CoStar Group, Inc.
NASDAQ:CSGP
73.83 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,937.6 | 4,919.5 | 4,951.6 | 5,215.9 | 5,229.88 | 5,205.295 | 5,055.646 | 4,967.97 | 4,774.465 | 3,964.116 | 3,929.097 | 3,827.126 | 3,761.587 | 3,674.909 | 3,690.296 | 3,755.912 | 3,867.805 | 3,548.405 | 1,927.923 | 1,070.731 | 1,389.619 | 1,297.812 | 1,232.817 | 1,100.416 | 1,071.786 | 966.278 | 931.429 | 1,211.463 | 622.995 | 564.638 | 572.472 | 567.223 | 522.099 | 464.151 | 461.72 | 421.818 | 375.509 | 351.781 | 541.771 | 527.012 | 486.195 | 444.857 | 223.443 | 255.953 | 222.938 | 190.101 | 167.394 | 156.027 | 129.462 | 103.338 | 549.096 | 545.28 | 550.74 | 547.617 | 292.252 | 206.405 | 195.358 | 188.29 | 170.206 | 205.786 | 200.738 | 183.361 | 170.624 | 159.982 | 139.15 | 102.5 | 94.706 | 57.785 | 43.262 | 36.434 | 43.118 | 38.159 | 32.769 | 37.25 | 45.093 | 28.065 | 28.007 | 31.017 | 26.515 | 36.807 | 33.251 | 37.295 | 31.24 | 35.643 | 23.294 | 30.507 | 24.91 | 25.546 | 27.496 | 29.843 | 31.154 | 30.746 | 41.468 | 42.02 | 43.699 | 47.101 | 55.771 | 64.258 | 76.851 | 94.1 | 99.3 | 102.4 | 10.1 | 19.7 | 21.8 | 1.1 | 0.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 1.13 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.817 | 0.82 | 2.285 | 3.515 | 3.57 | 3.605 | 3.657 | 3.722 | 7.265 | 12.287 | 18.7 | 20.188 | 23.253 | 30.282 | 33.508 | 35.268 | 43.805 | 64.884 | 66.855 | 129.641 | 120.981 | 118.041 | 107.23 | 119.989 | 122.127 | 112.979 | 97.161 | 106.12 | 96.754 | 82.385 | 86.376 | 80.262 | 80.058 | 70.023 | 73.399 | 61.806 | 12.617 | 1.094 | 1.405 | 1.598 | 15.122 | 12.24 | 10.489 | 11.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,937.6 | 4,919.5 | 4,951.6 | 5,215.9 | 5,229.88 | 5,205.295 | 5,055.646 | 4,967.97 | 4,774.465 | 3,964.116 | 3,929.097 | 3,827.126 | 3,761.587 | 3,674.909 | 3,690.296 | 3,755.912 | 3,867.805 | 3,548.405 | 1,927.923 | 1,070.731 | 1,389.619 | 1,297.812 | 1,232.817 | 1,100.416 | 1,071.786 | 966.278 | 931.429 | 1,211.463 | 622.995 | 564.638 | 572.472 | 567.223 | 523.27 | 465.281 | 462.812 | 421.818 | 375.509 | 351.781 | 541.771 | 527.012 | 486.195 | 444.857 | 223.443 | 255.953 | 222.938 | 190.101 | 167.394 | 156.064 | 130.279 | 104.158 | 551.381 | 548.795 | 554.31 | 551.222 | 295.909 | 210.127 | 202.623 | 200.577 | 188.906 | 225.974 | 223.991 | 213.643 | 204.132 | 195.25 | 182.955 | 167.384 | 161.561 | 187.426 | 164.243 | 154.475 | 150.348 | 158.148 | 154.896 | 150.229 | 142.254 | 134.185 | 124.761 | 113.402 | 112.891 | 117.069 | 113.309 | 107.318 | 104.639 | 97.449 | 35.911 | 31.601 | 26.315 | 27.144 | 42.618 | 42.083 | 41.643 | 42.002 | 41.468 | 42.02 | 43.699 | 47.101 | 55.771 | 64.258 | 76.851 | 94.1 | 99.3 | 102.4 | 10.1 | 19.7 | 21.8 | 1.1 | 0.9 |
Nettovorderingen
| 178.8 | 209.5 | 203.2 | 190 | 192.831 | 181.213 | 181.758 | 153.945 | 157.048 | 161.451 | 134.978 | 124.817 | 115.651 | 108.269 | 109.798 | 103.949 | 105.014 | 113.667 | 112.248 | 92.24 | 91.325 | 95.583 | 92.841 | 89.192 | 82.279 | 69.984 | 68.914 | 60.9 | 60.871 | 51.512 | 49.686 | 48.666 | 48.51 | 46.044 | 47.469 | 40.706 | 52.093 | 55.409 | 46.726 | 39.721 | 39.051 | 39.661 | 32.286 | 20.761 | 24.756 | 26.604 | 26.216 | 21.749 | 27.957 | 25.25 | 16.352 | 17.439 | 19.761 | 14.188 | 21.18 | 18.034 | 13.673 | 10.554 | 12.746 | 12.855 | 13.811 | 12.106 | 14.236 | 12.294 | 12.113 | 12.57 | 11.708 | 10.875 | 10.719 | 8.969 | 10.103 | 9.202 | 7.872 | 6.405 | 7.375 | 5.673 | 5.519 | 5.476 | 4.991 | 3.921 | 3.49 | 2.904 | 3.304 | 4.308 | 5.011 | 5.859 | 7.123 | 6.786 | 6.366 | 6.391 | 6.282 | 5.983 | 6.099 | 6.092 | 6.712 | 6.148 | 5.607 | 7.612 | 8.887 | 2.8 | 2.4 | 2.2 | 2.7 | 1.2 | 1.2 | 1.2 | 1.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.284 | 0 | 0 | 0 | 0 | -3.349 | -62.