Centerspace
NYSE:CSR
73.91 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.951 | -1.136 | -3.745 | -7.997 | 9.169 | -2.38 | 52.327 | -2.565 | -0.77 | -3.743 | -10.563 | -8.805 | -11.24 | 23.103 | -5.159 | -4.672 | 21.184 | -4.085 | -7.684 | 52.797 | 34.718 | 3.267 | -5.96 | 4.32 | -5.611 | 3.716 | -24.159 | 151.928 | 13.139 | -13.279 | 33.64 | 25.189 | 12.29 | -40.594 | 11.755 | 43.443 | 16.677 | 4.727 | 13.862 | 9.151 | 5.87 | -0.199 | -34.522 | 4.069 | 10.297 | 3.216 | 11.813 | 6.153 | 10.01 | 1.996 | 4.121 | 2.521 | 1.491 | 1.573 | 0.31 | 14.588 | 7.121 | 2.332 | 1.452 | 0.364 | 0.2 | 2.569 | 2.267 | 1.378 | 2.523 | 2.358 | 3.288 | 2.983 | 2.836 | 2.981 | 4.035 | 3.454 | 3.508 | 3.113 | 5.001 | 2.321 | 2.573 | 1.672 | 2.416 | 3.237 | 3.953 | 5.47 | 1.416 | 2.489 | 2.615 | 2.92 | 3.801 | 2.451 | 3.051 | 2.945 | 2.638 | 2.24 | 2.946 | 2.776 | 2.138 | 2.247 | 2.169 | 2.139 | 1.544 | 2.064 | 3.4 | 1.8 | 1.604 | 1.6 | 2.8 | 1.6 | 1.115 | 1.7 | 1.3 | 0.9 |
Afschrijvingen & Amortisatie
| 26.38 | 25.714 | 27.012 | 26.617 | 24.97 | 24.645 | 26.65 | 26.104 | 23.98 | 25.028 | 31.096 | 30.583 | 22.735 | 19.547 | 20.245 | 20.526 | 19.241 | 18.405 | 18.424 | 19.239 | 19.033 | 18.723 | 18.413 | 18.279 | 19.578 | 18.944 | 21.309 | 20.24 | 21.015 | 29.238 | 14.152 | 13.848 | 13.945 | 14.667 | 16.219 | 15.342 | 15.185 | 18.709 | 18.495 | 18.109 | 18.011 | 17.463 | 17.727 | 18.008 | 17.901 | 20.087 | 17.084 | 16.745 | 17.006 | 16.724 | 15.626 | 15.666 | 15.361 | 15.301 | 15.393 | 14.785 | 15.632 | 15.534 | 15.43 | 15.419 | 15.335 | 15 | 14.773 | 14.824 | 14.226 | 14.009 | 14.267 | 12.724 | 12.672 | 12.76 | 12.406 | 12.231 | 11.615 | 10.443 | 10.053 | 9.749 | 9.793 | 9.624 | 10.208 | 8.71 | 8.477 | 8.408 | 7.718 | 6.556 | 5.983 | 5.777 | 5.603 | 5.172 | 4.986 | 4.546 | 4.288 | 4.138 | 3.853 | 3.786 | 3.59 | 3.228 | 3.157 | 2.752 | 2.559 | 2.317 | 2.1 | 1.7 | 1.822 | 0 | 0 | 1.4 | 1.498 | 1.1 | 1.2 | 1.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -58.454 | -10.84 | 0.159 | 0 | 0 | 0 | 0 | 0 | 2.161 | 0 | -26.84 | 0 | 2.338 | -25.676 | 0.015 | 3.553 | -55.49 | -39.105 | -0.615 | -0.054 | 0 | -0.25 | -9.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.764 | 0.732 | 0.749 | 0.583 | 0.602 | 0.59 | 1.519 | 0.707 | 0.709 | 0.48 | 0.719 | 0.599 | 0.601 | 0.677 | 0.81 | 0.585 | 0.554 | 0.502 | 0.465 | 0.453 | 0.471 | 0.565 | 0.416 | 0.236 | 0.466 | 0.114 | 0.463 | 0.373 | 0.375 | 0.376 | -1.422 | 0.563 | 0.603 | 0.262 | 0.865 | 0.786 | 0.539 | 0.066 | 0.28 | 0.26 | -0.088 | 1.763 | 1.162 | 0 | 0 | 0.229 | 0.045 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.056 | -3.607 | 0.038 | -9.231 | 7.249 | -2.021 | 1.135 | -1.593 | 11.674 | -0.619 | -9.457 | 7.09 | 7.244 | -2.209 | -1.777 | -3.724 | 5.195 | 3.501 | -8.729 | 2.363 | 5.856 | 1.684 | -6.897 | -6.151 | -2.25 | 0.863 | -8.168 | 5.87 | -6.252 | -0.876 | 2.906 | 2.023 | -0.986 | -4.038 | -0.432 | -9.107 | -1.993 | -0.523 | 7.545 | 1.059 | 2.71 | -1.091 | 11.298 | -1.212 | -4.696 | -5.091 | -0.246 | -2.055 | -1.044 | -5.469 | 1.176 | 1.538 | -2.726 | -6.614 | 4.441 | 4.077 | -7.551 | -9.256 | 0.928 | 0.768 | -2.785 | -5.067 | -2.949 | 2.276 | -4.943 | -5.55 | 2.793 | 7.704 | -4.187 | -12.987 | -1.554 | 4.683 | -1.828 | -4.483 | 0.416 | 1.356 | -0.91 | -3.847 | 50.448 | -1.686 | 0.83 | -0.728 | 0.702 | -11.948 | 6.051 | -5.124 | -12.378 | 19.581 | -0.686 | 0.688 | -5.158 | 4.443 | 0.296 | -2.902 | 7.183 | -5.225 | -1.657 | -0.329 | 2.839 | 1 | -3.6 | -2 | -3.465 | 6.6 | 0 | -0.4 | -1.56 | -0.4 | 0.8 | 0.4 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0 | 0.323 | 0 | -0.322 | -0.001 | 1.794 | -0.451 | 1.164 | -2.239 | 1.181 | -1.545 | 1.16 | 0.582 | 2.021 | -2.214 | 3.101 | 1.086 | 5.249 | -3.215 | -0.982 | -1.465 | -1.694 | -3.207 | 1.438 | 1.419 | 0.596 | 3.731 | -2.637 | -0.148 | 3.119 | -3.908 | 0.788 | -0.913 | -0.606 | -1.484 | -0.774 | -0.507 | -1.506 | -0.17 | 1.2 | -0.127 | 4.978 | -5.306 | 2.003 | -3.429 | 1.647 | -0.737 | -2.14 | -1.485 | -3.917 | 2.669 | -2.764 | -1.401 | 0.159 | -4.98 | 4.11 | 0.683 | -1.986 | -15.378 | 6.031 | -2.455 | 3.52 | -1.946 | 0.037 | 0.193 | 3.429 | -7.408 | 1.109 | -2.114 | 4.557 | -5.946 | 0.1 | -0.762 | 2.492 | -0.2 | -2.7 | -1.4 | 0.8 | 2.5 | -0.6 | -0.5 | -0.2 | -0.5 | 0.1 | 0.1 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.866 | 0 | 0 | 1.022 | -1.699 | 0 | 0 | 0.694 | 11.39 | 0 | 0 | 1.215 | -4.119 | 0 | 0 | 1.197 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -2.296 | 0 | 0 | 0 | -2.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.187 | 1.484 | 3.506 | -0.306 | -4.93 | 0 | 0 | -1.175 | -1.043 | 10.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 7.031 | -3.577 | -1.74 | -4.637 | 6.281 | -3.104 | -0.648 | 0.65 | 10.647 | -2.434 | -10.773 | 15.75 | 10.936 | -1.884 | -1.244 | 1.061 | 0 | 0 | -5.127 | 1.93 | 0 | 0 | -5.355 | 0 | 0 | 0.013 | -7.851 | 0 | 0 | -1.974 | 2.434 | 0 | 0 | -2.446 | -14.292 | 0 | 0 | -0.925 | 7.234 | 0 | 0 | -2.594 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | -4.112 | 0 | 0 | 0 | -4.733 | 0 | 0 | 0 | -3.57 | 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | 0 | 0 | 7.033 | -3.393 | -3.768 | 1.615 | 2.395 | 3.322 | -2.998 | 4.333 | -1.313 | 1.854 | -2.446 | 1.902 | 3.4 | -3.28 | -1.411 | 2.688 | 3.893 | -3.005 | -0.107 | -8.122 | 12.887 | -1.681 | 0.302 | 0.523 | 1.261 | 0.087 | -0.386 | -1.899 | 4.327 | -1.922 | 0.597 | -2.852 | 0.7 | 0.9 | 0.4 | -1.2 | 0.8 | 0.6 | 0.3 | -0.9 | 0.3 | 0.3 | 0.1 |
