,077 | 2,085.226 | 2,052.901 | 2,048.688 | 2,020 | 1,993 | 2,001 | 2,017 | 2,057 | 1,994 | 1,943 | 1,948 | 1,897 | 1,895 | 1,917 | 1,906 | 1,971 | 2,031 | 2,078 | 2,056 | 2,040 | 1,981 | 1,961 | 1,666 | 1,570 | 1,545 | 1,497 | 1,517 | 1,460 | 1,463 | 1,489 | 1,477 | 1,363 | 1,333 | 1,269 | 1,255 | 1,488 | 1,437 | 1,441 | 632 | 540 | 464 | 433 | 408 | 374 | 351 | 323 | 302 |
Goodwill
| 461 | 477.281 | 472.437 | 462.381 | 482 | 470 | 469 | 478 | 522 | 491 | 460 | 451 | 441 | 430 | 436 | 417 | 437 | 456 | 466 | 455 | 467 | 447 | 453 | 422 | 417 | 414 | 393 | 403 | 409 | 423 | 451 | 457 | 432 | 434 | 424 | 443 | 415 | 362 | 376 | 11 | 0 | 0 | 0 | 11 | 14 | 13 | 11 | 11 |
Immateriële activa
| 42 | 45 | 45 | 47 | 50 | 50 | 51 | 54 | 57 | 57 | 57 | 58 | 62 | 59 | 61 | 61 | 64 | 68 | 70 | 70 | 71 | 68 | 70 | 70 | 68 | 68 | 66 | 68 | 74 | 77 | 77 | 79 | 72 | 74 | 74 | 78 | 154 | 155 | 158 | 28 | 27 | 24 | 22 | 10 | 0 | 0 | 0 | 11 |
Goodwill en immateriële activa
| 503 | 522 | 517 | 509 | 532 | 520 | 520 | 532 | 579 | 548 | 517 | 509 | 503 | 489 | 497 | 478 | 501 | 524 | 536 | 525 | 538 | 515 | 523 | 492 | 485 | 482 | 459 | 471 | 483 | 500 | 528 | 536 | 504 | 508 | 498 | 521 | 569 | 517 | 534 | 28 | 27 | 24 | 22 | 21 | 14 | 13 | 11 | 11 |
Langetermijnbeleggingen
| 7 | 37.022 | 33.031 | 33.027 | 3 | 39.009 | 5 | 8 | 18 | 73.82 | 16 | 12 | 15 | 16 | 12 | 19 | 1 | 10 | 1 | 8 | 16 | 8 | 10 | 75 | 77 | 86 | 101 | 111 | 98 | 12 | 40 | 65 | 36 | 46 | 58 | 67 | 65 | 70 | 83 | 54 | 35 | 6 | 3 | 8 | 7 | 8 | 8 | 12 |
Belastingvorderingen
| 227 | 234.138 | 228.211 | 252.208 | 228 | 238 | 243 | 271 | 275 | 124 | 124 | 162 | 150 | 162 | 179 | 193 | 218 | 222 | 195 | 185 | 186 | 155 | 153 | 163 | 159 | 159 | 158 | 164 | 204 | 213 | 231 | 252 | 270 | 273 | 264 | 270 | 222 | 235 | 260 | 190 | 187 | 174 | 172 | 177 | 197 | 208 | 216 | 205 |
Overige niet-vlottende activa
| 37 | 0.307 | 0.479 | 0.42 | 40 | -0.009 | 46 | 57 | 53 | 0.18 | 58 | 55 | 71 | 69 | 66 | 67 | 75 | 74 | 75 | 60 | 52 | 67 | 63 | 64 | 45 | 48 | 45 | 48 | 45 | 51 | 52 | 47 | 45 | 57 | 58 | 53 | 72 | 48 | 54 | 48 | 57 | 57 | 56 | 60 | 67 | 51 | 63 | 64 |
Totaal niet-vlottende activa
| 2,851 | 2,878.692 | 2,831.622 | 2,843.342 | 2,823 | 2,790 | 2,815 | 2,885 | 2,982 | 2,740 | 2,658 | 2,686 | 2,636 | 2,631 | 2,671 | 2,663 | 2,766 | 2,861 | 2,885 | 2,834 | 2,832 | 2,726 | 2,710 | 2,460 | 2,336 | 2,320 | 2,260 | 2,311 | 2,290 | 2,239 | 2,340 | 2,377 | 2,218 | 2,217 | 2,147 | 2,166 | 2,416 | 2,307 | 2,372 | 952 | 846 | 725 | 686 | 674 | 659 | 631 | 621 | 594 |
