PT Catur Sentosa Adiprana Tbk

IDX:CSAP.JK

482 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 222,406.462227,954.25165,388.457154,369.671146,092.176128,457.236143,607.901101,643.548109,650.836119,274.96166,944.50857,100.96786,661.279122,740.703110,125.08480,447.470,008.34867,609.26169,778.64397,428.388102,027.906104,291.05566,648.633105,049.83185,808.50989,124.06390,495.04870,810.54785,091.39256,552.37271,942.49854,602.71266,688.9258,830.66363,048.14252,958.17755,863.37157,028.66851,121.15457,195.40861,668.59965,974.01857,234.96660,296.76768,299.17473,425.62965,765.95641,882.23842,151.14940,168.58230,853.32
Kortetermijnbeleggingen 000-260,289.147-258,158.858000007,906.1287,906.128-125,874.9230-166,894.6410-191,043.228-212,087.303-256,509.872,5754,053.3364,134.4033,404.8022,918.4022,740.0552,594.1352,772.4813,404.8023,891.2033,874.994,215.4694,620.8034,945.075,066.674,053.3363,615.5764,296.5366,566.4047,052.8058,066.13912,735.95911,994.3256,647.4711,884.26115,421.43813,560.4373,344.0022,046.9351,561.8689,265.28,922.534
Liquide middelen en kortetermijnbeleggingen 222,406.462227,954.25165,388.457154,369.671146,092.176128,457.236143,607.901101,643.548109,650.836119,274.96174,850.63665,007.09586,661.279122,740.703110,125.08480,447.470,008.34867,609.26169,778.64397,428.388106,081.242108,425.45870,053.435107,968.23388,548.56491,718.19893,267.52974,215.34988,982.59560,427.36276,157.96759,223.51571,633.9963,897.33367,101.47856,573.75360,159.90763,595.07258,173.95965,261.54774,404.55877,968.34363,882.43672,181.02883,720.61286,986.06669,109.95843,929.17343,713.01749,433.78239,775.854
Nettovorderingen 2,056,755.9452,016,576.1991,986,689.2652,248,993.8892,067,714.1692,098,286.2031,960,583.9072,033,446.1111,493,3131,614,0621,500,7601,499,5451,387,6122,061,238.3061,953,257.1762,043,195.6031,844,013.6022,050,563.5972,033,812.4121,438,497.3541,362,030.7841,415,106.5261,357,502.371,795,836.2441,717,534.2671,709,695.8141,729,157.7651,595,910.41,362,335.8251,452,315.541,364,193.8191,244,357.921,220,232.8291,147,783.6951,095,843.0481,066,701.5681,118,659.0441,055,372.981,185,614.551,060,744.991,277,467.1891,066,137.0921,052,559.411911,595.969949,909.378897,760.219802,614.137719,914.049781,085.559709,168.618628,274.469
Voorraad 3,729,247.793,639,815.6563,724,243.2153,266,583.9833,311,748.333,217,408.2113,418,954.6883,329,853.1013,177,782.3722,783,072.1552,890,951.1752,901,323.8632,782,679.3432,354,636.272,346,120.042,270,988.3412,107,508.8532,264,111.4012,394,256.8172,331,763.6382,113,734.6152,093,830.8292,130,161.1862,235,430.2841,880,941.2561,824,627.8621,769,543.9181,744,876.551,723,733.0221,576,784.8241,636,601.8431,451,556.7871,419,278.2411,289,857.9141,351,860.4831,301,837.8611,338,611.6261,321,327.9681,242,866.5821,133,208.2441,117,877.1961,132,922.211,090,835.3161,036,227.277854,672.545832,577.332849,126.919791,146.589825,564.262828,938.601817,463.961
Overige vlottende activa 207,675.221184,304.924165,091.1084,040.5058,230.7045,795.78911,224.93714,728.4069,210.33513,878.88313,027.3735,029.8424,696.6677,292.73810,153.7478,124.8097,986.1999,693.5924,598.4112,020,983.1921,900,552.9251,931,143.0521,886,479.47392,196.52963,743.61438,683.75970,530.30841,555.837216,388.97870,453.80657,623.05487,145.22235,560.83143,054.39539,520.02721,785.91929,698.8142,487.23255,121.36144,998.0642,522.7565,300.40758,603.76267,533.97779,087.58845,878.01336,039.56419,282.19616,978.0528,828.42721,547.866
