Canadian Solar Inc.
NASDAQ:CSIQ
13.29 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,507.624 | 1,635.433 | 1,329.111 | 1,702.037 | 1,846.285 | 2,364.023 | 1,701.281 | 1,971.596 | 1,932.479 | 2,314.186 | 1,250.349 | 1,528.719 | 1,229.45 | 1,429.661 | 1,089.339 | 1,040.654 | 914.36 | 695.846 | 825.635 | 919.707 | 759.882 | 1,036.275 | 484.719 | 901.041 | 767.97 | 650.59 | 1,424.911 | 1,108.764 | 912.223 | 692.366 | 677.042 | 668.428 | 657.323 | 805.906 | 721.422 | 1,120.278 | 849.806 | 636.651 | 860.891 | 956.152 | 914.381 | 623.769 | 466.324 | 519.469 | 490.897 | 380.38 | 263.611 | 294.839 | 325.965 | 348.222 | 325.804 | 474.06 | 499.639 | 481.82 | 443.404 | 452.72 | 377.183 | 328.675 | 336.931 | 254.194 | 213.126 | 114.176 | 49.465 | 68.823 | 252.362 | 212.585 | 171.235 | 127.459 | 97.437 | 60.413 | 17.489 | 24.371 | 17.799 | 13.021 | 13.021 | 4.581 | 4.581 | 4.581 | 4.581 | 2.421 | 2.421 | 2.421 | 2.421 |
Kosten van de omzet
| 1,260.188 | 1,353.339 | 1,076.358 | 1,488.633 | 1,538.281 | 1,923.449 | 1,383.28 | 1,622.967 | 1,569.913 | 1,943.136 | 1,069.458 | 1,227.425 | 1,000.821 | 1,244.874 | 894.737 | 899.566 | 735.943 | 548.634 | 602.438 | 690.205 | 560.968 | 853.633 | 377.28 | 629.732 | 567.579 | 491.155 | 1,280.965 | 890.211 | 752.422 | 524.527 | 585.636 | 619.472 | 540.03 | 667.437 | 608.951 | 919.826 | 722.986 | 540.113 | 707.93 | 771.287 | 705.09 | 505.539 | 397.716 | 418.213 | 390.686 | 331.708 | 238.054 | 279.969 | 318.696 | 305.054 | 300.749 | 432.675 | 487.735 | 418.145 | 378.084 | 375.743 | 311.907 | 284.069 | 295.018 | 230.008 | 178.392 | 91.096 | 53.36 | 98.234 | 213.256 | 179.509 | 143 | 112.85 | 91.088 | 57.94 | 17.143 | 24.271 | 12.977 | 9.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 247.436 | 282.094 | 252.753 | 213.404 | 308.004 | 440.574 | 318.001 | 348.629 | 362.566 | 371.05 | 180.891 | 301.294 | 228.629 | 184.787 | 194.602 | 141.088 | 178.417 | 147.212 | 223.197 | 229.502 | 198.914 | 182.642 | 107.439 | 271.309 | 200.391 | 159.435 | 143.946 | 218.553 | 159.801 | 167.839 | 91.406 | 48.956 | 117.293 | 138.469 | 112.471 | 200.452 | 126.82 | 96.538 | 152.961 | 184.865 | 209.291 | 118.23 | 68.608 | 101.256 | 100.211 | 48.672 | 25.557 | 14.87 | 7.269 | 43.168 | 25.055 | 41.385 | 11.904 | 63.675 | 65.32 | 76.977 | 65.276 | 44.606 | 41.913 | 24.186 | 34.734 | 23.08 | -3.895 | -29.41 | 39.106 | 33.076 | 28.235 | 14.609 | 6.349 | 2.473 | 0.346 | 0.1 | 4.822 | 3.709 | 13.021 | 4.581 | 4.581 | 4.581 | 4.581 | 2.421 | 2.421 | 2.421 | 2.421 |
Brutowinstmarge
