CSB Bancorp, Inc.
OTC:CSBB
39.99 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.108 | 55.814 | 39.419 | 64.077 | 49.409 | 60.226 | 55.515 | 86.42 | 107.516 | 103.366 | 130.237 | 243.657 | 283.621 | 312.344 | 278.91 | 181.652 | 198.144 | 173.825 | 96.272 | 102.017 | 79.569 | 57.277 | 44.243 | 45.564 | 33.249 | 43.231 | 21.589 | 36.42 | 45.372 | 38.796 | 38.387 | 36.838 | 27.704 | 28.127 | 27.371 | 38.272 | 39.836 | 38.916 | 35.513 | 43.923 | 36.81 | 36.354 | 19.292 | 42.599 | 48.12 | 37.066 | 37.176 | 66.878 | 54.675 | 67.832 | 79.881 | 82.258 | 40.858 | 33.238 | 21.69 | 48.295 | 43.284 | 39.578 | 36.682 | 42.661 | 21.94 | 15.7 | 19.551 | 11.66 | 8.623 | 11.532 | 10.486 | 12.193 | 11.273 | 10.39 | 10.269 | 12.653 | 10.547 | 12.001 | 10.315 | 14.91 | 12.03 | 9.86 | 10.525 | 12.644 | 10.354 | 12.525 | 11.664 | 12.474 | 10.025 | 16.585 | 14.2 | 12.272 | 12.801 | 10.461 | 8.917 | 10.696 | 12.435 | 11.941 | 15.408 | 13.193 | 12.014 | 9.737 | 8.74 | 10,525.878 |
Kortetermijnbeleggingen
| 0 | 127.279 | 134.926 | 140.08 | 145.33 | 145.357 | 149.269 | 150.069 | 143.433 | 144.566 | 143.322 | 131.708 | 185.454 | 194.164 | 197.47 | 190.438 | 112.279 | 103.202 | 108.263 | 112.146 | 89.572 | 86.297 | 86.378 | 85.528 | 89.507 | 90.808 | 94.198 | 97.752 | 98.048 | 103.058 | 102.158 | 103.875 | 112.924 | 119.355 | 122.242 | 127.969 | 115.231 | 107.409 | 106.575 | 100.108 | 98.836 | 93.389 | 102.934 | 101.722 | 102.453 | 127.515 | 131.906 | 129.291 | 0 | 0 | 0 | 0 | 0 | 0 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 72,614.37 | 67,302.81 | 65,282.581 | 0 | 0 | 65,562.619 | 63,243.672 | 0 | 63,052.85 | 63,757.288 | 66,134.517 | 0 | 69,412.444 | 69,256.199 | 75,856.687 | 0 | 69,239.311 | 0 | 66.838 | 0 | 64.933 | 42.499 | 43.095 | 0 | 0 | 21.736 | 20.369 | 0 | 22.437 | 0 | 0 | 0 | 35.777 | 27.19 | 27.19 | 0 | 26.801 | 27.541 | 28.436 | 30,544.038 |
Liquide middelen en kortetermijnbeleggingen
| 26.108 | 56.205 | 39.419 | -24.463 | 194.739 | 205.583 | 204.784 | 236.489 | 250.949 | 247.932 | 273.559 | 375.365 | 469.075 | 506.508 | 476.38 | 372.09 | 310.423 | 277.027 | 204.535 | 214.163 | 169.141 | 143.574 | 130.621 | 131.092 | 122.756 | 134.039 | 115.787 | 134.172 | 143.42 | 141.854 | 140.545 | 140.713 | 140.628 | 147.482 | 149.613 | 166.241 | 155.067 | 146.325 | 142.088 | 144.031 | 135.646 | 129.743 | 122.226 | 144.321 | 150.573 | 164.581 | 169.082 | 196.169 | 54.675 | 67.832 | 79.881 | 82.258 | 40.858 | 33.238 | 27.153 | 53.758 | 48.747 | 45.04 | 42.145 | 48.125 | 21.94 | 15.7 | 19.551 | 11.66 | 8.623 | 11.532 | 10.486 | 12.193 | 11.273 | 10.39 | 10.269 | 12.653 | 10.547 | 12.001 | 10.315 | 14.91 | 12.03 | 9.86 | 10.525 | 12.644 | 10.354 | 12.525 | 11.664 | 12.474 | 10.025 | 16.585 | 14.2 | 12.272 | 12.801 | 10.461 | 8.917 | 10.696 | 12.435 | 11.941 | 15.408 | 13.193 | 12.014 | 9.737 | 8.74 | 41,069.916 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 12.227 | 9.24 | 8.951 | 8.308 | 8.955 | 7.663 | 7.121 | 4.941 | 4.946 | 5.312 | 5.672 | 4.712 | 4.985 | 5.394 | 4.888 | 4.942 | 4.691 | 4.575 | 4.913 | 3.66 | 4.691 | 5.169 | 4.56 | 3.589 | 4.124 | 3.755 | 4.17 | 6.389 | 3.739 | 3.912 | 3.988 | 3.858 | 4.028 | 4.241 | 3.7 | 3.965 | 4.359 | 4.555 | 5.036 | 4.563 | 4.568 | 4.376 | 3.451 | 2.873 | 2.808 | 4.736 | 2.997 | 3.043 | 3.399 | 3.479 | 3.947 | 3.443 | 3.609 | 4.323 | 5.387 | 4.219 | 2.953 | 4.896 | 3.139 | 3.862 | 2.046 | 1.927 | 2.108 | 2.204 | 2.219 | 2.626 | 2.309 | 2.131 | 2.476 | 3.138 | 3.138 | 2.873 | 3.197 | 2.673 | 2.401 | 1.714 | 1.946 | 2.741 | 2.495 | 1.846 | 2.301 | 2.254 | 3.203 | 2.881 | 4.061 | 4.512 | 6.279 | 5.233 | 5.641 | 6.122 | 5.635 | 5.202 | 5.179 | 5.174 | 4.472 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -49.409 | -60.226 | -55.515 | -86.42 | -107.675 | -2.284 | -130.237 | -243.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 95.643 | 56.205 | 39.419 | 64.077 | 49.409 | 60.226 | 55.515 | 86.42 | 107.516 | -229.031 | 130.237 | 243.657 | 382.345 | 379.78 | 404.536 | -357.521 | -297.139 | -265.162 | -191.146 | -201.456 | 15.111 | 19.783 | 20.008 | 21.725 | 21.27 | 21.421 | 22.636 | 26.783 | 26.965 | 28.028 | 28.336 | 22.108 | 23.839 | 24.547 | 27.651 | 34.575 | 37.207 | 33.926 | 35.479 | 38.965 | 38.365 | 39.004 | 43.265 | 45.25 | 38.202 | -4.376 | 382.382 | 373.761 | 497.216 | 479.973 | 463.783 | 451.657 | 403.767 | 403.007 | 404.391 | 389.846 | 389.075 | 381.592 | 378.357 | 387.774 | 391.925 | 391.739 | 389.312 | 398.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 26.108 | 56.205 | 39.419 | 64.077 | 206.966 | 214.823 | 213.735 | 244.797 | 259.745 | 24.28 | 280.68 | 380.306 | 856.366 | 891.6 | 886.588 | 19.281 | 18.269 | 17.259 | 18.277 | 17.648 | 188.943 | 167.932 | 155.542 | 156.477 | 148.717 | 160.629 | 142.983 | 164.544 | 174.509 | 173.637 | 173.051 | 169.21 | 168.206 | 175.941 | 181.252 | 204.674 | 196.302 | 184.493 | 181.267 | 186.961 | 178.37 | 173.302 | 170.527 | 194.134 | 193.343 | 164.581 | 554.915 | 572.803 | 554.699 | 552.541 | 546.661 | 536.958 | 448.024 | 439.724 | 435.491 | 447.047 | 441.431 | 430.957 | 425.22 | 440.118 | 416.819 | 412.335 | 412.002 | 414.141 | 9.029 | 76,913.097 | 73,689.332 | 14.398 | 74,250.695 | 74,010.66 | 76,333.03 | 14.784 | 79,906.009 | 81,247.122 | 86,124.426 | 17.783 | 81,177.75 | 12.532 | 77.354 | 14.358 | 75.189 | 54.913 | 54.634 | 14.321 | 12.326 | 38.196 | 34.432 | 15.153 | 35.097 | 14.972 | 15.196 | 15.929 | 48.187 | 40.148 | 40.148 | 10.163 | 38.635 | 37.109 | 37.004 | 41,069.916 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.994 | 13.538 | 12.936 | 13.308 | 13.105 | 13.24 | 13.24 | 13.414 | 13.455 | 13.615 | 13.73 | 13.866 | 13.713 | 13.431 | 12.968 | 12.633 | 12.685 | 12.593 | 12.387 | 12.04 | 11.595 | 11.638 | 10.8 | 9.961 | 9.605 | 9.563 | 9.226 | 9.244 | 8.906 | 8.633 | 8.656 | 8.749 | 8.561 | 8.66 | 8.032 | 8.209 | 8.29 | 8.374 | 8.248 | 8.286 | 8.395 | 8.503 | 8.641 | 8.69 | 8.55 | 8.326 | 8.349 | 8.475 | 8.425 | 8.451 | 8.413 | 8.513 | 7.74 | 7.727 | 7.754 | 7.878 | 8.007 | 8.122 | 8.224 | 8.354 | 8.541 | 8.244 | 8.369 | 8.471 | 7.073 | 7.077 | 7.235 | 7.273 | 7.398 | 7.527 | 7.424 | 7.39 | 7.432 | 7.487 | 7.587 | 7.672 | 7.804 | 8.352 | 8.386 | 8.244 | 8.273 | 8.458 | 8.525 | 8.563 | 8.668 | 8.844 | 8.98 | 9.07 | 8.417 | 9.084 | 9.091 | 9.041 | 9.288 | 9.439 | 9.538 | 9.25 | 9.097 | 8.762 | 8.92 | 8,941.975 |
