Crown Crafts, Inc.
NASDAQ:CRWS
4.42 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.103 | 0.829 | 0.683 | 1.851 | 0.765 | 1.742 | 3.076 | 2.342 | 4.141 | 1.598 | 2.052 | 1.904 | 4.702 | 0.613 | 3.658 | 6.832 | 6.71 | 0.282 | 0.041 | 0.2 | 3.467 | 0.143 | 0.063 | 0.154 | 0.199 | 0.215 | 0.117 | 3.242 | 11.903 | 7.892 | 14.394 | 10.219 | 12.448 | 7.574 | 7.549 | 6.139 | 8.24 | 1.807 | 0.485 | 2.203 | 6.219 | 0.56 | 3.771 | 1.778 | 2.89 | 0.34 | 0.245 | 6.336 | 3.561 | 0.214 | 0.279 | 0.117 | 0.011 | 0.205 | 0.036 | 0.013 | 0.918 | 0.075 | 0.92 | 11.967 | 14.883 | 15.249 | 12.214 | 12.096 | 10.074 | 7.93 | 0.001 | 0.485 | 0.484 | 0.033 | 0.019 | 0.042 | 7.578 | 3.79 | 2.803 | 0.426 | 0.393 | 0.955 | 0.066 | 0.108 | 2.137 | 0.007 | 1.302 | 0.059 | 0.1 | 0.194 | 0.235 | 0.3 | 0.458 | 0.388 | 0.3 | 0.528 | 0.1 | 0.6 | 1.588 | 2 | 0.3 | 1.5 | 1.9 | 0.6 | 1.2 | 0.7 | 0.8 | 0.6 | 1.3 | 0.8 | 1.3 | 0.7 | 0.4 | 0.6 | 0.6 | 0.4 | 0.3 | 0.517 | 0.8 | 0.4 | 0.4 | 0.6 | 0.7 | 0.9 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 2.1 | 8.8 | 19.4 | 6.1 | 6.4 | 4.8 | 0.7 | 5.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.505 | 0.503 | 0.502 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.103 | 0.829 | 0.683 | 1.851 | 0.765 | 1.742 | 3.076 | 2.342 | 4.141 | 1.598 | 2.052 | 1.904 | 4.702 | 0.613 | 3.658 | 6.832 | 6.71 | 0.282 | 0.041 | 0.2 | 3.467 | 0.143 | 0.063 | 0.154 | 0.199 | 0.215 | 0.117 | 3.242 | 11.903 | 7.892 | 14.394 | 10.219 | 12.448 | 7.574 | 7.549 | 6.139 | 8.24 | 1.807 | 0.485 | 2.203 | 6.219 | 0.56 | 3.771 | 1.778 | 2.89 | 0.34 | 0.245 | 6.336 | 3.561 | 0.214 | 0.279 | 0.117 | 0.011 | 0.205 | 0.036 | 0.013 | 0.918 | 0.58 | 1.423 | 12.469 | 15.383 | 15.249 | 12.214 | 12.096 | 10.074 | 7.93 | 0.001 | 0.485 | 0.484 | 0.033 | 0.019 | 0.042 | 7.578 | 3.79 | 2.803 | 0.426 | 0.393 | 0.955 | 0.066 | 0.108 | 2.137 | 0.007 | 1.302 | 0.059 | 0.1 | 0.194 | 0.235 | 0.3 | 0.458 | 0.388 | 0.3 | 0.528 | 0.1 | 0.6 | 1.588 | 2 | 0.3 | 1.5 | 1.9 | 0.6 | 1.2 | 0.7 | 0.8 | 0.6 | 1.3 | 0.8 | 1.3 | 0.7 | 0.4 | 0.6 | 0.6 | 0.4 | 0.3 | 0.517 | 0.8 | 0.4 | 0.4 | 0.6 | 0.7 | 0.9 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.2 | 2.1 | 8.8 | 19.4 | 6.1 | 6.4 | 4.8 | 0.7 | 5.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
Nettovorderingen