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 78.7 | 78.2 | 61.4 | 70.2 | 76.013 | 58.376 | 60.232 | 63.952 | 75.074 | 61.478 | 36.183 | 36.182 | 37.599 | 34.753 | 25.582 | 90.75 | 34.414 | 28.576 | 30.219 | 36.194 | 23.778 | 20.367 | 20.713 | 23.69 | 25.203 | 39.723 | 31.661 | 15.572 | 16.215 | 19.837 | 12.005 | 11.602 | 11.663 | 12.894 | 9.656 | 10.209 | 48.872 | 43.158 | 39.207 | 33.078 | 37.506 | 46.496 | 48.022 | 31.752 | 29.876 | 27.993 | 31.855 | 21.75 | 2.953 | 30.201 | 17.175 | 16.949 | 15.31 | 13.212 | 9.673 | 11.012 | 10.181 | 8.266 | 10.928 | 8.578 | 6.808 | 5.698 | 5.177 | 4.939 | 5.219 | 7.268 | 5.468 | 7.377 | 12.16 | 11.317 | 11.932 | 11.401 | 7.745 | 6.45 | 7.851 | 6.68 | 7.177 | 6.523 | 7.208 | 6.093 | 2.533 | 2.778 | 2.343 | 1.981 | 1.66 | 1.579 | 1.723 | 17.953 | 0.47 | 0.38 | 0.53 | 0.957 | 0.781 | 0.692 | 0.631 | 0.862 | 1.186 | 1.66 | 4.957 | 2.5 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 1.2 | 0.5 |
Totaal vlottende activa
| 5,195.1 | 5,207.2 | 5,216.2 | 5,476.1 | 5,498.724 | 5,444.884 | 5,297.636 | 5,185.867 | 5,006.587 | 4,180.761 | 4,100.258 | 3,988.125 | 3,914.837 | 3,817.931 | 3,822.327 | 3,888.512 | 4,007.233 | 3,690.648 | 2,070.39 | 1,199.165 | 1,504.722 | 1,413.762 | 1,346.371 | 1,213.298 | 1,179.268 | 1,075.985 | 1,032.004 | 1,287.935 | 700.081 | 635.987 | 634.163 | 627.491 | 583.443 | 524.219 | 519.937 | 472.733 | 476.474 | 450.348 | 627.704 | 599.811 | 562.752 | 531.014 | 303.751 | 308.466 | 277.57 | 244.698 | 225.465 | 199.563 | 184.333 | 159.609 | 584.908 | 583.183 | 589.381 | 578.622 | 326.762 | 239.173 | 226.477 | 219.397 | 212.58 | 247.407 | 244.61 | 231.447 | 223.545 | 212.483 | 200.287 | 187.222 | 178.737 | 205.678 | 187.122 | 174.761 | 172.383 | 178.751 | 170.513 | 163.084 | 157.48 | 146.538 | 137.457 | 125.401 | 125.09 | 127.083 | 119.332 | 113 | 110.286 | 103.738 | 42.582 | 39.039 | 35.161 | 51.883 | 49.454 | 48.854 | 48.455 | 48.942 | 48.348 | 48.804 | 51.042 | 54.111 | 62.564 | 73.53 | 90.695 | 99.4 | 102.5 | 105.1 | 13.2 | 21.2 | 23.4 | 3.5 | 2.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,017 | 922.5 | 865.9 | 552 | 488.953 | 438.946 | 407.01 | 401.642 | 400.581 | 396.856 | 379.273 | 372.111 | 344.83 | 358.415 | 330.429 | 235.065 | 233.6 | 216.957 | 219.22 | 222.613 | 213.505 | 195.522 | 198.02 | 83.303 | 81.937 | 84.648 | 83.401 | 84.496 | 84.326 | 85.779 | 85.504 | 87.568 | 85.366 | 86.508 | 85.962 | 88.311 | 87.627 | 85.442 | 79.123 | 73.753 | 70.675 | 64.64 | 57.338 | 57.719 | 55.703 | 49.693 | 48.653 | 46.308 | 42.962 | 43.225 | 38.584 | 37.571 | 36.78 | 37.146 | 36.886 | 69.921 | 64.973 | 61.083 | 60.684 | 19.162 | 16.579 | 15.274 | 15.801 | 16.876 | 19.296 | 21.286 | 22.714 | 24.045 | 21.302 | 19.968 | 19.616 | 18.407 | 16.851 | 14.447 | 14.179 | 15.144 | 16.146 | 16.124 | 14.412 | 13.489 | 12.164 | 12.515 | 9.734 | 10.254 | 10.314 | 10.087 | 10.689 | 11.048 | 10.983 | 11.067 | 11.085 | 11.876 | 12.704 | 13.375 | 14.392 | 14.693 | 17.292 | 17.146 | 11.473 | 5.9 | 5.1 | 4.1 | 3.2 | 2.2 | 1.6 | 1.4 | 1.3 |
Goodwill
| 2,396.6 | 2,383.6 | 2,383.7 | 2,386.2 | 2,315.313 | 2,321.205 | 2,318.133 | 2,314.759 | 2,301.739 | 2,314.176 | 2,319.785 | 2,321.015 | 2,293.514 | 2,294.452 | 2,210.976 | 2,235.999 | 2,015.079 | 2,009.117 | 1,873.987 | 1,882.02 | 1,616.538 | 1,617.853 | 1,612.065 | 1,611.535 | 1,548.976 | 1,549.517 | 1,551.248 | 1,283.457 | 1,283.19 | 1,280.271 | 1,263.484 | 1,254.866 | 1,256.353 | 1,256.94 | 1,252.484 | 1,252.945 | 1,249.945 | 1,246.789 | 1,137.707 | 1,138.805 | 1,139.917 | 1,141.187 | 718.824 | 718.587 | 718.039 | 716.58 | 716.569 | 718.078 | 718.08 | 717.212 | 92.624 | 91.784 | 79.849 | 80.466 | 80.488 | 79.602 | 80.134 | 78.973 | 78.975 | 80.321 | 70.218 | 57.394 | 53.911 | 54.328 | 60.143 | 62.942 | 61.819 | 61.854 | 63.328 | 62.618 | 61.6 | 46.497 | 44.722 | 44.292 | 43.708 | 43.563 | 44.444 | 44.044 | 44.373 | 41.937 | 41.245 | 41.27 | 40.821 | 37.351 | 36.678 | 36.577 | 0 | 26.177 | 26.177 | 26.177 | 25.