Goodwill
| 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 1.725 | 1.725 | 1.725 | 1.725 | 1.725 | 1.725 | 1.725 | 1.725 | 1.423 | 1.448 | 1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 0 | 0 | 0 | 0.011 | 0.022 | 0.033 | 0.044 | 0.059 | 0.074 | 0.089 | 0.104 | 0.119 | 0.135 | 0.151 | 0.167 | 0.192 | 0.217 | 0.242 | 0.268 | 0.296 | 0.325 | 0.354 | 0.383 | 0.413 | 0.444 | 0.474 | 0.504 | 0.535 | 0.566 | 0.598 | 0.629 | 0.662 | 0.694 | 0.727 | 0.759 | 0.793 | 0.826 | 0.86 | 0.894 | 0.931 | 0.967 | 1.001 | 1.034 | 0.36 | 0.376 | 0.391 | 0.406 | 0.423 | 0.438 | 0.453 | 0.469 | 0.607 | 0.558 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.728 | 4.739 | 4.75 | 4.761 | 4.772 | 4.787 | 4.802 | 4.817 | 4.831 | 4.847 | 4.863 | 4.879 | 4.895 | 4.92 | 4.945 | 4.97 | 4.996 | 5.024 | 5.053 | 5.082 | 5.111 | 5.141 | 5.172 | 5.202 | 5.232 | 5.263 | 5.295 | 5.326 | 5.357 | 5.39 | 5.422 | 5.455 | 5.487 | 5.521 | 5.554 | 5.588 | 5.622 | 5.659 | 5.695 | 5.729 | 5.762 | 2.085 | 2.101 | 2.116 | 2.131 | 2.148 | 2.163 | 2.179 | 2.194 | 2.031 | 2.006 | 2.019 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 71.564 | 37.689 | 29.607 | 41.149 | 376.081 | 383.836 | 392.856 | 397.714 | 396.044 | 393.078 | 389.871 | 306.631 | 236.878 | 219.141 | 205.84 | 199.57 | 122.262 | 114.156 | 119.584 | 126.107 | 104.76 | 106.041 | 106.685 | 106.299 | 110.854 | 112.784 | 116.78 | 123.51 | 124.523 | 130.227 | 130.05 | 127.758 | 135.888 | 143.2 | 149.267 | 161.788 | 151.852 | 140.963 | 141.021 | 138.424 | 136.946 | 132.335 | 146.622 | 146.072 | 139.261 | 127.515 | 131.906 | 129.291 | 134.889 | 126.69 | 122.639 | 123.026 | 85.262 | 82.003 | 88.548 | 80.667 | 77.964 | 76.539 | 73.727 | 80.621 | 78.077 | 72.766 | 70.514 | 81.888 | 70.638 | 68.744 | 66.387 | 74.526 | 66.159 | 66.863 | 69.24 | 70.241 | 72.476 | 72.28 | 78.842 | 81.22 | 72.148 | 69.222 | 69.656 | 76.228 | 67.697 | 77.63 | 79.808 | 67.773 | 74.09 | 67.971 | 69.24 | 73.088 | 73.91 | 79.261 | 85.175 | 92.607 | 94.847 | 88.808 | 84.003 | 96.55 | 97.777 | 99.326 | 101.44 | 0 |
Belastingvorderingen
| -1,094.816 | 1,019.405 | 1,032.988 | 4.44 | 0 | 0 | 0 | 5.003 | 0.159 | 2.284 | -31.322 | -4.728 | -27.051 | -27.363 | -813.518 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | -2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,023.252 | 35.75 | 36.567 | 1,052.793 | -393.914 | -401.804 | -410.824 | -5.003 | -0.159 | -2.284 | 31.322 | 4.728 | 27.051 | 27.363 | 813.518 | -212.203 | -134.947 | 541.033 | -131.971 | -138.147 | 476.647 | 459.778 | 456.939 | 454.09 | 436.719 | 435.378 | 426.008 | 404.769 | 397.862 | 379.341 | 362.598 | 359.15 | 336.595 | 316.917 | 293.449 | 270.411 | 270.674 | 283.832 | 289.226 | 281.953 | 281.881 | 289.33 | 270.733 | 242.082 | 247.22 | 265.092 | -131.906 | -129.291 | -134.889 | -126.69 | -122.639 | -123.026 | -85.262 | -82.003 | -88.548 | -80.667 | -77.964 | -76.539 | -73.727 | -80.621 | -78.077 | -72.766 | -70.514 | -79.843 | -76.04 | 7,000.878 | 7,161.739 | -81.799 | 7,324.056 | 7,453.003 | 7,347.072 | -77.631 | 7,352.263 | 7,406.894 | 7,500.734 | -88.892 | 7,723.915 | -77.574 | -69.656 | -84.472 | -67.697 | -77.63 | -79.808 | -76.337 | -82.758 | -67.971 | -69.24 | -82.158 | -73.91 | -88.345 | -94.266 | -101.648 | -94.847 | -88.997 | -84.291 | -96.845 | -97.777 | -99.326 | -101.44 | 0 |
Totaal niet-vlottende activa
| 18.722 | 1,111.11 | 1,116.826 | 1,116.418 | 393.914 | 401.804 | 410.824 | 415.856 | 414.227 | 411.421 | 408.329 | 325.225 | 255.33 | 237.322 | 223.569 | 4.772 | 4.787 | 672.584 | 4.817 | 4.832 | 597.849 | 582.32 | 579.303 | 575.245 | 562.098 | 562.67 | 556.984 | 542.519 | 536.315 | 523.254 | 506.386 | 500.768 | 486.185 | 473.949 | 455.95 | 445.64 | 436.079 | 438.463 | 443.821 | 434.02 | 432.612 | 435.59 | 431.451 | 402.331 | 400.552 | 406.487 | 13.937 | 14.097 | 14.084 | 14.146 | 14.142 | 14.275 | 9.825 | 9.828 | 9.87 | 10.009 | 10.155 | 10.285 | 10.402 | 10.548 | 10.572 | 10.249 | 10.388 | 10.516 | 1.672 | 7,076.699 | 7,235.361 | 81.799 | 7,397.612 | 7,527.394 | 7,423.736 | 77.631 | 7,432.171 | 7,486.661 | 7,587.163 | 88.892 | 7,803.867 | 77.574 | 8.386 | 84.472 | 8.273 | 8.458 | 8.525 | 76.337 | 82.758 | 8.844 | 8.98 | 82.158 | 8.417 | 88.345 | 94.266 | 101.648 | 9.288 | 9.25 | 9.25 | 8.955 | 9.097 | 8.762 | 8.92 | 8,941.975 |
Totaal activa
| 1,209.181 | 1,167.315 | 1,156.245 | 1,180.495 | 1,156.598 | 1,156.157 | 1,143.394 | 1,159.108 | 1,161.83 | 1,126.778 | 1,135.003 | 1,144.239 | 1,111.696 | 1,128.922 | 1,110.157 | 1,031.632 | 987.978 | 965.179 | 810.041 | 818.683 | 786.792 | 750.252 | 734.845 | 731.722 | 710.815 | 723.299 | 699.967 | 707.063 | 710.824 | 696.891 | 679.437 | 669.978 | 654.391 | 649.89 | 637.202 | 650.314 | 632.381 | 622.956 | 625.088 | 620.981 | 610.982 | 608.892 | 601.978 | 596.465 | 593.895 | 571.068 | 568.852 | 586.9 | 568.783 | 566.687 | 560.803 | 551.233 | 457.849 | 449.552 | 445.361 | 457.056 | 451.586 | 441.241 | 435.622 | 450.666 | 427.391 | 422.585 | 422.39 | 424.657 | 343.743 | 347.104 | 344.808 | 350.27 | 330.121 | 327.465 | 322.406 | 327.24 | 320.227 | 320.899 | 318.777 | 320.989 | 319.412 | 311.171 | 312.665 | 317.34 | 309.048 | 320.51 | 318.26 | 306.18 | 305.902 | 305.091 | 301.778 | 304.713 | 293.924 | 295.906 | 288.154 | 306.345 | 320.085 | 311.121 | 316.575 | 325.212 | 332.607 | 330.274 | 321.784 | 326,546.468 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 4.571 | 3.964 | 4.673 | 4.76 | 3.848 | 3.524 | 2.918 | 4.24 | 4.359 | 4.197 | 4.274 | 4.332 | 4.059 | 5.521 | 4.439 | 4.442 | 3.536 | 3.416 | 3.839 | 2.748 | 3.266 | 2.666 | 2.958 | 2.383 | 2.707 | 2.348 | 4.004 | 2.651 | 2.957 | 2.287 | 2.307 | 1.943 | 2.364 | 2.146 | 2.043 | 1.876 | 2.36 | 2.178 | 2.328 | 1.991 | 2.33 | 2.423 | 2.33 | 2.