| 0.164 | 0.172 | 0.19 | 0.125 | 0.167 | 0.186 | 0.187 | 0.177 | 0.188 | 0.16 | 0.145 | 0.197 | 0.186 | 0.129 | 0.179 | 0.136 | 0.195 | 0.212 | 0.27 | 0.25 | 0.262 | 0.176 | 0.222 | 0.301 | 0.261 | 0.245 | 0.101 | 0.197 | 0.175 | 0.242 | 0.135 | 0.073 | 0.178 | 0.172 | 0.156 | 0.179 | 0.149 | 0.152 | 0.178 | 0.193 | 0.229 | 0.19 | 0.147 | 0.195 | 0.204 | 0.128 | 0.097 | 0.05 | 0.022 | 0.124 | 0.077 | 0.087 | 0.024 | 0.132 | 0.147 | 0.17 | 0.173 | 0.136 | 0.124 | 0.095 | 0.163 | 0.202 | -0.079 | -0.427 | 0.155 | 0.156 | 0.165 | 0.115 | 0.065 | 0.041 | 0.02 | 0.004 | 0.271 | 0.285 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 30.459 | 25.578 | 34.279 | 31.503 | 28.897 | 23.137 | 17.307 | 20.607 | 17.885 | 18.05 | 13.28 | 19.306 | 13.493 | 13.158 | 12.45 | 10.04 | 14.147 | 10.924 | 10.056 | 10.179 | 11.567 | 12.133 | 13.166 | 15.417 | 10.143 | 9.134 | 9.499 | 8.564 | 7.271 | 7.318 | 5.624 | 3.204 | 4.646 | 5.052 | 4.505 | 4.818 | 4.055 | 4.315 | 3.867 | 3.413 | 3.182 | 2.913 | 2.548 | 3.234 | 2.968 | 3.041 | 2.442 | 3.128 | 3.38 | 3.459 | 3.031 | 5.012 | 7.885 | 4.894 | 2.048 | 2.064 | 1.256 | 1.689 | 1.834 | 1.217 | 0.964 | 0.53 | 0.47 | 0.473 | 0.603 | 0.447 | 0.303 | 0.321 | 0.287 | 0.204 | 0.186 | 0.283 | 0.07 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 99.989 | 100.911 | 94.693 | 108.236 | 114.033 | 139.571 | 78.648 | 89.207 | 102.192 | 87.92 | 62.81 | 89.663 | 83.244 | 68.578 | 67.457 | 70.099 | 56.183 | 46.354 | 52.961 | 64.133 | 61.491 | 65.735 | 51.423 | 81.309 | 58.862 | 56.433 | 48.775 | 69.65 | 53.328 | 52.95 | 55.07 | 62.838 | 51.713 | 59.974 | 34.8 | 50.966 | 54.638 | 27.498 | 29.533 | 29.274 | 14.66 | 18.152 | 14.74 | 24.268 | 20.722 | 13.45 | -13.672 | 78.26 | 17.015 | 18.379 | 15.171 | 36.794 | 16.037 | 16.814 | 16.623 | 18.655 | 13.734 | 13.957 | 8.174 | 28.069 | 7.327 | 6.41 | 4.518 | 34,510.263 | 0 | 0 | 0 | 7.923 | 0 | 0 | 0 | 5,903.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 136.172 | 131.692 | 88.412 | 93.847 | 99.766 | 87.686 | 88.371 | 126.313 | 165.751 | 158.017 | 108.845 | 129.463 | 101.526 | 83.581 | 84.08 | 64.123 | 53.998 | 53.463 | 52.659 | 50.099 | 46.935 | 45.361 | 37.931 | 44.372 | 38.423 | 40.275 | 42.331 | 39.935 | 42.831 | 39.324 | 33.941 | 42.749 | 33.965 | 33.864 | 34.79 | 39.384 | 37.248 | 32.239 | 40.839 | 36.224 | 35.362 | 29.466 | 24.746 | 28.457 | 21.248 | 19.95 | 18.771 | 24.965 | 21.372 | 24.405 | 20.311 | 21.094 | 18.685 | 16.954 | 12.608 | 14.161 | 10.309 | 11.941 | 10.698 | 10.415 | 6.564 | 3.229 | 1.881 | 10,607.562 | 0 | 0 | 0 | 2.909 | 0 | 0 | 0 | 2,510.