CR Capital AG
FSX:CRZK.DE
5.68 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.753 | 19.498 | 13.365 | 16.032 | 8.924 | 1.486 | 0 | 0.841 | 0.288 | 1.07 | 1.347 | 3.94 | 4.072 | 1.984 | 1.867 | 5.441 | 6.401 | 1.947 | 4.689 | 2.965 | 1.065 | 0.417 | 1.231 | 1.041 | 1.048 | 1.059 | 4.401 | 1.533 | 1.486 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 0.51 | 0.965 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.753 | 19.498 | 13.365 | 16.032 | 8.924 | 1.486 | 0 | 0.841 | 0.288 | 1.07 | 1.347 | 3.94 | 4.072 | 1.984 | 1.867 | 5.441 | 6.401 | 1.947 | 4.689 | 2.965 | 1.065 | 0.417 | 1.231 | 1.041 | 1.048 | 1.761 | 4.911 | 2.498 | 1.486 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.292 | 1.294 | -1.966 | -6.349 | -9.82 | -10.596 | -5.315 | -12.355 | -13.201 | -14.03 | -17.696 | -17.681 | 0 | 0 | 4.748 | 0 | 0 | 0 | 0 | 1.231 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.507 | 4.321 | 5.011 | 1.81 | 5.868 | 9.382 | 10.13 | 5.277 | 12.139 | 13.04 | 13.858 | 17.432 | 17.395 | 0 | 0 | 18.407 | 0 | 0 | 0 | 0 | 10.784 |
Overige vlottende activa
| -3.753 | -19.498 | -13.365 | -16.032 | -8.924 | -1.486 | 0 | -0.841 | -3.077 | -5.683 | -7.652 | 0.156 | 0.482 | 0.438 | 0.466 | 0.038 | 0.216 | 0.161 | 0.173 | 0.264 | 0.286 | 0 | 0 | 0.357 | 3.449 | 0.027 | 0.038 | 0.091 | 1.039 |
Totaal vlottende activa
| 0 | 20.767 | 13.365 | 16.032 | 8.924 | 1.486 | 0 | 0.841 | 0.288 | 1.07 | 1.347 | 3.94 | 4.072 | 1.984 | 1.867 | 5.441 | 6.401 | 1.947 | 4.689 | 2.965 | 1.065 | 0.417 | 1.231 | 24.553 | 20.116 | 22.884 | 18.31 | 13.061 | 14.539 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0.041 | 0.047 | 0.062 | 0.077 | 0.077 | 0.087 | 0.096 | 0.102 | 0.105 | 0.099 | 0.076 | 0.087 | 0.097 | 0.03 | 0.033 | 0.036 | 0.064 | 0.074 | 0.083 | 0.093 | 0.065 | 0.062 | 0.063 | 0.072 | 0.08 | 0.089 | 0.052 | 0.059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.579 | 6.352 | 2.715 | 2.715 | 2.715 | 2.715 | 2.715 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.052 | 0.07 | 0.069 | 0.098 | 0.077 | 0.004 | 0.005 | 6.587 | 6.585 | 16.984 | 10.408 | 10.402 | 10.402 | 0.007 | 0.01 | 0.007 | 0.009 | 0.009 | 0.01 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0.001 | 0.001 | 0.002 |
Goodwill en immateriële activa
| 0 | 0.052 | 0.07 | 0.069 | 0.098 | 0.077 | 0.004 | 0.005 | 13.165 | 13.164 | 23.563 | 16.987 | 16.981 | 16.981 | 6.586 | 6.589 | 6.586 | 6.588 | 6.361 | 2.725 | 2.715 | 2.715 | 2.715 | 2.829 | 2.645 | 0 | 0.001 | 0.001 | 0.002 |
Langetermijnbeleggingen
| 0 | 383.271 | 358.558 | 305.158 | 305.634 | 245.56 | 229.468 | 169.476 | 139.94 | 100.532 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.801 | 1.701 | 0 | 0 | 0 | 12.139 | 0 | 0 | -0 | 0 |
Belastingvorderingen