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.847 | 1.839 | 1.471 | 2.152 | 1.277 | 1.687 | 1.522 | 1.946 | 1.47 | 2.053 | 1.682 | 1.581 | 0.931 | 1.431 | 1.322 | 1.435 | 1.12 | 1.463 | 1.045 | 0.993 | 1.133 | 1.461 | 1.401 | 1.198 | 1.166 | 1.222 | 1.048 | 0.796 | 0.878 | 0.973 | 0.946 | 0.85 | 1.041 | 1.212 | 1.093 | 0.802 | 0 |
Kortlopende schulden
| 19.224 | 27.842 | 29.484 | 36.432 | 30.734 | 28.52 | 29.813 | 32.55 | 34.199 | 33.885 | 38.893 | 36.53 | 38.13 | 38.475 | 39.665 | 37.215 | 41.645 | 43.865 | 40.605 | 38.889 | 35.07 | 35.474 | 36.324 | 37.415 | 37.465 | 44.155 | 38.35 | 39.48 | 45.057 | 56.932 | 54.022 | 48.742 | 50.967 | 54.125 | 48.787 | 48.598 | 50.823 | 51.702 | 52.133 | 46.627 | 48.713 | 50.523 | 61.792 | 48.671 | 46.044 | 41.851 | 43.551 | 43.992 | 43.011 | 41.195 | 41.717 | 37.073 | 32.527 | 32.387 | 28.382 | 32.018 | 29.534 | 31.088 | 29.621 | 28.764 | 27.057 | 24.918 | 20.417 | 22.892 | 24.757 | 27.111 | 24.604 | 27.305 | 31.784 | 33.257 | 24.688 | 28.022 | 31.422 | 39.89 | 32.307 | 21.418 | 0 | 0 | 0 | 10.677 | 0 | 0 | 0 | 0.767 | 0 | 0 | 13.276 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -328.422 | -335.974 | -769.054 | -304.404 | -302.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 277.749 | 277.898 | 826.279 | -35.305 | -32.484 | -34.486 | -37.31 | -38.047 | 328.422 | 335.974 | 769.054 | 304.404 | 302.757 | 0 | -4.332 | -4.059 | -5.521 | -4.439 | -4.442 | 0 | 0 | 607.342 | 606.498 | 587.469 | 595.079 | 576.392 | 583.237 | 571.636 | 547.12 | 542.174 | 540.807 | 522.176 | 516.488 | 510.006 | 524.959 | 505.113 | 496.452 | 497.324 | 499.997 | 486.527 | 483.699 | 466.58 | 480.938 | 480.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.431 | -1.322 | -1.435 | 0 | -1.463 | -1.045 | -0.993 | 0 | -1.461 | -1.401 | 0 | 0 | -1.222 | -1.048 | -0.796 | -0.878 | -0.973 | -0.946 | -0.85 | -1.041 | -1.212 | -1.093 | -0.802 | 0 |
Totaal kortlopende verplichtingen
| 19.224 | 305.591 | 307.382 | 862.711 | 35.305 | 32.484 | 34.486 | 37.31 | 38.047 | 37.409 | 41.811 | 40.77 | 42.489 | 42.672 | 43.939 | 37.215 | 41.645 | 43.865 | 40.605 | 38.889 | 38.606 | 38.89 | 647.505 | 646.661 | 628.2 | 641.9 | 617.7 | 625.1 | 619.4 | 606.4 | 600.2 | 592.2 | 576.1 | 572.9 | 561.1 | 575.5 | 558.3 | 550.3 | 551.5 | 548.5 | 537.6 | 536.4 | 530.7 | 531.6 | 529.2 | 44.274 | 45.881 | 46.332 | 43.011 | 41.195 | 41.717 | 37.073 | 32.527 | 32.387 | 28.382 | 32.018 | 29.534 | 31.089 | 29.621 | 28.764 | 27.057 | 24.918 | 20.417 | 24.738 | 26.596 | 28.582 | 26.756 | 28.582 | 33.471 | 34.779 | 26.634 | 29.492 | 33.475 | 41.571 | 33.888 | 22.348 | 1.431 | 1.322 | 1.435 | 11.798 | 1.463 | 1.045 | 0.993 | 1.9 | 1.461 | 1.401 | 14.475 | 16.547 | 1.222 | 1.048 | 0.796 | 0.878 | 0.973 | 0.946 | 0.85 | 1.041 | 1.212 | 1.093 | 0.802 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.296 | 1.326 | 1.7 | 1.266 | 1.808 | 1.862 | 2.394 | 2.461 | 2.528 | 2.594 | 3.325 | 3.407 | 3.489 | 3.57 | 4.564 | 4.664 | 9.765 | 9.865 | 6.206 | 6.33 | 6.453 | 6.576 | 8.373 | 8.525 | 8.676 | 8.827 | 11.222 | 11.409 | 21.596 | 21.781 | 12.304 | 12.385 | 12.476 | 12.574 | 13.332 | 13.465 | 13.602 | 13.738 | 14.788 | 14.953 | 17.118 | 17.28 | 17.406 | 12.459 | 12.511 | 12.558 | 12.611 | 12.672 | 16.738 | 16.87 | 17.009 | 19.161 | 19.333 | 19.527 | 19.707 | 22.909 | 31.657 | 31.955 | 32.21 | 45.01 | 49.858 | 50.262 | 50.59 | 50.998 | 33.682 | 33.768 | 33.876 | 26.024 | 7.108 | 7.203 | 7.325 | 2.499 | 2.594 | 2.705 | 2.853 | 8.068 | 13.184 | 13.319 | 18.493 | 8.068 | 18.873 | 19.023 | 19.221 | 8.745 | 19.654 | 19.821 | 0 | 0 | 0 | 15.721 | 0 | 0 | 0 | 0 | 8.024 | 0 | 8.654 | 8.884 | 9.207 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 201.346 | 0 | 0 | 0 | -1.944 | 0 | 0 | 0 | -5.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | 1.944 | 0 | 0 | 0 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,073.653 | 750.03 | 737.608 | 5.427 | -1.808 | -1.862 | 32.092 | 34.849 | 35.519 | 0 | 0 | 3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0.027 | -0.022 | -0.009 | 0.004 | 0.019 | -0.004 | 0.015 | 0.024 | 0.026 | -0.032 | 0.035 | -0.002 | -0.038 | 0.012 | 0.047 | -0.018 | 0.02 | -0.006 | 0.041 | -0.011 | 0 | 0 | -12.672 | -16.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,074.949 | 751.356 | 739.308 | 209.845 | 1.808 | 1.862 | 34.486 | 37.31 | 38.047 | 2.594 | 3.325 | 3.407 | 3.489 | 3.57 | 4.564 | 4.664 | 9.765 | 9.865 | 6.206 | 6.33 | 6.453 | 6.576 | 8.373 | 8.525 | 8.7 | 8.8 | 11.2 | 11.4 | 21.6 | 21.8 | 12.3 | 12.4 | 12.5 | 12.6 | 13.3 | 13.5 | 13.6 | 13.7 | 14.8 | 15 | 17.1 | 17.3 | 17.4 | 12.5 | 12.5 | 12.558 | 12.611 | 12.672 | 16.738 | 16.87 | 17.009 | 19.161 | 19.333 | 19.527 | 19.707 | 22.909 | 31.657 | 31.955 | 32.21 | 45.01 | 49.858 | 50.262 | 50.59 | 50.998 | 33.682 | 33.768 | 33.876 | 26.024 | 7.108 | 7.203 | 7.325 | 2.499 | 2.594 | 2.705 | 2.853 | 8.068 | 13.184 | 13.319 | 18.493 | 8.068 | 18.873 | 19.023 | 19.221 | 8.745 | 19.654 | 19.821 | 0 | 0 | 0 | 15.721 | 0 | 0 | 0 | 0 | 8.024 | 0 | 8.654 | 8.884 | 9.207 | 0 |
Totaal passiva
| 1,094.173 | 1,056.947 | 1,046.69 | 1,072.556 | 1,055.188 | 1,056.017 | 1,044.387 | 1,063.188 | 1,069.849 | 1,033.116 | 1,040.075 | 1,046.924 | 1,014.607 | 1,032.91 | 1,017.072 | 937.773 | 896.125 | 875.212 | 722.412 | 733.207 | 703.178 | 668.794 | 655.878 | 655.186 | 636.938 | 650.721 | 628.948 | 636.531 | 640.986 | 628.165 | 612.51 | 604.563 | 588.64 | 585.483 | 574.406 | 589.048 | 571.877 | 563.99 | 566.297 | 563.531 | 554.712 | 553.653 | 548.099 | 544.054 | 541.746 | 519.677 | 516.022 | 534.447 | 516.682 | 515.511 | 510.885 | 501.804 | 408.658 | 401.014 | 397.904 | 409.902 | 404.375 | 394.466 | 389.451 | 404.844 | 381.811 | 377.906 | 377.998 | 381.189 | 306.231 | 310.527 | 307.661 | 313.992 | 294.173 | 292.346 | 287.49 | 292.17 | 285.674 | 287.1 | 283.785 | 285.819 | 283.019 | 274.702 | 276.896 | 281.133 | 272.78 | 285.956 | 283.312 | 271.462 | 271.486 | 270.687 | 267.737 | 270.971 | 260.268 | 262.628 | 255.311 | 273.624 | 287.325 | 280.446 | 284.616 | 293.672 | 300.569 | 298.763 | 288.857 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.282 | 0.43 | 0.478 | 0 |
