Caesarstone Ltd.
NASDAQ:CSTE
4.56 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 107.634 | 119.432 | 118.292 | 128.525 | 142.394 | 143.679 | 150.633 | 159.369 | 180.727 | 180.272 | 170.438 | 171.057 | 163.341 | 163.462 | 146.032 | 136.896 | 123.922 | 99.037 | 126.557 | 133.867 | 142.839 | 141.071 | 128.197 | 142.881 | 147.689 | 149.243 | 136.058 | 148.14 | 154.682 | 148.914 | 136.411 | 134.975 | 144.306 | 142.348 | 116.914 | 127.361 | 136.816 | 127.527 | 107.811 | 113.64 | 123.284 | 116.064 | 94.414 | 96.813 | 94.32 | 88.977 | 76.444 | 76.222 | 77.556 | 75.44 | 67.346 | 67.081 | 74.151 | 66.045 | 52.394 |
Kosten van de omzet
| 86.268 | 92.098 | 89.305 | 105.245 | 115.205 | 131.811 | 121.031 | 128.438 | 139.11 | 132.747 | 127.266 | 131.379 | 120.607 | 117.678 | 102.73 | 98.381 | 85.068 | 78.865 | 90.156 | 98.884 | 100.215 | 101.308 | 96.928 | 105.811 | 103.918 | 100.914 | 101.814 | 101.797 | 104.964 | 96.993 | 87.17 | 83.543 | 85.845 | 82.374 | 74.296 | 79.143 | 82.729 | 74.921 | 62.497 | 64.724 | 69.358 | 68.442 | 55.227 | 55.23 | 52.322 | 44.657 | 42.227 | 44.365 | 42.633 | 42.976 | 39.195 | 40.899 | 42.705 | 39.415 | 32.358 |
Brutowinst
| 21.366 | 27.334 | 28.987 | 23.28 | 27.189 | 11.868 | 29.602 | 30.931 | 41.617 | 47.525 | 43.172 | 39.678 | 42.734 | 45.784 | 43.302 | 38.515 | 38.854 | 20.172 | 36.401 | 34.983 | 42.624 | 39.763 | 31.269 | 37.07 | 43.771 | 48.329 | 34.244 | 46.343 | 49.718 | 51.921 | 49.241 | 51.432 | 58.461 | 59.974 | 42.618 | 48.218 | 54.087 | 52.606 | 45.314 | 48.916 | 53.926 | 47.622 | 39.187 | 41.583 | 41.998 | 44.32 | 34.217 | 31.857 | 34.923 | 32.464 | 28.151 | 26.182 | 31.446 | 26.63 | 20.036 |
Brutowinstmarge
| 0.199 | 0.229 | 0.245 | 0.181 | 0.191 | 0.083 | 0.197 | 0.194 | 0.23 | 0.264 | 0.253 | 0.232 | 0.262 | 0.28 | 0.297 | 0.281 | 0.314 | 0.204 | 0.288 | 0.261 | 0.298 | 0.282 | 0.244 | 0.259 | 0.296 | 0.324 | 0.252 | 0.313 | 0.321 | 0.349 | 0.361 | 0.381 | 0.405 | 0.421 | 0.365 | 0.379 | 0.395 | 0.413 | 0.42 | 0.43 | 0.437 | 0.41 | 0.415 | 0.43 | 0.445 | 0.498 | 0.448 | 0.418 | 0.45 | 0.43 | 0.418 | 0.39 | 0.424 | 0.403 | 0.382 |
Onderzoek- en ontwikkelingskosten
| 1.192 | 1.1 | 1.212 | 1.249 | 1.242 | 1.549 | 1.046 | 1.151 | 0.853 | 1.19 | 0.904 | 1.177 | 0.82 | 1.114 | 1.105 | 1.501 | 0.93 | 0.763 | 0.78 | 0.962 | 0.962 | 1.28 | 0.942 | 1.131 | 0.863 | 0.885 | 0.756 | 1.251 | 1.099 | 0.866 | 0.948 | 0.713 | 0.929 | 0.825 | 0.824 | 0.993 | 0.63 | 0.721 | 0.708 | 0.699 | 0.616 | 0.71 | 0.603 | 0.554 | 0.422 | 0.553 | 0.473 | 0.403 | 0.388 | 0.572 | 0.737 | 0.781 | 0.616 | 0.453 | 0.637 |
Algemene en administratieve kosten