Totaal vlottende activa 6,216,085.4186,068,651.0296,041,412.0455,673,988.0485,533,785.3795,449,947.4395,534,371.4335,479,671.1665,310,408.6155,040,975.9184,889,716.5854,959,661.6814,754,844.4264,545,908.0174,419,656.0474,402,756.1534,029,517.0024,391,977.8514,502,446.2834,450,175.2184,120,368.7824,133,399.3394,086,694.0944,231,431.293,750,767.7013,664,725.6333,662,499.523,456,558.1363,391,440.423,159,981.5323,134,576.6832,842,283.4442,746,705.8912,544,593.3372,554,325.0362,446,899.1012,547,129.3872,482,783.2522,541,776.4522,304,212.8412,512,271.6932,342,328.0522,265,880.9252,087,538.2511,967,390.1231,863,201.631,756,890.5781,574,272.0071,667,340.891,596,369.4281,507,062.15
Niet-vlottende activa:
Materiële vaste activa, netto 5,058,825.0544,900,985.1824,823,149.6124,629,298.9353,811,137.733,799,817.5763,240,068.4973,750,683.3563,654,393.0833,570,861.1013,410,851.053,305,469.4133,043,824.4842,948,216.5022,928,374.6192,404,310.1462,370,821.5762,375,399.9311,715,524.941,618,646.9681,556,122.0931,470,630.1491,432,626.7171,333,429.2331,270,990.2251,236,177.9511,242,717.9931,086,513.062928,872.218894,278.524871,363.683843,201.45817,336.452787,583.247778,838.532756,874.539699,312.432673,977.051641,768.554631,695.157586,334.205741,244.175734,041.671718,517.588699,889.262681,456.525663,402.155646,468.292620,016.162602,027.86415,158.002
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 14,593.6113,548.8115,505.02310,432.75711,152.4612,124.97512,603.24914,299.74615,664.8617,176.94818,676.57119,439.40820,920.70428,567.56823,429.24228,713.67929,167.798025,279.89900000000000000000000000000000000
Goodwill en immateriële activa 14,593.6113,548.8115,505.02310,432.75711,152.4612,124.97512,603.24914,299.74615,664.8617,176.94818,676.57119,439.40820,920.70428,567.56823,429.24228,713.67929,167.79827,441.70425,279.899-2,425194,960.705-2,425177,517.474164,862.007151,526.976147,414.183144,321.575175,019.573158,015.78130,706.718120,656.36282,855.22291,540.26780,168.70271,049.91996,123.98881,820.45964,437.47171,605.75956,021.08165,483.7666,319.84462,429.04668,860.77278,118.52473,007.7455,927.5180000
Langetermijnbeleggingen 9,0009,0008,000266,789.147264,658.8586,5006,5005,0005,0005,000-2,906.128-2,906.128130,874.923165,410.302171,894.641182,434.73196,043.228217,087.303261,509.872,425946.6642,4251,595.1982,081.5982,259.9452,405.8652,227.5193,724.9513,222.0383,246.251-790.4692,118.3381,790.6531,670.956-628.336766.50285.242-2,184.956-3,627.805-3,687.121-8,357.441-7,715.807-3,222.47-8,855.743-12,517.741-10,331.7412.0450000
Belastingvorderingen 94,302.52192,190.07788,244.41682,028.21779,923.84176,063.41972,858.31183,884.9780,837.46575,878.58371,026.89475,394.36267,513.38261,534.31158,210.11877,856.9774,762.21373,488.81870,836.87873,891.98468,615.5565,245.6862,836.69267,673.88164,871.5465,071.46664,775.6768,199.55366,485.96964,198.99562,810.68362,344.75859,115.47357,059.52355,589.05459,282.87255,209.34951,189.5448,137.26251,642.85847,028.54542,152.35641,000.67241,704.92634,885.28631,142.06328,258.11526,361.76727,380.71927,483.6227,374.456
Overige niet-vlottende activa 274,335.247314,937.067339,267.85620,778.70519,841.69252,261.957779,194.529170,200.305168,712.301117,728.593117,762.589115,079.63410,539.9955,683.29914,701.4294,737.2069,302.03652.368,989.153257,527.44726,814.572249,314.60924,017.37884,514.62763,011.29466,952.62621,717.0086,755.1562,695.25751,173.30552,203.37872,767.73165,641.33463,109.2263,398.64610,422.9078,271.7918,236.4279,257.3796,209.1096,052.346,298.9937,765.5856,728.3876,628.9966,851.9527,726.93253,509.06147,019.0560,280.44659,587.028
