Cisco Systems, Inc.
NASDAQ:CSCO
58.52 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,065 | 7,508 | 9,678 | 14,280 | 9,602 | 10,123 | 8,044 | 9,009 | 7,292 | 7,079 | 6,952 | 6,731 | 7,619 | 9,175 | 7,350 | 11,793 | 10,822 | 11,809 | 10,366 | 8,475 | 8,587 | 11,750 | 10,251 | 9,835 | 8,410 | 8,934 | 6,719 | 17,624 | 11,043 | 11,708 | 8,116 | 10,898 | 8,583 | 7,631 | 8,895 | 6,314 | 5,758 | 6,877 | 3,870 | 4,797 | 4,387 | 6,726 | 6,241 | 5,339 | 5,254 | 7,925 | 5,122 | 6,847 | 4,773 | 9,799 | 6,461 | 8,561 | 4,747 | 7,662 | 6,635 | 4,924 | 3,796 | 4,581 | 3,961 | 4,710 | 4,774 | 5,718 | 7,359 | 4,175 | 4,197 | 5,191 | 6,154 | 5,202 | 4,413 | 3,728 | 5,457 | 2,434 | 4,313 | 3,297 | 4,237 | 5,151 | 1,704 | 4,742 | 2,641 | 2,473 | 3,309 | 3,722 | 3,949 | 4,225 | 4,158 | 3,925 | 3,940 | 5,013 | 6,986 | 9,484 | 6,493 | 5,337 | 4,487 | 4,873 | 5,102 | 3,994 | 5,538 | 4,234 | 3,542 | 3,719 | 1,251 | 827 | 690 | 1,421 | 961 | 534.652 | 1,170.585 | 476.927 | 378.196 | 269.608 | 345.492 | 332.807 | 553.825 | 279.695 | 188.583 | 123.823 | 187.521 | 204.846 | 107.01 | 94.241 | 140.7 | 53.6 | 95.2 | 64.6 | 2.7 | 27.2 | 44.7 | 60.6 | 43.4 | 40 | 24.7 | 40.3 | 40 | 40.3 | 48.9 | 36.8 | 30.5 | 35.8 | 49 | 6.1 | 3.7 | 4.2 | 2.3 |
Kortetermijnbeleggingen
| 9,606 | 10,346 | 9,857 | 11,956 | 13,921 | 16,023 | 15,244 | 13,052 | 12,492 | 12,188 | 13,156 | 14,382 | 15,727 | 15,343 | 16,229 | 18,795 | 19,190 | 17,610 | 18,208 | 18,587 | 19,448 | 21,663 | 24,392 | 30,548 | 34,183 | 37,614 | 47,712 | 56,059 | 60,545 | 58,784 | 59,858 | 60,947 | 62,385 | 58,125 | 54,617 | 54,061 | 53,349 | 53,539 | 50,549 | 48,225 | 47,720 | 45,348 | 44,228 | 41,726 | 42,947 | 42,685 | 42,266 | 39,529 | 40,227 | 38,917 | 41,951 | 38,181 | 39,641 | 36,923 | 36,732 | 35,305 | 35,129 | 35,280 | 35,145 | 34,928 | 30,591 | 29,283 | 26,192 | 25,356 | 22,566 | 21,044 | 18,279 | 17,491 | 20,266 | 18,538 | 16,879 | 18,247 | 15,207 | 14,517 | 13,946 | 9,838 | 11,786 | 2,227 | 2,397 | 3,291 | 3,489 | 4,947 | 4,912 | 5,155 | 4,837 | 4,560 | 4,048 | 4,523 | 3,325 | 3,172 | 2,478 | 2,211 | 2,873 | 2,034 | 1,098 | 788 | 853 | 1,291 | 1,111 | 249 | 514 | 1,189 | 1,161 | 886 | 920 | 1,156.849 | 942.475 | 1,136.72 | 1,448.381 | 1,005.977 | 937.583 | 774.673 | 723.42 | 758.489 | 479.503 | 356.482 | 410.747 | 234.681 | 257.572 | 164.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,671 | 19,369 | 19,535 | 26,236 | 23,523 | 26,146 | 23,288 | 22,061 | 19,784 | 19,267 | 20,108 | 21,113 | 23,346 | 24,518 | 23,579 | 30,588 | 30,012 | 29,419 | 28,574 | 27,062 | 28,035 | 33,413 | 34,643 | 40,383 | 42,593 | 46,548 | 54,431 | 73,683 | 71,588 | 70,492 | 67,974 | 71,845 | 70,968 | 65,756 | 63,512 | 60,375 | 59,107 | 60,416 | 54,419 | 53,022 | 52,107 | 52,074 | 50,469 | 47,065 | 48,201 | 50,610 | 47,388 | 46,376 | 45,000 | 48,716 | 48,412 | 46,742 | 44,388 | 44,585 | 43,367 | 40,229 | 38,925 | 39,861 | 39,106 | 39,638 | 35,365 | 35,001 | 33,551 | 29,531 | 26,763 | 26,235 | 24,433 | 22,693 | 24,679 | 22,266 | 22,336 | 20,681 | 19,520 | 17,814 | 18,183 | 14,989 | 13,490 | 6,969 | 5,038 | 5,764 | 6,798 | 8,669 | 8,861 | 9,380 | 8,995 | 8,485 | 7,988 | 9,536 | 10,311 | 12,656 | 8,971 | 7,548 | 7,360 | 6,907 | 6,200 | 4,782 | 6,391 | 5,525 | 4,653 | 3,968 | 1,765 | 2,016 | 1,851 | 2,307 | 1,881 | 1,691.501 | 2,113.06 | 1,613.647 | 1,826.577 | 1,275.585 | 1,283.075 | 1,107.48 | 1,277.245 | 1,038.184 | 668.086 | 480.305 | 598.268 | 439.527 | 364.582 | 259.04 | 140.7 | 53.6 | 95.2 | 64.6 | 2.7 | 27.2 | 44.7 | 60.6 | 43.4 | 40 | 24.7 | 40.3 | 40 | 40.3 | 48.9 | 36.8 | 30.5 | 35.8 | 49 | 6.1 | 3.7 | 4.2 | 2.3 |
Nettovorderingen
| 7,580 | 10,023 | 8,570 | 8,360 | 8,247 | 9,206 | 8,506 | 8,794 | 9,122 | 10,527 | 9,587 | 10,000 | 9,376 | 10,146 | 9,073 | 9,334 | 9,085 | 10,523 | 9,272 | 9,157 | 9,904 | 10,586 | 8,824 | 8,802 | 9,387 | 10,503 | 9,142 | 8,888 | 9,244 | 10,002 | 9,274 | 8,954 | 9,346 | 10,119 | 8,763 | 8,816 | 9,218 | 9,835 | 9,137 | 8,751 | 8,640 | 9,310 | 8,514 | 8,394 | 9,320 | 9,507 | 8,820 | 8,356 | 7,668 | 4,369 | 7,689 | 7,423 | 7,600 | 4,698 | 4,413 | 4,620 | 4,471 | 7,232 | 4,078 | 4,237 | 3,159 | 3,177 | 2,392 | 2,893 | 3,278 | 3,821 | 4,183 | 4,165 | 3,418 | 3,989 | 3,238 | 2,908 | 3,091 | 3,303 | 2,980 | 2,537 | 2,342 | 2,216 | 2,241 | 2,278 | 1,792 | 1,825 | 1,605 | 2,097 | 1,528 | 1,351 | 1,338 | 1,282 | 1,303 | 1,344 | 1,262 | 1,539 | 1,576 | 1,871 | 2,471 | 3,966 | 3,346 | 2,887 | 1,922 | 1,711 | 1,391 | 1,250 | 1,275 | 1,477 | 1,333 | 1,303 | 1,272.958 | 1,255.996 | 1,147.282 | 1,170.401 | 1,139.429 | 1,024.942 | 752.643 | 622.859 | 529.687 | 491.223 | 438.48 | 421.747 | 355.504 | 295.878 | 270.2 | 237.6 | 202.2 | 174.3 | 156.2 | 129.1 | 111.8 | 97.7 | 74.1 | 64.3 | 162.2 | 36 | 34.1 | 34.7 | 28 | 27.8 | 23.4 | 15.9 | 11.3 | 9.7 | 9.7 | 7.4 | 0.8 |