Overig Werkkapitaal
| -1.975 | -0.03 | 1.778 | -4.594 | 0.968 | 1.083 | 0.648 | -2.243 | 1.027 | 1.815 | 1.316 | -8.66 | -3.692 | -0.325 | -0.533 | -4.785 | 5.195 | 3.501 | -3.602 | 0.433 | 5.856 | 1.684 | -1.542 | -6.151 | -2.25 | 0.85 | -3.506 | 5.87 | -5.93 | 0.077 | 0.377 | 2.474 | -2.15 | -0.047 | 1.289 | -7.562 | -3.153 | -1.395 | 2.409 | 3.273 | -0.391 | -0.78 | 6.049 | 2.003 | -3.714 | -1.537 | 1.448 | 1.152 | -2.482 | -2.463 | 0.58 | -2.193 | -0.089 | -1.668 | 1.322 | 7.985 | -8.339 | -2.477 | 1.534 | 2.252 | -2.011 | -1.479 | -1.443 | 2.446 | -6.143 | -5.423 | -2.185 | 5.977 | -2.797 | -5.79 | -4.816 | 3.025 | -3.01 | 5.187 | -1.484 | -3.506 | 0.306 | 4.93 | 48.387 | -0.106 | 1.175 | 1.043 | -10.561 | -0.464 | 3.026 | -2.562 | -7.776 | 8.641 | 0.958 | 0.193 | -9.111 | 10.59 | -0.901 | -0.402 | 4.524 | -3.605 | 0.165 | -0.165 | 3.199 | 0.5 | -1.8 | -1 | -3.065 | 3.3 | 0 | -0.2 | -0.46 | -0.2 | 0.4 | 0.2 |
Overige Niet-Contante Posten
| 2.07 | 56.895 | 56.862 | 60.582 | 0.708 | 2.764 | -59.827 | 0.365 | -1.111 | 1.747 | -0.197 | -3.955 | 6.441 | 1.341 | 0.836 | -1.083 | 1.484 | 0.703 | 0.206 | -1.38 | 2.063 | -1.31 | 0.374 | 0.185 | 0.557 | 0.399 | 16.606 | -163.359 | -17.173 | 0.369 | -31.045 | -21.312 | -6.219 | 45.458 | -8.853 | -37.843 | -20.872 | 1.803 | -6.777 | -0.026 | 2.333 | 5.449 | 37.907 | 3.058 | -4.605 | -0.928 | -6.177 | -0.573 | -4.742 | 0.493 | -0.214 | 0.493 | -0.261 | 0.085 | 0.246 | -13.653 | -5.225 | 0 | 0.703 | -0.582 | 1.401 | 0.277 | 2.416 | 0.635 | 0.78 | 1.112 | -1.936 | -4.957 | 3.876 | 7.062 | -0.078 | -1.938 | 2.54 | 0.294 | -1.227 | 0.681 | 0.695 | 0.45 | -47.959 | -1.02 | -1.276 | -1.207 | 1.005 | 8.06 | -8.508 | 3.015 | 4.942 | -7.361 | 0.234 | 0.939 | 9.862 | -9.027 | 1.753 | 0.988 | -4.264 | 4.1 | 0.45 | 0.649 | -1.462 | -0.085 | 1 | 1.1 | 4.703 | -3 | 0.4 | 0 | 1.02 | -0.5 | -0.6 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 32.319 | 22.861 | 24.403 | 12.1 | 31.859 | 23.757 | 21.804 | 23.018 | 34.482 | 22.893 | 11.598 | 27.673 | 25.781 | 15.619 | 14.955 | 13.97 | 21.982 | 19.041 | 6.235 | 17.982 | 23.036 | 22.314 | 6.292 | 16.869 | 12.49 | 14.724 | 6.051 | 15.052 | 11.104 | 15.828 | 18.231 | 20.311 | 19.633 | 15.755 | 19.554 | 12.621 | 9.536 | 24.782 | 33.405 | 28.553 | 28.836 | 23.385 | 32.41 | 23.923 | 18.897 | 17.284 | 22.474 | 20.27 | 21.23 | 13.744 | 20.709 | 20.218 | 13.865 | 