Gewone aandelen
| 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 18.629 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 16.674 | 6.476 | 16,673.693 |
Ingehouden winsten
| 101.847 | 99.766 | 99.191 | 97.297 | 94.614 | 92.149 | 89.524 | 86.502 | 83.696 | 80.94 | 79.416 | 76.715 | 75.252 | 73.196 | 71.271 | 69.209 | 67.325 | 65.293 | 63.455 | 61.74 | 59.915 | 57.988 | 56.115 | 54.288 | 52.51 | 50.736 | 49.07 | 47.535 | 46.25 | 44.987 | 43.81 | 42.629 | 41.224 | 40.079 | 38.989 | 38.03 | 36.944 | 35.908 | 34.911 | 34.09 | 33.171 | 32.184 | 31.155 | 30.232 | 29.501 | 28.586 | 27.831 | 26.962 | 26.342 | 25.602 | 24.954 | 24.391 | 24.063 | 23.557 | 23.077 | 22.673 | 22.21 | 21.82 | 21.391 | 21.146 | 20.707 | 20.341 | 20.128 | 19.724 | 19.449 | 18.995 | 18.553 | 17.99 | 17.552 | 17.132 | 16.619 | 16.249 | 15.803 | 15.389 | 15.115 | 14.752 | 14.217 | 13.898 | 13.655 | 13.358 | 13.051 | 12.655 | 12.392 | 12.215 | 12.03 | 12.06 | 11.853 | 11.621 | 11.523 | 11.17 | 10.948 | 10.571 | 10.644 | 8.79 | 10.148 | 9.84 | 10.6 | 10.276 | 11.278 | 10,702.853 |
Overige gereserveerde algehele resultaten
| -7.354 | -10.085 | -10.351 | -10.27 | -14.167 | -13.316 | -11.835 | -12.919 | -14.052 | -10.003 | -7.213 | -2.125 | -1.183 | -0.535 | -1.85 | 0.986 | 0.864 | 1.01 | 0.51 | 0.072 | 0.035 | -0.194 | -0.808 | -1.412 | -2.293 | -1.818 | -1.711 | -0.663 | -0.072 | 0.079 | -0.543 | -0.874 | 0.867 | 0.668 | 0.147 | -0.417 | -0.082 | -0.584 | 0.238 | -0.282 | -0.543 | -0.58 | -0.911 | -1.456 | -0.987 | -0.83 | 1.372 | 1.864 | 2.151 | 1.966 | 1.356 | 1.43 | 1.52 | 1.373 | 0.772 | 0.873 | 1.393 | 1.348 | 1.172 | 1.068 | 1.266 | 0.733 | 0.662 | 0.144 | -0.06 | -0.537 | 0.178 | -0.239 | -0.375 | -0.777 | -0.469 | -0.584 | -0.654 | -1.407 | -0.891 | -0.583 | -0.285 | 0.11 | -0.346 | 0.389 | 0.757 | -0.543 | 0.113 | 0.061 | 0.061 | 0.138 | 0.097 | 0.122 | 0.15 | 0.174 | 0.012 | 0.266 | 0.366 | 0.136 | 0.063 | -0.049 | -0.282 | -0.43 | -0.478 | -388.866 |
Overige totale aandeelhoudersvermogen
| 1.886 | 2.058 | 2.086 | 2.283 | 2.334 | 2.678 | 2.689 | 3.708 | 3.708 | 4.096 | 4.096 | 4.096 | 4.391 | 4.722 | 5.035 | 5.035 | 5.035 | 5.035 | 5.035 | 5.035 | 5.035 | 5.035 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.031 | 5.024 | 5.013 | 5.013 | 5.013 | 5.013 | 5.013 | 5.006 | 5.006 | 5.006 | 5.006 | 5.006 | 4.998 | 4.998 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.978 | 4.975 | 4.973 | 4.972 | 1.449 | 1.446 | 1.743 | 1.853 | 2.097 | 2.09 | 2.091 | 2.732 | 2.731 | 3.143 | 4.094 | 4.327 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.768 | 5.768 | 5.768 | 5.652 | 5.532 | 5.417 | 5.326 | 5.309 | 5.26 | 5.21 | 5.21 | 5.075 | 5.075 | 5.075 | 5.026 | 4.764 | 4.561 | 15.173 | 6,213.998 |