Totaal niet-vlottende activa 5,451,056.4325,330,661.1365,274,166.9075,009,327.7614,186,714.5794,146,767.9274,111,224.5864,024,068.3773,924,607.7093,786,645.2253,615,410.9763,512,476.6893,273,673.4883,209,411.9823,196,610.0492,698,052.7312,680,096.8452,694,070.1162,082,140.741,950,066.3991,847,459.5841,785,190.4381,698,593.4591,652,561.3461,552,659.981,518,022.0911,475,759.7651,340,212.2891,219,291.2621,143,603.7931,106,243.6371,063,287.4991,035,424.179989,591.648968,247.815923,470.808844,699.273795,655.533767,141.149741,881.084696,541.409848,299.561842,014.504826,955.93807,004.327782,126.54755,326.765726,339.12694,415.931689,791.926502,119.486
Totaal activa 11,667,141.8511,399,312.16511,315,578.95210,683,315.8099,720,499.9589,596,715.3669,645,596.0199,503,739.5439,235,016.3248,827,621.1438,505,127.5618,472,138.378,028,517.9147,755,319.9997,616,266.0967,100,808.8846,709,613.8477,086,047.9676,584,587.0236,400,241.6175,967,828.3665,918,589.7775,785,287.5535,883,992.6365,303,427.6815,182,747.7245,138,259.2854,796,770.4264,610,731.6824,303,585.3254,240,820.323,905,570.9433,782,130.073,534,184.9853,522,572.8513,370,369.9093,391,828.663,278,438.7853,308,917.6013,046,093.9253,208,813.1023,190,627.6133,107,895.4292,914,494.1812,774,394.452,645,328.1712,512,217.3432,300,611.1272,361,756.8212,286,161.3542,009,181.636
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,971,137.3112,997,710.33,192,704.162,836,985.8922,765,844.4062,685,446.3672,820,260.8822,807,239.0012,744,875.1852,602,606.7922,531,251.3072,705,839.6882,614,184.9142,533,308.2532,552,378.9642,358,117.3361,938,415.962,345,113.8932,431,223.6962,276,371.7652,015,866.0741,993,963.2291,999,842.0392,321,131.0251,993,403.2681,932,090.9111,888,798.9211,753,903.931,725,956.6741,494,458.0471,635,060.7161,388,842.0291,448,893.61,296,318.9551,437,073.4971,249,978.521,375,689.9571,281,598.7751,463,299.0861,108,935.4051,123,016.4781,194,930.6591,232,325.6261,091,864.5931,076,599.1371,013,853.574955,042.605762,115.463814,817.273799,879.78601,505.968
Kortlopende schulden 2,558,238.182,366,580.9372,217,271.3582,195,282.0712,328,322.6922,217,199.0732,195,283.4122,090,462.7671,917,905.9771,721,759.811,698,280.8421,549,388.985281,834.4111,321,126.7911,311,867.4021,342,288.6651,372,164.7481,392,990.2761,332,097.4731,377,986.9871,283,358.0111,244,057.2911,146,127.1411,043,822.0721,149,895.5711,087,534.1481,082,710.3851,027,597.242946,332.025877,232.917755,983.228690,727.698527,391.177930,842.952820,801.328883,827.397827,834.57819,500.95703,764.44847,631.874832,271.875850,946.623773,770.855766,613.069657,415.629631,371.303579,940.669553,252.848539,024.779522,471.116462,795.774
Belastingschulden 2,128.797497.4222,870.86913,241.7696,351.86712,382.8523,326.8428,980.1528,050.65615,215.88919,363.51314,081.98520,790.2714,424.22321,912.32516,831.0119,164.92510,148.36618,324.9228,303.9354,909.9269,391.61327,582.4777,969.7397,246.349,307.04959,371.6414,995.7626,711.73310,837.57314,600.8114,427.1885,691.9883,989.9983,379.73215,091.4218,628.4535,526.8514,801.41810,513.02849,345.40213,721.07313,153.9568,331.2184,814.058,273.5166,926.1166,692.68718,102.99512,830.04510,264.765
Uitgestelde opbrengsten 2,128.797497.4222,870.8690222,132.79000000233,990.006235,784.82814,424.22321,912.325238,148.6059,164.925220,778.73818,324.922184,587.602141,682.445157,193.2627,582.4777,969.739141,239.472147,604.63759,371.641140,208.9676,711.733143,532.83914,600.8114,427.18891,815.235101,729.8193,379.732101,947.5158,628.45398,781.3014,801.418103,050.48349,345.402119,035.25413,153.95684,748.8473,436.3488,273.5166,926.1166,692.68788,619.30677,824.73810,264.765
Overige kortlopende verplichtingen 330,986.51356,696.733314,718.445275,137.3530.001262,003.122256,103.516229,188.82269,368.955278,607.483237,025.90291,175,823.61245,645.825174,802.242-0.002210,083.2964,241.292175,202.147-0.002-0.001-0.001129,154.557131,507.864-0.0010.001128,911.3830.002128,965.07-0.00186,968.641102,502.1839.9990.00283,958.7510.00293,813.6380.00180,184.9880.003123,928.933-0.00291,583.0640.0010.00163,436.27852,371.84861,987.6950.0010.001206,579.583