10.345 | 20.39 | 19.797 | 9.977 | 8.61 | 18.513 | 15.969 | 14.151 | 12.779 | 16.507 | 19.113 | 12.586 | 11.929 | 18.412 | 18.454 | 15.197 | 9.816 | 14.809 | 18.43 | 15.835 | 9.367 | 14.243 | 14.107 | 12.151 | 7.899 | 15.113 | 9.241 | 11.984 | 11.943 | 10.841 | 5.157 | 6.141 | 6.589 | 1.968 | 19.844 | 7.585 | 9.119 | 11.63 | 1.794 | 8.847 | 4.647 | 8.647 | 4.351 | 4.12 | 5.211 | 5.48 | 5.297 | 2.9 | 2.6 | 4.663 | 5.2 | 3.2 | 2.6 | 2.073 | 1.9 | 2.7 | 2.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.85 | -13.776 | -21.81 | -19.421 | -14.332 | -13.835 | -11.237 | -23.065 | -19.68 | -10.471 | -3.474 | -15.222 | -11.662 | -6.828 | -2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.565 | -55.255 | -39.98 | -24.691 | -64.86 | -12.24 | -7.387 | -38.649 | -7.901 | -8.887 | -7.122 | -51.274 | -13.006 | -8.667 | -8.829 | -14.378 | -17.362 | -18.508 | -86.251 | -29.938 | -13.725 | -19.094 | -24.033 | -39.293 | -103.9 | -17.387 | -24.238 | -4.714 | -45.826 | -23.032 | -38.275 | -21.784 | -23.224 | -38.261 | -67.281 | -20.698 | -25.445 | -22.234 | -12.293 | -15.602 | -26.667 | -23.539 | -23.327 | -7.399 | -27.113 | -4.462 | -41.593 | -9.839 | -8.876 | -12.012 | -79.394 | -19.538 | -11.5 | -11.5 | -9.225 | -10.6 | -18.1 | -7.4 | 11.705 | -15.2 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.447 | 10.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.903 | 0 | 0 | 0 | 6.697 | 0 | 8.259 | 4.915 | 13.032 | 0 | 0.444 | 0 | 1.903 | 0 | 0 | 19.545 | 0.532 | 0 | -14.949 | 0 | 3.191 | 50.97 | -50.183 | 0.98 | 0 | 0 | 0 | 0 | 0 | 20.888 | -32.9 | 0 | 7.03 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.41 | -5.868 | -7.279 | -43.805 | 0 | 0 | 0 | 0 | -95.12 | -0.001 | -9.545 | -65.013 | -136.375 | -7.762 | -83.03 | -0.179 | 0 | 0 | 0 | -6.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.493 | 0 | 0 | 1.115 | 48.701 | 0 | 0 | 16.941 | 0 | 0 | 0 | 15.941 | 0 | 0 | 0 | 11.357 | 0 | 0 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | -0.136 | -0.021 | -0.016 | -0.132 | 0 | 0.016 | -0.016 | -0.014 | -0.022 | -0.009 | -0.012 | 45.939 | -45.963 | -0.003 | -0.008 | 3.508 | 0 | -14.97 | -0.03 | -2.95 | -10.019 | -9.064 | -16.588 | 0 | 0 | 0 | -5.551 | -4.778 | 2.049 | -2.231 | 0 | -14.175 | 0 | 0 | 0 | -9.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -1.499 | 0.314 | 19.886 | -0.43 | 11.235 | -0.067 | 81.428 | -0.312 | 0.353 | -0.027 | 0 | 33.816 | 0.139 | 59.233 | 0 | 18.183 | 0 | 2.177 | 1.679 | 101.658 | 0 | 0 | 2.858 | 0 | 0 | 0.425 | -119.048 | 0 | 0 | 3.176 | -27.543 | 0 | 0 | 0.05 | 6.883 | 0 | 0 | 6.958 | 67.742 | 0 | 0 | 9.409 | 0 | 0 | 0 | -1.936 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 1.734 | 0 | 0 | 0.006 | -0.303 | -0.017 | -0.03 | 0.875 | 0.085 | 0 | 0.001 | 0.088 | -45.974 | 0 | 0 | 0.004 | 2.5 | -15.374 | 15.344 | 0.03 | -17.136 | -47.012 | 65 | 2.649 | -4.99 | 5.192 | 0.532 | 2.351 | 0.068 | 0.031 | 0.075 | 0.077 | 7.883 | 0.1 | 0.1 | 0.1 | 1 | 0.2 | 0.1 | 0.1 | -1.2 | 1.5 | 0.1 | 0.1 |