| 15.822 | 22.403 | 22.044 | 20.306 | 15.792 | 22.808 | 18.874 | 17.583 | 17.644 | 23.226 | 21.002 | 18.485 | 17.47 | 19.338 | 18.249 | 18.797 | 15.072 | 17.803 | 15.545 | 14.214 | 12.471 | 17.772 | 15.009 | 16.658 | 14.561 | 18.498 | 12.764 | 12.817 | 13.086 | 15.614 | 14.453 | 15.899 | 13.697 | 20.796 | 18.739 | 17.918 | 16.279 | 22.37 | 21.831 | 18.944 | 14.799 | 21.712 | 17.274 | 17.015 | 14.896 | 21.724 | 18.761 | 14.199 | 15.165 | 20.323 | 16.428 | 14.442 | 13.344 | 18.653 | 16.468 | 15.905 | 13.142 | 18.021 | 13.836 | 14.89 | 13.539 | 18.954 | 14.476 | 18.527 | 15.751 | 18.278 | 14.838 | 11.987 | 11.495 | 12.885 | 10.769 | 15.148 | 12.21 | 14.457 | 12.033 | 14.27 | 9.257 | 14.368 | 11.98 | 11.76 | 9.715 | 17.221 | 10.324 | 14.159 | 12.037 | 15.776 | 8.986 | 17.6 | 9.446 | 12.532 | 9.7 | 17.783 | 11.3 | 17.8 | 27.423 | 24.2 | 19 | 29.1 | 39 | 45.9 | 40.8 | 59.8 | 40.5 | 60.1 | 36.5 | 48.4 | 35 | 49.8 | 27.1 | 38.4 | 26.4 | 41 | 26.2 | 40.844 | 22.8 | 31.2 | 17.1 | 25 | 17.8 | 26.6 | 19.1 | 26 | 20 | 21.3 | 15.9 | 19.1 | 14.4 | 20.1 | 15 | 14 | 12.4 | 14.3 | 12.7 | 15.2 | 13 | 16 | 12.3 | 10.7 | 7.2 | 10.5 | 9.3 | 6.4 | 4.8 |
Voorraad
| 30.61 | 29.709 | 34.935 | 35.257 | 37.723 | 34.211 | 25.782 | 27.735 | 26.35 | 20.653 | 24.467 | 24.234 | 21.955 | 20.335 | 22.842 | 19.191 | 17.33 | 17.732 | 23.64 | 21.941 | 20.449 | 19.534 | 22.165 | 19.78 | 20.759 | 19.788 | 22.844 | 16.771 | 15.558 | 15.821 | 16.375 | 15.532 | 16.783 | 14.785 | 17.513 | 17.564 | 18.13 | 15.468 | 19.301 | 19.055 | 18.042 | 13.607 | 17.24 | 15.033 | 15.117 | 10.93 | 13.282 | 12.469 | 14.519 | 11.839 | 15.54 | 16.526 | 18.383 | 13.56 | 19.352 | 17.62 | 16.717 | 10.453 | 13.293 | 13.428 | 16.289 | 11.751 | 14.729 | 14.884 | 17.846 | 13.777 | 16.473 | 9.991 | 11.553 | 7.145 | 11.622 | 12.046 | 13.524 | 9.742 | 12.73 | 12.099 | 15.739 | 12.544 | 18.24 | 19.028 | 19.199 | 14.394 | 15.954 | 17.416 | 18.759 | 15.548 | 17.42 | 16.1 | 17.6 | 16.451 | 18.5 | 16.646 | 20.5 | 19.6 | 40.511 | 40.9 | 70.7 | 73.3 | 87.8 | 91.1 | 94.5 | 87.3 | 102.4 | 113.9 | 99.6 | 82.4 | 80.2 | 87.3 | 74.8 | 56.9 | 57.4 | 57.8 | 56.2 | 47.269 | 59.6 | 58.6 | 55.9 | 44.9 | 49.2 | 52.8 | 50.8 | 45.1 | 47.5 | 50.6 | 52.9 | 43.3 | 39.7 | 40.5 | 35.4 | 28.4 | 28.8 | 27.9 | 28.9 | 30.5 | 31 | 31.4 | 31.7 | 28.4 | 26.6 | 19.3 | 17.6 | 13 | 9.1 |
Overige vlottende activa
| 1.503 | 1.883 | 24.788 | 1.458 | 1.413 | 1.614 | 1.501 | 1.143 | 1.228 | 25.855 | 1.394 | 0.716 | 0.957 | 1.184 | 2.192 | 0.725 | 1.041 | 1.224 | 2.338 | 0.994 | 1.136 | 1.23 | 1.566 | 1.263 | 1.264 | 1.253 | 2.105 | 1.056 | 1.802 | 1.783 | 3.208 | 1.045 | 1.406 | 2.577 | 3.162 | 1.954 | 2.764 | 2.874 | 3.884 | 2.122 | 1.819 | 2.19 | 2.867 | 1.868 | 2.168 | 2.233 | 2.137 | 1.693 | 2.145 | 2.702 | 3.095 | 2.065 | 2.308 | 2.865 | 2.847 | 2.728 | 2.295 | 2.42 | 2.923 | 2.283 | 2.383 | 2.541 | 2.523 | 2.243 | 2.556 | 2.612 | 3.716 | 3.281 | 3.779 | 3.721 | 2.371 | 1.981 | 2.048 | 2.167 | 2.298 | 1.004 | 1.34 | 1.45 | 2.21 | 1.118 | 1.528 | 1.716 | 1.252 | 0.966 | 1.154 | 1.114 | 2.363 | 3.2 | 3.506 | 4.286 | 1.7 | 1.827 | 15.2 | 24.4 | 17.303 | 50.2 | 7 | 8.6 | 8.8 | 7.6 | 8.4 | 8.1 | 9.8 | 13.8 | 12.9 | 6.9 | 6.5 | 8.5 | 7.2 | 5.6 | 4.3 | 4.7 | 5.1 | 4.984 | 3.9 | 3.8 | 3 | 2.9 | 3.1 | 3.3 | 2.7 | 2.7 | 2.4 | 2.5 | 2.5 | 2.1 | 2.4 | 2.6 | 2.6 | 1.9 | 1.5 | 1.4 | 1.3 | 1 | 1 | 1.1 | 1.1 | 0.9 | 0.7 | 0.9 | 0.3 | 0.2 | 0.3 |
Totaal vlottende activa
| 49.038 | 54.824 | 60.406 | 58.872 | 55.693 | 60.375 | 49.233 | 48.803 | 49.363 | 46.508 | 48.915 | 45.339 | 45.084 | 41.47 | 46.941 | 45.545 | 40.153 | 37.041 | 41.564 | 37.349 | 37.523 | 38.679 | 38.803 | 37.855 | 36.783 | 39.754 | 37.83 | 33.886 | 42.349 | 41.11 | 48.43 | 42.695 | 44.334 | 45.732 | 46.963 | 43.575 | 45.413 | 42.519 | 45.501 | 42.324 | 40.879 | 38.069 | 41.152 | 35.694 | 35.071 | 35.227 | 34.425 | 34.697 | 35.39 | 35.078 | 35.342 | 33.15 | 34.046 | 35.283 | 38.703 | 36.266 | 33.072 | 31.474 | 31.475 | 43.07 | 47.594 | 48.495 | 43.942 | 47.75 | 46.227 | 42.597 | 35.028 | 25.744 | 27.311 | 23.784 | 24.781 | 29.217 | 35.36 | 30.156 | 29.864 | 27.799 | 26.729 | 29.317 | 32.496 | 32.014 | 32.579 | 33.338 | 28.832 | 32.6 | 32.05 | 32.632 | 29.004 | 37.2 | 31.01 | 33.657 | 30.2 | 36.784 | 47.1 | 62.4 | 86.825 | 117.3 | 97 | 112.5 | 137.5 | 145.2 | 144.9 | 155.9 | 153.5 | 188.4 | 150.3 | 138.5 | 123 | 146.3 | 109.5 | 101.5 | 88.7 | 103.9 | 87.8 | 93.614 | 87.1 | 94 | 76.4 | 73.4 | 70.8 | 83.6 | 73.1 | 74.2 | 70.4 | 74.8 | 71.9 | 64.9 | 56.7 | 65.3 | 61.8 | 63.7 | 48.8 | 50 | 47.7 | 47.4 | 50.1 | 48.9 | 45.3 | 40.2 | 34.7 | 31 | 27.4 | 19.9 | 14.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.877 | 16.605 | 17.509 | 17.564 | 16.521 | 19.024 | 2.632 | 3.003 | 3.449 | 3.78 | 4.19 | 4.69 | 5.073 | 5.526 | 6.559 | 6.011 | 6.347 | 6.896 | 7.231 | 3.126 | 3.422 | 1.922 | 1.926 | 1.907 | 1.742 | 1.778 | 1.871 | 1.511 | 0.461 | 0.441 | 0.473 | 0.491 | 0.486 | 0.433 | 0.493 | 0.518 | 0.505 | 0.528 | 0.578 | 0.554 | 0.551 | 0.586 | 0.577 | 0.613 | 0.681 | 0.738 | 0.797 | 0.754 | 0.77 | 0.514 | 0.519 | 0.468 | 0.485 | 0.472 | 0.466 | 0.51 | 0.541 | 0.551 | 0.598 | 0.627 | 0.67 | 0.674 | 0.52 | 0.561 | 0.573 | 0.589 | 0.651 | 0.677 | 0.734 | 1.441 | 1.357 | 1.424 | 1.438 | 1.538 | 1.653 | 1.68 | 1.672 | 1.586 | 1.598 | 1.673 | 1.739 | 1.834 | 1.866 | 1.836 | 1.889 | 2.238 | 2.354 | 3.1 | 3.228 | 3.33 | 3.5 | 3.678 | 3.8 | 3.9 | 24.857 | 41.2 | 69.9 | 73 | 76.1 | 78.2 | 80.3 | 79.1 | 78.1 | 76.9 | 73.3 | 72 | 71.7 | 72.3 | 72.1 | 73 | 73.8 | 75.1 | 76.3 | 77.335 | 77 | 73.2 | 67 | 59.5 | 57.9 | 55.6 | 54.1 | 48.9 | 45.6 | 45.3 | 44.4 | 42.8 | 39.9 | 35.4 | 31.4 | 23.5 | 20.3 | 18 | 17.6 | 17.4 | 16 | 15.4 | 14.7 | 14 | 13.5 | 12.4 | 10.8 | 5.5 | 5.1 |
