CSP Inc.
NASDAQ:CSPI
12.61 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1993 Q3 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.185 | 1.482 | -0.073 | 1.408 | 2.514 | 0.321 | 0.961 | 1.415 | 0.684 | 0.156 | -0.366 | 0.818 | -0.423 | -0.847 | 1.151 | 0.036 | -0.21 | -0.732 | -0.54 | -0.334 | 0.532 | -0.619 | 0.05 | -1.11 | 0.506 | -0.594 | -1.2 | 1.425 | 0.696 | 0.428 | -0.043 | 0.561 | 1.257 | 0.503 | 0.283 | 0.653 | 0.249 | -0.675 | -0.437 | -0.078 | 0.899 | 0.167 | 0.346 | -0.009 | -0.478 | 0.74 | 0.115 | 4.932 | 0.774 | 0.442 | 0.461 | -0.092 | -0.214 | 0.286 | 0.389 | 0.046 | 0.621 | 0.989 | -0.742 | -3.601 | -0.841 | 0.279 | 0.38 | -0.329 | -0.008 | 0.189 | -0.259 | 1.934 | 0.882 | 0.255 | 0.978 | 1.532 | -0.044 | 1.033 | -0.546 | -0.464 | 0.23 | 0.75 | 0.237 | 0.523 | 0.438 | 0.478 | -0.228 | -0.445 | -0.34 | -0.204 | -0.395 | -3.729 | -0.084 | -0.907 | -0.943 | -0.582 | -2.706 | 0.615 | -0.212 | 0.059 | 0.321 | 0.595 | -0.3 | 0.1 | 0.3 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.2 | -0.3 | -0.4 | 0 | 0 | 0.2 | -0.2 | -0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.6 |
Afschrijvingen & Amortisatie
| 0.2 | 0.198 | 0.2 | 0.211 | 0.244 | 0.237 | 0.239 | 0.198 | 0.197 | 0.446 | 0.094 | 0.095 | 0.091 | 0.098 | 0.104 | 0.1 | 0.113 | 0.114 | 0.125 | 0.107 | 0.103 | 0.1 | 0.106 | 0.227 | 0.065 | 0.162 | 0.171 | 0.175 | 0.169 | 0.172 | 0.157 | 0.157 | 0.191 | 0.19 | 0.161 | 0.164 | 0.151 | 0.159 | 0.172 | 0.178 | 0.151 | 0.066 | 0.239 | 0.134 | 0.132 | 0.131 | 0.123 | 0.12 | 0.118 | 0.112 | 0.11 | 0.121 | 0.124 | 0.118 | 0.12 | 0.132 | 0.123 | 0.131 | 0.126 | 0.138 | 0.138 | 0.147 | 0.156 | 0.139 | 0.143 | 0.145 | 0.14 | 0.169 | 0.163 | 0.158 | 0.165 | 0.168 | 0.146 | 0.129 | 0.135 | 0.141 | 0.153 | 0.153 | 0.149 | 0.162 | 0.149 | 0.144 | 0.12 | 0.241 | 0.155 | 0.177 | 0.182 | 0.22 | 0.188 | 0.211 | 0.218 | 0.219 | 0.228 | 0.262 | 0.255 | 0.355 | 0.353 | 0.38 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 0.4 | 0.3 | 0.5 | 0.3 | 0.9 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -0.335 | 0.098 | 0.445 | -0.293 | -1.908 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.244 | 0.111 | 0.515 | 0.634 | -1.149 | -0.113 | 1.947 | -0.001 | -0.074 | -0.036 | 0.037 | -0.099 | -0.423 | 0.106 | 0.009 | 0.49 | 0.398 | -0.132 | -0.023 | -0.004 | 0.004 | -0.045 | 0.102 | 0.023 | -0.025 | 0.048 | -0.026 | 0.005 | -0.371 | 0.252 | 0.181 | -0.16 | 0.266 | 0.307 | 0.069 | -0.042 | -2.939 | 0.002 | 0.017 | 0.065 | 0.179 | -0.051 | -0.009 | 0.004 | -0.207 | -0.093 | -0.022 | -0.038 | -0.975 | -0.005 | 0 | 0.011 | 0.093 | 0.012 | 0.017 | 0.018 | 0.67 | 0.17 | 0.443 | 0.381 | -1.392 | 0.016 | 0.018 | 0.019 | 0.296 | -0.248 | 0.088 | 0.047 | 0.521 | 0.138 | 0 | -0.278 | 0.291 | 0 | 0 | 0 | 3.025 | 0.37 | -0.434 | -0.29 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.429 | 0.409 | 0.296 | 0.295 | 0.293 | 0.28 | 0.259 | 0.253 | 0.254 | 0.247 | 0.225 | 0.233 | 0.243 | 0.24 | 0.265 | 0.265 | 0.262 | 0.25 | 0.205 | 0.204 | 0.204 | 0.206 | 0.178 | 0.202 | 0.19 | 0.178 | 0.121 | 0.166 | 0.162 | 0.141 | 0.108 | 0.114 | 0.119 | 0.101 | 0.08 | 0.09 | 0.097 | 0.086 | 0.102 | 0.101 | 0.101 | 0.09 | 0.069 | 0.037 | 0.045 | 0.037 | 0.03 | -0.007 | 0.03 | 0.032 | 0.037 | 0.04 | 0.037 | 0.046 | 0.046 | 0.057 | 0.059 | 0.053 | 0.054 | 0.064 | 0.057 | 0 | 0.076 | 0.301 | 0 | 0 | 0.064 | 0.285 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0.058 | 0.324 | 0 | 0 | 0 | -0.736 | 0 | 0 | 0.062 | 0.592 | 0 | 0 | 0 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.298 | -0.655 | 1.055 | 7.229 | -1.518 | -1.246 | -6.229 | 1.461 | -0.253 | 0.933 | -0.436 | -0.031 | -1.072 | -0.152 | 0.992 | -0.663 | 2.78 | -2.935 | -0.765 | 2.145 | -0.929 | -1.152 | -4.286 | -0.604 | 0.164 | -5.176 | 4.784 | -4.057 | 4.234 | -3.821 | 2.071 | 1.813 | 0.697 | -0.643 | -0.984 | -0.074 | 1.366 | -0.703 | -4.538 | 1.026 | 2.908 | -1.154 | -3.866 | -1.863 | 5.403 | -2.692 | -2.234 | -0.275 | 2.857 | 0.146 | -1.614 | -1.142 | 3.121 | -1.793 | 0.207 | -2.358 | 5.504 | -2.894 | -3.373 | 1.542 | 3.167 | 0.423 | -2.069 | -0.733 | 4.891 | -4.332 | -0.737 | 3.962 | -0.115 | -2.759 | 1.851 | -2.978 | 0.458 | -1.092 | 0.059 | -2.371 | -0.295 | 4.322 | -3.138 | 0.409 | 0.927 | -1.428 | -0.062 | -0.735 | 0.634 | 1.579 | -2.008 | 0.902 | 1.002 | 0.688 | 1.268 | -2.532 | 2.847 | 0.204 | -0.345 | 3.01 | 0.164 | -1.436 | -0.6 | 2 | -1.5 | -0.4 | -1.2 | 2.7 | 0.7 | -2.7 | 1.3 | 0.6 | 1 | -1.1 | 0.8 | -0.5 | 0.6 | -0.9 | 0.5 | -0.6 | 0.6 | -1 | -1 | -0.4 | 0.2 | 1.8 |
Vorderingen
| 0.73 | -0.925 | 2.658 | 3.421 | -1.42 | 0.133 | 0.718 | -4.314 | -1.637 | 2.123 | -0.436 | -2.401 | -1.15 | -3.124 | 1.3 | -2.473 | 2.022 | -0.512 | 2.718 | 1.448 | -0.257 | 0.809 | -4.128 | 1.278 | -0.564 | -2.946 | 7.423 | -6.586 | 3.698 | -7.246 | 2.039 | 1.009 | 1.991 | -4.432 | 1.424 | -2.787 | -2.172 | 0.915 | -4.182 | 2.757 | 6.653 | -5.397 | -3.366 | -0.781 | 7.985 | -4.238 | -4.101 | 2.038 | -0.11 | 3.294 | -4.397 | -3.362 | 2.414 | -0.757 | 0.555 | -0.095 | 2.899 | -4.301 | -3.417 | 1.478 | 6.08 | 0 | 0.004 | 0.053 | 0 | 0 | 0.018 | 0.057 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0.015 | 0.097 | 0 | 0 | 0.012 | -0.137 | 0 | 0 | 0.066 | 0.213 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.056 | 5.413 | -4.448 | 1.468 | 2.126 | -2.245 | 0.208 | 1.126 | -1.556 | 0.116 | -0.203 | 1.181 | -0.961 | 1.615 | -0.572 | 1.041 | -0.085 | -1.05 | 2.199 | 1.906 | -4.147 | 0.835 | 0.629 | 1.488 | -5.048 | 2.297 | -1.299 | 3.042 | -2.674 | 0.051 | -1.079 | -0.146 | -1.024 | 1.282 | -0.583 | 0.575 | 0.244 | 0.13 | -0.871 | 0.122 | -0.396 | 0.071 | -0.835 | 0.376 | -0.671 | 1.158 | 0.573 | 0.113 | -0.444 | -0.907 | 1.734 | -1.233 | 2.737 | -2.124 | -0.318 | 1.339 | -0.576 | 0.53 | -1.235 | 0.782 | -1.309 | 2.088 | 0.614 | -1.605 | -0.553 | -0.136 | 0.236 | 3.431 | -0.112 | -1.445 | -0.388 | -2.156 | -0.835 | -0.033 | -0.577 | 0.445 | -0.169 | -0.017 | -0.397 | -0.683 | -0.188 | -0.148 | -0.533 | 0.092 | 0.225 | 0.417 | -0.201 | 0.227 | 0.277 | 0.785 | 0.573 | 1.928 | 0.06 | -1.281 | -0.226 | 0.149 | -0.009 | -0.228 | 0.1 | -0.3 | 0 | 0.3 | 0.5 | -0.5 | 0.2 | -0.1 | 0.3 | 0 | 0 | 0.3 | -0.2 | -0.1 | 0.2 | -0.2 | -0.2 | 0 | 0.3 | 0.4 | -1.3 | -0.1 | 0.1 | 0.5 |
Crediteuren
| 2.361 | -4.128 | 2.931 | -3.203 | 0.087 | -1.248 | -7.232 | 9.036 | 3.421 | -2.91 | -0.833 | 1.886 | 2.142 | 1.286 | 0.415 | -1.119 | -0.49 | 0.03 | -6.451 | 3.705 | 6.741 | -2.945 | -0.269 | -2.596 | 5.583 | -7.378 | 1.99 | -1.006 | 4.668 | -0.423 | 3.244 | -0.94 | -2.238 | 2.205 | -0.675 | 0.77 | 2.906 | -2.305 | 3.09 | -1.081 | -2.251 | 1.387 | 1.289 | -1.295 | -1.67 | -0.435 | 0.15 | 1.604 | 3.63 | -2.395 | 0.695 | 2.199 | -1.776 | 0.728 | 0.107 | -0.183 | 3.4 | 0.882 | 2.11 | -0.834 | -1.52 | 0 | -1.356 | 2.024 | 0 | 0 | -0.915 | 3.536 | 0 | 0 | 0 | 4.284 | 0 | 0 | 0.927 | 1.104 | 0 | 0 | -1.163 | 2.525 | 0 | 0 | 0.655 | 1.443 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.263 | -1.015 | -0.086 | 5.543 | -2.311 | 2.114 | 0.077 | -4.387 | 2.022 | 1.604 | 1.036 | -0.697 | -1.103 | 0.071 | -0.151 | 1.888 | 1.333 | -1.403 | 0.769 | -4.914 | -3.266 | 0.149 | -0.518 | -0.774 | 0.193 | 2.851 | -3.33 | 0.493 | -1.458 | 3.797 | -2.133 | 1.89 | 1.968 | 0.302 | -1.15 | 1.368 | 0.388 | 0.557 | -2.575 | -0.772 | -1.098 | 2.785 | -0.954 | -0.163 | -0.241 | 0.823 | 1.144 | -4.03 | -0.219 | 0.154 | 0.354 | 1.254 | -0.254 | 0.36 | -0.137 | -3.419 | -0.219 | -0.005 | -0.831 | 0.116 | -0.084 | -1.665 | -1.331 | -1.205 | 5.444 | -4.196 | -0.076 | 0.531 | -0.003 | -1.314 | 2.239 | -5.163 | 1.293 | -1.059 | -0.306 | -4.017 | -0.126 | 4.339 | -1.59 | -1.296 | 1.115 | -1.28 | -0.25 | -2.483 | 0.409 | 1.162 | -1.807 | -0.148 | 0.725 | -0.097 | 0.695 | -4.46 | 2.787 | 1.485 | -0.119 | 2.861 | 0.173 | -1.208 | -0.7 | 2.3 | 0 | -0.7 | -1.7 | 3.2 | 0.5 | -2.6 | 1 | 0 | 0 | -1.4 | 1 | -0.4 | 0.4 | -0.7 | 0.7 | 0 | 0.3 | -1.4 | 0.3 | -0.3 | 0.1 | 1.3 |