Totaal kortlopende verplichtingen 5,862,490.7985,721,485.3925,727,564.8325,307,405.3165,316,299.8895,164,648.5625,271,647.815,126,890.5884,932,150.1174,602,974.0854,466,558.0514,489,227.6794,307,627.7634,114,505.0924,060,960.9333,938,554.6043,529,828.9293,963,124.1993,956,848.2383,838,946.3523,440,906.5293,395,213.7793,302,706.2143,504,430.73,284,538.313,167,229.6973,159,792.332,921,710.1412,807,965.5022,515,223.8022,492,613.3962,186,499.0952,068,140.0112,328,891.7282,345,213.3082,235,753.4342,305,966.6182,199,881.0272,252,049.9322,059,617.7652,128,562.6882,164,912.5342,110,833.5011,943,226.5031,807,451.1151,716,934.6711,594,281.2381,384,048.6931,442,461.3591,400,175.6351,281,146.09
Langlopende verplichtingen:
Langetermijnschulden 819,210.612769,397.709731,851.8231,731,905.1511,684,487.1621,689,778.6251,706,799.4981,762,305.2941,718,097.6771,683,161.8371,591,428.5161,560,782.2631,342,870.5651,287,316.6671,283,743.554873,889.363916,628.371884,320.988420,323.35379,586.531353,708.614355,267.595346,936.681272,672.322255,969.462271,862.612266,610.453225,207.213177,256.011170,602.169168,203.432172,212.784178,615.268170,926.355180,556.306170,404.104100,963.491101,385.309104,631.18249,258.207156,304.594162,553.874167,717.586173,788.681183,192.909177,474.249187,103.335192,526.243203,639.711197,721.79266,952.912
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,395,418.4871,348,164.5331,354,466.155188,635.602183,255.283177,669.246171,101.172206,268.121198,335.945190,304.438181,954.043244,558.298235,688.359227,803.765218,009.383259,182.181255,599.063245,723.662235,615.751217,542.635211,222.095203,393.694194,990.622211,457.03203,172.469194,876.252186,579.523191,976.394184,660.983174,432.065168,229.179161,342.351154,456.825148,489.116143,284.253151,897.027145,493.559139,115.706133,358.71139,130.832131,785.524120,933.039112,470.115104,889.95996,976.96388,747.08282,559.5775,341.97671,663.53368,828.66366,491.924
Totaal niet-vlottende verplichtingen 2,214,629.0992,117,562.2422,086,317.9781,920,540.7531,867,742.4451,867,447.8711,877,900.671,968,573.4151,916,433.6221,873,466.2751,773,382.5591,805,340.5611,578,558.9241,515,120.4321,501,752.9371,133,071.5441,172,227.4341,130,044.65655,939.101597,129.166564,930.709558,661.289541,927.303484,129.352459,141.931466,738.864453,189.976417,183.607361,916.994345,034.234336,432.611333,555.135333,072.093319,415.471323,840.559322,301.131246,457.05240,501.015237,989.892188,389.039288,090.118283,486.913280,187.701278,678.64280,169.872266,221.331269,662.905267,868.219275,303.244266,550.455133,444.836
Totaal passiva 8,077,119.8977,839,047.6347,813,882.817,227,946.0697,184,042.3347,032,096.4337,149,548.487,095,464.0036,848,583.7396,476,440.366,239,940.616,294,568.245,886,186.6875,629,625.5245,562,713.875,071,626.1484,702,056.3635,093,168.8494,612,787.3394,436,075.5184,005,837.2383,953,875.0683,844,633.5173,988,560.0523,743,680.2413,633,968.5613,612,982.3063,338,893.7483,169,882.4962,860,258.0362,829,046.0072,520,054.232,401,212.1042,648,307.1992,669,053.8672,558,054.5652,552,423.6682,440,382.0422,490,039.8242,248,006.8042,416,652.8062,448,399.4472,391,021.2022,221,905.1432,087,620.9871,983,156.0021,863,944.1431,651,916.9121,717,764.6031,666,726.091,414,590.926
Eigen vermogen:
Preferente aandelen 00000000000000232.495232.496232.495232.495232.495232.4950000000000000000000000000000000
Gewone aandelen 568,317.516568,317.516568,317.516568,317.516445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292445,835.292405,305.292405,305.292405,305.292405,305.292405,305.292405,305.292405,305.292405,305.292405,305.292289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78289,503.78
