AXA SA
EPA:CS.PA
34.13 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,292 | 51,651 | 49,496 | 58,039 | 47,497 | 61,569 | 61,267 | 60,926 | 52,670 | 59,229 | 74,774 | 0 | 25,233 | 57,003 | 25,233 | 66,007 | 66,585 | 64,544 | 62,487 | 52,297 | 63,161 | 60,692 | 60,806 | 65,254 | 59,673 | 0 | 29,171.25 | 29,171.25 | 29,171.25 | 0 | 25,439.5 | 0 | 25,439.5 | 0 | 30,623 | 0 | 30,623 | 0 | 31,570.25 | 0 | 31,570.25 | 0 | 13,788.25 | 13,788.25 | 13,788.25 | 27,687.139 | 21,982.188 | 23,147.635 | 23,484.952 | 19,645.074 | 19,710.239 | 19,694.087 | 19,715.646 | 13,898.712 | 19,257.706 | 19,178.068 | 17,864.858 | 24,367.475 | 24,468.509 | 24,480.363 | 24,474.858 | 24,704.201 | 24,726.267 | 17,907.337 | 24,684.689 | 16,507.168 | 16,374.607 | 16,477.389 | 16,377.763 | 13,363.475 | 19,832.062 | 20,844.636 | 21,283.904 | 34,423.433 | 14,014.779 | 23,914.317 | 24,000.033 | 20,908.198 | 20,604.977 | 20,589.215 | 20,486.535 | 17,483.252 | 17,719.778 | 17,679.811 | 17,740.409 | 5,261.478 | 21,084.629 | 20,802.113 | 19,917.204 | 8,554.479 | 8,213.252 | 8,196.401 | 7,949.959 | 6,128.115 | 5,987.8 | 5,824.43 | 5,758.671 |
Kosten van de omzet
| -9,409 | -11,891 | 7,448 | 0 | 0 | 33,645.75 | 33,343.75 | 35,282.25 | 27,026.25 | 27,993.75 | 43,538.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,171.5 | 0 | 31,421.75 | 0 | 29,509.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 54,701 | 63,542 | 42,048 | 58,039 | 47,497 | 27,923.25 | 27,923.25 | 25,643.75 | 25,643.75 | 31,235.25 | 31,235.25 | 0 | 25,233 | 57,003 | 25,233 | 66,007 | 66,585 | 64,544 | 62,487 | 52,297 | 27,989.5 | 60,692 | 29,384.25 | 65,254 | 30,163.5 | 0 | 29,171.25 | 29,171.25 | 29,171.25 | 0 | 25,439.5 | 0 | 25,439.5 | 0 | 30,623 | 0 | 30,623 | 0 | 31,570.25 | 0 | 31,570.25 | 0 | 13,788.25 | 13,788.25 | 13,788.25 | 27,687.139 | 21,982.188 | 23,147.635 | 23,484.952 | 19,645.074 | 19,710.239 | 19,694.087 | 19,715.646 | 13,898.712 | 19,257.706 | 19,178.068 | 17,864.858 | 24,367.475 | 24,468.509 | 24,480.363 | 24,474.858 | 24,704.201 | 24,726.267 | 17,907.337 | 24,684.689 | 16,507.168 | 16,374.607 | 16,477.389 | 16,377.763 | 13,363.475 | 19,832.062 | 20,844.636 | 21,283.904 | 34,423.433 | 14,014.779 | 23,914.317 | 24,000.033 | 20,908.198 | 20,604.977 | 20,589.215 | 20,486.535 | 17,483.252 | 17,719.778 | 17,679.811 | 17,740.409 | 5,261.478 | 21,084.629 | 20,802.113 | 19,917.204 | 8,554.479 | 8,213.252 | 8,196.401 | 7,949.959 | 6,128.115 | 5,987.8 | 5,824.43 | 5,758.671 |
Brutowinstmarge
