Carlisle Companies Incorporated
NYSE:CSL
425.18 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 244.3 | 283.9 | 170.5 | 191.3 | 265.6 | 194.6 | 101.7 | 251.1 | 254.7 | 301.5 | 193.6 | 128.1 | 142.1 | 99.3 | 52.2 | 80.6 | 102.3 | 75.4 | 61.8 | 102.6 | 137.9 | 152.9 | 79.4 | 88.1 | 99.7 | 113.7 | 309.6 | 115.1 | 86.3 | 102.3 | 61.8 | 76.2 | -9.8 | 115.2 | 68.5 | 81.8 | 103.6 | 94.9 | 39.4 | 52.9 | 87.4 | 75.2 | 35.8 | 69.7 | 76.6 | 8.2 | 55.2 | 47.8 | 69.6 | 92.8 | 60 | 38.6 | 53.7 | 54.6 | 33.4 | 32.2 | 50.6 | 38.5 | 24.3 | 35.9 | 46.6 | 55.5 | 6.6 | 13.7 | 50.4 | 54.296 | -62.596 | 42.942 | 82.472 | 53.39 | 36.833 | 79.919 | 38.546 | 56.048 | 41.176 | 23.728 | 19.703 | 32.862 | 30.072 | -10.449 | 28.975 | 37.359 | 23.727 | 18.736 | 24.53 | 28.561 | 17.093 | -28.888 | 19.939 | 24.743 | 12.831 | 7.57 | 10.868 | 16.592 | -10.189 | 10.571 | 28.209 | 31.941 | 25.459 | 21.3 | 24.7 | 28 | 21.8 | 19.1 | 22.3 | 24.5 | 19 | 16.8 | 19.5 | 21 | 13.4 | 13.2 | 15.4 | 16.5 | 10.6 | 10.6 | 12.5 | 12.4 | 8.6 | 8.5 | 10.2 | 10.1 | 6.8 | 7 | 8 | 7.5 | 5.9 | 5.7 | 16.9 | -3.5 | 5.6 | 4.9 | -19.1 | 3.5 | 2.3 | 5.6 | 6.4 | 6.6 | 4.1 |
| Afschrijvingen & Amortisatie
| 44.6 | 43.1 | 38.9 | 35.3 | 50.3 | 58.5 | 60.5 | 61.1 | 63 | 62.5 | 64.7 | 61.5 | 57.6 | 52.8 | 54.3 | 55.2 | 56.2 | 56 | 56.8 | 53.9 | 51.5 | 50.9 | 49.1 | 47.4 | 45.9 | 46.3 | 51 | 48.4 | 41.6 | 40.3 | 38.8 | 35.8 | 34.6 | 33.9 | 33.5 | 33.9 | 33.6 | 33.5 | 28.3 | 28.2 | 25.5 | 24.7 | 25.6 | 24 | 30 | 30.2 | 29.7 | 26.4 | 26 | 25.6 | 26.9 | 23.4 | 19 | 22.6 | 23 | 18.1 | 17.5 | 18.8 | 17.5 | 16.7 | 16.5 | 16.9 | 17.4 | 15.7 | 17.9 | 17.053 | 18.347 | 16.011 | 17.488 | 16.92 | 15.455 | 16.137 | 15.348 | 14.218 | 14.133 | 10.801 | 14.111 | 14.47 | 13.839 | 6.819 | 15.801 | 14.463 | 15.556 | 13.455 | 15.882 | 15.771 | 15.258 | 10.547 | 15.468 | 15.573 | 15.406 | 9.881 | 17.982 | 18.001 | 18.096 | 13.539 | 16.093 | 15.913 | 14.004 | 10 | 12.3 | 12.2 | 12.9 | 9.9 | 11.5 | 11.9 | 11.9 | 8.9 | 10.2 | 9.8 | 9.9 | 7.7 | 7.2 | 7.7 | 7.2 | 4.8 | 6.5 | 5.9 | 6 | 5.4 | 5.5 | 5.9 | 5.1 | 5 | 6 | 4.8 | 4.9 | 4.2 | 6.8 | 2.8 | 5 | -0.4 | 6.5 | 6.8 | 6.5 | 5.9 | 5.9 | 5.4 | 5.8 |
| Uitgestelde Inkomstenbelasting
| -1.6 | -4 | -0.1 | -36.2 | -12.6 | -24.4 | 1.5 | -32.5 | -1.2 | -0.8 | 1.2 | -3.4 | -2.7 | 1.8 | -1.1 | -24.6 | -1.3 | 1.2 | -2.3 | -5.6 | -1.4 | -1.4 | -0.5 | 8.2 | -0.1 | -6.6 | -2.3 | -58.5 | 0 | 0 | 0 | -4.2 | -19.9 | -1.5 | 0.6 | -18.1 | 0.9 | 2.2 | -0.8 | -9.2 | -2.5 | -0.3 | 2.1 | -22.1 | 6.7 | -33.1 | -13.2 | -9.2 | -0.3 | -0.7 | -3.6 | 2.2 | 87.2 | -0.2 | -0.2 | 13.1 | 1.5 | -6 | -1.1 | 5.2 | -0.5 | 6.8 | -3.2 | 8.3 | 4 | 3.212 | -37.912 | 4.086 | 13.338 | 4.845 | -3.473 | 2.886 | -0.377 | 0.386 | 2.188 | 4.04 | 5.012 | -2.638 | 1.495 | -4.723 | 1.787 | 2.361 | -0.707 | -8.111 | 16.46 | 0 | 0 | 17.346 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 8.1 | 2.8 | 12 | 5.1 | 15.4 | 9.6 | 11.4 | 9.8 | 5.6 | 6.2 | 9.6 | 5.4 | 5.3 | -6.2 | 14.9 | 8.9 | 6.1 | 2.2 | 12.7 | 6.9 | 7.9 | 4.5 | 6.8 | 6.1 | 4.4 | 6.6 | 6.8 | 1.3 | 4.6 | 4.1 | 3.2 | 3.8 | 4.1 | 3.9 | 3.5 | 3.8 | 4.1 | 3.3 | 7.4 | 2.1 | 2.9 | 3 | 7.7 | 3 | 2.6 | 2.9 | 7.7 | 3.6 | 1.8 | 1 | 3 | 3 | 5.4 | 3.5 | 3.8 | 2.9 | 0 | 0 | 3.6 | 3 | 3.2 | 4.4 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 11.2 | -126.3 | -88.9 | 88.1 | 121.4 | -55.4 | -34.7 | 191.1 | 1.7 | -197 | -235.2 | -66.4 | -104.1 | -55.8 | -63.7 | 125.2 | 37.4 | 26.1 | -98 | 48.8 | 91.7 | -132.6 | -33.1 | 99 | -44.5 | -190 | -80.9 | 42.4 | 35.3 | -49.7 | -72.5 | 73 | 26.9 | -67.5 | 3 | 80.1 | 61.1 | -28.5 | -18.1 | 65.7 | -16.4 | -82.2 | -17.5 | 33.9 | 79.8 | -24.7 | -41 | 90.2 | 63.8 | -11.2 | -37.4 | 5.7 | 27.4 | -64.2 | -60.5 | -7.6 | -30.3 | -15.3 | -56.7 | 11.1 | 32.1 | 112.2 | 39 | 80.5 | -18.6 | 1.032 | -37.232 | 51.829 | -115.082 | 42.604 | 18.435 | -3.088 | -149.118 | -19.005 | -55.301 | 59.939 | 42.517 | 4.107 | -89.317 | 12.785 | -30.751 | -6.908 | -33.925 | -6.524 | 16.436 | 4.564 | -50.379 | 23.46 | 53.259 | 36.81 | -33.751 | 77.513 | 57.435 | 2.595 | -18.499 | 28.949 | -28.126 | -12.818 | -18.676 | 52.9 | -7.7 | -58.4 | 5.9 | 18.2 | -18.7 | -1.4 | -29.3 | -10.5 | 11.8 | -2.9 | -25.8 | 5.1 | 5 | 10.2 | -11.8 | 12.2 | 2 | -14.3 | -17.5 | 20.8 | 1 | 9.6 | -19.2 | 6.8 | -0.4 | -4.1 | -14.8 | -8.1 | 13.9 | -4.5 | -0.1 | 20.6 | -4.4 | -2.8 | -6.4 | 9.3 | 10.7 | -0.2 | -8.3 |
| Vorderingen
| 105.9 | -174.8 | -78 | 147.3 | 51.2 | -296.7 | 100.2 | 265.4 | 80.9 | -183 | -189.2 | 61.8 | -78 | -117.8 | -72.9 | 112.9 | -22.2 | -3.5 | -8.3 | -25.7 | 52.4 | -166.8 | -63.1 | -54.5 | 7.8 | -230.1 | -26.8 | -53.9 | 50.6 | -90.6 | -34.1 | 0.3 | 46.3 | -99 | -1.3 | -11.8 | 46.7 | -46.5 | -0.012 | 8.4 | 8.2 | -117.8 | -0.012 | 8.4 | 83.4 | -67.1 | -0.035 | 21 | 87.1 | -12.4 | -95.6 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -34.6 | -16.5 | -52.8 | 41 | 57.5 | 88.4 | -28.9 | 58.2 | -39 | -62.4 | -122 | -64.4 | -31.8 | -9.8 | -30.8 | 22.1 | 42.7 | 16.5 | -64.9 | 7.2 | -2.7 | 12.2 | -18.6 | 32.9 | -1.7 | -4.4 | -55.8 | -2.6 | -7.2 | -4.9 | -33.8 | 8.4 | -1.3 | 0.7 | -20 | 29.5 | 7.1 | 7.8 | -21.4 | 10.4 | -7.3 | -5.5 | -25.3 | -20.6 | 13.5 | 20.5 | 22.2 | 15.1 | 13.8 | -10.2 | 7.8 | -31.9 | -32.2 | 0.9 | -12.6 | -2.4 | -29.9 | -15.2 | -8.8 | -6.1 | 33.9 | 69.9 | 59.6 | 17.2 | -21.1 | 25.308 | -13.108 | -24.682 | 2.142 | 37.107 | -23.12 | -42.84 | -8.752 | 0.759 | -23.228 | -7.168 | 30.201 | -3.537 | -50.802 | -15.087 | -23.65 | -3.027 | -18.182 | 1.915 | 5.589 | 11.66 | -24.597 | -0.979 | -10.244 | 6.762 | 2.374 | 15.952 | 11.076 | 27.653 | 4.849 | -14.018 | -12.503 | 0.279 | -10.742 | -7.4 | -4.5 | -3.4 | 1.8 | 2.8 | -5.8 | -0.6 | -6.9 | -11.8 | -14.2 | 9 | -14.1 | -2 | -6.8 | 3.2 | -0.2 | -3.7 | -1.1 | -9.3 | -3.2 | -3.9 | 0.4 | 4.4 | -8.5 | -4.8 | 0.8 | 1.8 | -3.6 | -4.7 | 3.1 | 1.9 | 2 | -3.5 | 6.3 | 4.7 | -4.2 | -6.5 | -2.8 | 1.5 | 5.8 |