| 7.891 | 10.012 | 10.305 | 10.168 | 12.144 | 13.199 | 13.979 | 11.861 | 13.187 | 13.761 | 12.787 | 13.746 | 12.162 | 11.794 | 13.143 | 9.779 | 8.194 | 9.241 | 11.867 | 9.625 | 9.451 | 10.572 | 11.033 | 10.409 | 10.466 | 11.244 | 11.204 | 12.61 | 11.288 | 10.706 | 11.326 | 9.93 | 10.37 | 10.029 | 9.852 | 9.599 | 9.904 | 8.809 | 8.299 | 10.464 | 8.542 | 9.507 | 7.598 | 8.38 | 7.796 | 8.529 | 8.199 | 6.732 | 7.034 | 6.298 | 8.359 | 8.836 | 7.551 | 7.794 | 5.837 |
Verkoop- en marketingkosten
| 21.126 | 22.554 | 22.368 | 19.764 | 20.398 | 20.235 | 21.825 | 22.332 | 23.821 | 24.884 | 23.375 | 22.594 | 21.261 | 23.594 | 18.276 | 17.752 | 14.231 | 11.435 | 18.629 | 16.698 | 17.419 | 15.579 | 17.074 | 17.593 | 18.584 | 20.249 | 18.36 | 20.415 | 20.6 | 19.615 | 21.159 | 18.568 | 17.967 | 16.834 | 16.974 | 15.047 | 14.116 | 14.796 | 15.562 | 14.763 | 13.54 | 13.848 | 13.719 | 12.876 | 12.863 | 12.996 | 12.474 | 12.532 | 10.797 | 11.688 | 11.894 | 10.403 | 9.678 | 8.482 | 5.48 |
Verkoop-, algemene en administratieve kosten
| 29.017 | 32.566 | 32.648 | 29.932 | 32.542 | 33.434 | 35.804 | 34.193 | 37.008 | 38.645 | 36.162 | 36.34 | 33.423 | 35.388 | 31.419 | 27.531 | 22.425 | 20.676 | 30.496 | 26.323 | 26.87 | 26.151 | 28.107 | 28.002 | 29.05 | 31.493 | 29.564 | 33.025 | 31.888 | 30.321 | 32.485 | 28.498 | 28.337 | 26.863 | 26.826 | 24.646 | 24.02 | 23.605 | 23.861 | 25.227 | 22.082 | 23.355 | 21.317 | 21.256 | 20.659 | 21.525 | 20.673 | 19.264 | 17.831 | 17.986 | 20.253 | 19.239 | 17.229 | 16.276 | 11.317 |
Overige kosten
| -4.769 | 2.921 | 0 | 0 | 0 | 0 | 0 | 71.826 | 0 | 0 | 0 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.44 | 36.587 | 33.86 | 31.181 | 33.784 | 34.983 | 36.85 | 35.344 | 37.861 | 39.835 | 37.066 | 37.517 | 34.243 | 36.502 | 32.524 | 29.032 | 23.355 | 21.439 | 31.276 | 27.285 | 27.832 | 27.431 | 29.049 | 29.133 | 29.913 | 32.378 | 30.32 | 34.276 | 32.987 | 31.187 | 33.433 | 29.211 | 29.266 | 27.688 | 27.65 | 25.639 | 24.65 | 24.326 | 24.569 | 25.926 | 22.698 | 24.065 | 21.92 | 21.81 | 21.081 | 22.078 | 21.146 | 19.667 | 18.219 | 18.558 | 20.99 | 20.02 | 17.845 | 16.729 | 11.954 |
Bedrijfsresultaat
| -4.074 | -9.253 | -4.873 | -7.901 | -1.987 | -46.931 | -7.248 | -4.413 | 4.357 | 9.024 | 5.23 | 3.342 | 8.876 | 5.173 | 10.038 | 8.091 | 15.047 | -2.904 | 2.287 | 0.497 | 12.939 | 10.603 | 0.644 | 4.035 | 14.03 | 13.275 | 1.427 | -4.912 | 11.004 | 19.314 | 15.137 | 19.106 | 28.175 | 31.286 | 14.235 | 22.643 | 24.718 | 28.28 | 20.745 | 22.99 | 31.228 | 23.557 | 17.267 | 19.773 | 20.917 | 22.242 | 13.071 | 12.19 | 16.704 | 13.906 | 7.161 | 6.162 | 13.601 | 9.901 | 8.082 |