| 1.208 | 1.23 | 0.85 | 1 | 1 | 0.454 | 0.456 | 0.421 | 0.487 | 0.527 | 0.418 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.443 | 1 | 0.483 | 1 | 0.505 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 5,359 | 0 | 5,369 | 5,017 | 5,443 | 5,273 | 2,680.5 | 5,541 | 0 | 2,744 | 4,986 | 2,744 | 5,392 | 5,041 | 5,414 | 4,885 | 4,869 | 5,173 | 4,755 | 4,472 | 4,856 | 4,768 | 0 | 2,360 | 2,360 | 2,360 | 0 | 2,509.5 | 0 | 2,509.5 | 0 | 2,732.25 | 0 | 2,732.25 | 0 | 2,533.75 | 0 | 2,533.75 | 0 | 2,559.5 | 2,559.5 | 2,559.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 5,359 | 0 | 5,369 | 5,017 | 5,443 | 5,273 | 2,680.5 | 5,541 | 0 | 2,744 | 4,986 | 2,744 | 5,392 | 5,041 | 5,414 | 4,885 | 4,869 | 5,173 | 4,755 | 4,472 | 4,856 | 4,768 | 0 | 2,360 | 2,360 | 2,360 | 0 | 2,509.5 | 0 | 2,509.5 | 0 | 2,732.25 | 0 | 2,732.25 | 0 | 2,533.75 | 0 | 2,533.75 | 0 | 2,559.5 | 2,559.5 | 2,559.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 39,555 | -8,789 | -10,670 | -11,804 | -11,336 | -12,969 | -11,091 | -11,760 | -11,672 | -12,262 | -6,780 | 0 | -28,652.5 | 0 | -28,652.5 | 0 | 0 | 0 | 0 | 0 | -4,060.75 | 0 | -4,034.75 | 0 | -2,699 | 0 | -7,298.25 | -7,298.25 | -7,298.25 | 0 | -27,896.25 | 0 | -27,896.25 | 0 | -3,900.5 | 0 | -3,900.5 | 0 | -2,907.75 | 0 | -2,907.75 | 0 | -5,646.75 | -5,646.75 | -5,646.75 | -25,458.847 | -20,652.512 | -21,865.934 | -22,063.625 | -17,703.919 | -18,437.694 | -18,422.441 | -18,443.082 | -13,265.409 | -17,607.14 | -17,534.328 | -16,333.672 | -23,739.772 | -23,838.076 | -23,849.943 | -23,844.209 | -24,452.28 | -24,474.667 | -17,655.673 | -24,447.336 | -16,268.48 | -16,137.836 | -16,239.437 | -16,140.487 | -13,696.667 | -20,118.655 | -20,251.674 | -20,677.57 | -34,766.619 | -12,713.82 | -23,314.477 | -23,398.072 | -20,393.078 | -20,097.928 | -20,083.042 | -19,982.638 | -17,105.416 | -17,336.598 | -17,297.546 | -17,356.799 | -5,169.534 | -20,712.396 | -20,434.867 | -19,565.581 | -8,393.41 | -8,058.683 | -8,042.15 | -7,800.346 | -6,022.384 | -5,884.416 | -5,723.867 | -5,659.244 |
Bedrijfskosten
| 39,555 | 8,789 | 10,670 | 11,804 | 11,336 | 12,969 | 11,091 | 11,760 | 11,672 | 12,262 | 12,321 | 0 | -25,908.5 | 53,021 | -25,908.5 | 62,418 | 62,173 | 60,523 | 57,142 | 48,569 | 58,683 | 57,589 | 56,272 | 62,254 | 55,807 | 0 | -4,938.25 | -4,938.25 | -4,938.25 | 0 | -25,386.75 | 0 | -25,386.75 | 0 | -1,168.25 | 0 | -1,168.25 | 0 | -374 | 0 | -374 | 0 | -3,087.25 | -3,087.25 | -3,087.25 | -25,458.847 | -20,652.512 | -21,865.934 | -22,063.625 | -17,703.919 | -18,437.694 | -18,422.441 | -18,443.082 | -13,265.409 | -17,607.14 | -17,534.328 | -16,333.672 | -23,739.772 | -23,838.076 | -23,849.943 | -23,844.209 | -24,452.28 | -24,474.667 | -17,655.673 | -24,447.336 | -16,268.48 | -16,137.836 | -16,239.437 | -16,140.487 | -13,696.667 | -20,118.655 | -20,251.674 | -20,677.57 | -34,766.619 | -12,713.82 | -23,314.477 | -23,398.072 | -20,393.078 | -20,097.928 | -20,083.042 | -19,982.638 | -17,105.416 | -17,336.598 | -17,297.546 | -17,356.799 | -5,169.534 | -20,712.396 | -20,434.867 | -19,565.581 | -8,393.41 | -8,058.683 | -8,042.15 | -7,800.346 | -6,022.384 | -5,884.416 | -5,723.867 | -5,659.244 |