| Crediteuren
| -37.9 | 26 | 78.4 | -76.4 | 2.9 | 46.8 | -0.3 | -131.6 | -50.1 | 32.7 | 88.5 | -49.5 | 16.6 | 72.7 | 45.6 | -13.3 | 3.1 | -11.9 | 6.9 | -54.5 | 0 | 17.6 | 53.4 | -52.1 | -53.7 | 39.1 | 27.2 | -18.6 | -10.4 | 40.5 | 31.2 | -21.7 | -18 | 34.2 | 27.1 | -52.3 | 8 | 8.3 | 33.1 | -62.9 | -11.4 | 32.6 | 36.6 | -35.2 | -10.2 | 19.9 | 4.9 | -26.8 | -38.6 | 10.6 | 39.1 | 46.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -22.2 | 39 | -36.5 | -23.8 | 9.8 | 106.1 | -105.7 | -0.9 | 9.9 | 5.2 | -12.5 | -14.3 | -10.9 | -0.9 | -5.6 | 3.5 | 13.8 | 25 | -31.7 | 121.8 | 94.4 | 4.4 | -4.8 | 172.7 | 3.1 | 5.4 | -25.5 | 117.5 | 2.3 | 5.3 | -35.8 | 86 | -0.1 | -3.4 | -2.8 | 114.7 | -0.7 | 1.9 | -29.788 | 109.8 | -5.9 | 8.5 | -28.788 | 81.3 | -6.9 | 2 | -68.065 | 80.9 | 1.5 | 0.8 | 11.3 | 4.6 | 59.6 | -65.1 | -47.9 | -5.2 | -0.4 | -0.1 | -47.9 | -49.1 | -1.8 | 42.3 | -20.6 | 63.3 | 2.5 | -24.276 | -24.124 | 76.511 | -117.224 | 5.497 | 41.555 | 39.752 | -140.366 | -19.764 | -32.073 | 67.107 | 12.316 | 7.644 | -38.515 | 27.872 | -7.101 | -3.881 | -15.743 | -8.439 | 10.847 | -7.096 | -25.782 | 157.246 | 63.503 | 30.048 | -36.125 | 61.561 | 46.359 | -25.058 | -23.348 | 42.967 | -15.623 | -13.097 | -7.934 | 60.3 | -3.2 | -55 | 4.1 | 15.4 | -12.9 | -0.8 | -22.4 | 1.3 | 26 | -11.9 | -11.7 | 7.1 | 11.8 | 7 | -11.6 | 15.9 | 3.1 | -5 | -14.3 | 24.7 | 0.6 | 5.2 | -10.7 | 11.6 | -1.2 | -5.9 | -11.2 | -3.4 | 10.8 | -6.4 | -2.1 | 24.1 | -10.7 | -7.5 | -2.2 | 15.8 | 13.5 | -1.7 | -14.1 |
| Overige Niet-Contante Posten
| 6.2 | 238.2 | 173.3 | 118.9 | 5.5 | 34.3 | 9.2 | -68.3 | 41.3 | 6.8 | 10.4 | 12.6 | 14.2 | 12 | 11 | 11.2 | 13.2 | 12.2 | 22.2 | 7 | 4.8 | 13 | 8.1 | -12.2 | 6.4 | -6 | -251 | 10.4 | -2.9 | 5.8 | 0.6 | -2.1 | -0.2 | -1.1 | 0.6 | -4.1 | 1.6 | 1.2 | 0.698 | -18.3 | -2.2 | 0.2 | 5.296 | -18.2 | 1.9 | -1.9 | 7.294 | 4.8 | 8 | -1.5 | -0.6 | -0.6 | -87.5 | -2.3 | 0.2 | -13.7 | -7.6 | 6.6 | -4.5 | 11.9 | -3.5 | 9.7 | 0.4 | 14.8 | 3.1 | 3.212 | 126.988 | 2.483 | 3.259 | 9.937 | 0.335 | 7.407 | -0.042 | 2.305 | -0.026 | -5.128 | 13.529 | 8.34 | 6.126 | 36.116 | -1.388 | 1.111 | -0.379 | -3.221 | -2.76 | -1.444 | 2.635 | 46.316 | 0.079 | 1.884 | -0.027 | -14.452 | 0 | -0.008 | 29.533 | 5.074 | -5.006 | 0 | 0 | 0.8 | 0.1 | 22.7 | -23.4 | 0.9 | -3.5 | 0.3 | 0.2 | -1.3 | 1.6 | -2 | 2.6 | 2.1 | -1.6 | -10.5 | 2 | 2.8 | 2.2 | 0.9 | 0.1 | 2.2 | -2 | 2.2 | 0.5 | -2.9 | -0.8 | -2.2 | 0.1 | 8 | -3.1 | 6 | -5.8 | -6.6 | 39.6 | 0.5 | -0.2 | -1.9 | -1.6 | -0.2 | 0.4 |