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 236.161 | 232.603 | 183.105 | 202.083 | 213.799 | 227.257 | 167.019 | 215.52 | 267.943 | 245.937 | 171.655 | 219.126 | 184.77 | 152.159 | 151.537 | 134.222 | 110.181 | 99.817 | 105.62 | 114.232 | 108.426 | 111.096 | 89.354 | 125.681 | 97.285 | 96.708 | 91.106 | 109.585 | 96.159 | 92.274 | 89.011 | 105.587 | 85.678 | 93.838 | 69.59 | 90.35 | 91.886 | 59.737 | 70.372 | 65.498 | 50.022 | 47.618 | 39.486 | 52.725 | 41.97 | 33.4 | 5.099 | 103.225 | 38.387 | 42.784 | 35.482 | 57.888 | 34.722 | 33.768 | 29.231 | 32.816 | 24.043 | 25.898 | 18.872 | 38.484 | 13.891 | 9.639 | 6.399 | 15.101 | 12.749 | 9.337 | 7.931 | 8.797 | 6.741 | 5.059 | 4.139 | 4.674 | 3.88 | 1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -19.478 | -23.737 | 0 | 0 | 0 | 0 | -11.929 | -23.26 | -11.929 | -9.054 | -19.559 | -4.563 | -22.727 | -6.91 | -12.868 | -4.376 | -4.958 | -8.997 | -5.915 | -6.335 | -1.186 | -1.329 | -1.686 | 27.179 | -2.941 | -0.345 | -34.906 | 11.325 | -1.399 | -15.502 | -0.898 | -2.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0.489 | 0.486 | 0.601 | 0.047 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.093 | 0 | 0 | 0 | -7.844 | 0 | 0 | 0 |
Bedrijfskosten
| 247.142 | 234.444 | 217.384 | 233.586 | 224.988 | 216.451 | 172.397 | 212.867 | 273.899 | 254.933 | 165.376 | 233.869 | 175.536 | 158.407 | 151.119 | 138.609 | 119.37 | 101.744 | 109.761 | 118.076 | 118.807 | 121.9 | 100.834 | 134.745 | 104.487 | 105.497 | 65.699 | 88.393 | 102.031 | 84.09 | 93.737 | 60.717 | 90.324 | 98.89 | 74.095 | 95.168 | 95.941 | 64.052 | 74.239 | 68.911 | 53.204 | 50.531 | 42.034 | 55.959 | 44.938 | 36.441 | 7.541 | 106.353 | 41.767 | 46.243 | 38.513 | 62.9 | 42.607 | 38.662 | 31.279 | 34.88 | 25.299 | 27.587 | 20.706 | 39.701 | 14.855 | 10.169 | 6.869 | 15.574 | 13.352 | 9.784 | 8.234 | 223.097 | 7.028 | 5.263 | 4.325 | 4.956 | 3.95 | 1.162 | 0 | -13.093 | 0 | 0 | 0 | -7.844 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0.294 | 47.65 | 35.369 | -20.182 | 83.016 | 224.123 | 145.604 | 135.762 | 88.667 | 116.117 | 15.515 | 67.425 | 53.093 | 26.38 | 43.483 | 2.479 | 59.047 | 45.468 | 113.436 | 111.426 | 80.107 | 60.742 | 6.605 | 136.564 | 95.904 | 53.938 | 78.247 | 130.16 | 57.77 | 83.749 | -2.331 | -11.761 | 26.969 | 39.579 | 38.376 | 105.284 | 30.879 | 32.486 | 78.722 | 115.954 | 156.087 | 67.699 | 26.574 | 45.297 | 55.273 | 12.231 | 18.016 | -91.483 | -34.498 | -3.075 | -13.458 | -21.515 | -30.703 | 25.013 | 34.041 | 42.096 | 39.977 | 17.019 | 21.207 | -15.515 | 19.879 | 12.911 | -10.764 | -44.984 | 25.754 | 23.292 | 20.001 | 5.491 | -0.679 | -2.79 | -3.979 | -4.856 | 0.872 | 2.547 | 13.021 | -8.512 | 4.581 | 4.581 | 4.581 | -5.423 | 2.421 | 2.421 | 2.421 |