Totaal activa
| 4,762 | 4,941.905 | 4,776.423 | 4,664.843 | 4,795 | 4,949 | 5,036 | 4,941 | 5,405 | 5,329 | 5,173 | 4,624 | 4,671 | 4,455 | 4,309 | 4,129 | 4,295 | 4,347 | 4,430 | 4,184 | 4,340 | 4,301 | 4,352 | 3,901 | 3,931 | 3,922 | 3,753 | 3,711 | 3,682 | 3,764 | 3,862 | 3,787 | 3,916 | 3,883 | 3,875 | 3,628 | 3,975 | 4,154 | 4,328 | 3,012 | 2,285 | 2,125 | 1,813 | 1,764 | 1,819 | 1,849 | 1,840 | 1,631 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,386 | 1,099 | 1,362 | 931 | 1,354 | 1,133 | 1,544 | 1,155 | 1,690 | 1,438 | 1,723 | 1,065 | 1,332 | 950 | 822 | 626 | 708 | 683 | 870 | 711 | 1,110 | 838 | 1,153 | 685 | 1,007 | 837 | 1,006 | 717 | 718 | 761 | 968 | 627 | 679 | 676 | 888 | 657 | 888 | 822 | 1,039 | 662 | 579 | 551 | 679 | 469 | 491 | 543 | 705 | 482 |
Kortlopende schulden
| 53 | 53.031 | 52 | 54 | 54 | 197 | 219 | 148 | 154 | 210 | 254 | 258 | 262 | 264 | 94 | 103 | 90 | 103 | 200 | 20 | 167 | 167 | 211 | 60 | 43 | 134 | 111 | 110 | 101 | 121 | 114 | 107 | 114 | 84 | 140 | 169 | 167 | 166 | 206 | 47 | 47 | 26 | 20 | 28 | 39 | 24 | 37 | 18 |
Belastingschulden
| 16 | 19.011 | 17.016 | 19.016 | 15 | 49 | 17 | 16 | 24 | 72 | 43 | 34 | 26 | 52 | 49 | 20 | 51 | 20 | 43 | 14 | 13 | 34 | 13 | 8 | 14 | 32 | 14 | 11 | 43 | 43 | 19 | 30 | 40 | 35 | 8 | 22 | 7 | 10 | 9 | 30 | 36 | 31 | 20 | 32 | 36 | 41 | 25 | 16 |
Uitgestelde opbrengsten
| 0 | 19.011 | 17.016 | 62.051 | 36 | 54 | 0 | 55 | 0 | 75 | 0 | 77 | 45 | 62 | 80 | 81 | 70 | 49 | 60 | 54 | 35 | 59 | 37 | 68 | 55 | 48 | 54 | 10 | 14 | 14 | 61 | 14 | 13 | 13 | 50 | 13 | 47 | 23 | 59 | 32 | 14 | 17 | 65 | 13 | 75 | 9 | 53 | 10 |
Overige kortlopende verplichtingen
| 41 | 380.958 | 54.984 | 385.129 | 31 | 317 | 63 | -1,303 | 109 | 420 | 45 | 357 | 1 | 320 | 331 | 337 | 336 | 393 | 377 | 157 | 53 | 318 | 31 | 386 | 22 | 301 | 27 | 423 | 259 | 261 | 5 | 271 | 269 | 289 | 80 | -572 | 104 | 353 | 78 | -538 | 268 | 233 | 9 | 229 | 250 | 242 | 73 | 219 |
Totaal kortlopende verplichtingen