| Kasstroom uit Operationele Activiteiten
| 312.8 | 183.4 | 163.5 | 402.5 | 441.7 | 221.1 | 149.6 | 412.3 | 365.1 | 179.2 | 44.3 | 137.8 | 112.4 | 103.9 | 67.6 | 256.5 | 213.9 | 173.1 | 53.2 | 213.6 | 292.4 | 87.3 | 109.8 | 236.6 | 105.4 | -36 | 33.2 | 159.1 | 164.9 | 102.8 | 31.9 | 176.1 | 175.2 | 70.9 | 109 | 176.3 | 204.1 | 99.3 | 49.5 | 131.2 | 94.3 | 19.1 | 51.3 | 99.2 | 196 | 81.5 | 38 | 162.7 | 168.9 | 106 | 48.3 | 72.3 | 105.2 | 14 | -0.3 | 45 | 41.9 | 37.4 | -16.9 | 83.8 | 94.4 | 205.5 | 63.5 | 132.1 | 55.9 | 79.002 | 7.198 | 124.659 | -56.108 | 126.334 | 64.417 | 54.107 | -90.351 | 53.952 | 2.17 | 93.38 | 94.872 | 58.958 | -39.602 | 40.548 | 14.424 | 48.513 | 7.925 | 14.335 | 70.549 | 47.452 | -15.393 | 63.59 | 88.998 | 79.01 | -5.541 | 80.512 | 86.285 | 37.18 | 18.941 | 58.133 | 11.17 | 35.036 | 20.787 | 85 | 29.4 | 4.5 | 17.2 | 48.1 | 11.6 | 35.3 | 1.8 | 13.9 | 43.1 | 25.9 | 0.1 | 28.1 | 26 | 23.9 | 8 | 30.4 | 23.2 | 4.9 | -2.8 | 36.9 | 14.7 | 27.8 | -6.8 | 15.9 | 12.8 | 6 | -1.9 | 9.8 | 34.5 | 0.8 | 4.7 | 18.5 | 22.6 | 8 | 2.2 | 18.9 | 21.4 | 11.6 | 2 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -19.3 | -24.9 | -32.5 | -35.9 | -36.2 | -29.9 | -40.2 | -53 | -47.8 | -51.6 | -31.1 | -45.9 | -33.8 | -35.1 | -20 | -22.8 | -24.2 | -25.7 | -22.8 | -32.3 | -15.6 | -17.7 | -23.3 | -24.6 | -29.2 | -24.4 | -42.5 | -54.1 | -39.7 | -35.7 | -30.4 | -31.5 | -31.4 | -27.2 | -18.7 | -23.4 | -14.9 | -14.7 | -19.1 | -25.7 | -29.2 | -39.8 | -24.1 | -33.1 | -28.3 | -22.6 | -26.8 | -46.7 | -33.1 | -38.6 | -22 | -31.1 | -14.7 | -16.9 | -16.9 | -17.8 | -15.2 | -23.2 | -8.4 | -13.3 | -14.8 | -9.8 | -10.3 | -12.2 | -15.1 | -17.679 | -23.021 | -22.461 | -20.072 | -21.175 | -18.802 | -22.608 | -21.979 | -24.707 | -26.185 | -24.72 | -24.278 | -28.452 | -23.753 | -18.158 | -18.298 | -17.92 | -17.884 | -12.796 | -11.42 | -8.043 | -9.982 | -11.837 | -8.73 | -8.012 | -10.757 | -15.403 | -12.167 | -15.94 | -21.015 | -9.727 | -23.241 | -13.577 | -12.874 | -56.8 | 19.2 | -27.4 | -25.2 | -54.8 | -2.9 | -40.7 | -29.1 | -20.3 | -17.3 | -11.6 | -10.3 | -8.9 | -11.2 | -9.1 | -5.8 | -11.2 | -9.3 | -10 | -7 | -6.9 | -8.8 | -9.3 | -6.1 | -8.3 | -5.1 | -5.7 | -9.4 | -8.3 | 2.2 | -9.4 | -4.4 | -2.9 | -7.9 | -4.1 | -4.8 | -6.1 | -6.3 | -5.1 | -3.5 |
| Netto Overnames
| -1.5 | 1,582.5 | 0 | 474.5 | 0 | 0 | 0 | 0 | 0 | 7 | -24.7 | -245.1 | -1,326.2 | 0 | 0 | 0 | -33 | 0 | -2.4 | -328.7 | -15.7 | -70 | -202 | 0 | -0.2 | -18.6 | -0.7 | -654.3 | -54.1 | -0.1 | -225.8 | -82.4 | 0 | -95 | -8.1 | 21.1 | -21.1 | -577.8 | 0 | -194 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | -265 | 0 | 4 | -27.5 | -284.2 | -106 | -2.7 | 0 | -304.2 | 0.3 | 0 | 20.3 | -47.8 | -33 | 0 | 0 | 4.1 | 0 | -199.387 | -95.413 | 0 | -6.361 | -160.606 | -22.719 | 0 | 0 | 0 | 0 | -38.998 | 0 | 0 | 0 | 0 | -2.479 | -31.664 | -0.566 | -0.573 | -0.207 | -31.233 | -1.494 | -26.25 | -0.003 | 0.249 | -1.026 | 0.789 | -137.473 | 0.001 | -37.935 | -3.461 | -76.374 | -124.69 | -4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | -0.3 | 0.5 | -10.3 | 0 | 0 | 10.3 | 247.