Bedrijfsresultaat ratio
| 0 | 0.029 | 0.027 | -0.012 | 0.045 | 0.095 | 0.086 | 0.069 | 0.046 | 0.05 | 0.012 | 0.044 | 0.043 | 0.018 | 0.04 | 0.002 | 0.065 | 0.065 | 0.137 | 0.121 | 0.105 | 0.059 | 0.014 | 0.152 | 0.125 | 0.083 | 0.055 | 0.117 | 0.063 | 0.121 | -0.003 | -0.018 | 0.041 | 0.049 | 0.053 | 0.094 | 0.036 | 0.051 | 0.091 | 0.121 | 0.171 | 0.109 | 0.057 | 0.087 | 0.113 | 0.032 | 0.068 | -0.31 | -0.106 | -0.009 | -0.041 | -0.045 | -0.061 | 0.052 | 0.077 | 0.093 | 0.106 | 0.052 | 0.063 | -0.061 | 0.093 | 0.113 | -0.218 | -0.654 | 0.102 | 0.11 | 0.117 | 0.043 | -0.007 | -0.046 | -0.228 | -0.199 | 0.049 | 0.196 | 1 | -1.858 | 1 | 1 | 1 | -2.24 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -20.742 | -7.168 | 9.526 | 5.128 | -26.506 | 14.713 | -17.371 | -23.741 | 39.683 | -2.045 | -13.49 | -2.944 | -21.665 | -10.07 | -17.238 | -1.142 | -35.653 | -17.895 | -31.256 | -19.212 | -16.75 | -10.274 | -32.971 | 14.664 | -16.513 | -34.318 | -30 | -30.233 | -44.984 | -23.583 | -15.127 | -9.728 | -11.637 | 15.428 | -2.334 | -10.959 | -4.095 | -11.647 | 2.76 | -12.304 | -13.209 | -4.326 | -15.157 | -17.556 | -9.537 | -25.22 | -25.301 | -15.845 | -10.651 | -20.364 | -10.386 | -21.798 | -16.901 | -16.139 | -26.363 | -6.024 | -14.542 | -13.782 | -18.369 | -4.301 | 6.542 | 5.924 | 6.8 | 524.074 | -12.437 | -13.873 | 6.03 | 0.393 | 1.185 | -0.234 | 0.218 | -0.019 | -0.32 | -0.854 | -13.021 | 8.512 | -4.581 | -4.581 | -4.581 | 5.423 | -2.421 | -2.421 | -2.421 |
Inkomen voor belasting
| -20.448 | 40.482 | 44.895 | -15.054 | 56.51 | 238.836 | 128.233 | 112.021 | 128.35 | 114.072 | 2.025 | 64.481 | 31.428 | 16.31 | 26.245 | 1.337 | 23.394 | 27.573 | 82.18 | 92.214 | 63.357 | 50.468 | -26.366 | 151.229 | 79.391 | 19.62 | 48.247 | 94.27 | 12.786 | 44.928 | -17.458 | -21.489 | 15.332 | 55.007 | 38.804 | 94.326 | 26.897 | 20.839 | 81.41 | 103.656 | 142.792 | 63.487 | 10.896 | 28.958 | 46.924 | -13.194 | -6.42 | -107.33 | -45.149 | -23.439 | -23.844 | -43.313 | -47.604 | 8.874 | 7.678 | 36.072 | 25.435 | 3.237 | 2.838 | -19.816 | 26.421 | 18.835 | -3.965 | -48.243 | 13.32 | 9.419 | 26.031 | 5.884 | 0.506 | -3.024 | -3.761 | -4.875 | 0.552 | -2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.014 | 0.025 | 0.034 | -0.009 | 0.031 | 0.101 | 0.075 | 0.057 | 0.066 | 0.049 | 0.002 | 0.042 | 0.026 | 0.011 | 0.024 | 0.001 | 0.026 | 0.04 | 0.1 | 0.1 | 0.083 | 0.049 | -0.054 | 0.168 | 0.103 | 0.03 | 0.034 | 0.085 | 0.014 | 0.065 | -0.026 | -0.032 | 0.023 | 0.068 | 0.054 | 0.084 | 0.032 | 