Voorraad
| 3,143 | 3,373 | 3,118 | 3,209 | 3,342 | 3,644 | 3,474 | 3,140 | 2,664 | 2,568 | 2,231 | 2,059 | 1,832 | 1,559 | 1,579 | 1,436 | 1,303 | 1,282 | 1,212 | 1,353 | 1,344 | 1,383 | 1,513 | 1,701 | 1,572 | 1,846 | 1,900 | 1,896 | 1,693 | 1,616 | 1,366 | 1,264 | 1,176 | 1,217 | 1,343 | 1,362 | 1,482 | 1,627 | 1,760 | 1,890 | 1,676 | 1,591 | 1,528 | 1,548 | 1,466 | 1,476 | 1,469 | 1,574 | 1,709 | 1,663 | 1,497 | 1,590 | 1,622 | 1,486 | 1,442 | 1,602 | 1,523 | 1,327 | 1,250 | 1,215 | 1,089 | 1,074 | 1,023 | 1,107 | 1,209 | 1,235 | 1,279 | 1,267 | 1,315 | 1,322 | 1,289 | 1,642 | 1,477 | 1,371 | 1,313 | 1,345 | 1,318 | 1,297 | 1,280 | 1,255 | 1,210 | 1,207 | 1,121 | 933 | 875 | 873 | 765 | 775 | 828 | 880 | 869 | 1,023 | 1,301 | 1,684 | 1,913 | 2,533 | 1,956 | 1,232 | 878 | 695 | 655 | 652 | 621 | 472 | 375 | 361.986 | 308.276 | 267.866 | 241.122 | 254.677 | 233.505 | 203.721 | 243.538 | 301.188 | 313.855 | 221.579 | 129.35 | 71.16 | 52.864 | 54.953 | 31.8 | 27.9 | 33.1 | 36.9 | 27.7 | 23.5 | 21.6 | 15.9 | 9.1 | 9.1 | 7.3 | 5.9 | 6.3 | 6.1 | 6 | 8.5 | 5.6 | 3.7 | 3.2 | 2.6 | 2.3 | 2.6 | 1.2 |
Overige vlottende activa
| 6,358 | 4,097 | 3,913 | 4,324 | 4,172 | 4,164 | 4,682 | 4,520 | 4,571 | 4,355 | 4,048 | 3,624 | 3,024 | 2,875 | 2,829 | 2,546 | 2,589 | 2,349 | 2,248 | 2,481 | 2,433 | 2,373 | 2,331 | 2,231 | 2,134 | 2,940 | 1,668 | 1,583 | 1,555 | 1,593 | 1,348 | 1,329 | 1,651 | 1,616 | 4,953 | 4,452 | 4,139 | 4,383 | 4,015 | 4,219 | 3,973 | 4,139 | 3,777 | 3,682 | 3,809 | 3,928 | 3,740 | 4,419 | 3,530 | 46,102 | 45,565 | 41,724 | 43,298 | 43,385 | 42,714 | 40,920 | 40,616 | 38,281 | 40,469 | 39,977 | 35,675 | 4,925 | 4,370 | 4,464 | 4,412 | 4,408 | 4,250 | 4,317 | 4,043 | 3,997 | 3,677 | 3,285 | 3,163 | 3,188 | 3,011 | 2,740 | 2,603 | 2,442 | 2,404 | 2,673 | 2,676 | 2,642 | 2,486 | 2,551 | 2,629 | 2,728 | 2,530 | 2,696 | 2,654 | 2,553 | 2,508 | 2,655 | 2,784 | 2,373 | 1,492 | 1,631 | 1,366 | 1,466 | 1,627 | 1,348 | 1,081 | 751 | 579 | 552 | 409 | 412 | 448.351 | 418.783 | 387.951 | 400.603 | 281.458 | 282.876 | 241.327 | 197.409 | 126.571 | 142.591 | 124.212 | 116.466 | 78.736 | 67.987 | 202.9 | 188.6 | 133.5 | 96.6 | 100.9 | 88.5 | 128.8 | 138 | 153.1 | 133.7 | 14 | 116.1 | 89.9 | 59.9 | 38.1 | 33.1 | 34.2 | 22.8 | 8.7 | 2.3 | 1.4 | 1.3 | 0.2 |
Totaal vlottende activa
| 35,752 | 36,862 | 31,986 | 39,127 | 39,659 | 43,348 | 39,950 | 38,515 | 36,141 | 36,717 | 35,981 | 36,799 | 37,588 | 39,112 | 37,060 | 43,911 | 42,989 | 43,573 | 41,307 | 40,053 | 41,716 | 47,755 | 47,311 | 53,117 | 55,686 | 61,837 | 67,141 | 86,050 | 84,080 | 83,703 | 79,962 | 83,392 | 83,141 | 78,719 | 78,571 | 75,005 | 73,946 | 76,283 | 69,331 | 67,882 | 66,396 | 67,114 | 64,288 | 60,689 | 62,796 | 65,521 | 61,417 | 60,725 | 57,907 | 61,933 | 61,212 | 59,298 | 57,267 | 57,231 | 55,204 | 52,066 | 50,406 | 51,421 | 49,758 | 50,139 | 44,697 | 44,177 | 41,336 | 37,995 | 35,662 | 35,699 | 34,145 | 32,442 | 33,455 | 31,574 | 30,540 | 28,516 | 27,251 | 25,676 | 25,487 | 21,611 | 19,753 | 13,031 | 10,963 | 11,970 | 12,476 | 14,343 | 14,073 | 14,961 | 14,027 | 13,415 | 12,621 | 14,289 | 15,096 | 17,433 | 13,610 | 12,765 | 13,021 | 12,835 | 12,076 | 12,912 | 13,059 | 11,110 | 9,080 | 7,722 | 4,892 | 4,615 | 4,326 | 4,808 | 3,998 | 3,761.924 | 4,142.645 | 3,556.292 | 3,602.932 | 3,101.266 | 2,937.467 | 2,619.019 | 2,514.753 | 2,159.64 | 1,638.199 | 1,335.698 | 1,290.31 | 995.969 | 851.686 | 677.858 | 645.6 | 507.7 | 464 | 372.4 | 287.5 | 268.3 | 306.9 | 312.2 | 279.7 | 247.1 | 208.2 | 198.3 | 170.3 | 141 | 121 | 106.2 | 93.7 | 78.2 | 72.2 | 20.7 | 17.1 | 15.5 | 4.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,082 | 2,090 | 3,008 | 2,983 | 2,004 | 2,085 | 2,047 | 1,964 | 1,972 | 3,000 | 2,046 | 2,140 | 2,238 | 2,338 | 2,367 | 2,386 | 2,412 | 2,453 | 2,535 | 2,621 | 2,669 | 2,789 | 2,834 | 2,931 | 2,956 | 3,006 | 3,082 | 3,113 | 3,202 | 3,322 | 3,395 | 3,422 | 3,499 | 3,506 | 3,529 | 3,386 | 3,346 | 3,332 | 3,276 | 3,212 | 3,233 | 3,252 | 3,310 | 3,234 | 3,273 | 3,322 | 3,330 | 3,403 | 3,409 | 3,402 | 3,634 | 3,711 | 3,753 | 3,916 | 4,023 | 4,031 | 3,984 | 3,941 | 3,994 | 3,958 | 3,976 | 4,043 | 4,089 | 4,141 | 4,181 | 4,151 | 4,045 | 3,973 | 3,956 | 3,893 | 3,695 | 3,539 | 3,444 | 3,440 | 3,479 | 3,316 | 3,335 | 3,320 | 3,298 | 3,302 | 3,279 | 3,290 | 3,351 | 3,441 | 3,571 | 3,721 | 3,805 | 3,890 | 3,921 | 4,102 | 4,002 | 2,504 | 2,585 | 2,591 | 2,410 | 2,211 | 1,769 | 1,426 | 1,153 | 1,004 | 898 | 801 | 701 | 679 | 621 | 595.349 | 545.661 | 478.592 | 467.15 | 466.352 | 460.389 | 410.065 | 379.388 | 331.315 | 229.604 | 184.601 | 157.884 | 136.635 | 119.554 | 109.064 | 91.3 | 77.4 | 70.1 | 62.7 | 55.7 | 48.7 | 40.7 | 33.8 | 32.1 | 28 | 23.7 | 19.6 | 16.4 | 12.7 | 9.1 | 6.7 | 4.9 | 4.1 | 3.5 | 1.6 | 1.2 | 0.8 | 0.3 |