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 117.101 | 16.903 | 2.611 | 1.404 | 0 | 0 | 0 | 2.374 | 5.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -16.4 | 0.8 | 0.3 | 499.5 | 4.7 | 6 | 8 | 12.9 | 0.2 | 0.3 | 126.7 | 0.1 | 0.3 | 0 | 1.8 | 6.9 | 0.5 | 0 | 0.9 | 8.2 | 1.1 | 0.2 | 0.9 | -24.6 | 9.1 | 2.1 | 758.2 | -0.3 | 0.1 | 0.1 | 0 | 0.1 | 0.7 | 0.1 | -8.1 | -21 | 0 | -577.8 | 0.1 | 2.6 | -1 | 12.4 | 1 | 5.2 | 6.4 | 0 | 0.3 | 0.4 | 0 | 0 | -27.5 | -48 | -0.4 | 6.2 | 0.5 | 3.4 | 0.5 | -0.1 | 5.1 | 2.6 | 3.8 | 2.3 | 0.8 | -0.1 | 4 | 42.289 | -0.071 | 0.036 | 0.246 | -0.489 | 0.32 | 103.292 | -0.237 | 1.33 | -0.161 | 0.417 | -13.844 | 4.639 | 0.345 | -0.405 | 1.383 | 2.998 | 11.147 | 2.747 | -0.176 | -0.21 | 1.322 | 12.502 | -1.124 | -1.211 | -1.046 | 19.321 | 0.152 | -1.219 | 3.155 | -7.137 | -0.75 | 7.76 | -3.265 | -22.1 | -19.7 | -7.5 | 53.9 | 8.6 | -18 | 20.1 | -16.2 | -12.6 | -22.9 | -1.7 | 3.5 | -81 | -13.1 | -0.5 | -35.8 | -27.6 | -14.9 | -24.5 | 3.8 | -4.9 | -5.4 | 1.9 | 0.7 | -7.8 | -1 | 0 | -12.1 | 1.2 | 37 | -1.5 | 1.5 | -3.7 | -20.6 | 0 | 0 | 2.3 | -38.1 | 0.2 | -1.4 |
| Kasstroom uit Investeringsactiviteiten
| -17.7 | 1,558.6 | -32 | 938.3 | -30.8 | -24.2 | -31.7 | -50.4 | -47.6 | -44.3 | 81.2 | -63.2 | -1,359.7 | -35.1 | -28.4 | -15.9 | -56.7 | -25.7 | -24.3 | -352.8 | -30.2 | -87.5 | -224.4 | -24.6 | -20.3 | -40.9 | 715 | -708.7 | -93.7 | -35.7 | -256.2 | -113.8 | -30.7 | -122.1 | -26.8 | -23.3 | -36 | -592.5 | -19 | -217.1 | -30.2 | -27.4 | -23.1 | 341.1 | -21.9 | -22.6 | -26.5 | -311.3 | -33.1 | -34.6 | -49.5 | -312.6 | -121.1 | -13.4 | -16.4 | -318.6 | -14.4 | -23.3 | 17 | -58.5 | -44 | -7.5 | -9.5 | -8.2 | -11.1 | -174.777 | -160.123 | 94.676 | -9.284 | -179.659 | -39.797 | 80.684 | -22.216 | -23.377 | -23.972 | -59.095 | -38.122 | -23.813 | -23.408 | -18.563 | -19.394 | -46.586 | -7.303 | -10.622 | -11.803 | -39.486 | -10.154 | -25.585 | -9.857 | -8.974 | -12.829 | 4.707 | -149.488 | -17.158 | -55.795 | -20.325 | -100.365 | -130.507 | -21.068 | -78.9 | -0.5 | -34.9 | 28.7 | -46.2 | -20.9 | -20.6 | -45.3 | -32.9 | -40.2 | -13.3 | -6.8 | -89.9 | -24.3 | -9.6 | -41.6 | -38.8 | -24.2 | -34.5 | -3.2 | -11.8 | -14.2 | -7.4 | -5.4 | -16.1 | -6.1 | -5.7 | -21.5 | -7.1 | 39.2 | -10.9 | -2.9 | -6.6 | -28.5 | -4.1 | -4.8 | -3.8 | -44.4 | -4.9 | -4.9 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -22 | 0 | 0 | -227.8 | -300 | -7 | -4.8 | -350 | -23.3 | 0 | 0 | -77.4 | -650 | 0 | 0 | -258.5 | 0 | -500 | -258.5 | -27.3 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | -883 | -153 | -103 | -50 | -150 | -150 | 0 | -4.5 | -39.4 | -1.4 | 0 | -0.009 | 0 | 0 | 0 | 0 | -1.5 | -0.1 | 0 | -0.6 | -64.3 | -64.3 | 0 | 0 | -59 | 0 | 0 | -59 | 0 | -0.1 | -0.1 | 0 | -0.8 | -22.7 | -185 | -26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| -61.2 | 18.7 | 42.5 | 8 | 5.9 | 7 | 4.8 | 40.4 | 23.3 | 8.3 | 7.7 | 85.9 | 1,524.4 | 32.1 | 13.5 | 21.3 | 0 | 0.9 | 1,251.2 | 37 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | -1.2 | 228.6 | 0 | 0 | 48.4 | 0 | 0 | 4.5 | 39.4 | 0 | 0 | 0.009 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | 11.4 | 0 | 0 | -9.2 | 0 | 9.2 | 0 | 1 | 0.1 | 4.9 | 0.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 6.615 | -0.783 | 6.698 | -1.181 | 1.712 | 1.055 | 10.512 | 0 | 0 | 0 | 4.119 | 0 | 4.555 | 0.468 | 2.89 | 12.252 | 1.801 | 1.78 | 0.979 | 2.726 | 4.201 | 0.978 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -466.1 | -550 | -150 | -320 | -330 | -200 | -50 | -198.9 | -26.1 | -50 | -125 | -25 | -25 | -115.6 | -150 | -40.7 | -149.9 | -71.2 | -120.6 | -150 | -0.4 | -75 | -157.1 | -164.4 | -59.7 | -113.7 | -122 | -2 | -116.4 | -150 | -7 | -13.7 | -20.4 | -12.4 | -28.5 | -79.3 | -25.1 | -24 | -8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.7 | 128.6 | 0 | 0 | 1.6 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0.3 | -0.5 | 1.7 | -0.3 | -0.095 | -6.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.684 | -19.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 5.623 | -4.534 | -2.723 | -0.677 | 1.757 | 1.255 | -2.304 | -1.187 | 0 | -1.7 | -0.2 | -0.5 | -0.6 | -0.1 | -11.3 | -2.4 | -0.2 | -1.3 | -6.3 | -10.3 | -2.2 | -3.3 | 0 | -8.7 | -3.5 | -0.8 | -2.2 | -2.9 | -8.6 | -1.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | -12 | -1.8 | 0 | 0 |
| Uitgekeerde Dividenden
| -45.7 | -40.2 | -41.5 | -41 | -42.1 | -38.3 | -38.9 | -38.8 | -38.9 | -28 | -28.7 | -28.3 | -28.2 | -27.6 | -28.4 | -27.9 | -28.5 | -27.7 | -28.3 | -28.4 | -28.3 | -22.9 | -23.3 | -23.8 | -24.1 | -22.5 | -23.1 | -23.1 | -23.2 | -23.1 | -22.7 | -22.7 | -22.8 | -19.5 | -19.5 | -19.6 | -19.6 | -16.4 | -16.7 | -16.2 | -16.2 | -14.6 | -14.2 | -14 | -14.1 | -12.8 | -12.8 | -12.9 | -12.6 | -11.3 | -11.2 | -11.2 | -11.2 | -10.6 | -10.5 | -10.5 | -10.4 | -9.9 | -9.8 | -9.8 | -9.8 | -9.5 | -9.5 | -9.4 | -9.5 | -8.836 | -8.864 | -8.934 | -9.05 | -8.38 | -8.379 | -8.33 | -8.32 | -7.703 | -7.657 | -7.654 | -7.65 | -7.163 | -7.141 | -7.122 | -7.169 | -6.842 | -6.827 | -6.796 | -6.749 | -6.59 | -6.56 | -6.577 | -6.568 | -6.384 | -6.358 | -6.422 | -6.355 | -6.059 | -6.047 | -6.05 | -6.05 | -5.446 | -5.443 | -5.4 | -5.4 | -4.9 | -4.8 | -4.8 | -4.8 | -4.3 | -4.2 | -4.3 | -4.2 | -3.7 | -3.7 | -3.7 | -3.7 | -3.4 | -3.3 | -3.4 | -3.3 | -3.1 | -3.1 | -3 | -3.1 | -2.8 | -2.7 | -2.7 | -2.8 | -2.6 | -2.6 | -2.6 | 0 | 0 | -2.4 | -2.4 | -2.5 | -2.3 | -2.4 | -2.4 | -2.5 | -2.4 | -2.4 |