Overige Niet-Contante Posten
| -0.01 | 0.564 | -0.25 | 0.005 | -0.047 | 0.109 | 0.543 | -0.872 | -1.345 | -0.234 | 0.191 | 0.155 | 0.115 | 0.391 | -1.579 | 0.43 | 0.254 | -0.135 | 0.606 | -0.039 | 0.091 | 0.084 | 0.092 | 3.71 | 0.718 | 0.133 | 0.188 | 0.171 | 0.02 | 0.043 | 0.003 | -0.175 | 0.222 | 0.249 | 0.024 | 0.349 | 0.266 | 0.087 | 0.094 | 0.303 | -0.041 | 0.064 | -0.348 | 0.057 | -0.021 | 0.045 | -0.105 | 1.044 | -0.173 | 0.017 | -0.002 | 0.018 | -0.005 | -0.017 | 0.01 | -0.064 | 0.016 | -0.008 | -0.043 | 4.292 | -0.338 | 0.371 | -0.047 | -0.147 | 0.008 | 0.083 | 0.017 | -0.016 | -0.041 | 0.064 | 0.09 | -0.268 | 0.004 | 0.175 | 0.026 | -0.422 | -0.039 | -0.069 | 0.055 | -0.775 | 0.543 | -0.006 | 0.797 | -2.8 | 0.156 | 0.209 | 0.154 | -1.29 | 0.145 | -0.02 | 0.097 | 0.206 | 0.443 | -1.428 | 0.315 | -0.551 | 0.019 | 0.109 | -0.1 | 0.3 | 0.3 | -0.1 | 0.2 | -3.1 | 2.2 | 1.2 | -0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | -0.2 | 0.2 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 2.397 | 1.651 | 1.673 | 8.855 | -0.422 | -0.299 | -4.227 | 2.455 | -1.053 | 1.548 | -0.275 | 1.026 | -0.935 | 0.245 | 1.567 | -0.981 | 3.086 | -1.491 | -0.37 | 2.009 | -0.035 | -1.344 | -3.959 | 2.002 | 1.749 | -5.288 | 4.554 | -1.722 | 5.149 | -3.06 | 2.292 | 2.474 | 2.441 | 0.502 | -0.413 | 1.157 | 2.177 | -1.072 | -4.602 | 1.159 | 4.27 | -0.586 | -3.72 | -1.378 | 5.388 | -1.67 | -2.113 | 2.875 | 3.608 | 0.766 | -0.943 | -0.876 | 3.012 | -1.369 | 0.776 | -2.394 | 6.23 | -1.751 | -4.016 | 1.46 | 2.178 | 1.22 | -1.493 | -0.676 | 5.047 | -3.894 | -0.757 | 6.718 | 1.059 | -1.844 | 3.471 | -2.652 | 0.563 | 0.263 | -0.249 | -2.496 | -0.199 | 5.244 | -2.65 | 0.104 | 2.195 | -0.812 | 0.411 | -2.856 | 0.605 | 1.761 | -2.067 | -0.013 | 1.621 | -0.462 | 0.35 | -2.336 | 0.812 | -0.347 | 0.013 | 2.873 | 0.857 | -0.352 | -0.7 | 2.7 | -0.6 | 0 | 0 | -0.5 | 3.7 | -0.6 | 1.7 | 0.8 | 0.9 | -0.8 | 1.1 | -0.1 | 0.7 | -0.7 | 0.9 | 0.2 | 0.9 | -0.5 | -0.4 | 0.5 | 0.9 | 2.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.045 | -0.014 | -0.126 | -0.011 | -0.034 | -0.137 | -0.095 | -0.011 | -0.028 | -0.058 | -0.137 | -0.014 | -0.041 | -0.01 | -0.033 | 0.055 | -0.045 | -0.033 | -0.207 | -0.242 | -0.322 | -0.035 | -0.233 | -0.176 | 0.043 | -0.196 | -0.109 | -0.085 | -0.095 | -0.106 | -0.072 | -0.249 | -0.141 | -0.156 | -0.189 | -0.326 | -0.175 | -0.12 | -0.103 | -0.22 | -0.075 | -0.022 | -0.273 | -0.183 | -0.199 | -0.341 | -0.135 | -0.178 | -0.078 | -0.21 | -0.085 | -0.09 | -0.038 | -0.1 | -0.111 | -0.195 | -0.116 | -0.122 | -0.05 | -0.158 | -0.04 | -0.095 | -0.109 | -0.04 | -0.126 | -0.093 | -0.177 | -0.114 | -0.122 | -0.106 | -0.178 | -0.156 | -0.188 | -0.154 | -0.054 | 7.172 | -7.538 | -0.092 | -0.16 | -0.332 | -0.122 | -0.28 | -0.112 | -0.203 | -0.124 | -0.08 | -0.057 | -0.078 | -0.059 | -0.297 | -0.054 | -0.155 | -0.116 | -0.051 | -0.289 | -0.255 | -0.154 | -0.296 | -0.1 | -0.2 | -0.4 | -0.3 | -0.2 | -0.3 | -0.2 | 0 | 0 | -0.6 | -0.1 | -0.2 | -0.2 | -0.4 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.3 | -0.3 | 52.5 | 0.1 |
Netto Overnames
| 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.291 | 0 | 0 | -2.377 | 0 | 0 | 0 | 0.352 | -0.126 | -2.701 | 0 | 0 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -3.533 | 0 | -3.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | -0.074 | -0.07 | 0 | 0.15 | 0 | -0.084 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | -0.084 | -0.078 | -0.031 | -0.003 | -0.087 | -0.078 | -0.002 | -0.002 | -0.002 | -0.194 | -0.002 | -0.003 | -0.003 | -0.057 | -0.08 | -0.003 | -0.003 | -0.134 | -0.003 | -0.003 | -1.157 | -0.002 | -0.062 | -0.003 | 0 | 0 | 0 | 0 | 0 | -11.225 | -5.325 | -7.545 | -0.55 | -0.036 | -3.2 | -0.077 | -0.352 | -1.502 | -0.054 | 3.242 | 0 | -1.956 | -1.528 | -2.787 | -0.685 | -0.419 | -0.88 | -4.05 | -7.116 | -3.501 | -0.668 | -7.973 | -3.628 | -9.075 | -7.862 | -9.081 | -12.545 | -16.194 | -10.389 | 11.226 | -19.599 | -19.711 | -8.8 | -3.1 | -2.9 | -6.7 | -6.4 | -35.3 | -4.3 | -6.1 | -6.6 | -46.9 | -46.7 | -45.6 | -59.6 | -39.9 | -41.2 | -52.6 | -55.2 | -47.8 | -43.3 | -33 | -33.4 | -27.8 | 0 | -38 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2.351 | 1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.497 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 1.5 | 3.5 | 0.25 | 1.622 | 9.798 | 7.57 | 3.225 | 0.076 | 0.738 | 1.775 | 0.619 | -0.018 | 2.376 | 0.058 | -6.691 | 3.478 | 2.816 | 3.867 | 0.738 | -0.437 | 1.468 | 0.428 | 6.244 | 9.305 | 2.899 | 1.62 | 7.861 | 3.566 | 9.599 | 7.458 | 9.611 | 13.426 | 14.309 | 7.813 | -11.603 | 19.491 | 18.958 | 8.9 | 0 | 2.5 | 7.5 | 5.4 | 35.5 | 2.2 | 6.8 | 3.8 | 48.1 | 45.6 | 47.4 | 58.2 | 40.8 | 40.3 | 51.4 | 56.7 | 47.9 | 43.1 | 34.6 | 32.4 | 30 | 0 | 38.3 |
Overige Investeringsactiviteiten