0.033 | 0.095 | 0.108 | 0.156 | 0.102 | 0.023 | 0.056 | 0.096 | -0.035 | -0.024 | -0.364 | -0.139 | -0.067 | -0.073 | -0.091 | -0.095 | 0.018 | 0.017 | 0.08 | 0.067 | 0.01 | 0.008 | -0.078 | 0.124 | 0.165 | -0.08 | -0.701 | 0.053 | 0.044 | 0.152 | 0.046 | 0.005 | -0.05 | -0.215 | -0.2 | 0.031 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -19.829 | 5.283 | 9.677 | -4.65 | -10.583 | 46.019 | 28.715 | 21.85 | 28.955 | 27.731 | -5.183 | 26.516 | -2.879 | -1.645 | 13.852 | -2.463 | 20.632 | 8.899 | -29.051 | 25.209 | 10.434 | 13.951 | -7.529 | 36.684 | 13.423 | 7.766 | 4.092 | 28.94 | 6.165 | 8.958 | -3.109 | -10.598 | 0.016 | 16.304 | 12.253 | 30.985 | -3.86 | 2.68 | 19.706 | 27.478 | 34.357 | 8.251 | 7.345 | 3.687 | 12.383 | -5.064 | -3.367 | -3.291 | -1.796 | 2.104 | -2.45 | 16.269 | -3.379 | 1.907 | 1.743 | 10.287 | 4.893 | 0.12 | 1.454 | -4.388 | 1.103 | 1.163 | 0.82 | 1.758 | 2.25 | -1.127 | 7.036 | -0.108 | -0.016 | -0.153 | 0.093 | 0.23 | 0.313 | 0.055 | 2.282 | -0.951 | -0.951 | -0.951 | -0.951 | -0.364 | -0.364 | -0.364 | -0.364 |
Nettowinst
| -14.026 | 3.822 | 12.352 | -1.386 | 21.891 | 169.97 | 83.712 | 77.834 | 78.465 | 74.462 | 7.208 | 25.964 | 35.244 | 11.261 | 22.779 | 6.635 | 8.833 | 20.604 | 110.631 | 67.737 | 58.331 | 62.682 | -17.165 | 111.584 | 66.54 | 15.569 | 43.377 | 61.402 | 13.293 | 38.212 | -13.335 | -13.328 | 15.614 | 40.379 | 22.584 | 62.298 | 30.373 | 17.862 | 61.329 | 75.735 | 104.201 | 55.783 | 3.783 | 20.947 | 27.692 | -12.603 | -4.377 | -104.985 | -43.668 | -25.474 | -21.342 | -59.888 | -43.877 | 7.082 | 5.877 | 25.537 | 20.317 | 3.218 | 1.497 | -15.585 | 25.343 | 17.672 | -4.785 | -50.001 | 11.07 | 10.546 | 18.995 | 5.992 | 0.522 | -2.871 | -3.854 | -5.105 | 0.239 | -2.393 | -2.282 | 0.951 | 0.951 | 0.951 | 0.951 | 0.364 | 0.364 | 0.364 | 0.364 |
Nettowinstmarge
| -0.009 | 0.002 | 0.009 | -0.001 | 0.012 | 0.072 | 0.049 | 0.039 | 0.041 | 0.032 | 0.006 | 0.017 | 0.029 | 0.008 | 0.021 | 0.006 | 0.01 | 0.03 | 0.134 | 0.074 | 0.077 | 0.06 | -0.035 | 0.124 | 0.087 | 0.024 | 0.03 | 0.055 | 0.015 | 0.055 | -0.02 | -0.02 | 0.024 | 0.05 | 0.031 | 0.056 | 0.036 | 0.028 | 0.071 | 0.079 | 0.114 | 0.089 | 0.008 | 0.04 | 0.056 | -0.033 | -0.017 | -0.356 | -0.134 | -0.073 | -0.066 | -0.126 | -0.088 | 0.015 | 0.013 | 0.056 | 0.054 | 0.01 | 0.004 | -0.061 | 0.119 | 0.155 | -0.097 | -0.727 | 0.044 | 0.05 | 0.111 | 0.047 | 0.005 | -0.048 | -0.22 | -0.209 | 0.013 | -0.184 | -0.175 | 0.208 | 0.208 | 0.208 | 0.208 | 0.15 | 0.15 | 0.15 | 0.15 |
WPA (Winst Per Aandeel)