Bedrijfsresultaat
| 5,737 | 4,206 | 5,037 | 2,221 | 5,256 | 4,422 | 5,311 | 2,683 | 2,762 | 460 | 3,380 | 0 | -675.5 | 4,200 | -675.5 | 3,424 | 4,305 | 3,899 | 5,252 | 3,604 | 4,389 | 3,324 | 4,504 | 3,036 | 3,848 | 0 | 1,466.75 | 1,466.75 | 1,466.75 | 0 | 52.75 | 0 | 52.75 | 0 | 1,012.75 | 0 | 1,012.75 | 0 | 1,437 | 0 | 1,437 | 0 | 309 | 309 | 309 | 2,228.293 | 1,329.676 | 1,281.702 | 1,421.327 | 1,941.154 | 1,272.545 | 1,271.646 | 1,272.564 | 633.303 | 1,650.566 | 1,643.74 | 1,531.186 | 627.703 | 630.432 | 630.42 | 630.649 | 251.92 | 251.599 | 251.664 | 237.353 | 238.688 | 236.771 | 237.952 | 237.276 | -333.193 | -286.594 | 592.962 | 606.334 | -343.186 | 1,300.96 | 599.84 | 601.96 | 515.12 | 507.049 | 506.173 | 503.896 | 377.836 | 383.18 | 382.265 | 383.61 | 91.944 | 372.233 | 367.245 | 351.623 | 161.069 | 154.568 | 154.251 | 149.613 | 105.732 | 103.383 | 100.563 | 99.427 |
Bedrijfsresultaat ratio
| 0.127 | 0.081 | 0.102 | 0.038 | 0.111 | 0.072 | 0.087 | 0.044 | 0.052 | 0.008 | 0.045 | 0 | -0.027 | 0.074 | -0.027 | 0.052 | 0.065 | 0.06 | 0.084 | 0.069 | 0.069 | 0.055 | 0.074 | 0.047 | 0.064 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0.002 | 0 | 0.002 | 0 | 0.033 | 0 | 0.033 | 0 | 0.046 | 0 | 0.046 | 0 | 0.022 | 0.022 | 0.022 | 0.08 | 0.06 | 0.055 | 0.061 | 0.099 | 0.065 | 0.065 | 0.065 | 0.046 | 0.086 | 0.086 | 0.086 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.014 | 0.01 | 0.014 | 0.014 | 0.014 | 0.014 | -0.025 | -0.014 | 0.028 | 0.028 | -0.01 | 0.093 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 |
Totaal overige inkomsten en kosten netto
| -233 | 4,432 | 4,731 | 3,458 | 5,393 | 3,986 | 5,066 | 2,341 | 2,131 | 2,172 | 2,948 | 0 | 1,579 | -396 | 1,579 | 33 | -76 | 55 | -136 | -151 | -124 | -365 | -335 | -306 | -330 | 0 | 1,300.25 | 1,300.25 | 1,300.25 | 0 | 1,296.75 | 0 | 1,296.75 | 0 | 1,622.75 | 0 | 1,622.75 | 0 | 7,516.75 | 0 | 7,516.75 | 0 | -12,859.75 | -12,859.75 | -12,859.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 5,504 | 4,432 | 4,731 | 3,458 | 5,393 | 3,986 | 5,066 | 2,341 | 2,131 | 2,172 | 2,948 | 0 | 382.5 | 3,804 | 382.5 | 3,457 | 4,229 | 3,954 | 5,116 | 3,453 | 4,265 | 2,959 | 4,169 | 2,730 | 3,518 | 0 | 1,354.25 | 1,354.25 | 1,354.25 | 0 | 1,147.25 | 0 | 1,147.25 | 0 | 1,012.75 | 0 | 1,012.75 | 0 | 1,391 | 0 | 1,391 | 0 | 101.5 | 101.5 | 101.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,191.132 | 1,650.566 | 1,643.74 | 1,531.