Overige Investeringsactiviteiten
| 1.715 | -0.054 | 0.171 | -1.506 | 71.222 | -0.036 | 60.993 | 0.423 | -113.593 | -10.789 | -12.731 | -112.15 | -148.099 | 44.243 | -85.035 | -34.397 | -117.883 | -0.921 | -33.624 | -13.091 | -48.388 | -0.709 | -28.379 | 138.924 | -0.191 | 43.493 | 103.125 | 215.224 | -50.568 | -47.72 | 148.415 | 65.882 | 17.916 | -2.457 | -50.865 | -30.576 | 252.769 | -53.525 | -132.605 | -52.735 | -55.211 | -78.649 | -33.057 | -47.135 | -27.687 | -27.96 | -38.199 | -20.361 | 5.414 | 0.824 | 0.693 | 2.037 | 10.418 | 0.357 | 2.078 | 37.489 | 34.724 | 0.217 | 37.658 | -36.659 | 0.403 | -0.315 | 2.06 | 0.28 | 1.131 | 1.239 | 0.676 | 0.982 | -1.044 | 0.552 | 0.576 | 6.086 | -3.23 | -0.463 | -0.899 | 0.073 | 0.647 | 1.758 | -0.946 | 52.612 | 19.769 | 4.263 | -9.586 | 16.941 | 14.535 | -0.497 | 24.177 | 4.914 | 14.23 | 5.668 | 70.876 | -7.226 | -1.399 | 2.516 | 0.558 | -21.344 | 33.055 | 0.607 | 0.993 | -0.741 | 0.6 | 0 | -2.356 | 0.7 | 1.5 | 0.9 | -1.495 | 0.6 | -15 | -3.5 |
Kasstroom uit Investeringsactiviteiten
| -12.044 | -19.384 | -9.032 | -65.162 | 68.125 | -13.938 | 131.184 | -22.954 | -113.593 | -10.816 | -12.731 | -78.334 | -148.099 | 44.243 | -85.035 | -16.393 | -117.883 | 1.256 | -31.945 | 81.625 | -48.388 | -0.709 | -25.521 | 138.924 | -0.191 | 43.918 | -15.923 | 215.224 | -50.568 | -44.544 | 120.872 | 65.882 | 17.916 | -2.407 | -42.489 | -30.576 | 252.769 | -45.452 | -16.162 | -52.735 | -55.211 | -52.299 | -33.057 | -47.135 | -27.687 | -13.955 | -38.199 | -20.361 | -21.151 | -54.431 | -39.287 | -22.654 | -54.443 | -11.881 | -5.309 | -1.16 | 26.823 | -8.67 | 30.536 | -87.933 | -12.603 | -8.957 | -6.769 | -14.098 | -16.231 | -17.269 | -82.819 | -29.092 | -14.79 | -18.552 | -17.195 | -33.224 | -98.885 | -12.076 | -12.034 | -4.663 | -44.743 | -21.198 | -37.353 | -15.135 | -3.458 | -14.457 | -70.328 | -19.132 | -25.485 | -22.731 | -5.012 | -16.748 | -6.685 | -30.831 | 42.559 | -9.432 | -27.98 | -5.146 | -45.745 | -8.215 | -10.877 | -11.329 | -77.663 | -20.179 | -10.8 | -11.4 | -19.181 | -9.7 | -16.5 | -6.4 | 9.011 | -13.1 | -14.9 | -3.