| -0.21 | 0.058 | 0.19 | -0.021 | 0.33 | 2.62 | 1.3 | 1.21 | 1.12 | 1.07 | 0.11 | 0.41 | 0.56 | 0.19 | 0.38 | 0.11 | 0.15 | 0.35 | 1.86 | 1.13 | 0.97 | 1.05 | -0.29 | 1.89 | 1.14 | 0.26 | 0.74 | 1.05 | 0.23 | 0.66 | -0.23 | -0.23 | 0.27 | 0.7 | 0.4 | 1.11 | 0.54 | 0.32 | 1.11 | 1.37 | 1.89 | 1.02 | 0.07 | 0.41 | 0.58 | -0.29 | -0.1 | -2.43 | -1.02 | -0.59 | -0.49 | -1.39 | -1.02 | 0.16 | 0.14 | 0.6 | 0.47 | 0.08 | 0.04 | -0.44 | 0.71 | 0.5 | -0.13 | -1.44 | 0.32 | 0.38 | 0.69 | 0.22 | 0.02 | -0.11 | -0.14 | -0.24 | 0.01 | -0.16 | -0.084 | 0.035 | 0.035 | 0.035 | 0.035 | 0.013 | 0.013 | 0.013 | 0.013 |
Verwaterde WPA
| -0.21 | 0.057 | 0.19 | -0.021 | 0.32 | 2.37 | 1.17 | 1.11 | 1.1 | 1.05 | 0.11 | 0.39 | 0.52 | 0.18 | 0.36 | 0.11 | 0.15 | 0.34 | 1.84 | 1.12 | 0.96 | 1.04 | -0.29 | 1.81 | 1.09 | 0.26 | 0.72 | 1.01 | 0.22 | 0.63 | -0.23 | -0.23 | 0.27 | 0.68 | 0.39 | 1.05 | 0.53 | 0.31 | 1.04 | 1.28 | 1.75 | 0.95 | 0.07 | 0.39 | 0.56 | -0.29 | -0.1 | -2.43 | -1.01 | -0.59 | -0.49 | -1.39 | -1.02 | 0.16 | 0.13 | 0.6 | 0.47 | 0.07 | 0.03 | -0.44 | 0.69 | 0.49 | -0.13 | -1.44 | 0.31 | 0.36 | 0.61 | 0.22 | 0.02 | -0.11 | -0.14 | -0.24 | 0.01 | -0.16 | -0.084 | 0.035 | 0.035 | 0.035 | 0.035 | 0.013 | 0.013 | 0.013 | 0.013 |
EBITDA
| 13.736 | 195.504 | 189.762 | 18.193 | 162.459 | 342.291 | 216.681 | 182.216 | 203.41 | 190.539 | 89.937 | 156.013 | 115.581 | 97.105 | 102.918 | 78.321 | 97.311 | 85.399 | 146.193 | 157.371 | 112.421 | 110.822 | 32.933 | 166.314 | 120.722 | 56.821 | 77.841 | 127.754 | 61.152 | 85.142 | 6.653 | -9.38 | 50.523 | 65.079 | 61.93 | 136.114 | 39.901 | 36.564 | 103.479 | 137.938 | 160.302 | 76.277 | 29.461 | 59.53 | 58.693 | 15.414 | 21.281 | -76.034 | -30.946 | -7.964 | -10.681 | -19.752 | -36.809 | 20.295 | 35.498 | 42.548 | 42.49 | 18.649 | 6.7 | -12.811 | 20.635 | 15.76 | -10.201 | -57.256 | 16.702 | 23.292 | 11.827 | -208.489 | -2.395 | -2.79 | -3.979 | -4.856 | 0.872 | 6.641 | 13.021 | -8.512 | 4.581 | 4.581 | 4.581 | -5.423 | 2.421 | 2.421 | 2.421 |
EBITDA ratio
| 0.009 | 0.12 | 0.109 | 0.007 | 0.055 | 0.099 | 0.09 | 0.074 | 0.058 | 0.052 | 0.016 | 0.046 | 0.045 | 0.02 | 0.043 | 0.005 | 0.067 | 0.068 | 0.141 | 0.124 | 0.109 | 0.063 | 0.018 | 0.154 | 0.128 | 0.087 | 0.057 | 0.12 | 0.067 | 0.123 | 0 | -0.014 | 0.044 | 0.052 | 0.058 | 0.098 | 0.041 | 0.057 | 0.097 | 0.126 | 0.175 | 0.115 | 0.063 | 0.093 | 0.118 | 0.041 | 0.081 | -0.298 | -0.095 | 0.001 | -0.033 | -0.042 | -0.055 | 0.056 | 0.08 | 0.09 | 0.113 | 0.057 | 0.018 | -0.05 | 0.097 | 0.138 | -0.206 | -0.783 | 0.141 | 0.16 | 0.069 | -1.649 | -0.025 | -0.046 | -0.228 | -0.196 | 0.05 | 0.51 | 1 | -1.858 | 1 | 1 | 1 | -2.24 | 1 | 1 | 1 |