Goodwill
| 58,774 | 58,660 | 58,633 | 39,087 | 38,900 | 38,535 | 38,369 | 38,388 | 38,160 | 38,304 | 38,452 | 38,679 | 38,802 | 38,168 | 37,690 | 34,733 | 34,535 | 33,806 | 33,453 | 33,612 | 33,578 | 33,529 | 33,544 | 33,293 | 33,386 | 31,706 | 31,654 | 30,391 | 30,233 | 29,766 | 29,516 | 26,822 | 26,823 | 26,625 | 26,762 | 24,958 | 24,882 | 24,469 | 24,398 | 24,382 | 24,364 | 24,239 | 24,076 | 24,086 | 23,804 | 21,919 | 21,640 | 21,361 | 20,443 | 16,998 | 17,006 | 16,841 | 16,823 | 16,818 | 16,880 | 16,746 | 16,742 | 16,674 | 16,668 | 14,423 | 12,942 | 12,925 | 12,569 | 12,572 | 12,554 | 12,392 | 12,419 | 12,390 | 12,158 | 12,121 | 9,493 | 9,318 | 9,298 | 9,227 | 9,186 | 5,422 | 5,412 | 5,295 | 5,063 | 4,674 | 4,535 | 4,198 | 4,198 | 4,103 | 4,043 | 4,043 | 3,813 | 3,717 | 3,709 | 3,565 | 3,350 | 3,326 | 3,300 | 3,999 | 3,991 | 3,645 | 3,364 | 2,937 | 2,200 | 374 | 299 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,744 | 11,219 | 11,819 | 1,678 | 1,914 | 1,818 | 1,966 | 2,134 | 2,360 | 2,569 | 2,811 | 3,079 | 3,350 | 3,619 | 3,716 | 1,462 | 1,581 | 1,576 | 1,744 | 1,906 | 2,107 | 2,201 | 2,398 | 2,270 | 2,716 | 2,552 | 2,681 | 2,474 | 2,677 | 2,539 | 2,704 | 2,117 | 2,297 | 2,501 | 2,744 | 2,322 | 2,292 | 2,376 | 2,626 | 2,755 | 3,066 | 3,280 | 3,461 | 3,693 | 3,835 | 3,403 | 3,408 | 3,542 | 3,449 | 1,959 | 2,134 | 2,236 | 2,369 | 2,541 | 2,702 | 2,799 | 3,176 | 3,274 | 3,448 | 2,661 | 1,552 | 1,702 | 1,656 | 1,792 | 1,976 | 2,089 | 2,181 | 2,338 | 2,379 | 2,540 | 1,909 | 1,960 | 2,065 | 2,161 | 2,356 | 510 | 548 | 549 | 459 | 396 | 399 | 325 | 387 | 441 | 490 | 556 | 551 | 606 | 682 | 797 | 1,090 | 1,224 | 1,366 | 660 | 964 | 1,051 | 1,063 | 1,150 | 1,014 | 588 | 616 | 303 | 0 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 69,518 | 69,879 | 70,452 | 40,765 | 40,814 | 40,353 | 40,335 | 40,522 | 40,520 | 40,873 | 41,263 | 41,758 | 42,152 | 41,787 | 41,406 | 36,195 | 36,116 | 35,382 | 35,197 | 35,518 | 35,685 | 35,730 | 35,942 | 35,563 | 36,102 | 34,258 | 34,335 | 32,865 | 32,910 | 32,305 | 32,220 | 28,939 | 29,120 | 29,126 | 29,506 | 27,280 | 27,174 | 26,845 | 27,024 | 27,137 | 27,430 | 27,519 | 27,537 | 27,779 | 27,639 | 25,322 | 25,048 | 24,903 | 23,892 | 18,957 | 19,140 | 19,077 | 19,192 | 19,359 | 19,582 | 19,545 | 19,918 | 19,948 | 20,116 | 17,084 | 14,494 | 14,627 | 14,225 | 14,364 | 14,530 | 14,481 | 14,600 | 14,728 | 14,537 | 14,661 | 11,402 | 11,278 | 11,363 | 11,388 | 11,542 | 5,932 | 5,960 | 5,844 | 5,522 | 5,070 | 4,934 | 4,523 | 4,585 | 4,544 | 4,533 | 4,599 | 4,364 | 4,323 | 4,391 | 4,362 | 4,440 | 4,550 | 4,666 | 4,659 | 4,955 | 4,696 | 4,427 | 4,087 | 3,214 | 962 | 915 | 460 | 0 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3,376 | 6,381 | 3,364 | 3,324 | 3,483 | 8,196 | 8,359 | 8,433 | 8,918 | 7,366 | 4,024 | 4,546 | 4,884 | 5,068 | 5,100 | 5,516 | 5,714 | 4,770 | 4,757 | 4,831 | 4,958 | 4,862 | 4,565 | 4,644 | 4,882 | 4,915 | 4,913 | 4,876 | 4,738 | 4,568 | 4,664 | 4,784 | 4,158 | 976 | 964 | 928 | 897 | 873 | 857 | 886 | 899 | 923 | 916 | 884 | 833 | 835 | 869 | 830 | 858 | 841 | 864 | 898 | 796 | 837 | 824 | 779 | 756 | 763 | 769 | 728 | 709 | 725 | 716 | 703 | 706 | 678 | 666 | 660 | 643 | 641 | 636 | 618 | 574 | 548 | 452 | 433 | 9,507 | 11,547 | 11,164 | 11,274 | 10,952 | 10,445 | 10,822 | 11,185 | 12,683 | 12,857 | 12,176 | 11,361 | 9,277 | 12,641 | 12,982 | 11,351 | 11,121 | 10,571 | 12,772 | 11,808 | 13,688 | 10,419 | 10,382 | 9,471 | 7,728 | 5,840 | 4,225 | 4,009 | 3,463.279 | 2,259.289 | 1,982.797 | 1,359.764 | 1,267.174 | 1,123.825 | 1,160.995 | 1,083.318 | 832.114 | 758.753 | 601.215 | 462.49 | 403.855 | 401.845 | 409.