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 324.7 | 342.5 | 365 | 313.7 | 275.095 | 295.022 | 312.42 | 329.306 | 343.232 | 385.245 | 409.326 | 435.662 | 447.9 | 476.179 | 450.341 | 426.745 | 414.608 | 437.55 | 400.689 | 421.196 | 259.444 | 272.177 | 275.75 | 288.911 | 285.958 | 299.611 | 313.861 | 182.892 | 191.178 | 198.097 | 191.472 | 195.965 | 207.113 | 218.501 | 226.392 | 238.318 | 250.813 | 263.831 | 226.699 | 241.622 | 257.177 | 274.2 | 137.168 | 144.472 | 150.8 | 157.126 | 163.672 | 170.632 | 178.205 | 185.992 | 19.537 | 20.53 | 16.387 | 17.457 | 17.898 | 18.774 | 19.965 | 20.516 | 21.607 | 23.39 | 92.825 | 72.292 | 14.646 | 16.421 | 20.639 | 23.872 | 23.892 | 25.711 | 27.157 | 29.221 | 30.847 | 23.172 | 21.916 | 22.277 | 22.306 | 66.41 | 68.401 | 70.015 | 72.223 | 69.594 | 70.087 | 71.369 | 70.719 | 68.941 | 69.67 | 71.574 | 72.755 | 55.704 | 57.508 | 59.024 | 34.595 | 62.472 | 65.988 | 69.852 | 73.264 | 76.658 | 79.587 | 90.292 | 101.397 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 |
Goodwill en immateriële activa
| 2,721.3 | 2,726.1 | 2,748.7 | 2,699.9 | 2,590.408 | 2,616.227 | 2,630.553 | 2,644.065 | 2,644.971 | 2,699.421 | 2,729.111 | 2,756.677 | 2,741.414 | 2,770.631 | 2,661.317 | 2,662.744 | 2,429.687 | 2,446.667 | 2,274.676 | 2,303.216 | 1,875.982 | 1,890.03 | 1,887.815 | 1,900.446 | 1,834.934 | 1,849.128 | 1,865.109 | 1,466.349 | 1,474.368 | 1,478.368 | 1,454.956 | 1,450.831 | 1,463.466 | 1,475.441 | 1,478.876 | 1,491.263 | 1,500.758 | 1,510.62 | 1,364.406 | 1,380.427 | 1,397.094 | 1,415.387 | 855.992 | 863.059 | 868.839 | 873.706 | 880.241 | 888.71 | 896.285 | 903.204 | 112.161 | 112.314 | 96.236 | 97.923 | 98.386 | 98.376 | 100.099 | 99.489 | 100.582 | 103.711 | 92.825 | 72.292 | 68.557 | 70.749 | 80.782 | 86.814 | 85.711 | 87.565 | 90.485 | 91.839 | 92.447 | 69.669 | 66.638 | 66.569 | 66.014 | 66.41 | 68.401 | 70.015 | 72.223 | 69.594 | 70.087 | 71.369 | 70.719 | 68.941 | 69.67 | 71.574 | 72.755 | 55.704 | 57.508 | 59.024 | 60.34 | 62.472 | 65.988 | 69.852 | 73.264 | 76.658 | 79.587 | 90.292 | 101.397 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 |
Langetermijnbeleggingen
| 2 | 9.6 | 2 | 169.7 | 167.851 | 164.396 | 2.005 | 2.005 | 2.005 | -5.034 | 17.663 | 11.283 | 14.986 | 0 | 14.986 | 0 | 0 | 0 | 0 | 10.07 | 10.07 | 10.07 | 10.07 | 10.07 | 10.07 | 10.07 | 10.07 | 10.07 | 9.952 | 9.952 | 9.952 | 9.952 | 9.911 | 9.906 | 9.944 | 15.507 | 15.507 | 16.049 | 16.669 | 17.151 | 21.081 | 21.639 | 22.168 | 21.99 | 21.675 | 21.675 | 21.675 | 21.662 | 21.561 | 24.976 | 24.534 | 24.584 | 28.414 | 29.014 | 29.114 | 29.189 | 29.349 | 29.449 | 29.549 | 29.724 | 29.939 | 30.11 | 29.34 | 29.34 | 30 | 31 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.168 | -3.306 | -3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.3 | 4.3 | 4.3 | 4.3 | 9.722 | 9.724 | 9.722 | 9.722 | 5.032 | 5.034 | 5.035 | 5.034 | 1.975 | 3.034 | 3.633 | 4.983 | 3.891 | 4.372 | 4.762 | 5.408 | 4.426 | 5.67 | 6.451 | 7.469 | 2.679 | 4.046 | 4.579 | 5.431 | 6.477 | 7.834 | 8.479 | 7.273 | 8.153 | 8.581 | 8.89 | 9.107 | 35.246 | 28.509 | 25.604 | 0 | 26.532 | 28.116 | 37.362 | 0 | 17.115 | 16.721 | 19.201 | 0 | 15.145 | 19.487 | 10.108 | 10.224 | 11.455 | 12.502 | 12.652 | 0 | 3.984 | 3.884 | 2.35 | 1.978 | 6.554 | 3.187 | 3.269 | 3.392 | 2.706 | 1.706 | 3.335 | 2.233 | 0.494 | 3.668 | 5.119 | 6.973 | 12.824 | 15.433 | 17.183 | 18.69 | 19.217 | 19.722 | 20.942 | 21.487 | 3.168 | 3.306 | 3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 199 | 197.6 | 197.4 | 17.7 | 15.997 | 17.497 | 169.986 | 159.169 | 146.687 | 143.71 | 126.102 | 123.641 | 113.274 | 125.603 | 109.279 | 124.116 | 122.914 | 120.386 | 115.549 | 113.514 | 106.686 | 105.544 | 99.557 | 98.371 | 98.334 | 98.697 | 99.937 | 19.16 | 5.392 | 2.099 | 2.101 | 1.948 | 2.248 | 2.579 | 2.404 | 2.65 | -24.876 | -17.021 | -13.805 | 12.54 | -13.793 | -14.402 | -31.815 | 5.748 | -10.528 | -9.475 | -11.377 | 8.896 | -5.627 | -9.214 | 3.456 | 3.159 | 2.487 | 2.649 | 2.679 | 2.989 | 3.017 | 2.173 | 2.119 | 2.597 | 1.828 | 1.598 | 1.47 | 1.544 | 1.845 | 1.475 | 1.017 | 2.322 | 2.336 | 1.723 | 1.287 | 1.637 | 1.557 | 1.107 | 1.081 | 1.277 | 3.604 | 2.385 | 2.458 | 1.038 | 0.995 | 1.069 | 0.992 | 0.967 | 0.914 | 0.29 | 0.28 | 0.272 | 0.266 | 0.281 | 0.325 | 0.357 | 0.291 | 0.283 | 0.313 | 0.409 | 0.553 | 0.587 | 0.787 | 0.4 | 25 | 23.8 | 24.5 | 4.1 | 3.8 | 3 | 1.9 |