Bedrijfsresultaat ratio
| -0.038 | -0.077 | -0.041 | -0.061 | -0.014 | -0.327 | -0.048 | -0.028 | 0.024 | 0.05 | 0.031 | 0.02 | 0.054 | 0.032 | 0.069 | 0.059 | 0.121 | -0.029 | 0.018 | 0.004 | 0.091 | 0.075 | 0.005 | 0.028 | 0.095 | 0.089 | 0.01 | -0.033 | 0.071 | 0.13 | 0.111 | 0.142 | 0.195 | 0.22 | 0.122 | 0.178 | 0.181 | 0.222 | 0.192 | 0.202 | 0.253 | 0.203 | 0.183 | 0.204 | 0.222 | 0.25 | 0.171 | 0.16 | 0.215 | 0.184 | 0.106 | 0.092 | 0.183 | 0.15 | 0.154 |
Totaal overige inkomsten en kosten netto
| 0.297 | 1.848 | -0.024 | -3.747 | 1.292 | 1.188 | 2.336 | -0.407 | -4.307 | 3.777 | 3.1 | -7.425 | -2.403 | -3.095 | 5.333 | -8.613 | 0.052 | -2.507 | 0.869 | 0.622 | -4.053 | -1.825 | -0.322 | -2.097 | -1.551 | -0.531 | 0.54 | -1.074 | -1.594 | -1.391 | -1.524 | -1 | -1.12 | -1.442 | 0.245 | -0.688 | -0.106 | -0.399 | -1.892 | 0.911 | 1.029 | -1.42 | -1.565 | -0.416 | -1.113 | 0.404 | -0.189 | 0.225 | -1.986 | 0.443 | -1.455 | -3.019 | -0.834 | -0.659 | -0.263 |
Inkomen voor belasting
| -3.777 | -7.405 | -4.897 | -36.939 | -0.695 | -45.743 | -3.582 | -75.587 | -1.152 | 12.801 | 8.33 | -4.083 | 6.473 | 2.078 | 15.371 | -0.522 | 15.099 | -5.411 | 3.156 | 1.119 | 8.886 | 8.778 | 0.322 | 1.938 | 12.479 | 12.744 | 1.967 | -5.986 | 9.41 | 17.923 | 13.613 | 18.106 | 27.055 | 29.844 | 14.48 | 21.955 | 24.612 | 27.881 | 18.853 | 23.898 | 32.257 | 22.137 | 15.702 | 19.357 | 19.804 | 22.646 | 12.882 | 12.415 | 14.718 | 14.349 | 5.706 | 3.143 | 12.767 | 9.242 | 7.819 |
Inkomen voor belasting ratio
| -0.035 | -0.062 | -0.041 | -0.287 | -0.005 | -0.318 | -0.024 | -0.474 | -0.006 | 0.071 | 0.049 | -0.024 | 0.04 | 0.013 | 0.105 | -0.004 | 0.122 | -0.055 | 0.025 | 0.008 | 0.062 | 0.062 | 0.003 | 0.014 | 0.084 | 0.085 | 0.014 | -0.04 | 0.061 | 0.12 | 0.1 | 0.134 | 0.187 | 0.21 | 0.124 | 0.172 | 0.18 | 0.219 | 0.175 | 0.21 | 0.262 | 0.191 | 0.166 | 0.2 | 0.21 | 0.255 | 0.169 | 0.163 | 0.19 | 0.19 | 0.085 | 0.047 | 0.172 | 0.14 | 0.149 |
Belastingkosten
| 0.451 | 1.965 | 0.026 | 13.949 | 0.083 | 6.98 | 0.269 | -1.699 | -0.788 | 1.571 | 1.674 | -0.78 | 0.603 | 0.598 | 1.529 | 1.459 | 2.292 | 0.471 | 0.478 | 1.394 | 1.758 | 2.364 | 0.727 | 0.454 | 1.892 | 1.703 | 0.511 | 0.035 | 1.968 | 3.051 | 2.348 | 2.79 | 4.282 | 3.56 | 2.37 | 2.563 | 4.193 | 4.616 | 2.471 | 3.31 | 4.838 | 3.361 | 2.229 | 2.34 | 3.343 | 2.481 | 2.172 | 1.444 | 2.045 | 2.577 | 0.755 | -0.506 | 2.616 | -1.658 | -0.168 |
Nettowinst