| 1,496 | 1,552.913 | 1,487.377 | 1,389.144 | 1,490 | 1,763 | 1,843 | 1,693 | 1,977 | 2,140 | 2,065 | 1,714 | 1,666 | 1,586 | 1,296 | 1,086 | 1,185 | 1,199 | 1,490 | 1,272 | 1,378 | 1,357 | 1,445 | 1,139 | 1,141 | 1,304 | 1,212 | 1,110 | 1,121 | 1,186 | 1,167 | 1,035 | 1,102 | 1,084 | 1,166 | 1,206 | 1,213 | 1,351 | 1,391 | 1,058 | 930 | 841 | 793 | 758 | 816 | 859 | 840 | 745 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,775 | 2,023.083 | 1,832.697 | 1,815.369 | 1,855 | 1,831 | 1,880 | 2,076 | 2,015 | 1,949 | 1,884 | 2,054 | 2,020 | 2,002 | 2,259 | 2,333 | 2,392 | 2,439 | 2,206 | 2,348 | 2,203 | 2,223 | 2,210 | 2,167 | 2,060 | 2,073 | 1,982 | 2,067 | 2,156 | 2,205 | 2,319 | 2,361 | 2,408 | 2,414 | 2,361 | 1,134 | 2,021 | 2,012 | 2,071 | 1,205 | 616 | 587 | 328 | 326 | 349 | 342 | 347 | 140 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 29.024 | 521 | 0 | 0 | 20 | 0 | 17 | 0 | 4 | 710 | 3 | 5 | 3 | 4 | 833 | 6 | 6 | 854 | 11 | 759 | 9 | 723 | 21 | 796 | 34 | 37 | 37 | 865 | 40 | 35 | 36 | 911 | 38 | 0 | 20 | 0 | 10 | 18 | 17 | 0 | 18 | 624 | 20 | 719 | 20 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33 | 27.016 | 5.005 | 28.023 | 4 | 4 | 4 | 28 | 5 | 15 | 13 | 14 | 13 | 12 | 10 | 10 | 27 | 25 | 22 | 24 | 23 | 21 | 22 | 22 | 18 | 28 | 26 | 25 | 36 | 34 | 33 | 30 | 25 | 16 | 12 | 10 | 0 | 816 | 0 | 736 | 646 | 611 | 0 | 1 | 14 | 15 | 13 | 11 |
Overige niet-vlottende verplichtingen
| 538 | 392.336 | 545.505 | 566.594 | 18 | 558 | 548 | 372 | 620 | 637 | 677 | 565 | 21 | 723 | 748 | 811 | 878 | 50 | 857 | 619 | 54 | 834 | 47 | 678 | 48 | 817 | 81 | 794 | 892 | 890 | 58 | 891 | 1,002 | 994 | 18 | 850 | 890 | 62 | 954 | 1,643 | 50 | 26 | 647 | 625 | 36 | 710 | 62 | 762 |
Totaal niet-vlottende verplichtingen
| 2,346 | 2,415.42 | 2,378.202 | 2,410.986 | 2,394 | 2,380 | 2,428 | 2,496 | 2,635 | 2,586 | 2,561 | 2,619 | 2,751 | 2,725 | 3,007 | 3,144 | 3,270 | 3,322 | 3,063 | 2,997 | 3,111 | 3,057 | 3,016 | 2,876 | 2,831 | 2,890 | 2,859 | 2,920 | 3,048 | 3,095 | 3,242 | 3,322 | 3,410 | 3,408 | 3,290 | 2,962 | 2,911 | 2,890 | 3,025 | 1,991 | 1,312 | 1,224 | 975 | 970 | 1,009 | 1,052 | 1,128 | 933 |
Totaal passiva
| 3,842 | 3,968.333 | 3,865.579 | 3,800.131 | 3,884 | 4,143 | 4,271 | 4,189 | 4,612 | 4,726 | 4,626 | 4,333 | 4,417 | 4,311 | 4,303 | 4,230 | 4,455 | 4,521 | 4,553 | 4,269 | 4,489 | 4,414 | 4,461 | 4,015 | 3,972 | 4,194 | 4,071 | 4,030 | 4,169 | 4,281 | 4,409 | 4,357 | 4,512 | 4,492 | 4,456 | 4,168 | 4,124 | 4,241 | 4,416 | 3,049 | 2,242 | 2,065 | 1,768 | 1,728 | 1,825 | 1,911 | 1,968 | 1,678 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 103.061 | 124.115 | 118.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.023 | 0 | 68 | 0 | 0 | 156 | 0 | 0 | 174 | 0 | 116 | 0 | 84 | 0 | 91 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 149 | 0 | 153 | 0 | 182 | 0 | 0 | 0 | 57 | 0 | 45 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3.002 | 3.003 | 3.002 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