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.122 | 0.086 | 0.096 | 0.06 | 0.114 | 0.065 | 0.083 | 0.038 | 0.04 | 0.037 | 0.039 | 0 | 0.015 | 0.067 | 0.015 | 0.052 | 0.064 | 0.061 | 0.082 | 0.066 | 0.068 | 0.049 | 0.069 | 0.042 | 0.059 | 0 | 0.046 | 0.046 | 0.046 | 0 | 0.045 | 0 | 0.045 | 0 | 0.033 | 0 | 0.033 | 0 | 0.044 | 0 | 0.044 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,390 | 519 | 994 | 780 | 1,074 | 696 | 993 | 731 | 810 | 783 | 636 | 0 | 368.5 | 795 | 368.5 | 294 | 789 | 1,122 | 1,316 | 787 | 1,008 | 781 | 1,010 | 565 | 897 | 0 | 283.75 | 283.75 | 283.75 | 0 | 268.5 | 0 | 268.5 | 0 | 240 | 0 | 240 | 0 | 382.5 | 0 | 382.5 | 0 | -207.5 | -207.5 | -207.5 | -2,228.293 | -1,329.676 | -1,281.702 | -1,421.327 | -1,941.154 | -1,272.545 | -1,271.646 | -1,272.564 | 273.851 | 379.05 | 377.482 | 351.634 | -627.703 | -630.432 | -630.42 | -630.649 | -251.92 | -251.599 | -251.664 | -237.353 | -238.688 | -236.771 | -237.952 | -237.276 | 333.193 | 286.594 | -592.962 | -606.334 | 343.186 | -1,300.96 | -599.84 | -601.96 | -515.12 | -507.049 | -506.173 | -503.896 | -377.836 | -383.18 | -382.265 | -383.61 | -91.944 | -372.233 | -367.245 | -351.623 | -161.069 | -154.568 | -154.251 | -149.613 | -105.732 | -103.383 | -100.563 | -99.427 |
Nettowinst
| 4,020 | 3,263 | 3,741 | 2,477 | 4,017 | 3,199 | 3,900 | 1,648 | 1,339 | 1,406 | 2,197 | 0 | 535 | 2,681 | 535 | 2,828 | 3,152 | 2,530 | 3,471 | 2,352 | 2,896 | 1,857 | 2,860 | 1,875 | 2,323 | 0 | 1,038 | 1,038 | 1,038 | 0 | 1,081 | 0 | 1,081 | 0 | 85.5 | 0 | 85.5 | 0 | 901.5 | 0 | 901.5 | 0 | 309 | 309 | 309 | 2,228.293 | 1,329.676 | 1,281.702 | 1,421.327 | 1,941.154 | 1,272.545 | 1,271.646 | 1,272.564 | 359.451 | 1,271.516 | 1,266.258 | 1,179.552 | 627.703 | 630.432 | 630.42 | 630.649 | 251.92 | 251.599 | 251.664 | 237.353 | 238.688 | 236.771 | 237.952 | 237.276 | -333.193 | -286.594 | 592.962 | 606.334 | -343.186 | 1,300.96 | 599.84 | 601.96 | 515.12 | 507.049 | 506.173 | 503.896 | 377.836 | 383.18 | 382.265 | 383.61 | 91.944 | 372.233 | 367.245 | 351.623 | 161.069 | 154.568 | 154.251 | 149.613 | 105.732 | 103.383 | 100.563 | 99.427 |
Nettowinstmarge
| 0.089 | 0.063 | 0.076 | 0.043 | 0.085 | 0.052 | 0.064 | 0.027 | 0.025 | 0.024 | 0.029 | 0 | 0.021 | 0.047 | 0.021 | 0.043 | 0.047 | 0.039 | 0.056 | 0.045 | 0.046 | 0.031 | 0.047 | 0.029 | 0.039 | 0 | 0.036 | 0.036 | 0.036 | 0 | 0.042 | 0 | 0.042 | 0 | 0.003 | 0 | 0.003 | 0 | 0.029 | 0 | 0.029 | 0 | 0.022 | 0.022 | 0.022 | 0.08 | 0.06 | 0.055 | 0.061 | 0.099 | 0.065 | 0.065 | 0.065 | 0.026 | 0.066 | 0.066 | 0.066 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.014 | 0.01 | 0.014 | 0.014 | 0.014 | 0.014 | -0.025 | -0.014 | 0.028 | 0.028 | -0.01 | 0.093 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 |
WPA (Winst Per Aandeel)