Totaal niet-vlottende activa
| 3,943.6 | 3,860.1 | 3,818.3 | 3,443.6 | 3,272.931 | 3,246.79 | 3,219.276 | 3,216.603 | 3,199.276 | 3,239.987 | 3,257.184 | 3,268.746 | 3,216.479 | 3,257.683 | 3,119.644 | 3,026.908 | 2,790.092 | 2,788.382 | 2,614.207 | 2,654.821 | 2,210.669 | 2,206.836 | 2,201.913 | 2,099.659 | 2,027.954 | 2,046.589 | 2,063.096 | 1,585.506 | 1,580.515 | 1,584.032 | 1,560.992 | 1,557.572 | 1,569.144 | 1,583.015 | 1,586.076 | 1,606.838 | 1,614.262 | 1,623.599 | 1,471.997 | 1,483.871 | 1,501.589 | 1,515.38 | 941.045 | 948.516 | 952.804 | 952.32 | 958.393 | 965.576 | 970.326 | 981.678 | 188.843 | 187.852 | 175.372 | 179.234 | 179.717 | 200.475 | 201.422 | 196.078 | 195.284 | 157.172 | 147.725 | 122.461 | 118.437 | 121.901 | 134.629 | 142.281 | 144.777 | 116.165 | 114.617 | 117.198 | 118.469 | 96.686 | 97.87 | 97.556 | 98.457 | 101.521 | 107.368 | 108.246 | 110.035 | 105.608 | 83.246 | 84.953 | 81.445 | 80.162 | 80.898 | 81.951 | 83.724 | 67.024 | 68.757 | 70.372 | 71.75 | 74.704 | 78.983 | 83.51 | 87.969 | 91.759 | 97.432 | 108.025 | 113.657 | 37.5 | 30.1 | 27.9 | 27.7 | 6.3 | 5.4 | 4.4 | 4.4 |
Totaal activa
| 9,138.7 | 9,067.3 | 9,034.5 | 8,919.7 | 8,771.655 | 8,691.674 | 8,516.912 | 8,402.47 | 8,205.863 | 7,420.748 | 7,357.442 | 7,256.871 | 7,131.316 | 7,075.614 | 6,941.971 | 6,915.42 | 6,797.325 | 6,479.03 | 4,684.597 | 3,853.986 | 3,715.391 | 3,620.598 | 3,548.284 | 3,312.957 | 3,207.222 | 3,122.574 | 3,095.1 | 2,873.441 | 2,280.596 | 2,220.019 | 2,195.155 | 2,185.063 | 2,152.587 | 2,107.234 | 2,106.013 | 2,079.571 | 2,090.736 | 2,073.947 | 2,099.701 | 2,083.682 | 2,064.341 | 2,046.394 | 1,244.796 | 1,256.982 | 1,230.374 | 1,197.018 | 1,183.858 | 1,165.139 | 1,154.659 | 1,141.287 | 773.751 | 771.035 | 764.753 | 757.856 | 506.479 | 439.648 | 427.899 | 415.475 | 407.864 | 404.579 | 392.335 | 353.908 | 341.982 | 334.384 | 334.916 | 329.503 | 323.514 | 321.843 | 301.739 | 291.959 | 290.852 | 275.437 | 268.383 | 260.64 | 255.937 | 248.059 | 244.825 | 233.647 | 235.125 | 232.691 | 202.578 | 197.953 | 191.731 | 183.9 | 123.48 | 120.99 | 118.885 | 118.907 | 118.211 | 119.226 | 120.205 | 123.646 | 127.331 | 132.314 | 139.011 | 145.871 | 159.996 | 181.555 | 204.352 | 136.9 | 132.6 | 133 | 40.9 | 27.5 | 28.8 | 7.9 | 7.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 84.4 | 101 | 113.6 | 23.1 | 25.866 | 61.546 | 31.664 | 28.46 | 31.435 | 32.132 | 19.191 | 22.244 | 17.487 | 16.376 | 16.87 | 15.732 | 20.266 | 26.864 | 22.486 | 7.64 | 8.082 | 6.996 | 7.919 | 6.327 | 10.114 | 9.394 | 7.845 | 9.262 | 11.323 | 16.694 | 16.947 | 11.478 | 9.861 | 14.038 | 6.654 | 9.673 | 14.21 | 6.778 | 6.599 | 8.608 | 7.604 | 7.543 | 3.943 | 4.939 | 6.347 | 4.45 | 3.923 | 51.59 | 47.242 | 6.307 | 4.171 | 6.01 | 38.161 | 35.594 | 31.167 | 3.123 | 1.893 | 3.268 | 3.208 | 3.667 | 4.555 | 1.806 | 1.976 | 1.636 | 1.384 | 1.754 | 1.883 | 3.299 | 3.785 | 3.75 | 3.018 | 1.878 | 16.407 | 15.473 | 15.758 | 1.484 | 15.374 | 10.187 | 11.595 | 1.876 | 12.705 | 11.755 | 9.675 | 1.235 | 10.142 | 9.884 | 9.05 | 1.596 | 9.096 | 9.224 | 8.884 | 1.217 | 11.923 | 12.667 | 12.747 | 1.417 | 13.441 | 13.71 | 15.234 | 1.8 | 2.1 | 1.6 | 1.3 | 0.8 | 0.4 | 1.1 | 0.5 |
Kortlopende schulden