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6,514 | 6,262 | 5,527 | 7,338 | 7,102 | 6,576 | 5,817 | 5,321 | 4,891 | 4,449 | 4,276 | 4,269 | 4,198 | 4,360 | 4,070 | 4,109 | 4,138 | 3,990 | 3,909 | 3,896 | 3,963 | 4,065 | 4,023 | 4,081 | 3,960 | 3,219 | 3,044 | 3,097 | 4,006 | 4,239 | 4,351 | 4,293 | 4,057 | 4,299 | 1,345 | 1,371 | 1,583 | 1,648 | 1,437 | 1,448 | 1,553 | 1,700 | 1,540 | 1,492 | 1,496 | 1,539 | 1,787 | 1,807 | 2,061 | 2,270 | 2,063 | 2,055 | 1,895 | 1,864 | 2,034 | 2,060 | 1,881 | 2,079 | 1,800 | 1,786 | 2,112 | 2,122 | 2,091 | 2,139 | 1,886 | 1,770 | 1,851 | 1,613 | 1,612 | 1,060 | 1,147 | 972 | 943 | 983 | 856 | 1,329 | 1,294 | 1,201 | 1,139 | 1,039 | 1,027 | 1,130 | 1,316 | 1,400 | 1,287 | 1,476 | 1,440 | 1,488 | 1,534 | 1,663 | 1,400 | 1,304 | 1,220 | 1,314 | 907 | 1,667 | 550 | 527 | 0 | 0 | 0 | 0 | 0 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,467 | 5,944 | 5,644 | 7,597 | 5,879 | 6,007 | 1,184 | 1,159 | 1,097 | 45 | 1,865 | 5,272 | 5,259 | 5,016 | 3,925 | 3,900 | 3,832 | 3,741 | 3,676 | 3,581 | 3,628 | 2,496 | 2,315 | 2,205 | 2,081 | 1,582 | 1,491 | 1,472 | 1,448 | 1,511 | 1,454 | 1,538 | 1,686 | 1,844 | 4,727 | 4,636 | 4,796 | 4,476 | 4,271 | 4,386 | 4,480 | 4,650 | 4,258 | 4,317 | 4,653 | 4,654 | 4,667 | 4,671 | 4,544 | 4,339 | 4,264 | 4,254 | 3,959 | 3,929 | 3,670 | 3,455 | 3,047 | 2,985 | 2,861 | 2,667 | 2,673 | 2,450 | 2,200 | 2,002 | 1,925 | 1,927 | 1,804 | 1,878 | 1,482 | 1,509 | 1,410 | 1,313 | 1,289 | 1,254 | 1,170 | 1,012 | 980 | 980 | 1,501 | 1,280 | 1,323 | 1,356 | 1,427 | 1,422 | 1,247 | 1,213 | 1,169 | 1,180 | 895 | 958 | 1,033 | 2,599 | 2,697 | 2,718 | 2,871 | 1,623 | 2,539 | 2,032 | 2,219 | 1,321 | 1,231 | 1,121 | 1,841 | 1,722 | 1,237 | 1,096.153 | 950.542 | 804.948 | 745.384 | 617.192 | 542.655 | 379.965 | 324.973 | 307.163 | 267.121 | 244.318 | 237.202 | 220.82 | 166.139 | 161.865 | 521.1 | 468.6 | 395.6 | 366.6 | 367 | 278.2 | 161.3 | 78.9 | 61.4 | 48.8 | 33.7 | 0.6 | 0.7 | 0.4 | 0.3 | 0.6 | 0.4 | 0.4 | 0.6 | 0.2 | 0.4 | 0.2 | 0 |
Totaal niet-vlottende activa
| 87,581 | 87,551 | 91,012 | 62,047 | 59,123 | 58,504 | 57,579 | 57,325 | 56,913 | 57,285 | 56,816 | 57,463 | 58,393 | 58,385 | 56,836 | 51,690 | 52,014 | 51,280 | 50,087 | 50,373 | 50,776 | 50,038 | 49,976 | 49,345 | 49,743 | 46,947 | 46,867 | 45,460 | 46,442 | 46,115 | 45,988 | 42,856 | 43,146 | 42,933 | 40,083 | 37,637 | 37,827 | 37,198 | 36,881 | 37,040 | 37,582 | 38,020 | 37,568 | 37,738 | 37,945 | 35,670 | 35,667 | 35,653 | 34,736 | 29,826 | 29,942 | 29,961 | 29,697 | 29,864 | 30,146 | 29,915 | 29,609 | 29,709 | 29,534 | 26,264 | 23,983 | 23,951 | 23,330 | 23,362 | 23,225 | 23,035 | 22,978 | 22,858 | 22,247 | 21,766 | 18,295 | 17,738 | 17,657 | 17,639 | 17,595 | 12,041 | 12,002 | 20,852 | 23,007 | 21,855 | 21,837 | 21,251 | 21,124 | 21,629 | 21,823 | 23,692 | 23,635 | 23,057 | 22,102 | 20,362 | 23,516 | 23,939 | 22,519 | 22,403 | 21,714 | 22,969 | 21,093 | 21,760 | 17,005 | 13,669 | 12,515 | 10,110 | 8,382 | 6,626 | 5,867 | 5,154.781 | 3,755.492 | 3,266.337 | 2,572.298 | 2,350.718 | 2,126.869 | 1,951.025 | 1,787.679 | 1,470.592 | 1,255.478 | 1,030.134 | 857.576 | 761.31 | 687.538 | 680.381 | 612.4 | 546 | 465.7 | 429.3 | 422.7 | 326.9 | 202 | 112.7 | 93.5 | 76.8 | 57.4 | 20.2 | 17.1 | 13.1 | 9.4 | 7.3 | 5.3 | 4.5 | 4.1 | 1.8 | 1.6 | 1 | 0.3 |
Totaal activa
| 123,333 | 124,413 | 122,998 | 101,174 | 98,782 | 101,852 | 97,529 | 95,840 | 93,054 | 94,002 | 92,797 | 94,262 | 95,981 | 97,497 | 93,896 | 95,601 | 95,003 | 94,853 | 91,394 | 90,426 | 92,492 | 97,793 | 97,287 | 102,462 | 105,429 | 108,784 | 114,008 | 131,510 | 130,522 | 129,818 | 125,950 | 126,248 | 126,287 | 121,652 | 118,654 | 112,642 | 111,773 | 113,481 | 106,212 | 104,922 | 103,978 | 105,134 | 101,856 | 98,427 | 100,741 | 101,191 | 97,084 | 96,378 | 92,643 | 91,759 | 91,154 | 89,259 | 86,964 | 87,095 | 85,350 | 81,981 | 80,015 | 81,130 | 79,292 | 76,403 | 68,680 | 68,128 | 64,666 | 61,357 | 58,887 | 58,734 | 57,123 | 55,300 | 55,702 | 53,340 | 48,835 | 46,254 | 44,908 | 43,315 | 43,082 | 33,652 | 31,755 | 33,883 | 33,970 | 33,825 | 34,313 | 35,594 | 35,197 | 36,590 | 35,850 | 37,107 | 36,256 | 37,346 | 37,198 | 37,795 | 37,126 | 36,704 | 35,540 | 35,238 | 33,790 | 35,881 | 34,152 | 32,870 | 26,085 | 21,391 | 17,407 | 14,725 | 12,708 | 11,434 | 9,865 | 8,916.705 | 7,898.137 | 6,822.629 | 6,175.23 | 5,451.984 | 5,064.336 | 4,570.044 | 4,302.432 | 3,630.232 | 2,893.677 | 2,365.832 | 2,147.886 | 1,757.279 | 1,539.224 | 1,358.239 | 1,258 | 1,053.7 | 929.7 | 801.7 | 710.2 | 595.2 | 508.9 | 424.9 | 373.2 | 323.9 | 265.6 | 218.5 | 187.4 | 154.1 | 130.4 | 113.5 | 99 | 82.7 | 76.3 | 22.5 | 18.7 | 16.5 | 4.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,996 | 2,304 | 2,054 | 1,848 | 2,084 | 2,313 | 2,442 | 2,329 | 2,316 | 2,281 | 2,289 | 2,101 | 2,261 | 2,362 | 2,440 | 1,867 | 2,294 | 2,218 | 2,393 | 1,935 | 2,016 | 2,059 | 2,022 | 1,655 | 1,805 | 1,904 | 1,552 | 1,060 | 1,155 | 1,385 | 1,219 | 957 | 996 | 1,056 | 1,007 | 962 | 1,119 | 1,104 | 1,118 | 988 | 1,022 | 1,032 | 1,051 | 891 | 1,025 | 1,029 | 957 | 890 | 889 | 859 | 903 | 791 | 908 | 876 | 799 | 796 | 945 | 895 | 902 | 750 | 729 | 675 | 653 | 625 | 804 | 869 | 808 | 763 | 820 | 786 | 864 | 931 | 869 | 880 | 837 | 684 | 721 | 735 | 706 | 673 | 680 | 657 | 604 | 645 | 602 | 594 | 480 | 518 | 540 | 470 | 436 | 371 | 459 | 644 | 664 | 942 | 999 | 739 | 596 | 482 | 484 | 374 | 348 | 345 | 282 | 250 | 268.168 | 238.72 | 202.145 | 207.178 | 218.286 | 253.406 | 196.368 | 153.683 | 164.368 | 117.513 | 88.952 | 59.812 | 66.398 | 69.129 | 36.9 | 31.7 | 29.1 | 34.2 | 33.2 | 24.7 | 21.9 | 19.7 | 14.1 | 16.3 | 13.5 | 10.7 | 9 | 7.7 | 6.5 | 7.3 | 8.1 | 5 | 4.9 | 3 | 1.8 | 1.5 | 0 |