| Overige Financieringsactiviteiten
| 10.8 | -4.3 | -17.1 | -509.4 | -1.2 | 6 | -5.9 | -41.5 | 21.7 | -1.4 | -5.1 | -1 | -2.8 | 31.5 | 5.6 | 244.4 | 0.4 | -0.3 | -30.8 | -0.8 | 3.8 | 3.8 | 7.3 | -0.4 | 17.2 | -1.7 | -2.9 | 1,691 | -0.1 | 213.8 | 44.6 | 108.6 | 6.3 | 30.6 | 4.5 | 4.2 | 3.9 | 19.3 | 9.1 | 8.8 | 1.1 | 0.4 | 11.2 | -1.6 | 3.6 | 6.4 | 5.3 | 186.8 | -189.3 | -51.1 | 5.3 | 310.2 | 12.2 | -5.2 | 100.7 | 256.8 | 0.2 | 1.1 | 0.4 | 0.3 | 0.1 | 0 | -0.3 | -176.6 | -48.8 | 166.109 | 135.891 | -148.897 | 68.555 | 60.521 | -140.339 | -26.093 | 133.155 | -16.801 | 4.101 | -63.093 | 16.784 | -17.132 | 67.239 | -5.76 | 9.579 | -8.369 | 6.576 | -11.802 | -62.989 | 5.83 | 25.136 | -34.389 | -64.402 | -64.288 | 10.436 | -74.548 | 70.601 | -11.342 | 43.938 | -54.061 | 115.675 | 107.425 | 0.118 | -0.9 | -17.7 | 18.8 | -21.2 | -5.1 | -0.1 | 17.9 | 58.1 | 8.9 | 1 | 2.4 | 25.3 | 68.3 | 11.4 | -13.8 | 46.9 | -0.4 | 0 | -0.1 | 0.1 | -0.1 | 8 | -1.1 | -0.1 | 2.6 | -1.8 | 0 | -12.1 | -1 | -17.4 | 12.4 | 19.1 | -9.4 | 12.4 | -0.6 | -2.6 | -5 | 34.8 | -2.6 | -6.1 |
| Kasstroom uit Financieringsactiviteiten
| -501 | -575.8 | -166.1 | -862.4 | -667.4 | -232.3 | -94.8 | -588.8 | -43.3 | -71.1 | -158.8 | -45.8 | 818.4 | -111.7 | -172.8 | -61.4 | -178 | -598.3 | 813 | -169.5 | -24.5 | -94.1 | -173.1 | -188.2 | -66.6 | -137.9 | -148 | 781.7 | -64.1 | -62.3 | -28.1 | -29.4 | -186.9 | -1.3 | -43.5 | -94.7 | -40.8 | -21.1 | -16.4 | 12.1 | -15.1 | -14.2 | -3 | -17.1 | -10.5 | -6.4 | -7.5 | 173.9 | -126.2 | -62.4 | -5.9 | 232.4 | 1 | -6.6 | 29.6 | 247.3 | -10.2 | -4 | -9.3 | -10.4 | -32.4 | -194.2 | -37.2 | -184.3 | -58.6 | 157.178 | 120.922 | -157.854 | 66.12 | 51.358 | -142.02 | -35.604 | 126.547 | -23.449 | 6.956 | -78.431 | -10.667 | -24.295 | 64.217 | -12.882 | 6.965 | -14.743 | 2.639 | -6.346 | -67.937 | 1.02 | 19.555 | -38.24 | -66.769 | -69.694 | 6.053 | -75.347 | 59.712 | -20.124 | 37.214 | -58.354 | 110.88 | 99.675 | -6.512 | -6.3 | -24.8 | 13.7 | -26.5 | -10.5 | -5 | 2.3 | 51.5 | 4.4 | -4.5 | -7.6 | 11.3 | 62.4 | 4.4 | -17.2 | 34.9 | -7.3 | -4.1 | -5.4 | -6 | -11.7 | 3.8 | -3.9 | -2.8 | -0.3 | -4.6 | -2.6 | -14.7 | -3.6 | -17.4 | 12.4 | 16.7 | -12.5 | 9.9 | -2.9 | -5 | -19.4 | 30.5 | -5 | -8.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.2 | -0.1 | -0.7 | 1.5 | -0.8 | -9.2 | 0.8 | 1.5 | -2 | -2.3 | 0.6 | 0 | -0.9 | 1.1 | -1.4 | 4 | 2.1 | 0.9 | -5.4 | 1.8 | -1.6 | -0.3 | 0.7 | -0.7 | -0.4 | -1.9 | 1.9 | -0.1 | 0.7 | 1 | 1.1 | -3 | -0.1 | -0.1 | 1.1 | -2 | -2.1 | -0.9 | -0.5 | -0.5 | -0.9 | -0.2 | 0 | -1.1 | 0.6 | -0.3 | -0.5 | 0.1 | 0.7 | -1.1 | 1.3 | 0.8 | -2.4 | 0.9 | 1.9 | 0.9 | 0.9 | -0.1 | -0.5 | 0.2 | -0.4 | 0.5 | -0.2 | 1.4 | -2.7 | 0.027 | 0.373 | 2.032 | -0.507 | -0.18 | 0.219 | 0.125 | 0.464 | -0.821 | 0.069 | 0.26 | -0.349 | -0.46 | 0.282 | 0.328 | -0.115 | -0.046 | -0.053 | 0.49 | 1.324 | -0.904 | 0 | 7.