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.855 | 6.046 | 8.829 | 30.021 | -42.963 | -36.542 | -90.765 | 39.995 | 96.985 | 3.243 | -32.154 | 10.368 | 129.005 | -101.303 | 75.046 | 1.682 | 61.159 | -24.879 | 31.409 | -85.528 | 39.317 | -1.849 | 47.674 | 88.79 | -3.479 | -40.15 | 13.241 | -235.427 | 96.381 | 45.183 | -149.874 | -40.38 | -5.605 | -5.316 | 63.025 | 43.895 | -204.135 | 32.292 | 0 | 27.59 | 24.736 | 40.402 | 4.58 | 16.553 | -9.908 | -4.603 | 4.13 | -13.571 | -57.513 | 36.059 | 7.67 | 6.269 | 37.283 | 11.149 | 9.267 | -17.504 | -36.309 | 1.485 | -36.924 | 31.798 | -1.98 | -6.953 | -0.99 | -3.503 | 12.827 | 4.393 | 52.017 | 8.157 | 7.51 | -1.877 | 17.243 | 1.893 | 144.679 | 25.914 | -5.055 | 0.31 | 39.62 | 25.479 | 42.3 | 9.392 | -8.548 | 11.232 | 0.608 | 21.402 | -13.782 | 31.298 | -9.051 | 19.525 | 10.6 | 5.7 | 2.61 | 2.037 | 23.627 | 3.887 | 26.847 | 13.07 | 4.684 | 14.232 | 62.322 | 13.296 | 10.9 | 6 | 9.352 | 7.5 | 8.4 | 2.3 | -10.439 | -1.7 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 104.83 | 7.388 | 0 | 0 | 13.628 | 0 | 0 | -0.06 | -0.07 | -0.115 | 31.684 | 70.174 | 19.508 | 54.574 | 11.782 | 0.648 | 10.063 | 44.789 | 3.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.467 | 0 | 14.3 | 0 | 0 | 0 | -1.493 | 0 | 0.378 | 1.115 | 9.882 | 12.088 | 9.79 | 16.941 | 8.034 | 7.574 | 9.645 | 15.941 | 59.407 | 6.321 | 6.902 | 13.525 | 24.19 | 11.746 | 10.303 | 1.699 | 1.44 | 1.031 | 2.595 | 14.532 | 9.399 | 0.316 | 72.399 | 26.157 | 5.093 | 0.248 | 0.292 | 0.345 | 0.247 | 0.022 | 66.386 | 0.024 | 0.099 | 0.038 | -15.474 | 15.655 | -0.208 | 0.026 | 0.27 | 0.068 | 0.05 | 12.481 | 0.757 | 2.518 | 2.744 | 0.147 | 35.359 | 0.057 | 0.235 | 0.015 | 0 | 0 | 24.621 | 12.989 | 0.002 | 0.018 | 4.266 | 0.402 | 2.787 | 3.547 | 4.071 | 6.151 | 7.7 | 6.1 | 5.4 | 4.2 | 4 | 2.7 | -0.778 | 4.3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -97.041 | 0 | -4.703 | -4.821 | -0.038 | -5.696 | -1.022 | -29.004 | -0.991 | -0.302 | -2.903 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -3.151 | -0.012 | -2.357 | -14.83 | -8.971 | -2.8 | -0.002 | -1.095 | -2.998 | -3.489 | -117.569 | -9.671 | -5.467 | 0 | 0 | 0 | -21.931 | -13.069 | -21.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.006 | -0.001 | -0.005 | -0.001 | -0.007 | 0 | -0.008 | -0.001 | -0.001 | -0.001 | -0.008 | -0.001 | -0.001 | 0 | -0.009 | 0.001 | -0.001 | 0 | -0.007 | -0.001 | -0.004 | -0.001 | -0.008 | 15.494 | -15.5 | 0.231 | 0 | -0.247 | -0.001 | -0.003 | -0.009 | -0.027 | 0 | 0.012 | -0.009 | 0 | 0 | -0.008 | -0.011 | 0 | 0 | -2.197 | -0.008 | -0.002 | -0.018 | -4.559 | 1.778 | -1.428 | -1.289 | -4.032 | 0 | 0 | -1.3 | 4.327 | 0 | 0 | -1.4 | -1.078 | -0.8 | -0.8 | -0.4 |
Uitgekeerde Dividenden