Ingehouden winsten 1,374,498.5941,348,114.8331,294,298.0151,253,824.271,195,807.1911,217,956.4031,153,531.6891,074,384.151,059,861.0831,026,776.735947,437.656863,877.207824,507.566808,850.995745,082.928715,291.872695,164.861685,375.911663,776.35655,769.989650,247.925652,829.609632,806.029592,647.516583,735.997574,163.065553,625.808523,538.952506,800.678511,633.61480,616.457452,376.145447,253.187440,398.14419,474.119382,213.9406,765.694403,273.528383,716.217363,865.489361,013.881313,034.72293,774.601272,777.189264,850.316244,339.232232,960.343235,630.969230,398.167209,192.781189,623.315
Overige gereserveerde algehele resultaten 3,4003,2003,2003,2003,2003,2003,0003,0003,0002,8002,8002,8002,6002,600-232.495-232.496-232.495-232.495-232.495-232.4953,700.8413,781.9083,052.3062,565.9072,387.561,389,761.2922,419.9863,052.3073,538.7083,522.4953,862.9744,268.3084,592.5754,714.1753,700.8413,263.0813,944.0416,213.9096,700.3097,713.6437,835.2447,308.316,294.9756,538.1756,132.8434,460.84200000
Overige totale aandeelhoudersvermogen 1,441,633.7791,441,633.7791,441,633.7791,440,120.034708,165.401708,165.401708,165.401708,537.493709,446.651709,446.651709,446.651709,446.651709,446.651709,446.651712,046.651712,046.65711,846.651711,846.651711,846.651711,846.651712,079.146711,879.146711,879.146711,879.146428,610.206-959,109.445428,410.206428,410.207428,210.206428,210.206428,210.206428,210.205428,210.20553,682.61953,482.61953,482.61953,482.61953,282.61953,282.61953,282.61953,282.61953,082.61953,082.61953,082.6253,082.61952,882.61755,874.12654,841.86752,914.93252,714.93252,534.667
Totaal eigen vermogen van aandeelhouders 3,387,849.8893,361,266.1283,307,449.313,265,461.822,353,007.8842,375,157.0962,310,532.3822,231,756.9352,218,143.0262,184,858.6782,105,519.5992,021,959.151,982,389.5091,966,732.9381,902,964.8711,873,173.8141,852,846.8041,843,057.8541,821,458.2931,813,451.9321,811,863.2041,814,325.9551,793,572.7731,752,927.8611,420,039.0551,410,120.2041,389,761.2921,360,306.7581,343,854.8841,348,671.6031,317,994.9291,290,159.951,285,361.259788,298.714766,161.359728,463.38753,696.134752,273.836733,202.925714,365.531711,635.524662,929.429642,655.975621,901.764613,569.558591,186.471578,338.249579,976.616572,816.879551,411.493531,661.762
Totaal eigen vermogen 3,590,021.9533,560,264.5313,501,696.1423,455,369.742,536,457.6242,564,618.9332,496,047.5392,408,275.542,386,432.5852,351,180.7832,265,186.9512,177,570.132,142,331.2272,125,694.4752,053,552.2262,029,182.7362,007,557.4841,992,879.1181,971,799.6841,964,166.0991,961,991.1281,964,714.7091,940,654.0361,895,432.5841,559,747.441,548,779.1631,525,276.9791,457,876.6781,440,849.1861,443,327.2891,411,774.3131,385,516.7131,380,917.966885,877.786853,518.984812,315.344839,404.992838,056.743818,877.777798,087.121792,160.296742,228.166716,874.227692,589.038686,773.463662,172.169648,273.2648,694.215643,992.218619,435.264594,590.71
Totaal passiva en aandeelhoudersvermogen 11,667,141.8511,399,312.16511,315,578.95210,683,315.8099,720,499.9589,596,715.3669,645,596.0199,503,739.5439,235,016.3248,827,621.1438,505,127.5618,472,138.378,028,517.9147,755,319.9997,616,266.0967,100,808.8846,709,613.8477,086,047.9676,584,587.0236,400,241.6175,967,828.3665,918,589.7775,785,287.5535,883,992.6365,303,427.6815,182,747.7245,138,259.2854,796,770.4264,610,731.6824,303,585.3254,240,820.323,905,570.9433,782,130.073,534,184.9853,522,572.8513,370,369.9093,391,828.663,278,438.7853,308,917.6013,046,093.9253,208,813.1023,190,627.6133,107,895.4292,914,494.1812,774,394.452,645,328.1712,512,217.3432,300,611.1272,361,756.8212,286,161.3542,009,181.636