Kortlopende schulden
| 12,364 | 11,705 | 12,235 | 5,266 | 1,292 | 2,046 | 2,052 | 1,587 | 1,557 | 1,421 | 1,334 | 2,878 | 859 | 2,845 | 2,335 | 5,366 | 5,334 | 3,346 | 4,850 | 1,879 | 4,367 | 10,191 | 7,777 | 9,737 | 7,241 | 5,238 | 7,736 | 13,741 | 10,239 | 7,992 | 4,248 | 4,451 | 4,155 | 4,160 | 4,164 | 3,008 | 3,027 | 3,897 | 4,418 | 855 | 1,357 | 508 | 508 | 4,762 | 3,279 | 3,283 | 3,292 | 37 | 55 | 31 | 83 | 605 | 589 | 588 | 581 | 3,089 | 3,064 | 3,096 | 3,127 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.7 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Belastingschulden
| 2,096 | 1,439 | 1,867 | 1,876 | 2,380 | 4,235 | 3,132 | 2,200 | 890 | 961 | 852 | 837 | 816 | 801 | 753 | 763 | 810 | 839 | 1,047 | 819 | 794 | 1,149 | 953 | 1,110 | 1,084 | 1,004 | 962 | 2,204 | 86 | 98 | 20 | 57 | 32 | 517 | 152 | 370 | 122 | 62 | 80 | 1,433 | 94 | 159 | 1,530 | 1,483 | 1,575 | 192 | 1,503 | 87 | 200 | 276 | 453 | 495 | 455 | 120 | 78 | 163 | 126 | 90 | 167 | 103 | 97 | 166 | 83 | 108 | 101 | 107 | 83 | 96 | 439 | 1,740 | 1,525 | 1,330 | 1,605 | 1,744 | 1,346 | 1,437 | 1,462 | 1,511 | 1,418 | 1,397 | 1,161 | 963 | 848 | 715 | 687 | 739 | 544 | 773 | 508 | 579 | 292 | 277 | 276 | 241 | 111 | 287 | 256 | 233 | 941 | 595 | 475 | 630 | 522 | 462 | 405 | 410.363 | 362.84 | 319.239 | 409.443 | 256.224 | 245.967 | 172.744 | 323.683 | 169.894 | 128.315 | 97.181 | 135.846 | 71.583 | 50.197 | 47.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15,615 | 16,249 | 15,751 | 14,011 | 13,812 | 13,908 | 13,249 | 13,109 | 12,578 | 12,784 | 12,249 | 12,268 | 12,017 | 12,148 | 11,492 | 11,552 | 11,271 | 11,406 | 10,710 | 10,638 | 10,646 | 10,668 | 10,117 | 9,976 | 9,637 | 11,490 | 11,301 | 11,102 | 10,920 | 10,821 | 10,344 | 10,243 | 10,215 | 10,155 | 9,662 | 9,796 | 9,821 | 9,824 | 9,371 | 9,369 | 9,449 | 9,478 | 9,198 | 9,350 | 9,212 | 9,262 | 9,055 | 9,108 | 8,721 | 8,852 | 8,568 | 8,534 | 8,444 | 8,025 | 7,771 | 7,878 | 7,420 | 7,664 | 7,154 | 6,751 | 6,397 | 6,438 | 6,110 | 6,592 | 6,276 | 6,197 | 6,103 | 5,786 | 5,381 | 5,391 | 4,854 | 4,718 | 4,546 | 4,408 | 4,300 | 3,937 | 3,716 | 3,854 | 3,800 | 3,657 | 3,291 | 3,527 | 3,420 | 3,202 | 3,001 | 3,034 | 2,954 | 2,920 | 2,980 | 3,143 | 3,122 | 3,047 | 2,784 | 3,214 | 2,585 | 1,994 | 1,697 | 1,386 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 183.268 | 0 | 0 | 0 | 116.229 | 0 | 0 | 0 | 55.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8,471 | 9,251 | 8,545 | 8,180 | 7,769 | 9,120 | 8,165 | 8,364 | 7,863 | 8,515 | 7,760 | 8,207 | 7,638 | 8,438 | 7,577 | 7,720 | 7,282 | 7,522 | 6,937 | 6,817 | 6,774 | 7,645 | 7,044 | 7,001 | 6,647 | 7,399 | 7,091 | 7,257 | 6,884 | 7,287 | 6,887 | 7,000 | 7,819 | 9,023 | 9,018 | 8,663 | 8,011 | 8,736 | 8,258 | 7,389 | 8,134 | 8,632 | 6,228 | 6,458 | 6,637 | 8,426 | 6,256 | 7,828 | 7,249 | 7,713 | 7,117 | 7,173 | 7,065 | 7,897 | 6,881 | 6,579 | 6,565 | 7,488 | 7,089 | 6,801 | 5,939 | 6,376 | 6,015 | 5,779 | 5,867 | 6,185 | 5,865 | 5,548 | 5,580 | 5,441 | 4,729 | 4,512 | 4,261 | 4,281 | 3,947 | 3,463 | 3,337 | 3,411 | 3,263 | 3,345 | 3,494 | 3,556 | 3,402 | 3,518 | 3,425 | 3,927 | 3,817 | 3,853 | 3,843 | 4,183 | 4,130 | 4,058 | 3,800 | 3,997 | 4,315 | 3,112 | 2,850 | 2,838 | 3,562 | 2,701 | 2,070 | 1,275 | 1,542 | 1,427 | 1,182 | 767.617 | 915.7 | 791.968 | 717.949 | 473.439 | 571.128 | 521.609 | 655.988 | 329.547 | 364.388 | 298.877 | 251.963 | 143.623 | 200.579 | 164.957 | 237.1 | 173.8 | 150.1 | 118.7 | 130.1 | 95.3 | 88.5 | 60.8 | 70.3 | 62 | 44.1 | 32.5 | 27.8 | 18.6 | 23.2 | 17.4 | 13.3 | 8.2 | 6.5 | 6.2 | 6.5 | 7.2 | 1.7 |
Totaal kortlopende verplichtingen