| 0 | -1.27 | -359.825 | -305.729 | -305.909 | -246.38 | -229.377 | -187.523 | -162.453 | -120.71 | -15.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 1.107 | 0 | 0 | 0.019 | 0.012 | 0.012 | 0.001 | 0.001 | 0.159 |
Overige niet-vlottende activa
| 0 | 1.27 | 1.267 | 0.571 | 0.275 | 0.82 | 243.371 | 18.047 | 15.934 | 13.599 | 9.173 | -17.063 | -17.068 | -17.078 | -6.616 | -6.622 | -6.621 | -6.652 | -6.435 | -2.808 | -2.809 | 26.896 | 29.933 | 6.76 | -0 | 12.02 | 20.821 | 20.6 | 6.35 |
Totaal niet-vlottende activa
| 0 | 383.364 | 0.117 | 0.131 | 0.175 | 0.154 | 243.553 | 0.101 | 6.689 | 6.691 | 17.083 | 17.063 | 17.068 | 17.078 | 6.616 | 6.622 | 6.621 | 6.652 | 6.435 | 2.808 | 2.809 | 29.676 | 32.71 | 9.671 | 14.869 | 12.113 | 20.912 | 20.655 | 6.569 |
Totaal activa
| 403.882 | 404.132 | 373.307 | 321.892 | 315.008 | 248.02 | 238.283 | 188.465 | 176.039 | 136.904 | 51.233 | 45.439 | 45.092 | 42.067 | 28.175 | 27.379 | 33.367 | 35.651 | 34.856 | 34.531 | 31.374 | 30.093 | 33.942 | 34.225 | 34.985 | 34.997 | 39.221 | 33.716 | 21.109 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.106 | 0.067 | 0.076 | 0.149 | 0.146 | 0 | 0.173 | 0.417 | 1.136 | 0.415 | 0.601 | 0.772 | 0.562 | 0.146 | 0.198 | 0.335 | 0.255 | 0.537 | 0.706 | 0.642 | 0 | 0 | 1.074 | 0 | 0.503 | 0.468 | 0.386 | 0.234 |
Kortlopende schulden
| 5.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.134 | 0.137 | 0.11 | 6.923 | 0.386 | 0.095 | 0.093 | 0.09 | 3.434 | 2.362 | 2.415 | 0.28 | 0 | 0 | 3.515 | 0.665 | 6.572 | 3.963 | 2.383 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.858 | -1.339 | 0 | -1.043 | 0.085 | 0.651 | 0.344 | -0.2 | 1.257 | -3.62 | 7.222 | -3.087 | 1.117 | 0 | 0 | 12.191 | 0 | 1.445 | 0.846 | 0.971 | 0 |
Overige kortlopende verplichtingen
| -5.921 | 6.749 | -0.025 | -0.004 | -0.104 | 4.766 | 0 | -0.123 | 0.784 | 0.176 | 0.45 | 0.448 | 0.212 | 0.175 | 0.01 | 0.012 | 7.688 | 0.094 | 1.812 | 0.107 | 9.97 | 0 | 0 | 0.285 | 11.058 | 5.238 | 5.409 | 1.181 | 1.078 |
Totaal kortlopende verplichtingen
| 0 | 6.855 | 0.042 | 0.072 | 0.045 | 4.912 | 0.005 | 0.05 | 5.229 | 0.107 | 1.002 | 0.116 | 7.992 | 1.774 | 0.594 | 0.103 | 9.37 | 0.162 | 11.933 | 0.141 | 12.01 | 0.11 | 0 | 17.065 | 11.723 | 13.759 | 10.686 | 4.921 | 1.312 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.062 | 5.21 | 5.263 | 1.834 | 1.886 | 8.616 | 1.982 | 2.029 | 2.077 | 2.121 | 3.319 | 2.575 | 4.843 | 4.991 | 5.126 | 5.254 | 8.639 | 7.789 | 14.106 | 14.41 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -7.802 | -6.47 | -6.961 | -4.882 | -2.836 | 5.327 | 0.124 | -0.004 | 0.871 | 0.39 | 2.271 | 1.636 | 4.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.67 | 3.671 | 3.67 | 3.148 | 3.148 | 2.324 | 2.256 | 1.445 | 2.742 | 2.353 | 6.096 | 6.716 | 4.723 | 3.289 | 1.857 | 2.033 | 1.207 | 1.731 | 1.048 | 0.939 | 0.37 | 0 | 0 | 0.935 | 1.74 | 0.19 | 0.426 | 0.39 | 0.381 |