| 0 | -0.053 | -0.006 | 5.833 | 1.182 | -0.064 | -0.051 | 0 | 0.312 | 0.001 | -0.059 | 0.001 | 0.001 | -0.07 | 0 | 0.029 | 0 | -0.084 | -0.06 | -0.144 | -0.074 | -0.07 | 0 | 14.237 | -0.154 | -0.084 | -0.066 | -0.047 | -0.104 | -0.15 | 0 | 0 | 0 | -0.161 | 0 | -0.193 | -0.084 | -0.078 | -0.031 | -0.003 | -0.087 | 0.006 | -0.002 | -0.002 | -0.002 | -0.194 | 0.017 | -0.003 | 0 | 0 | -0.08 | -0.143 | 0 | 0 | -0.003 | -0.124 | 0 | 0 | -0.062 | -0.003 | -0.003 | -0.057 | -0.061 | -2.448 | -0.017 | -0.055 | -0.072 | 0.496 | -0.031 | 0 | -0.017 | -0.033 | -0.057 | -0.014 | -0.02 | 0.074 | 3.307 | 0 | 2.377 | 0.003 | 0 | 0 | -0.352 | -0.002 | 0.003 | -0.001 | 0 | 0.535 | 0 | 0 | 0 | 0 | 0 | 3.097 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0.3 | 0.2 | -0.1 | -0.1 | -7.8 | -0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.2 | 0.1 | -1 | 0 | -0.1 | -53.5 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -0.045 | -0.067 | -0.126 | 2.34 | 1.148 | -3.734 | -0.095 | -0.011 | 0.284 | -0.057 | -0.196 | -0.013 | -0.04 | -0.08 | -0.033 | 0.084 | -0.045 | -0.117 | -0.267 | -0.242 | -0.396 | -0.105 | -0.233 | 14.211 | -0.111 | -0.28 | -0.175 | -0.085 | -0.095 | -0.256 | -0.072 | -0.249 | -0.141 | -0.317 | -0.189 | -0.326 | -0.259 | -0.198 | -0.134 | -0.223 | -0.162 | -0.094 | -0.775 | -0.185 | -0.201 | -0.535 | -0.12 | -0.181 | -0.081 | -0.267 | -0.165 | -0.093 | -0.041 | -0.234 | -0.114 | 0.902 | -1.273 | -0.124 | -0.112 | -0.161 | -0.043 | 1.348 | 3.33 | -2.238 | 1.479 | -1.575 | 1.996 | -3.938 | -0.627 | 0.596 | -1.62 | 0.353 | -0.615 | 0.706 | -0.07 | -2.494 | -0.753 | 0.768 | 2.179 | -2.378 | -1.244 | 0.769 | -0.564 | 1.863 | -0.633 | -0.683 | 0.895 | -0.19 | -0.121 | 0.227 | -0.458 | 0.375 | 0.765 | 1.161 | -2.865 | -0.632 | -0.262 | -1.049 | 0 | -0.3 | -0.8 | 0.5 | -1.2 | -0.4 | -2.1 | 0.6 | -2.9 | -7.2 | -1.3 | 1.4 | -1.5 | 0.5 | -1.3 | -1.5 | 1.4 | 0.1 | -0.3 | 0.5 | -1.3 | 1.8 | -1 | 0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.217 | 0.286 | -0.427 | 0.207 | -0.002 | 0.042 | -0.125 | 0.024 | 2.02 | -0.364 | -0.28 | -0.809 | -0.173 | 0.219 | -0.167 | -0.601 | 1.561 | 0.576 | -0.135 | -0.07 | 0.798 | -0.066 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.083 | 0 | 0.182 | 0 | 0.098 | 0 | 0 | 0 | 0.09 | 0 | 0.177 | 0 | 0.106 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.074 | 0.001 | 0.052 | -0.001 | 0.062 | 0 | 0.101 | 0 | 0.079 | 0.014 | 0.086 | 0.109 | 0.087 | -0.407 | 0.104 | 0.363 | 0.096 | 0.184 | 0.08 | 0.011 | 0.078 | 0.045 | 0.418 | 0.006 | 0.099 | -0.08 | 0.047 | 0.021 | 0.034 | 0 | 0.016 | 0 | 0.012 | 0.004 | 0.012 | 0 | 0.028 | -0.102 | 0.122 | -0.102 | 0.145 | 0.026 | 0.013 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.07 | 0 | 0 | 0 | -0.006 | 0 | 0 | -0.023 | -0.051 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.003 