| 40,542 | 40,584 | 40,108 | 30,851 | 27,035 | 31,309 | 28,719 | 27,252 | 24,896 | 25,640 | 24,150 | 25,915 | 23,238 | 26,257 | 24,262 | 27,268 | 26,991 | 25,331 | 25,937 | 22,088 | 24,597 | 31,712 | 27,913 | 29,479 | 26,414 | 27,035 | 28,642 | 35,364 | 29,284 | 27,583 | 22,718 | 22,708 | 23,217 | 24,911 | 24,003 | 22,799 | 22,100 | 23,623 | 23,245 | 20,034 | 20,056 | 19,809 | 18,515 | 22,944 | 21,728 | 22,192 | 21,063 | 17,950 | 17,114 | 17,731 | 17,124 | 17,598 | 17,461 | 17,506 | 16,110 | 18,505 | 18,120 | 19,233 | 18,439 | 14,405 | 13,162 | 13,655 | 12,861 | 13,604 | 13,548 | 13,858 | 13,359 | 12,193 | 12,220 | 13,358 | 11,972 | 11,491 | 11,281 | 11,313 | 10,430 | 9,521 | 9,236 | 9,511 | 9,187 | 9,072 | 8,626 | 8,703 | 8,274 | 8,080 | 7,715 | 8,294 | 7,795 | 8,064 | 7,871 | 8,375 | 7,980 | 7,753 | 7,319 | 8,096 | 7,675 | 6,335 | 5,802 | 5,196 | 5,099 | 3,778 | 3,029 | 3,003 | 2,412 | 2,234 | 1,869 | 1,766.98 | 1,546.708 | 1,349.927 | 1,329.537 | 1,120.109 | 1,035.381 | 947.759 | 1,176.039 | 769.353 | 657.071 | 513.571 | 476.761 | 337.756 | 317.174 | 281.323 | 274 | 205.5 | 179.2 | 152.9 | 163.3 | 120 | 110.4 | 80.5 | 84.4 | 78.3 | 58.2 | 44.9 | 38.7 | 26.3 | 29.7 | 24.7 | 21.4 | 13.2 | 11.4 | 9.3 | 8.4 | 8.8 | 1.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19,623 | 20,527 | 20,963 | 6,669 | 1,611 | 6,658 | 7,405 | 7,637 | 8,296 | 9,140 | 9,157 | 9,732 | 9,830 | 9,849 | 10,203 | 10,242 | 10,259 | 12,239 | 12,232 | 15,192 | 15,277 | 14,475 | 15,921 | 15,893 | 18,323 | 20,331 | 20,336 | 25,625 | 25,684 | 25,725 | 28,222 | 30,471 | 30,634 | 24,483 | 24,431 | 21,591 | 21,594 | 21,457 | 16,586 | 19,667 | 19,615 | 20,401 | 20,384 | 12,385 | 12,947 | 12,928 | 12,956 | 16,254 | 16,272 | 14,453 | 16,286 | 16,299 | 14,763 | 15,043 | 15,002 | 11,184 | 11,274 | 12,188 | 11,065 | 13,253 | 8,518 | 10,295 | 9,279 | 5,150 | 5,712 | 6,393 | 5,400 | 6,060 | 5,900 | 6,408 | 6,478 | 6,416 | 6,455 | 6,332 | 6,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11,887 | 12,226 | 11,724 | 11,760 | 11,847 | 11,642 | 11,011 | 10,818 | 10,441 | 10,480 | 10,044 | 10,045 | 10,055 | 10,016 | 9,397 | 9,294 | 9,202 | 9,040 | 7,938 | 8,048 | 7,956 | 7,799 | 7,339 | 7,285 | 7,177 | 8,195 | 7,652 | 7,686 | 7,645 | 7,673 | 6,978 | 6,843 | 6,736 | 6,317 | 5,610 | 5,389 | 5,341 | 5,359 | 4,810 | 4,652 | 4,295 | 4,664 | 3,953 | 3,894 | 3,995 | 4,161 | 3,630 | 4,213 | 3,902 | 4,028 | 4,080 | 3,928 | 3,952 | 4,182 | 3,928 | 3,929 | 3,316 | 3,419 | 3,149 | 2,906 | 2,874 | 2,955 | 2,663 | 2,708 | 2,568 | 2,663 | 2,487 | 2,197 | 1,726 | 1,646 | 1,485 | 1,343 | 1,219 | 1,241 | 1,188 | 1,163 | 1,078 | 1,188 | 1,016 | 990 | 970 | 975 | 937 | 863 | 706 | 774 | 805 | 817 | 771 | 749 | 711 | 790 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 861 | 0 | 5,790 | 5,756 | 0 | 0 | 0 | 724 | 0 | 7,628 | 8,553 | 8,538 | 8,247 | 8,084 | 8,786 | 8,837 | 8,285 | 8,227 | 8,919 | 8,927 | 8,038 | 7,760 | 8,216 | 8,585 | 9,076 | 9,185 | 883 | 1,250 | 1,168 | 1,025 | 883 | 925 | 891 | 706 | 1,490 | 1,876 | 1,294 | 1,433 | 1,504 | 1,851 | 1,530 | 1,483 | 1,575 | 1,748 | 1,503 | 1,340 | 1,577 | 1,844 | 1,698 | 1,556 | 1,501 | 1,191 | 1,166 | 968 | 940 | 1,353 | 1,054 | 1,941 | 1,755 | 2,007 | 1,038 | 1,198 | 659 | 749 | 1,015 | 791 | 682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664 | 1,132 | 915 | 1,045 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,004 | 5,619 | 4,435 | 5,643 | 2,240 | 7,890 | 8,099 | 8,659 | 9,149 | 8,969 | 9,046 | 9,074 | 10,157 | 10,100 | 9,829 | 9,676 | 10,394 | 10,323 | 9,579 | 9,565 | 10,239 | 10,236 | 9,310 | 9,016 | 9,667 | 10,019 | 10,717 | 10,853 | 2,359 | 2,700 | 2,650 | 2,408 | 2,287 | 2,356 | 2,252 | 1,985 | 2,753 | 3,335 | 2,738 | 2,836 | 3,297 | 3,599 | 3,208 | 3,120 | 3,162 | 2,782 | 2,637 | 2,436 | 2,654 | 558 | 2,286 | 2,169 | 572 | 723 | 772 | 741 | 730 | 2,005 | 679 | 425 | 590 | 539 | 504 | 698 | 682 | 669 | 646 | 375 | 489 | 438 | 373 | 414 | 410 | 511 | 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | -0.1 | 0.1 | 0.1 | 2.6 |
Totaal niet-vlottende verplichtingen
| 37,514 | 38,372 | 37,122 | 24,072 | 26,537 | 26,190 | 26,515 | 27,114 | 27,886 | 28,589 | 28,247 | 28,851 | 30,042 | 29,965 | 29,429 | 29,212 | 29,855 | 31,602 | 29,749 | 32,805 | 33,472 | 32,510 | 32,570 | 32,194 | 35,167 | 38,545 | 38,705 | 44,164 | 35,688 | 36,098 | 37,850 | 39,722 | 39,657 | 33,156 | 32,293 | 28,965 | 29,688 | 30,151 | 24,134 | 27,155 | 27,207 | 28,664 | 27,545 | 19,399 | 20,104 | 19,871 | 19,223 | 22,903 | 22,828 | 22,727 | 22,652 | 22,396 | 22,289 | 22,330 | 22,034 | 17,790 | 17,200 | 17,612 | 17,001 | 20,466 | 15,492 | 15,796 | 14,522 | 10,952 | 10,280 | 10,474 | 10,563 | 10,214 | 9,479 | 8,492 | 8,336 | 8,173 | 8,084 | 8,084 | 8,029 | 1,163 | 1,078 | 1,188 | 1,016 | 990 | 970 | 975 | 937 | 863 | 706 | 774 | 805 | 817 | 771 | 749 | 711 | 790 | 751 | 3,858 | 3,249 | 2,936 | 664 | 1,132 | 915 | 1,045 | 452 | 1,085 | 348 | 345 | 282 | 578.872 | 268.168 | 238.72 | 202.145 | 390.446 | 218.286 | 253.406 | 196.368 | 269.912 | 164.368 | 117.513 | 88.952 | 101.189 | 66.398 | 69.129 | -0.1 | 31.7 | 29.1 | 34.2 | 33.2 | 24.7 | 21.9 | 19.7 | 14.1 | 16.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 2.6 |