| 1.77 | 1.47 | 1.67 | 1.09 | 1.74 | 1.35 | 1.64 | 0.69 | 0.56 | 0.59 | 0.92 | 0 | 0.22 | 1.12 | 0.22 | 1.19 | 1.3 | 1.04 | 1.44 | 0.97 | 1.18 | 0.76 | 1.18 | 0.78 | 0.97 | 0 | 0.44 | 0.44 | 0.44 | 0 | 0.47 | 0 | 0.47 | 0 | 0.038 | 0 | 0.038 | 0 | 0.4 | 0 | 0.4 | 0 | 0.14 | 0.14 | 0.14 | 0.79 | 0.64 | 0.67 | 0.68 | 0.64 | 0.64 | 0.64 | 0.64 | 0.8 | 0.54 | 0.54 | 0.54 | 1.3 | 0.33 | 0.34 | 0.34 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.13 | 0.13 | -0.17 | -0.15 | 0.34 | 0.34 | -0.19 | 0.75 | 0.4 | 0.4 | 0.32 | 0.35 | 0.35 | 0.35 | 0.25 | 0.28 | 0.28 | 0.28 | 0.073 | 0.28 | 0.27 | 0.26 | 0.12 | 0.2 | 0.2 | 0.2 | 0.16 | 0.16 | 0.15 | 0.15 |
Verwaterde WPA
| 1.77 | 1.46 | 1.66 | 1.09 | 1.73 | 1.34 | 1.63 | 0.69 | 0.56 | 0.59 | 0.92 | 0 | 0.22 | 1.12 | 0.22 | 1.18 | 1.3 | 1.04 | 1.43 | 0.97 | 1.18 | 0.76 | 1.18 | 0.78 | 0.97 | 0 | 0.44 | 0.44 | 0.44 | 0 | 0.47 | 0 | 0.47 | 0 | 0.038 | 0 | 0.038 | 0 | 0.4 | 0 | 0.4 | 0 | 0.14 | 0.14 | 0.14 | 0.76 | 0.63 | 0.67 | 0.67 | 0.62 | 0.63 | 0.63 | 0.63 | 0.8 | 0.53 | 0.53 | 0.53 | 1.3 | 0.32 | 0.32 | 0.32 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.13 | 0.13 | -0.17 | -0.15 | 0.33 | 0.33 | -0.19 | 0.75 | 0.4 | 0.4 | 0.31 | 0.33 | 0.33 | 0.33 | 0.24 | 0.26 | 0.26 | 0.26 | 0.073 | 0.26 | 0.26 | 0.25 | 0.12 | 0.18 | 0.18 | 0.18 | 0.15 | 0.14 | 0.14 | 0.14 |
EBITDA
| -434 | -424 | -302 | -626 | -596 | -526 | -418 | -304 | -613 | 621 | -547 | 0 | -558 | -724 | -558 | -302 | -364 | -247 | -465 | -465 | -485 | -686 | -634 | -596 | -628 | 0 | 68.5 | 68.5 | 68.5 | 0 | 115 | 0 | 115 | 0 | -1,233.25 | 0 | -1,233.25 | 0 | -6,134.25 | 0 | -6,134.25 | 0 | 13,059.5 | 13,059.5 | 13,059.5 | 2,228.293 | 1,329.676 | 1,281.702 | 1,421.327 | 1,941.154 | 1,272.545 | 1,271.646 | 1,272.564 | 633.303 | 1,650.566 | 1,643.74 | 1,531.186 | 627.703 | 630.432 | 630.42 | 630.649 | 251.92 | 251.599 | 251.664 | 237.353 | 238.688 | 236.771 | 237.952 | 237.276 | -333.193 | -286.594 | 592.962 | 606.334 | -343.186 | 1,300.96 | 599.84 | 601.96 | 515.12 | 507.049 | 506.173 | 503.896 | 377.836 | 383.18 | 382.265 | 383.61 | 91.944 | 372.233 | 367.245 | 351.623 | 161.069 | 154.568 | 154.251 | 149.613 | 105.732 | 103.383 | 100.563 | 99.427 |
EBITDA ratio
| -0.01 | -0.008 | -0.006 | -0.011 | -0.013 | -0.009 | -0.007 | -0.005 | -0.012 | 0.01 | -0.007 | 0 | -0.022 | -0.013 | -0.022 | -0.005 | -0.005 | -0.004 | -0.007 | -0.009 | -0.008 | -0.011 | -0.01 | -0.009 | -0.011 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.005 | 0 | 0.005 | 0 | -0.04 | 0 | -0.04 | 0 | -0.194 | 0 | -0.194 | 0 | 0.947 | 0.947 | 0.947 | 0.08 | 0.06 | 0.055 | 0.061 | 0.099 | 0.065 | 0.065 | 0.065 | 0.046 | 0.086 | 0.086 | 0.086 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.014 | 0.01 | 0.014 | 0.014 | 0.014 | 0.014 | -0.025 | -0.014 | 0.028 | 0.028 | -0.01 | 0.093 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 |