Ingehouden winsten
| 363 | 361.212 | 290.269 | 274.226 | 264 | 362 | 321 | 148 | 347 | 159 | 105 | -149 | -187 | -295 | -432 | -538 | -596 | -609 | -557 | -519 | -583 | -546 | -541 | -545 | -473 | -703 | -749 | -750 | -658 | -689 | -720 | -743 | -769 | -785 | -756 | -715 | -322 | -258 | -259 | -207 | -125 | -109 | -124 | -132 | -173 | -231 | -133 | -149 |
Overige gereserveerde algehele resultaten
| 144 | 178.105 | 56.052 | 146.12 | 202 | 163.039 | 153.373 | 160 | 226.912 | 168.589 | 81.447 | 4.002 | -27.023 | -1,492 | -68 | -128 | -162 | -156 | -1,247 | -1,172 | -174 | -1,053 | -116 | -951 | -84 | -867 | -91 | -774 | -757 | -741 | -130 | -710 | -653 | -623 | -149 | -569 | -153 | -148 | -182 | -90 | -75 | -64 | -57 | -45 | -45 | -22 | -85 | -15 |
Overige totale aandeelhoudersvermogen
| 390 | 410.56 | 414.825 | 274.695 | 420 | 257 | 267 | 260 | 193 | 251 | 339 | 420 | 420 | 382 | 488 | 548 | 582 | 576 | 557 | 550 | 594 | 557 | 536 | 517 | 504 | 518 | 511 | 536 | 267 | 277 | 292 | 302 | 348 | 349 | 311 | 278 | 315 | 310 | 344 | 252 | 65 | 92 | 48 | 162 | 207 | 220 | 85 | 123 |
Totaal eigen vermogen van aandeelhouders
| 900 | 952.56 | 890.825 | 843.695 | 889 | 785 | 744 | 731 | 770 | 582 | 528 | 274 | 236 | 128 | -9 | -115 | -173 | -186 | -134 | -96 | -160 | -123 | -118 | -122 | -50 | -280 | -326 | -327 | -494 | -525 | -556 | -579 | -605 | -621 | -592 | -551 | -158 | -94 | -95 | -43 | 39 | 55 | 40 | 32 | -9 | -67 | -133 | -51 |
Totaal eigen vermogen
| 920 | 973.572 | 910.843 | 864.712 | 911 | 806 | 765 | 752 | 793 | 603 | 547 | 291 | 254 | 144 | 6 | -101 | -160 | -174 | -123 | -85 | -149 | -113 | -109 | -114 | -41 | -272 | -318 | -319 | -487 | -517 | -547 | -570 | -596 | -609 | -581 | -540 | -149 | -87 | -88 | -37 | 43 | 60 | 45 | 36 | -6 | -62 | -128 | -47 |
Totaal passiva en aandeelhoudersvermogen
| 4,762 | 4,941.905 | 4,776.423 | 4,664.843 | 4,795 | 4,949 | 5,036 | 4,941 | 5,405 | 5,329 | 5,173 | 4,624 | 4,671 | 4,455 | 4,309 | 4,129 | 4,295 | 4,347 | 4,430 | 4,184 | 4,340 | 4,301 | 4,352 | 3,901 | 3,931 | 3,922 | 3,753 | 3,711 | 3,682 | 3,764 | 3,862 | 3,787 | 3,916 | 3,883 | 3,875 | 3,628 | 3,975 | 4,154 | 4,328 | 3,012 | 2,285 | 2,125 | 1,813 | 1,764 | 1,819 | 1,849 | 1,840 | 1,631 |