Totaal passiva
| 78,056 | 78,956 | 77,230 | 54,923 | 53,572 | 57,499 | 55,234 | 54,366 | 52,782 | 54,229 | 52,397 | 54,766 | 53,280 | 56,222 | 53,691 | 56,480 | 56,846 | 56,933 | 55,686 | 54,893 | 58,069 | 64,222 | 60,483 | 61,673 | 61,581 | 65,580 | 67,347 | 79,528 | 64,972 | 63,681 | 60,568 | 62,430 | 62,874 | 58,067 | 56,296 | 51,764 | 51,788 | 53,774 | 47,379 | 47,189 | 47,263 | 48,473 | 46,060 | 42,343 | 41,832 | 42,063 | 40,286 | 40,853 | 39,942 | 40,458 | 39,776 | 39,994 | 39,750 | 39,836 | 38,144 | 36,295 | 35,320 | 36,845 | 35,440 | 34,871 | 28,654 | 29,451 | 27,383 | 24,556 | 23,828 | 24,332 | 23,922 | 22,407 | 21,699 | 21,850 | 20,308 | 19,664 | 19,365 | 19,397 | 18,459 | 10,684 | 10,314 | 10,699 | 10,203 | 10,062 | 9,596 | 9,678 | 9,211 | 8,943 | 8,421 | 9,068 | 8,600 | 8,881 | 8,642 | 9,124 | 8,691 | 8,543 | 8,070 | 8,096 | 7,675 | 6,335 | 6,466 | 6,328 | 6,014 | 4,823 | 3,481 | 3,003 | 2,412 | 2,234 | 1,869 | 1,766.98 | 1,546.708 | 1,349.927 | 1,329.537 | 1,120.109 | 1,035.381 | 947.759 | 1,176.039 | 769.353 | 657.071 | 513.571 | 476.761 | 337.756 | 317.174 | 281.323 | 273.9 | 205.5 | 179.2 | 152.9 | 163.3 | 120 | 110.4 | 80.5 | 84.4 | 78.3 | 58.6 | 45.2 | 39.1 | 26.6 | 29.9 | 24.9 | 21.7 | 13.5 | 11.7 | 9.5 | 8.7 | 9.1 | 4.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.7 | 0 |
Gewone aandelen
| 45,991 | 45,800 | 45,343 | 45,002 | 44,546 | 44,289 | 43,639 | 43,424 | 42,984 | 42,714 | 42,587 | 42,291 | 42,621 | 42,346 | 41,949 | 41,690 | 41,360 | 41,202 | 40,691 | 40,617 | 40,321 | 40,266 | 40,577 | 41,361 | 41,897 | 42,820 | 43,556 | 44,535 | 44,872 | 45,253 | 45,003 | 44,585 | 44,236 | 44,516 | 44,137 | 43,857 | 43,643 | 43,592 | 43,133 | 42,685 | 41,984 | 41,884 | 41,241 | 41,438 | 42,166 | 42,297 | 40,431 | 39,970 | 39,290 | 39,271 | 39,510 | 38,906 | 38,297 | 38,648 | 38,639 | 38,302 | 37,691 | 37,793 | 37,584 | 35,687 | 34,803 | 34,344 | 33,974 | 34,092 | 33,791 | 33,505 | 32,931 | 32,773 | 32,510 | 30,687 | 28,411 | 27,245 | 25,419 | 24,257 | 24,132 | 22,907 | 22,261 | 22,394 | 22,450 | 22,145 | 22,151 | 22,450 | 22,277 | 22,302 | 21,094 | 21,116 | 20,592 | 20,814 | 20,875 | 20,950 | 20,631 | 20,603 | 20,372 | 20,051 | 18,745 | 18,203 | 16,103 | 14,609 | 10,701 | 7,691 | 6,794 | 5,524 | 4,847 | 4,361 | 3,520 | 3,220.205 | 2,924.246 | 2,121.996 | 1,946.082 | 1,763.2 | 1,276.576 | 1,180.201 | 974.464 | 888.067 | 610.738 | 517.454 | 446.394 | 362.292 | 321.779 | 285.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 662 | 1,087 | 2,055 | 2,761 | 2,689 | 1,639 | 262 | -364 | -594 | -1,319 | -724 | -2,006 | 553 | -654 | -1,456 | -2,351 | -2,756 | -2,763 | -3,874 | -4,384 | -5,083 | -5,903 | -2,877 | 538 | 3,169 | 1,233 | 3,709 | 7,364 | 20,647 | 20,838 | 20,721 | 20,027 | 19,694 | 19,396 | 18,448 | 17,821 | 16,586 | 16,045 | 15,503 | 14,847 | 14,273 | 14,093 | 13,849 | 13,928 | 15,959 | 16,215 | 15,668 | 14,647 | 12,563 | 11,354 | 10,869 | 9,490 | 7,910 | 7,284 | 7,217 | 6,363 | 6,034 | 5,851 | 5,570 | 5,086 | 4,354 | 3,868 | 3,292 | 2,695 | 1,580 | 120 | -843 | -1,073 | 121 | 231 | -457 | -1,083 | -233 | -617 | 121 | -268 | -1,046 | 506 | 1,002 | 1,245 | 2,079 | 3,164 | 3,489 | 4,902 | 5,955 | 6,559 | 6,767 | 7,346 | 7,527 | 7,733 | 7,684 | 7,246 | 6,800 | 7,344 | 7,337 | 10,030 | 9,156 | 8,358 | 7,624 | 7,011 | 6,264 | 5,856 | 5,280 | 4,634 | 4,346 | 3,828.223 | 3,336.546 | 3,280.875 | 2,823.593 | 2,487.058 | 2,649.323 | 2,271.002 | 1,932.543 | 1,777.369 | 1,420.311 | 1,189.618 | 1,121.484 | 959.657 | 818.425 | 729.072 | 710.7 | 620.1 | 530.6 | 446.2 | 368.8 | 318.1 | 264.4 | 218.1 | 179.4 | 146.2 | 118.9 | 95.7 | 77.3 | 61.8 | 48.6 | 36.9 | 26.5 | 18.6 | 14.7 | 5.4 | 7.2 | 5.7 | 0.5 |
Overige gereserveerde algehele resultaten
| -1,376 | -1,430 | -1,630 | -1,512 | -2,025 | -1,575 | -1,606 | -1,586 | -2,118 | -1,622 | -1,463 | -789 | -473 | -417 | -288 | -218 | -447 | -519 | -1,109 | -700 | -815 | -792 | -896 | -1,110 | -1,218 | -849 | -604 | 83 | 31 | 46 | -342 | -801 | -524 | -326 | -227 | -807 | -252 | 61 | 187 | 186 | 451 | 677 | 697 | 703 | 772 | 608 | 689 | 898 | 833 | 661 | 978 | 850 | 981 | 1,294 | 1,307 | 976 | 950 | 623 | 676 | 739 | 845 | 435 | -10 | -4 | -336 | 728 | 1,050 | 1,112 | 1,241 | 562 | 564 | 420 | 343 | 272 | 362 | 325 | 222 | 274 | 304 | 361 | 359 | 212 | 215 | 432 | 370 | 354 | 286 | 295 | 144 | -27 | 104 | 294 | 278 | -275 | 11 | 1,265 | 2,382 | 3,530 | 1,701 | 1,821 | 824 | 298 | 125 | 161 | 87 | -20.124 | -14.635 | -14.601 | -11.82 | -10.264 | -11.877 | -9.257 | -6.225 | -4.662 | -4.033 | -3.575 | -0.766 | 5.849 | 8.328 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 15 | 21 | 19 | 26 | 33 | 43 | 45 | 20 | -12 | -8 | -10 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.382 | 62.312 | 42.131 | 45.576 | 49.628 | 73.703 | 139.147 | 184.435 | 158.848 | 168.337 | 107.831 | 63.194 | 50.933 | 32.903 | 21.553 | 232.8 | 228.1 | 219.9 | 202.6 | 178.1 | 157.1 | 134.1 | 126.3 | 109.4 | 99.4 | 88.1 | 77.6 | 71 | 65.7 | 51.9 | 51.7 | 50.8 | 50.6 | 49.9 | 7.6 | 0.1 | -1 | 0 |