| 38.9 | 41.2 | 44 | 40 | 40.187 | 40.329 | 36.05 | 36.049 | 34.063 | 35.426 | 32.62 | 26.268 | 29.878 | 28.779 | 27.932 | 32.648 | 31.494 | 30.905 | 27.681 | 29.67 | 27.137 | 27.097 | 26.062 | 14.288 | 1.269 | 0.094 | 16.646 | 15.421 | 36.91 | 21.945 | 6.961 | 31.866 | 21.825 | 11.812 | 16.777 | 16.746 | 20 | 20 | 20 | 20 | 20 | 20 | 26.25 | 24.063 | 21.875 | 19.688 | 17.5 | 17.5 | 13.125 | 10.938 | 2.614 | 0.978 | -22.767 | -21.788 | -10.462 | 0 | 0 | 0 | 0 | 0 | 0.856 | 0 | 16.27 | 1.907 | 18.444 | 16.435 | 17.784 | 23.185 | 0 | 0 | 0 | 12.116 | -16.407 | 0 | -15.758 | 0 | -15.374 | -10.187 | -11.595 | 0 | -12.705 | -11.755 | -9.675 | 0 | -10.142 | -9.884 | 0 | 0 | -9.096 | -9.224 | -4.843 | 0 | -11.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.7 |
Belastingschulden
| 8.9 | 0.1 | 12.9 | 7.7 | 2.061 | 11.1 | 39.481 | 10.438 | 0.039 | 1.841 | 72.375 | 31.236 | 11.828 | 25.527 | 28.757 | 16.316 | 0.256 | 22.764 | 12.183 | 10.705 | 9.116 | 8.551 | 22.536 | 14.288 | 1.269 | 0.094 | 9.257 | 8.166 | 9.328 | 0.753 | 14.559 | 3.814 | 9.079 | 6.805 | 8.232 | 6.692 | 11.702 | 4.775 | 4.736 | 4.703 | 4.881 | 4.85 | 4.829 | 2.362 | 2.915 | 2.865 | 2.844 | 2.818 | 2.826 | 2.855 | 2.614 | 0.978 | 7.974 | 7.156 | 14.831 | 1.77 | 1.882 | 1.863 | 1.845 | 1.826 | 0.856 | 1.703 | 0.963 | 1.907 | 3.905 | 4.372 | 5.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 113.6 | 122.9 | 117.1 | 104.2 | 97.583 | 113.231 | 117.805 | 103.567 | 100.053 | 104.838 | 107.749 | 95.471 | 92.631 | 92.698 | 89.696 | 74.851 | 75.001 | 80.358 | 84.717 | 67.274 | 60.328 | 58.29 | 56.155 | 58.135 | 58.104 | 53.496 | 49.468 | 45.686 | 45.568 | 43.167 | 46.299 | 39.164 | 41.864 | 41.262 | 43.105 | 42.138 | 43.91 | 39.185 | 39.286 | 38.003 | 38.311 | 37.443 | 35.926 | 34.362 | 34.904 | 36.589 | 36.654 | 32.548 | 32.661 | 31.666 | 26.312 | 25.338 | 18.471 | 17.466 | 18.845 | 16.895 | 16.251 | 14.918 | 16.766 | 14.84 | 14.213 | 9.075 | 9.76 | 10.622 | 10.18 | 11.361 | 10.723 | 10.374 | 10.594 | 10.923 | 12.256 | 8.817 | 8.761 | 8.535 | 9.209 | 7.638 | 7.118 | 7.29 | 8.12 | 6.292 | 6.319 | 6.086 | 6.692 | 5.886 | 5.437 | 5.094 | 6.505 | 4.766 | 4.458 | 4.508 | 4.843 | 4.532 | 4.754 | 5.021 | 6.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 302.5 | 296.6 | 299.1 | 288.5 | 249.427 | 227.669 | 215.502 | 204.539 | 160.355 | 177.554 | 210.635 | 194.706 | 181.521 | 190.825 | 155.637 | 207.619 | 118.35 | 125.238 | 101.795 | 102.472 | 102.489 | 104.877 | 108.091 | 75.409 | 83.983 | 82.936 | 91.684 | 76.297 | 82.786 | 69.095 | 73.884 | 72.438 | 79.909 | 65.718 | 76.806 | 66.724 | 84.798 | 75.355 | 69.973 | 52.679 | 54.286 | 52.3 | 41.157 | 48.189 | 44.277 | 42.008 | 39.642 | 0 | 0 | 36.35 | 24.646 | 29.456 | 30.741 | 28.944 | 25.293 | 34.908 | 31.595 | 27.722 | 23.686 | 25.24 | 19.757 | 16.572 | 0.963 | 14.971 | 3.905 | 4.372 | 5.167 | 1.379 | 19.491 | 16.128 | 18.159 | 1.334 | 16.407 | 0 | 15.758 | 12.915 | 15.374 | 10.187 | 11.595 | 11.04 | 12.705 | 11.755 | 9.675 | 8.41 | 10.142 | 9.884 | 0 | 8.528 | 9.096 | 9.224 | 4.843 | 9.878 | 11.923 | 0 | 0 | 17.092 | 7.244 | 8.503 | 8.927 | 8.4 | 7.4 | 6.1 | 9.1 | 3.5 | 3.7 | 2.8 | 2.6 |
Totaal kortlopende verplichtingen
| 539.4 | 561.7 | 573.8 | 455.8 | 413.063 | 442.775 | 401.021 | 372.615 | 325.906 | 349.95 | 370.195 | 338.689 | 321.517 | 328.678 | 290.135 | 330.85 | 245.111 | 263.365 | 236.679 | 207.056 | 198.036 | 197.26 | 198.227 | 154.159 | 153.47 | 145.92 | 165.643 | 146.666 | 176.587 | 150.901 | 144.091 | 154.946 | 153.459 | 132.83 | 143.342 | 135.281 | 162.918 | 141.318 | 135.858 | 119.29 | 120.201 | 117.286 | 107.276 | 111.553 | 107.403 | 102.735 | 97.719 | 101.638 | 93.028 | 85.261 | 57.743 | 61.782 | 64.606 | 60.216 | 64.843 | 54.926 | 49.739 | 45.908 | 43.66 | 43.747 | 39.381 | 27.453 | 28.969 | 29.136 | 33.913 | 33.922 | 35.557 | 38.237 | 33.87 | 30.801 | 33.433 | 24.145 | 25.168 | 24.008 | 24.967 | 22.037 | 22.492 | 17.477 | 19.715 | 19.208 | 19.024 | 17.841 | 16.367 | 15.531 | 15.579 | 14.978 | 15.555 | 14.89 | 13.554 | 13.732 | 13.727 | 15.627 | 16.677 | 17.688 | 18.988 | 18.51 | 20.685 | 22.213 | 24.161 | 10.2 | 9.5 | 7.7 | 10.4 | 4.3 | 4.1 | 5.6 | 4.