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.015 | -0.023 | -0.058 | -0.197 | -0.053 | -0.204 | -0.191 | -0.261 | -0.082 | -0.04 | 0 | 0 | -0.049 | -0.669 | -0.216 | -0.06 | -0.159 | -0.194 | -0.345 | -0.132 | 0 | 0 | 0 | -0.022 | -0.024 | -0.067 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.186 | -0.051 | 0 | 0.021 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.291 | -0.433 | 0 | -0.19 | -0.188 | -0.278 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -1.263 | -0.623 | -0.623 | -0.62 | -1.224 | -0.603 | -0.602 | -0.441 | -0.878 | -0.437 | -0.433 | -0.431 | 0 | 0 | -0.42 | -0.417 | -0.833 | -0.414 | -0.406 | -0.404 | -0.808 | -0.402 | -0.397 | -0.396 | -0.395 | -0.357 | -0.35 | -0.345 | 0 | -0.689 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.083 | -0.755 | 0.182 | -0.03 | -2.112 | 0 | 0.149 | 0 | -0.01 | 0 | 0.177 | 0.464 | 0.106 | -0.771 | 0.627 | 0 | 0 | 0.625 | 0.373 | 0 | -1.231 | 0.003 | 0.083 | 0 | 0 | 0.446 | 0.11 | 0 | -0.752 | 0 | 0.191 | -0.001 | 0.073 | -0.414 | 0.111 | 0 | -0.703 | -0.402 | 0.155 | 0 | -0.357 | 0.006 | 0 | 0.114 | 0 | 0 | 0 | 0 | -0.342 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.501 | 0 | 0 | 0 | 1.766 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | -0.102 | 0.102 | 0 | 0 | 0 | -0.1 | 0.1 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.578 | -0.064 | -1.182 | 0.199 | -0.226 | -2.249 | -0.125 | 0.013 | 1.969 | -0.374 | -0.28 | -0.632 | 0.291 | 0.325 | -0.938 | 0.027 | 1.558 | -0.62 | -0.133 | -0.32 | -0.69 | -1.173 | -0.067 | -0.519 | -0.441 | -0.787 | 0.009 | -0.323 | -0.431 | -0.752 | 0 | -0.229 | -0.418 | -0.76 | -0.414 | -0.295 | -0.404 | -0.703 | -0.402 | -0.242 | -0.396 | -0.395 | -0.351 | -0.35 | -0.231 | 0 | -0.689 | -0.409 | -0.015 | -0.365 | -0.058 | -0.222 | -0.054 | -0.203 | -0.117 | -0.26 | -0.03 | -0.041 | 0.062 | 0 | 0.052 | -0.669 | -1.638 | 1.72 | -0.073 | -0.085 | -0.258 | -0.161 | 0.104 | 0.363 | 0.096 | 0.162 | 0.056 | -0.056 | 0.059 | -0.03 | 0.418 | 0.006 | 0.099 | 0 | 0.047 | 0.012 | 0.043 | 0.004 | 0.016 | -0.006 | 0.012 | 0.004 | 0.012 | 0 | 0.028 | -0.102 | 0.02 | -0.127 | -0.041 | -0.025 | 0.013 | 0.141 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.7 | -0.3 | 0 | 0 | 0.1 | 0.1 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.002 | -0.012 | 0.029 | -0.025 | 0.036 | 0.009 | 0.05 | 0.11 | -0.117 | -0.08 | 0.039 | -0.027 | -0.06 | -0.02 | 0.067 | 0.158 | 0.135 | -0.157 | 0.298 | -0.141 | -0.274 | 0.154 | -0.192 | -0.073 | -0.214 | 0.132 | -0.083 | 0.014 | 0.34 | 0.067 | -0.284 | -0.483 | -0.312 | 0.064 | -0.048 | 0.199 | -0.09 | -0.658 | -0.059 | -0.696 | -0.122 | -0.007 | 0.169 | 0.286 | -0.001 | -0.219 | 0.144 | 0.171 | -0.308 | 0.062 | -0.071 | -0.417 | 0.193 | 0.209 | -0.107 | 0.577 | -0.507 | -0.582 | -0.054 | 0.216 | 0.87 | -0.225 | -1.035 | -1.099 | 0.254 | 0.049 | -0.083 | 0.391 | 0.068 | 0.044 | 0.284 | 0.009 | 0.523 | 0.067 | -0.16 | 0.025 | -0.23 | 0.099 | -0.093 | 1.4 | -0.699 | 0.016 | 0.451 | 1.151 | 0.054 | -0.502 | -0.32 | 0.878 | 0.207 | -0.045 | -0.038 | 0.228 | -0.276 | 0.307 | -0.112 | -0.844 | 0.592 | -0.289 | 0 | -0.1 | -0.2 | -0.2 | 0.1 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.772 | 1.508 | 0.394 | 11.369 | 0.536 | -6.273 | -4.397 | 2.567 | 1.083 | 1.037 | -0.712 | 0.354 | -0.744 | 0.47 | 0.663 | -0.712 | 4.734 | -2.385 | -0.472 | 1.306 | -1.395 | -2.468 | -4.451 | 12.157 | 0.983 | -6.223 | 4.305 | -2.116 | 4.963 | -4.001 | 1.936 | 1.513 | 1.57 | -0.511 | -0.65 | 0.735 | 1.424 | -2.631 | -4.795 | -0.002 | 3.59 | -1.082 | -4.677 | -1.627 | 4.955 | -2.424 | -2.778 | 2.456 | 3.204 | 0.196 | -1.237 | -1.608 | 3.11 | -1.597 | 0.438 | -1.175 | 4.42 | -2.498 | -4.12 | 1.515 | 3.057 | 1.674 | -0.836 | -2.293 | 6.707 | -5.505 | 0.898 | 3.01 | 0.604 | -0.841 | 2.231 | -2.128 | 0.527 | 0.98 | -0.42 | 1.956 | -0.764 | 6.117 | -0.465 | -0.874 | 0.299 | -0.015 | 0.341 | 0.132 | 0.072 | 0.57 | -1.48 | 1.004 | 1.719 | -0.28 | -0.118 | -1.835 | 1.321 | 0.994 | -3.005 | 1.372 | 1.2 | -1.549 | -0.8 | 2.2 | -1.7 | 0.3 | -1 | -0.9 | 1.6 | -0.2 | -1.1 | -6.3 | -0.3 | 0.6 | -0.4 | 0.4 | -0.7 | -2.2 | 2.3 | -0.4 | 0.3 | 0 | -1.7 | 2.4 | 0 | 2.7 |
Kaspositie aan het Einde van de Periode
| 28.891 | 27.119 | 25.611 | 25.217 | 13.848 | 13.312 | 19.585 | 23.982 | 21.415 | 20.332 | 19.295 | 20.007 | 19.653 | 20.397 | 19.927 | 19.264 | 19.976 | 15.242 | 17.627 | 18.099 | 16.793 | 18.188 | 20.656 | 25.107 | 12.95 | 11.967 | 18.19 | 13.885 | 16.001 | 11.038 | 15.039 | 13.103 | 11.59 | 10.02 | 10.531 | 11.181 | 10.446 | 9.022 | 11.653 | 16.448 | 16.45 | 12.86 | 13.942 | 18.619 | 20.246 | 15.291 | 17.715 | 20.493 | 18.037 | 14.833 | 14.637 | 15.874 | 17.482 | 14.372 | 15.969 | 15.531 | 16.706 | 12.286 | 14.784 | 18.904 | 17.389 | 14.332 | 12.658 | 13.494 | 15.787 | 9.08 | 14.585 | 13.687 | 10.677 | 10.073 | 10.914 | 8.683 | 10.811 | 10.284 | 9.304 | 9.724 | 7.768 | 8.532 | 2.415 | 2.88 | 3.754 | 3.455 | 3.47 | 3.129 | 2.997 | 2.925 | 2.355 | 3.835 | 2.831 | 1.112 | 1.392 | 1.398 | 3.233 | 1.912 | 0.918 | 3.923 | 2.551 | 1.351 | 2.9 | 3.7 | -1.7 | 0.3 | 2.9 | -0.9 | 1.6 | -0.2 | 3.2 | -6.3 | -0.3 | 0.6 | 10.5 | 0.4 | -0.7 | -2.2 | 13.4 | -0.4 | 0.3 | 0 | -1.7 | 2.4 | 0 | 2.7 |