Totaal eigen vermogen van aandeelhouders
| 45,277 | 45,457 | 45,768 | 46,251 | 45,210 | 44,353 | 42,295 | 41,474 | 40,272 | 39,773 | 40,400 | 39,496 | 42,701 | 41,275 | 40,205 | 39,121 | 38,157 | 37,920 | 35,708 | 35,533 | 34,423 | 33,571 | 36,804 | 40,789 | 43,848 | 43,204 | 46,661 | 51,982 | 65,550 | 66,137 | 65,382 | 63,818 | 63,413 | 63,585 | 62,358 | 60,878 | 59,985 | 59,707 | 58,833 | 57,733 | 56,715 | 56,661 | 55,796 | 56,084 | 58,909 | 59,128 | 56,798 | 55,525 | 52,701 | 51,301 | 51,378 | 49,265 | 47,214 | 47,259 | 47,206 | 45,686 | 44,695 | 44,255 | 43,822 | 41,502 | 39,996 | 38,647 | 37,256 | 36,783 | 35,035 | 34,353 | 33,138 | 32,812 | 33,872 | 31,480 | 28,518 | 26,582 | 25,529 | 23,912 | 24,615 | 22,964 | 21,437 | 23,174 | 23,756 | 23,751 | 24,589 | 25,826 | 25,981 | 27,636 | 27,419 | 28,029 | 27,645 | 28,455 | 28,546 | 28,656 | 28,419 | 28,143 | 27,450 | 27,120 | 26,093 | 29,498 | 27,641 | 26,497 | 20,026 | 16,523 | 13,882 | 11,678 | 10,252 | 9,156 | 7,953 | 7,106.618 | 6,308.469 | 5,430.401 | 4,803.431 | 4,289.622 | 3,987.725 | 3,581.093 | 3,085.217 | 2,819.622 | 2,195.353 | 1,811.328 | 1,630.306 | 1,378.731 | 1,181.435 | 1,036.319 | 943.5 | 848.2 | 750.5 | 648.8 | 546.9 | 475.2 | 398.5 | 344.4 | 288.8 | 245.6 | 207 | 173.3 | 148.3 | 127.5 | 100.5 | 88.6 | 77.3 | 69.2 | 64.6 | 13 | 10 | 7.4 | 0.5 |
Totaal eigen vermogen
| 45,277 | 45,457 | 45,768 | 46,251 | 45,210 | 44,353 | 42,295 | 41,474 | 40,272 | 39,773 | 40,400 | 39,496 | 42,701 | 41,275 | 40,205 | 39,121 | 38,157 | 37,920 | 35,708 | 35,533 | 34,423 | 33,571 | 36,804 | 40,789 | 43,848 | 43,204 | 46,661 | 51,982 | 65,550 | 66,137 | 65,382 | 63,825 | 63,420 | 63,584 | 62,358 | 60,885 | 59,993 | 59,716 | 58,843 | 57,748 | 56,722 | 56,668 | 55,805 | 56,099 | 58,921 | 59,136 | 56,808 | 55,535 | 52,716 | 51,316 | 51,399 | 49,284 | 47,240 | 47,292 | 47,249 | 45,731 | 44,715 | 44,273 | 43,844 | 41,522 | 40,020 | 38,677 | 37,283 | 36,801 | 35,059 | 34,402 | 33,201 | 32,893 | 34,003 | 31,490 | 28,527 | 26,590 | 25,543 | 23,918 | 24,623 | 22,968 | 21,441 | 23,184 | 23,767 | 23,763 | 24,717 | 25,916 | 25,986 | 27,647 | 27,429 | 28,039 | 27,656 | 28,465 | 28,556 | 28,671 | 28,435 | 28,161 | 27,470 | 27,142 | 26,115 | 29,546 | 27,686 | 26,542 | 20,071 | 16,568 | 13,926 | 11,722 | 10,296 | 9,200 | 7,996 | 7,149.725 | 6,351.429 | 5,472.702 | 4,845.693 | 4,331.875 | 4,028.955 | 3,622.285 | 3,126.393 | 2,860.879 | 2,236.606 | 1,852.261 | 1,671.125 | 1,419.523 | 1,222.05 | 1,076.916 | 984.1 | 848.2 | 750.5 | 648.8 | 546.9 | 475.2 | 398.5 | 344.4 | 288.8 | 245.6 | 207 | 173.3 | 148.3 | 127.5 | 100.5 | 88.6 | 77.3 | 69.2 | 64.6 | 13 | 10 | 7.4 | 0.5 |
Totaal passiva en aandeelhoudersvermogen
| 123,333 | 124,413 | 122,998 | 101,174 | 98,782 | 101,852 | 97,529 | 95,840 | 93,054 | 94,002 | 92,797 | 94,262 | 95,981 | 97,497 | 93,896 | 95,601 | 95,003 | 94,853 | 91,394 | 90,426 | 92,492 | 97,793 | 97,287 | 102,462 | 105,429 | 108,784 | 114,008 | 131,510 | 130,522 | 129,818 | 125,950 | 126,248 | 126,287 | 121,652 | 118,654 | 112,642 | 111,773 | 113,481 | 106,212 | 104,922 | 103,978 | 105,134 | 101,856 | 98,427 | 100,741 | 101,191 | 97,084 | 96,378 | 92,643 | 91,759 | 91,154 | 89,259 | 86,964 | 87,095 | 85,350 | 81,981 | 80,015 | 81,118 | 79,284 | 76,393 | 68,674 | 68,128 | 64,666 | 61,357 | 58,887 | 58,734 | 57,123 | 55,300 | 55,702 | 53,340 | 48,835 | 46,254 | 44,908 | 43,315 | 43,082 | 33,652 | 31,755 | 33,883 | 33,970 | 33,825 | 34,313 | 35,594 | 35,197 | 36,590 | 35,850 | 37,107 | 36,256 | 37,346 | 37,198 | 37,795 | 37,126 | 36,704 | 35,540 | 35,238 | 33,790 | 35,881 | 34,152 | 32,870 | 26,085 | 21,391 | 17,407 | 14,725 | 12,708 | 11,434 | 9,865 | 8,916.705 | 7,898.137 | 6,822.629 | 6,175.23 | 5,451.984 | 5,064.336 | 4,570.044 | 4,302.432 | 3,630.232 | 2,893.677 | 2,365.832 | 2,147.886 | 1,757.279 | 1,539.224 | 1,358.239 | 1,258 | 1,053.7 | 929.7 | 801.7 | 710.2 | 595.2 | 508.9 | 424.9 | 373.2 | 323.9 | 265.6 | 218.5 | 187.4 | 154.1 | 130.4 | 113.5 | 99 | 82.7 | 76.3 | 22.5 | 18.7 | 16.5 | 4.8 |