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 991.5 | 991.2 | 990.8 | 1,070.4 | 1,067.685 | 1,061.569 | 1,061.628 | 1,069.531 | 1,077.831 | 1,084.676 | 1,085.685 | 1,095.358 | 1,096.789 | 1,117.25 | 1,093.443 | 1,110.938 | 1,116.02 | 876.672 | 875.697 | 133.72 | 117.897 | 124.275 | 127.318 | 17.386 | 0 | 0 | 0 | 0 | 268.586 | 282.881 | 297.15 | 306.473 | 315.694 | 324.91 | 334.146 | 338.366 | 350 | 355 | 360 | 365 | 370 | 375 | 122.5 | 129.062 | 135.625 | 142.187 | 148.75 | 153.125 | 157.5 | 161.875 | 0 | 0 | 0 | 0 | 0 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.962 | 0 | 1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -12.8 | 0.2 | 58.2 | 0 | 0 | 0 | 0 | 76.202 | 80.611 | -92.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.697 | 87.096 | -117.897 | -124.275 | -127.318 | 45.613 | 45.445 | 47.16 | 47.561 | 50.101 | 46.913 | 48.531 | 49.884 | 50.304 | 48.539 | 49.215 | 50.238 | 50.867 | 51.797 | 52.632 | 50.61 | 50.794 | 50.354 | 49.901 | 49.008 | 49.114 | 49.63 | 47.218 | 47.535 | 46.114 | 29.44 | 46.439 | 47.142 | 47.925 | 31.964 | 32.594 | 33.225 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 1.801 | 0 | 0 | 0 | 1.182 | 0 | 0 | 0 | 1.226 | 0 | 0 | 0 | 2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.8 | 30.3 | 33.8 | 36.7 | 63.203 | 69.28 | 73.359 | 76.202 | 80.611 | 87.657 | 91.756 | 98.656 | 83.399 | 76.979 | 86.081 | 72.991 | 97.022 | 93.934 | 88.799 | 87.096 | 83.12 | 77.452 | 76.682 | 69.857 | 64.865 | 62.83 | 65.456 | 12.07 | 22.101 | 20.218 | 19.521 | 18.386 | 9.185 | 7.533 | 6.074 | 4.585 | 11.262 | 14.069 | 33.539 | 30.349 | 26.532 | 28.116 | 31.39 | 34.582 | 35.482 | 35.417 | 36.359 | 34.071 | 38.142 | 41.339 | 0 | 0 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | 0 | 1.707 | 1.766 | 1.848 | 0.132 | 0.338 | 0.405 | 1.089 | 1.801 | 0.942 | 1.803 | 2.497 | 1.182 | 0.87 | 1.034 | 1.09 | 1.226 | 1.869 | 2.074 | 2.33 | 2.539 | 3.168 | 3.306 | 3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0.904 | 0.946 | 0.987 | 3.388 | 11.1 | 18.984 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 116.7 | 88.2 | 35.3 | 18.2 | 17.542 | 16.978 | 15.295 | -62.201 | -66.008 | 106.284 | 12.508 | 12.496 | 26.188 | 25.48 | 25.387 | 25.282 | 21.114 | 20.738 | 151.308 | -66.575 | 135.069 | 141.815 | 144.761 | 4 | 15.128 | 16.046 | 15.476 | 13.354 | 3.982 | 0.753 | 0.747 | 0.741 | 7.012 | 6.805 | 6.737 | 6.692 | 4.801 | 4.775 | 4.736 | 4.703 | 4.881 | 4.85 | 4.829 | 4.809 | 2.915 | 2.865 | 2.844 | 3.848 | 20.698 | 3.781 | 2.161 | 2.151 | 18.493 | 19.182 | 19.013 | 1.77 | 1.882 | 1.863 | 1.845 | 1.826 | 0 | 0 | 0 | 1.695 | 0 | 0 | 0 | -1.801 | 0 | 0 | 0 | -1.182 | 0 | 0 | 0 | -1.226 | 0 | 0 | 0 | -2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 1,108.2 | 1,109.9 | 1,118.1 | 1,125.3 | 1,148.43 | 1,147.827 | 1,150.282 | 1,159.734 | 1,173.045 | 1,186.445 | 1,189.949 | 1,206.51 | 1,206.376 | 1,219.709 | 1,204.911 | 1,209.211 | 1,234.156 | 991.344 | 985.107 | 241.337 | 218.189 | 219.267 | 221.443 | 136.856 | 125.438 | 126.036 | 128.493 | 75.525 | 341.582 | 352.383 | 367.302 | 375.904 | 380.43 | 388.463 | 397.195 | 400.51 | 417.86 | 426.476 | 448.885 | 450.846 | 451.767 | 457.867 | 207.727 | 217.567 | 223.652 | 227.687 | 235.488 | 237.158 | 245.78 | 253.434 | 49.303 | 50.076 | 50.457 | 51.776 | 52.238 | 3.22 | 1.882 | 1.863 | 1.845 | 1.826 | 1.707 | 1.766 | 1.848 | 1.827 | 0.338 | 0.405 | 1.089 | 1.801 | 0.942 | 1.803 | 2.497 | 1.182 | 0.87 | 1.034 | 1.09 | 1.226 | 1.869 | 2.074 | 2.33 | 2.539 | 3.168 | 3.306 | 3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0.904 | 0.946 | 0.987 | 4.35 | 13.006 | 20.875 | 7 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal passiva