Overige niet-vlottende verplichtingen
| -3.67 | 0.134 | 3.322 | 4.267 | 5.942 | 0 | -2.261 | 8.87 | 5.06 | 4.117 | 0.865 | -1.834 | -1.886 | -8.616 | -1.982 | -2.029 | -2.077 | -2.121 | -3.319 | -2.575 | -4.843 | 14.327 | -5.126 | 0.104 | 0 | 0 | 0 | 0 | 3.183 |
Totaal niet-vlottende verplichtingen
| 0 | 3.805 | 6.992 | 7.415 | 9.09 | 2.324 | 5.275 | 10.315 | 5.062 | 5.21 | 5.263 | 1.834 | 1.886 | 8.616 | 1.982 | 2.029 | 2.077 | 2.121 | 3.319 | 2.575 | 4.843 | 19.318 | 5.126 | 6.293 | 10.379 | 7.979 | 14.532 | 14.8 | 3.564 |
Totaal passiva
| 9.82 | 10.66 | 7.059 | 7.665 | 9.284 | 7.236 | 0.005 | 10.488 | 13.033 | 11.814 | 12.361 | 10.034 | 1.886 | 8.616 | 1.982 | 4.674 | 2.077 | 15.112 | 3.319 | 15.671 | 4.843 | 19.428 | 5.126 | 23.358 | 22.102 | 21.738 | 25.217 | 19.721 | 4.876 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.88 | 5.63 | 4.526 | 4.526 | 4.047 | 4.051 | 3.811 | 3.757 | 3.757 | 3.757 | 1.878 | 1.878 | 1.878 | 1.878 | 18.784 | 18.784 | 18.784 | 18.784 | 18.784 | 18.784 | 18.784 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Ingehouden winsten
| 335.791 | 336.861 | 334.416 | 282.395 | 282.28 | 217.336 | 219.386 | 160.559 | 145.406 | 107.464 | 21.271 | 17.997 | 12.301 | 10.197 | 5.537 | 4.43 | 2.438 | 2.264 | 0.259 | 0.576 | -4.594 | -4.215 | -5.018 | -5.507 | -3.586 | -2.981 | -2.236 | -1.06 | 1.178 |
Overige gereserveerde algehele resultaten
| 0 | 50.981 | 27.306 | 27.306 | 20.549 | 19.397 | 15.092 | 13.672 | 0.193 | 0.193 | 0.193 | 15.545 | 16.905 | 16.905 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 52.39 | 0 | 0 | 0 | -1.152 | 0 | -0.011 | -0.011 | 13.651 | 13.651 | 15.529 | -0.015 | -0.593 | -0.592 | -0.579 | -0.509 | -0.509 | -0.509 | -0.509 | -0.5 | -0.139 | -0.139 | -0.139 | 1.299 | 1.469 | 1.24 | 1.24 | 0.054 | 0.054 |
Totaal eigen vermogen van aandeelhouders
| 394.061 | 393.472 | 366.248 | 314.227 | 305.724 | 240.784 | 238.278 | 177.977 | 163.006 | 125.065 | 38.872 | 35.405 | 30.492 | 28.388 | 23.741 | 22.705 | 20.712 | 20.539 | 18.533 | 18.86 | 14.051 | 10.646 | 9.843 | 10.732 | 12.883 | 13.259 | 14.004 | 13.994 | 16.232 |
Totaal eigen vermogen
| 394.061 | 393.472 | 366.248 | 314.227 | 305.724 | 240.784 | 238.278 | 177.977 | 163.006 | 125.09 | 38.872 | 35.405 | 30.492 | 28.388 | 23.741 | 22.705 | 20.712 | 20.539 | 18.557 | 18.86 | 14.067 | 10.665 | 9.964 | 10.866 | 12.883 | 13.259 | 14.004 | 13.994 | 16.232 |
Totaal passiva en aandeelhoudersvermogen
| 403.881 | 404.132 | 373.307 | 321.892 | 315.008 | 248.02 | 238.283 | 188.465 | 176.039 | 136.904 | 51.233 | 45.439 | 45.092 | 42.067 | 28.175 | 27.379 | 33.367 | 35.651 | 34.856 | 34.531 | 31.374 | 30.093 | 15.09 | 34.225 | 34.985 | 34.997 | 39.221 | 33.716 | 21.109 |