| -4.222 | -9.179 | -5.087 | -50.521 | -0.887 | -52.47 | -3.851 | -73.888 | -0.364 | 11.147 | 6.228 | -2.877 | 5.948 | 1.705 | 14.19 | -2.385 | 12.807 | -5.882 | 2.678 | -0.275 | 7.128 | 6.414 | -0.405 | 1.469 | 10.636 | 11.11 | 1.593 | -6.385 | 6.443 | 14.248 | 10.796 | 15.069 | 22.343 | 25.409 | 11.776 | 18.71 | 19.806 | 22.889 | 16.361 | 20.418 | 26.545 | 18.206 | 13.27 | 17.005 | 16.103 | 19.718 | 10.518 | 10.757 | 12.363 | 11.69 | 4.822 | 3.705 | 10.067 | 7.314 | 7.966 |
Nettowinstmarge
| -0.039 | -0.077 | -0.043 | -0.393 | -0.006 | -0.365 | -0.026 | -0.464 | -0.002 | 0.062 | 0.037 | -0.017 | 0.036 | 0.01 | 0.097 | -0.017 | 0.103 | -0.059 | 0.021 | -0.002 | 0.05 | 0.045 | -0.003 | 0.01 | 0.072 | 0.074 | 0.012 | -0.043 | 0.042 | 0.096 | 0.079 | 0.112 | 0.155 | 0.178 | 0.101 | 0.147 | 0.145 | 0.179 | 0.152 | 0.18 | 0.215 | 0.157 | 0.141 | 0.176 | 0.171 | 0.222 | 0.138 | 0.141 | 0.159 | 0.155 | 0.072 | 0.055 | 0.136 | 0.111 | 0.152 |
WPA (Winst Per Aandeel)
| -0.12 | -0.27 | -0.15 | -1.46 | -0.026 | -1.52 | -0.11 | -2.14 | -0.011 | 0.32 | 0.18 | -0.084 | 0.17 | 0.05 | 0.41 | -0.07 | 0.37 | -0.17 | 0.08 | -0.008 | 0.21 | 0.19 | -0.012 | 0.04 | 0.31 | 0.32 | 0.05 | -0.19 | 0.19 | 0.42 | 0.31 | 0.44 | 0.65 | 0.73 | 0.33 | 0.53 | 0.56 | 0.65 | 0.47 | 0.58 | 0.76 | 0.52 | 0.38 | 0.49 | 0.46 | 0.57 | 0.3 | 0.31 | 0.36 | 0.34 | 0.18 | 0.19 | 0.51 | 0.37 | 0.41 |
Verwaterde WPA
| -0.12 | -0.27 | -0.15 | -1.46 | -0.026 | -1.52 | -0.11 | -2.14 | -0.011 | 0.32 | 0.18 | -0.084 | 0.17 | 0.05 | 0.41 | -0.069 | 0.37 | -0.17 | 0.08 | -0.008 | 0.21 | 0.19 | -0.012 | 0.04 | 0.31 | 0.32 | 0.05 | -0.19 | 0.19 | 0.42 | 0.31 | 0.44 | 0.65 | 0.73 | 0.33 | 0.53 | 0.56 | 0.65 | 0.46 | 0.58 | 0.75 | 0.51 | 0.37 | 0.48 | 0.46 | 0.56 | 0.3 | 0.31 | 0.36 | 0.34 | 0.18 | 0.19 | 0.51 | 0.37 | 0.41 |
EBITDA
| -4.558 | -2.022 | -0.57 | -25.896 | 2.04 | -13.663 | 0.323 | -66.059 | 12.956 | 17.847 | 14.43 | 11.077 | 17.293 | 13.954 | 19.686 | 18.704 | 22.557 | 5.72 | 12.24 | 14.962 | 19.694 | 18.702 | 8.983 | 17.094 | 21.014 | 23.083 | 11.174 | 2.597 | 24.207 | 28.246 | 23.237 | 29.433 | 36.269 | 39.35 | 21.873 | 29.284 | 35.467 | 33.197 | 25.426 | 28.226 | 35.424 | 27.856 | 21.512 | 24.7 | 24.72 | 22.54 | 16.684 | 14.917 | 20.305 | 17.644 | 10.75 | 7.21 | 17.609 | 13.603 | 10.939 |
EBITDA ratio
| -0.042 | -0.017 | -0.005 | -0.007 | -0.026 | 0.058 | -0.007 | -0.028 | 0.075 | 0.099 | 0.085 | 0.013 | 0.104 | 0.136 | 0.14 | 0.079 | 0.186 | 0.058 | 0.119 | 0.111 | 0.164 | 0.157 | 0.082 | 0.083 | 0.141 | 0.173 | 0.1 | 0.196 | 0.194 | 0.199 | 0.175 | 0.188 | 0.258 | 0.283 | 0.193 | 0.177 | 0.294 | 0.26 | 0.236 | 0.202 | 0.287 | 0.24 | 0.228 | 0.204 | 0.262 | 0.291 | 0.218 | 0.16 | 0.26 | 0.234 | 0.16 | 0.107 | 0.237 | 0.206 | 0.209 |