Totaal eigen vermogen van aandeelhouders
| 115.008 | 110.368 | 109.555 | 107.939 | 101.41 | 100.14 | 99.007 | 95.92 | 91.981 | 93.662 | 94.928 | 97.315 | 97.089 | 96.012 | 93.085 | 93.859 | 91.853 | 89.967 | 87.629 | 85.476 | 83.614 | 81.458 | 78.967 | 76.536 | 73.877 | 72.578 | 71.019 | 70.532 | 69.838 | 68.726 | 66.927 | 65.415 | 65.751 | 64.407 | 62.796 | 61.266 | 60.504 | 58.966 | 58.791 | 57.45 | 56.27 | 55.239 | 53.879 | 52.411 | 52.149 | 51.391 | 52.83 | 52.453 | 52.101 | 51.176 | 49.918 | 49.429 | 49.191 | 48.538 | 47.457 | 47.154 | 47.211 | 46.776 | 46.171 | 45.822 | 45.58 | 44.678 | 44.392 | 43.468 | 37.512 | 36.577 | 37.148 | 36.278 | 35.948 | 35.119 | 34.915 | 35.07 | 34.553 | 33.799 | 34.992 | 35.17 | 36.392 | 36.469 | 35.769 | 36.208 | 36.268 | 34.554 | 34.947 | 34.718 | 34.416 | 34.404 | 34.041 | 33.742 | 33.656 | 33.278 | 32.843 | 32.721 | 32.76 | 30.675 | 31.96 | 31.54 | 32.038 | 31.511 | 32.927 | 33,201.678 |
Totaal eigen vermogen
| 115.008 | 110.368 | 109.555 | 107.939 | 101.41 | 100.14 | 99.007 | 95.92 | 91.981 | 93.662 | 94.928 | 97.315 | 97.089 | 96.012 | 93.085 | 93.859 | 91.853 | 89.967 | 87.629 | 85.476 | 83.614 | 81.458 | 78.967 | 76.536 | 73.877 | 72.578 | 71.019 | 70.532 | 69.838 | 68.726 | 66.927 | 65.415 | 65.751 | 64.407 | 62.796 | 61.266 | 60.504 | 58.966 | 58.791 | 57.45 | 56.27 | 55.239 | 53.879 | 52.411 | 52.149 | 51.391 | 52.83 | 52.453 | 52.101 | 51.176 | 49.918 | 49.429 | 49.191 | 48.538 | 47.457 | 47.154 | 47.211 | 46.776 | 46.171 | 45.822 | 45.58 | 44.678 | 44.392 | 43.468 | 37.512 | 36.577 | 37.148 | 36.278 | 35.948 | 35.119 | 34.915 | 35.07 | 34.553 | 33.799 | 34.992 | 35.17 | 36.392 | 36.469 | 35.769 | 36.208 | 36.268 | 34.554 | 34.947 | 34.718 | 34.416 | 34.404 | 34.041 | 33.742 | 33.656 | 33.278 | 32.843 | 32.721 | 32.76 | 30.675 | 31.96 | 31.54 | 32.038 | 31.511 | 32.927 | 33,201.678 |
Totaal passiva en aandeelhoudersvermogen
| 1,209.181 | 1,167.315 | 1,156.245 | 1,180.495 | 1,156.598 | 1,156.157 | 1,143.394 | 1,159.108 | 1,161.83 | 1,126.778 | 1,135.003 | 1,144.239 | 1,111.696 | 1,128.922 | 1,110.157 | 1,031.632 | 987.978 | 965.179 | 810.041 | 818.683 | 786.792 | 750.252 | 734.845 | 731.722 | 710.815 | 723.299 | 699.967 | 707.063 | 710.824 | 696.891 | 679.437 | 669.978 | 654.391 | 649.89 | 637.202 | 650.314 | 632.381 | 622.956 | 625.088 | 620.981 | 610.982 | 608.892 | 601.978 | 596.465 | 593.895 | 571.068 | 568.852 | 586.9 | 568.783 | 566.687 | 560.803 | 551.233 | 457.849 | 449.552 | 445.361 | 457.056 | 451.586 | 441.241 | 435.622 | 450.666 | 427.391 | 422.585 | 422.39 | 424.657 | 343.743 | 347.104 | 344.808 | 350.27 | 330.121 | 327.465 | 322.406 | 327.24 | 320.227 | 320.899 | 318.777 | 320.989 | 319.412 | 311.171 | 312.665 | 317.34 | 309.048 | 320.51 | 318.26 | 306.18 | 305.902 | 305.091 | 301.778 | 304.713 | 293.924 | 295.906 | 288.154 | 306.345 | 320.085 | 311.121 | 316.575 | 325.212 | 332.607 | 330.274 | 321.784 | 326,546.468 |