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -28.9 | 30.4 | -45.9 | -1.9 | 9.3 | -14.7 | 43.5 | 19 | -2.9 | -12.6 | 6.7 | 61.8 | -1.7 | -14.3 | 33.6 | 8.4 | 1 | 29.6 | 6 | -25.1 | -0.5 | -20.4 | 12.2 | 0.2 | -6.7 | -0.3 | 23.4 | -2.7 | -73.7 | 10.1 | -1.8 | -11.9 | 5.9 | -3.9 | 2.6 | -15.1 | 23 | -6.7 | 2.9 |
| Netto Kasstroomverandering
| -205.7 | 1,183.7 | -24.1 | 468.7 | -271.3 | -44.6 | 23.9 | -225.4 | 272.2 | 61.5 | -32.7 | 28.8 | -417.7 | -47.7 | -136.1 | 178.1 | -18.7 | -450 | 836.5 | -306.9 | 236.1 | -94.6 | -287 | 23.1 | 18.1 | -216.7 | 600.8 | 232 | 7.8 | 5.8 | -251.3 | 29.9 | -42.5 | -52.6 | 39.8 | 56.3 | 125.2 | -515.2 | 13.6 | -74.3 | 48.1 | -22.7 | 25.2 | 422.1 | 164.2 | 52.2 | 3.5 | 25.4 | 10.3 | 7.9 | -5.8 | -7.1 | -17.3 | -5.1 | 14.8 | -25.4 | 18.2 | 10 | -9.7 | 15.1 | 17.6 | 4.3 | 16.6 | -59 | -16.5 | 61.395 | -31.63 | 63.513 | 0.221 | -2.147 | -117.181 | 99.312 | 14.444 | 6.305 | -14.777 | -43.886 | 45.734 | 10.39 | 1.489 | 5.944 | 1.88 | -12.862 | 3.208 | -2.143 | -7.867 | 8.082 | -5.992 | 7.038 | 12.372 | 0.342 | -12.317 | 9.872 | -3.491 | -0.102 | 0.36 | -20.546 | 21.685 | 4.204 | -6.793 | -0.3 | -24.8 | 13.7 | -26.5 | -10.5 | -5 | 2.3 | 51.5 | 4.4 | -4.5 | -7.6 | 11.3 | 62.4 | 4.4 | -17.2 | 34.9 | -7.3 | -4.1 | -5.4 | -6 | -11.7 | 3.8 | -3.9 | -2.8 | -0.3 | -4.6 | -2.6 | -14.7 | -3.6 | -17.4 | 12.4 | 16.7 | -12.5 | 9.9 | -2.9 | -5 | -19.4 | 30.5 | -5 | -8.5 |
| Kaspositie aan het Einde van de Periode
| 1,530.6 | 1,736.3 | 552.6 | 576.7 | 108 | 379.3 | 423.9 | 400 | 625.4 | 353.2 | 291.7 | 324.4 | 295.6 | 713.3 | 761 | 897.1 | 719 | 737.7 | 1,187.7 | 351.2 | 658.1 | 422 | 516.6 | 803.6 | 780.5 | 762.4 | 979.1 | 379.6 | 147.6 | 139.8 | 134 | 385.3 | 355.4 | 397.9 | 450.5 | 410.7 | 354.4 | 229.2 | 744.4 | 730.8 | 805.1 | 757 | 779.7 | 754.5 | 332.4 | 168.2 | 116 | 112.5 | 87.1 | 76.8 | 68.9 | 74.7 | 81.8 | 99.1 | 104.2 | 89.4 | 114.8 | 96.6 | 86.6 | 96.3 | 81.2 | 63.6 | 59.3 | 42.7 | 101.7 | 118.2 | 56.805 | 88.435 | 24.922 | 24.701 | 26.848 | 144.029 | 44.717 | 30.273 | 23.968 | 38.745 | 82.631 | 36.897 | 26.507 | 25.018 | 19.074 | 17.194 | 30.056 | 26.848 | 28.991 | 36.858 | 28.776 | 23.041 | 16.003 | 3.631 | 3.289 | 15.606 | 5.734 | 9.225 | 9.327 | 8.967 | 29.513 | 7.828 | 3.624 | 10.4 | 10.7 | 13.7 | -22.6 | 1.9 | 12.4 | 2.3 | 53.2 | 4.4 | -4.5 | -7.6 | 19.6 | 62.4 | 4.4 | -17.2 | 38.1 | -7.3 | -4.1 | -5.4 | 65 | -11.7 | 3.8 | -3.9 | 49 | -0.3 | -4.6 | -2.6 | 75.9 | -3.6 | -17.4 | 12.4 | 31.1 | -12.5 | 9.9 | -2.9 | 12.6 | -19.4 | 30.5 | -5 | 15.6 |