| -13.051 | -12.934 | -12.69 | -12.724 | -12.673 | -12.729 | -12.684 | -12.976 | -12.989 | -12.985 | -12.579 | -12.049 | -11.599 | -11.021 | -10.886 | -10.85 | -10.745 | -10.284 | -10.334 | -1.671 | -20.073 | -10.009 | -8.336 | -10.103 | -10.072 | -10.063 | -10.103 | -10.135 | -11.485 | -10.729 | -10.806 | -18.532 | -18.692 | -18.621 | -18.615 | -18.677 | -19.203 | -15.082 | -14.934 | -14.792 | -14.174 | -13.342 | -13.468 | -13.272 | -12.944 | -12.594 | -12.716 | -11.894 | -10.964 | -9.356 | -9.158 | -8.883 | -9.107 | -11.701 | -2.005 | -14.95 | -15.036 | -14.67 | -1.005 | -14.564 | -13.065 | -12.334 | -11.618 | -11.584 | -14.363 | -7.694 | -7.555 | -7.196 | -6.399 | -6.091 | -5.983 | -5.911 | -5.751 | -5.592 | -0.311 | -7.656 | -7.609 | -7.067 | -0.984 | -7.374 | -6.948 | -6.792 | -10.568 | -4.196 | -3.421 | -3.351 | -20.169 | -2.99 | -2.869 | -2.647 | -0.872 | -3.368 | -2.931 | -2.935 | -0.532 | -2.424 | -2.84 | -1.232 | -3.684 | -2.9 | -3.9 | -1.2 | -0.104 | -1.1 | -1 | -0.6 | -0.528 | -0.6 | -0.6 | -0.5 |
Overige Financieringsactiviteiten
| -99.364 | -2.313 | -2.328 | -2.342 | -2.424 | -2.383 | -2.566 | -2.502 | -2.52 | -2.57 | -5.818 | -2.399 | -5.042 | -0.9 | -0.746 | -0.748 | -0.822 | -3.37 | -16.138 | -0.137 | -1.774 | -0.987 | -2.246 | 17.678 | -1.248 | -3.086 | -1.043 | -1.035 | -24.205 | -1.085 | -6.603 | -2.064 | 1.039 | -1.671 | -1.894 | -2.21 | -7.051 | -1.855 | -15.369 | -1.555 | -1.598 | -1.734 | -4.726 | -2.876 | -2.469 | -3.013 | -3.265 | -2.721 | 108.761 | -2.522 | 0.364 | -3.94 | -2.51 | -3.461 | -13.499 | -3.436 | -3.936 | -3.63 | -13.517 | -0.475 | 0 | 0 | -0.001 | -0.083 | -0.03 | 0.559 | -3.225 | -0.018 | 3.109 | -3.114 | -8.059 | -5.487 | -7.982 | -15.297 | 13.73 | -2.629 | -2.07 | -2.617 | -33.901 | -0.44 | -1.139 | -0.552 | 73.569 | -2.796 | 3.843 | -8.239 | 29.672 | -5.415 | -7.547 | 14.692 | -14.843 | 11.92 | 5.122 | 6.518 | 8.652 | -12.966 | 6.343 | -3.66 | 1.793 | -5.285 | -1 | 0.6 | -6.149 | -0.3 | 1.3 | 1.8 | 1.953 | 10.6 | 7.2 | 2.9 |
Kasstroom uit Financieringsactiviteiten
| -18.44 | -1.813 | -10.892 | 10.134 | -58.098 | -57.35 | -107.037 | -4.547 | 80.415 | -12.729 | -21.77 | 66.094 | 131.872 | -58.65 | 75.196 | -9.27 | 59.655 | 6.27 | 8.275 | -65.329 | 15.113 | -27.675 | 28.121 | 93.565 | -14.801 | -54.394 | -0.903 | -250.074 | 58.127 | 23.698 | -167.283 | -97.923 | -23.258 | -25.608 | 42.516 | 9.939 | -251.942 | 16.47 | -20.421 | 23.331 | 18.754 | 42.267 | -5.58 | 7.979 | -15.676 | -4.269 | 47.556 | -21.865 | 47.177 | 37.7 | 23.065 | 5.241 | 35.968 | -2.348 | -4.797 | -31.431 | -49.176 | 1.346 | -42.048 | 17.022 | 57.249 | 6.869 | -7.516 | -14.848 | 2.149 | -5.79 | 41.496 | -2.272 | 64.248 | -11.133 | 3.299 | -9.475 | 130.966 | 5.18 | -13.634 | -7.895 | 31.943 | 17.771 | 9.404 | 14.05 | -15.904 | 6.406 | 66.365 | 14.558 | 22 | 19.765 | 0.678 | 0.092 | 0.184 | 23.038 | 11.062 | 10.589 | 25.818 | 7.452 | 35.738 | 6.193 | 3.213 | 11.599 | 67.838 | 10.462 | 15 | 10.2 | 11.599 | 7.2 | 14.1 | 4.8 | -10.869 | 10.6 | 11.9 | 2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -20.553 | 0 | 20.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.399 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | -75.862 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0.113 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.835 | 1.664 | 4.479 | -42.928 | 41.886 | -47.531 | 45.951 | -4.483 | 1.304 | -0.652 | -22.903 | 15.433 | 9.554 | 1.212 | 5.116 | -11.693 | -36.246 | 26.567 | -17.435 | 34.278 | -10.239 | -6.07 | 8.892 | -25.463 | -2.502 | 4.248 | -10.775 | -19.798 | 18.663 | -5.018 | -28.18 | -11.73 | 14.291 | -12.26 | 19.581 | -8.016 | 10.363 | -4.2 | -3.178 | -0.851 | -7.621 | 13.353 | -6.227 | -15.233 | -24.466 | -0.94 | 31.831 | -21.956 | 47.256 | -2.987 | 4.487 | 2.805 | -4.61 | -3.884 | 10.284 | -12.794 | -12.376 | 1.286 | 7.001 | -54.942 | 58.797 | 10.691 | 2.222 | -9.833 | -1.496 | -11.13 | -22.911 | -12.91 | 64.655 | -19.869 | 0.913 | -24.269 | 47.916 | 2.471 | -11.425 | 1.549 | -0.649 | 4.472 | -12.836 | 8.156 | -7.378 | 3.892 | 9.278 | 0.583 | 2.645 | 3.633 | -2.365 | 3.187 | 1.083 | 1.326 | -10.612 | 2.951 | 6.685 | 6.954 | -1.36 | 2.329 | -3.544 | 5.482 | -4.344 | -4.306 | 7 | 1.4 | -2.919 | 2.7 | 0.8 | 1 | 0.214 | -0.6 | -0.3 | 1.1 |
Kaspositie aan het Einde van de Periode
| 17.247 | 15.412 | 13.748 | 9.269 | 52.197 | 10.311 | 57.842 | 11.891 | 16.374 | 15.07 | 15.722 | 38.625 | 23.192 | 13.638 | 12.426 | 7.31 | 19.003 | 55.249 | 28.682 | 46.117 | 11.839 | 22.078 | 28.148 | 16.116 | 17.862 | 20.364 | 11.891 | 22.666 | 42.464 | 23.801 | 28.819 | 56.999 | 68.729 | 54.438 | 66.698 | 47.117 | 55.133 | 44.77 | 48.97 | 52.148 | 52.999 | 60.62 | 47.267 | 53.494 | 68.727 | 93.193 | 94.133 | 62.302 | 84.258 | 37.002 | 39.989 | 35.502 | 32.697 | 37.307 | 41.191 | 30.907 | 43.701 | 56.077 | 54.791 | 47.79 | 102.732 | 43.935 | 33.244 | 31.022 | 40.855 | 42.351 | 53.481 | 76.392 | 89.302 | 24.647 | 44.516 | 43.603 | 67.872 | 19.956 | 17.485 | 28.91 | 27.361 | 28.01 | 23.538 | 36.374 | 28.218 | 35.596 | 31.704 | 22.426 | 21.844 | 19.198 | 15.565 | 17.93 | 14.743 | 13.659 | 12.333 | 22.945 | 19.994 | 13.31 | 6.356 | 7.716 | 5.387 | 8.931 | 3.449 | 7.794 | 12.1 | 5.1 | -2.919 | 2.7 | 0.8 | 3.1 | 0.214 | -0.6 | -0.3 | 2.8 |