| 1,647.6 | 1,671.6 | 1,691.9 | 1,581.1 | 1,561.493 | 1,590.602 | 1,551.303 | 1,532.349 | 1,498.951 | 1,536.395 | 1,560.144 | 1,545.199 | 1,527.893 | 1,548.387 | 1,495.046 | 1,540.061 | 1,479.267 | 1,254.709 | 1,221.786 | 448.393 | 416.225 | 416.527 | 419.67 | 291.015 | 278.908 | 271.956 | 294.136 | 222.191 | 518.169 | 503.284 | 511.393 | 530.85 | 533.889 | 521.293 | 540.537 | 535.791 | 580.778 | 567.794 | 584.743 | 570.136 | 571.968 | 575.153 | 315.003 | 329.12 | 331.055 | 330.422 | 333.207 | 338.796 | 338.808 | 338.695 | 107.046 | 111.858 | 115.063 | 111.992 | 117.081 | 58.146 | 51.621 | 47.771 | 45.505 | 45.573 | 41.088 | 29.219 | 30.817 | 30.963 | 34.251 | 34.327 | 36.646 | 40.038 | 34.812 | 32.604 | 35.93 | 25.327 | 26.038 | 25.042 | 26.057 | 23.263 | 24.361 | 19.551 | 22.045 | 21.747 | 22.192 | 21.147 | 19.434 | 15.531 | 15.579 | 14.978 | 15.555 | 14.89 | 13.554 | 13.732 | 13.727 | 15.627 | 17.129 | 18.592 | 19.934 | 19.497 | 25.035 | 35.219 | 45.036 | 17.2 | 9.5 | 7.7 | 10.4 | 4.3 | 4.1 | 5.5 | 4.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.1 | 4.1 | 4.1 | 4.1 | 4.082 | 4.081 | 4.076 | 4.066 | 4.065 | 3.957 | 3.956 | 3.946 | 3.947 | 3.948 | 0.395 | 0.394 | 0.393 | 0.393 | 0.367 | 0.366 | 0.366 | 0.366 | 0.366 | 0.364 | 0.364 | 0.364 | 0.364 | 0.361 | 1,762.427 | 1,716.735 | 1,683.762 | 0.326 | 1,618.698 | 1,585.941 | 1,565.476 | 0.325 | 1,509.958 | 1,506.153 | 1,514.958 | 0.323 | 1,492.373 | 1,471.241 | 929.793 | 0.288 | 899.319 | 866.596 | 850.651 | 0.283 | 815.851 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.158 | 0 | 0.157 | 0 | 0.157 | 0 | 0 | 0 | 0.155 | 0 | 0.1 | 0.154 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,283.2 | 2,230.2 | 2,211 | 2,204.3 | 2,107.844 | 2,017.27 | 1,916.75 | 1,829.619 | 1,705.247 | 1,632.957 | 1,549.484 | 1,460.166 | 1,367.266 | 1,302.962 | 1,241.814 | 1,167.602 | 1,131.813 | 1,073.627 | 1,013.267 | 940.474 | 852.547 | 773.928 | 710.68 | 613.454 | 529.945 | 471.186 | 427.351 | 320.656 | 0 | 0 | 0 | 195.799 | 0 | 0 | 0 | 110.728 | 0 | 0 | 0 | 114.193 | 0 | 0 | 0 | 69.324 | 0 | 0 | 0 | 39.59 | 0 | 0 | 0 | 29.675 | 0 | 0 | 0 | 15.019 | 0 | 0 | 0 | 1.73 | 0 | 0 | 0 | -16.963 | 0 | 0 | 0 | -41.586 | 0 | 0 | 0 | -57.537 | 0 | 0 | 0 | -69.947 | 0 | 0 | -75.43 | -76.404 | 0 | -98.172 | -99.908 | -101.389 | 0 | 0 | -102.332 | -101.489 | 0 | -94.191 | 106.478 | -96.705 | 0 | 0 | 0 | -76.543 | 0 | -55.137 | -42.004 | -26.9 | -22.6 | -21.6 | -16.8 | -14.6 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -4.1 | -22.1 | -21.9 | -17.6 | -28.311 | -21.604 | -24.981 | -29.075 | -46.627 | -29.956 | -12.114 | -5.758 | -5.269 | 0.96 | -0.566 | -0.889 | -12.406 | -19.941 | -20.804 | -8.585 | -14.236 | -12.075 | -11.308 | -11.688 | -10.489 | -10.128 | -8.069 | -9.02 | 0 | 0 | 0 | -13.039 | 0 | 0 | 0 | -7.594 | 0 | 0 | 0 | -6.384 | 0 | 0 | 0 | -5.53 | 0 | 0 | 0 | -6.518 | 0 | 0 | 0 | -8.568 | 0 | 0 | 0 | -8.706 | 0 | 0 | 0 | -7.565 | 0 | 0 | 0 | -13.796 | 300.665 | 295.176 | 286.868 | 5.626 | 266.927 | 259.355 | 254.922 | 4.52 | 242.345 | 235.598 | 229.88 | -1.364 | 220.464 | 214.096 | 288.51 | 3.959 | 180.386 | 274.978 | 272.205 | 2.396 | 107.901 | -17.94 | 205.662 | -15.51 | 104.657 | -13.688 | -12.626 | -11.39 | 110.202 | 113.722 | -7.624 | -6.475 | 134.961 | -3.371 | 201.166 | -2.4 | 145.7 | -1.7 | -1.4 | -1.2 | -1.1 | -1 | -0.9 |
Overige totale aandeelhoudersvermogen
| 5,207.9 | 5,183.5 | 5,149.4 | 5,147.8 | 5,126.547 | 5,101.325 | 5,069.764 | 5,065.511 | 5,044.227 | 4,277.395 | 4,255.972 | 4,253.318 | 4,237.479 | 4,219.357 | 4,205.282 | 4,208.252 | 4,198.258 | 4,170.242 | 2,469.981 | 2,473.338 | 2,460.489 | 2,441.852 | 2,428.876 | 2,419.812 | 2,408.494 | 2,389.196 | 2,381.318 | 2,339.253 | 0 | 0 | 0 | 1,471.127 | 0 | 0 | 0 | 1,440.321 | 0 | 0 | 0 | 1,405.414 | 0 | 0 | 0 | 863.78 | 0 | 0 | 0 | 792.988 | -815.851 | 802.592 | 666.705 | 637.816 | 649.69 | 645.864 | 389.398 | 374.981 | 376.278 | 367.704 | 362.359 | 364.635 | 351.247 | 324.689 | 311.165 | 333.983 | 0 | 0 | 0 | 317.57 | 0 | 0 | 0 | 302.936 | 0 | 0 | 0 | 295.92 | 0 | 0 | 0 | 283.206 | 0 | 0 | 0 | 267.183 | 0 | 123.952 | 0 | 220.858 | 0 | 213.216 | 12.626 | 215.957 | 0 | 0 | 126.701 | 209.237 | 0 | 204.744 | 0 | 148.9 | 0 | 148.6 | 48.7 | 39 | 25.8 | 3.4 | 3.4 |
Totaal eigen vermogen van aandeelhouders
| 7,491.1 | 7,395.7 | 7,342.6 | 7,338.6 | 7,210.162 | 7,101.072 | 6,965.609 | 6,870.121 | 6,706.912 | 5,884.353 | 5,797.298 | 5,711.672 | 5,603.423 | 5,527.227 | 5,446.925 | 5,375.359 | 5,318.058 | 5,224.321 | 3,462.811 | 3,405.593 | 3,299.166 | 3,204.071 | 3,128.614 | 3,021.942 | 2,928.314 | 2,850.618 | 2,800.964 | 2,651.25 | 1,762.427 | 1,716.735 | 1,683.762 | 1,654.213 | 1,618.698 | 1,585.941 | 1,565.476 | 1,543.78 | 1,509.958 | 1,506.153 | 1,514.958 | 1,513.546 | 1,492.373 | 1,471.241 | 929.793 | 927.862 | 899.319 | 866.596 | 850.651 | 826.343 | 815.851 | 802.592 | 666.705 | 659.177 | 649.69 | 645.864 | 389.398 | 381.502 | 376.278 | 367.704 | 362.359 | 359.006 | 351.247 | 324.689 | 311.165 | 303.421 | 300.665 | 295.176 | 286.868 | 281.805 | 266.927 | 259.355 | 254.922 | 250.11 | 242.345 | 235.598 | 229.88 | 224.796 | 220.464 | 214.096 | 213.08 | 210.944 | 180.386 | 176.806 | 172.297 | 168.369 | 107.901 | 106.012 | 103.33 | 104.017 | 104.657 | 105.494 | 106.478 | 108.019 | 110.202 | 113.722 | 119.077 | 126.374 | 134.961 | 146.336 | 159.316 | 119.7 | 123.1 | 125.3 | 30.5 | 23.2 | 24.7 | 2.4 | 2.5 |
Totaal eigen vermogen
| 7,491.1 | 7,395.7 | 7,342.6 | 7,338.6 | 7,210.162 | 7,101.072 | 6,965.609 | 6,870.121 | 6,706.912 | 5,884.353 | 5,797.298 | 5,711.672 | 5,603.423 | 5,527.227 | 5,446.925 | 5,375.359 | 5,318.058 | 5,224.321 | 3,462.811 | 3,405.593 | 3,299.166 | 3,204.071 | 3,128.614 | 3,021.942 | 2,928.314 | 2,850.618 | 2,800.964 | 2,651.25 | 1,762.427 | 1,716.735 | 1,683.762 | 1,654.213 | 1,618.698 | 1,585.941 | 1,565.476 | 1,543.78 | 1,509.958 | 1,506.153 | 1,514.958 | 1,513.546 | 1,492.373 | 1,471.241 | 929.793 | 927.862 | 899.319 | 866.596 | 850.651 | 826.343 | 815.851 | 802.592 | 666.705 | 659.177 | 649.69 | 645.864 | 389.398 | 381.502 | 376.278 | 367.704 | 362.359 | 359.006 | 351.247 | 324.689 | 311.165 | 303.421 | 300.665 | 295.176 | 286.868 | 281.805 | 266.927 | 259.355 | 254.922 | 250.11 | 242.345 | 235.598 | 229.88 | 224.796 | 220.464 | 214.096 | 213.08 | 210.944 | 180.386 | 176.806 | 172.297 | 168.369 | 107.901 | 106.012 | 103.33 | 104.017 | 104.657 | 105.494 | 106.478 | 108.019 | 110.202 | 113.722 | 119.077 | 126.374 | 134.961 | 146.336 | 159.316 | 119.7 | 123.1 | 125.3 | 30.5 | 23.2 | 24.7 | 2.4 | 2.5 |
Totaal passiva en aandeelhoudersvermogen
| 9,138.7 | 9,067.3 | 9,034.5 | 8,919.7 | 8,771.655 | 8,691.674 | 8,516.912 | 8,402.47 | 8,205.863 | 7,420.748 | 7,357.442 | 7,256.871 | 7,131.316 | 7,075.614 | 6,941.971 | 6,915.42 | 6,797.325 | 6,479.03 | 4,684.597 | 3,853.986 | 3,715.391 | 3,620.598 | 3,548.284 | 3,312.957 | 3,207.222 | 3,122.574 | 3,095.1 | 2,873.441 | 2,280.596 | 2,220.019 | 2,195.155 | 2,185.063 | 2,152.587 | 2,107.234 | 2,106.013 | 2,079.571 | 2,090.736 | 2,073.947 | 2,099.701 | 2,083.682 | 2,064.341 | 2,046.394 | 1,244.796 | 1,256.982 | 1,230.374 | 1,197.018 | 1,183.858 | 1,165.139 | 1,154.659 | 1,141.287 | 773.751 | 771.035 | 764.753 | 757.856 | 506.479 | 439.648 | 427.899 | 415.475 | 407.864 | 404.579 | 392.335 | 353.908 | 341.982 | 334.384 | 334.916 | 329.503 | 323.514 | 321.843 | 301.739 | 291.959 | 290.852 | 275.437 | 268.383 | 260.64 | 255.937 | 248.059 | 244.825 | 233.647 | 235.125 | 232.691 | 202.578 | 197.953 | 191.731 | 183.9 | 123.48 | 120.99 | 118.885 | 118.907 | 118.211 | 119.226 | 120.205 | 123.646 | 127.331 | 132.314 | 139.011 | 145.871 | 159.996 | 181.555 | 204.352 | 136.9 | 132.6 | 133 | 40.9 | 27.5 | 28.8 | 7.9 | 7.3 |