Goodwill
| 7.926 | 7.926 | 7.874 | 7.875 | 7.919 | 7.912 | 7.125 | 7.125 | 7.125 | 7.125 | 7.1 | 7.125 | 7.125 | 7.125 | 7.1 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 6.863 | 6.505 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.126 | 1.154 | 1.154 | 1.154 | 0.864 | 0.864 | 0.864 | 0 | 0.367 | 13.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 23.3 | 23.561 | 23.8 | 24.1 | 24.395 | 24.7 | 25 | 25.2 | 24.8 | 25 | 25.3 | 25.6 | 28.1 | 30.2 | 28.4 | 28.7 | 25.3 | 25.4 | 17.7 | 13.2 | 13.1 | 13.2 | 0 | 13.526 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.724 | 2.872 | 3.022 | 3.174 | 3.327 | 3.473 | 2.293 | 2.413 | 2.534 | 2.654 | 2.774 | 2.904 | 3.034 | 3.163 | 4.981 | 5.174 | 5.368 | 5.577 | 5.791 | 6.005 | 6.218 | 6.432 | 6.644 | 6.858 | 7.072 | 7.272 | 7.75 | 5.559 | 2.939 | 3.128 | 3.316 | 3.505 | 3.693 | 3.882 | 4.071 | 4.259 | 4.448 | 4.507 | 4.689 | 4.871 | 5.054 | 5.248 | 5.443 | 5.637 | 5.823 | 5.99 | 5.847 | 5.922 | 6.039 | 5.972 | 5.973 | 6.202 | 6.487 | 6.674 | 7.119 | 8.576 | 7.722 | 6.493 | 6.755 | 7.096 | 5.081 | 5.515 | 5.931 | 6.352 | 6.847 | 7.276 | 7.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 23.034 | 23.034 | 23.034 | 23.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25.3 | 0 | 28.1 | 30.2 | 28.4 | 0 | 25.3 | 25.4 | 17.7 | 0 | 13.1 | 13.2 | 13.4 | 0 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.65 | 10.798 | 10.896 | 11.049 | 11.246 | 11.385 | 9.418 | 9.538 | 9.659 | 9.779 | 9.874 | 10.029 | 10.159 | 10.288 | 12.081 | 12.299 | 12.493 | 12.702 | 12.916 | 13.13 | 13.343 | 13.557 | 13.769 | 13.983 | 14.197 | 14.397 | 14.613 | 12.064 | 4.065 | 4.254 | 4.442 | 4.631 | 4.819 | 5.008 | 5.197 | 5.385 | 5.574 | 5.633 | 5.815 | 5.997 | 6.18 | 6.374 | 6.569 | 6.763 | 6.949 | 7.116 | 6.973 | 7.048 | 7.165 | 7.098 | 7.099 | 7.328 | 7.613 | 7.921 | 8.273 | 8.576 | 8.876 | 7.357 | 7.619 | 7.96 | 5.081 | 5.515 | 19.815 | 29.236 | 29.731 | 30.16 | 30.596 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.884 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 22.974 | 23 | 23.034 | 23.034 | 23.3 | 23.561 | 23.8 | 24.1 | 24.395 | 24.7 | 25 | 25.2 | 24.8 | 25 | 25.3 | 25.6 | 28.1 | 30.2 | 28.4 | 28.7 | 25.3 | 25.4 | 17.7 | 13.2 | 13.1 | 13.2 | 13.4 | 13.526 | 13.4 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -2.042 | 2.872 | 0 | 0 | 1.251 | -0.815 | 0 | 0 | -1.279 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | -0.962 | 0 | -1.017 | -1.621 | -1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.581 | 0.277 | 0.291 | 0 | 0.491 | 0.815 | 0 | 0 | 1.279 | 1.02 | 0.386 | 0.429 | 0.87 | 0.706 | 0.108 | 0.467 | 0.612 | 0.439 | 0.344 | 0.351 | 0.612 | 0.524 | 0.359 | 0.427 | 0.512 | 0.532 | 0.655 | 1.138 | 1.2 | 1.24 | 1.268 | 1.258 | 1.698 | 1.049 | 0.962 | 0.926 | 1.075 | 1.133 | 1.072 | 1.209 | 1.354 | 1.109 | 1.024 | 0.981 | 0.995 | 1.005 | 1.305 | 1.548 | 1.65 | 1.864 | 1.806 | 1.84 | 1.809 | 1.904 | 1.862 | 1.793 | 1.943 | 1.904 | 1.963 | 1.809 | 1.806 | 1.655 | 0.039 | 0.781 | 0.962 | 0 | 1.017 | 1.621 | 1.906 | 0 | 1.502 | 1.708 | 2.926 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.255 | -2.67 | 0.202 | 0.197 | -1.742 | 0.188 | 0.086 | 0.088 | 0.088 | 0.088 | 0.089 | 0.089 | 0.091 | 0.092 | 0.117 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.097 | 0.097 | 0.119 | 0.12 | 0.12 | 0.13 | 0.139 | 0.14 | 0.139 | 0.21 | 0.187 | 0.188 | 0.193 | 0.185 | 0.157 | 0.134 | 0.133 | 0.133 | 0.112 | 0.091 | 0.077 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.102 | 0.102 | 0.107 | 0.108 | 0.108 | 0.108 | 0.122 | 0.104 | 0.104 | 0.107 | 0.106 | 0.106 | 0.113 | 0.188 | 0.188 | 0.19 | 0.19 | 0.183 | 0.131 | 0.181 | 0.759 | 0.774 | 0.807 | 0.765 | 0.22 | 0.197 | 0.114 | 0.214 | 0.262 | 0.253 | 0.247 | 0.214 | 0.244 | 0.251 | 0.241 | 0.154 | 0.08 | 0.093 | 0.082 | 0.091 | 0.148 | 0.387 | 0.179 | 0.027 | 0.011 | 1.121 | 0.323 | 2.81 | 4.121 | 3.798 | 4.315 | 4.166 | 4.7 | 4.2 | 4.267 | 3.9 | 2.3 | 2.1 | 2.418 | 1.7 | 2.5 | 2.2 | 1.833 | 1.6 | 1.6 | 1.6 | 1.223 | 1.2 | 4.1 | 4.3 | 1.027 | 1.1 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 1.1 | 0.9 | 1.4 | 1.2 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | -0.1 | 0 | 0 | 0.4 |
Totaal niet-vlottende activa
| 27.321 | 27.882 | 28.898 | 28.81 | 27.767 | 30.597 | 12.136 | 12.629 | 13.196 | 13.647 | 14.539 | 15.237 | 16.193 | 16.612 | 18.865 | 18.872 | 19.547 | 20.132 | 20.586 | 16.702 | 17.472 | 16.1 | 16.151 | 16.436 | 16.571 | 16.827 | 17.269 | 14.852 | 5.866 | 6.074 | 6.393 | 6.567 | 7.191 | 6.683 | 6.837 | 6.986 | 7.288 | 7.427 | 7.598 | 7.872 | 8.176 | 8.146 | 8.248 | 8.435 | 8.702 | 8.936 | 9.152 | 9.452 | 9.687 | 9.583 | 9.532 | 9.744 | 10.015 | 10.419 | 10.705 | 10.983 | 11.467 | 9.918 | 10.286 | 10.509 | 7.745 | 8.032 | 20.564 | 29.987 | 30.487 | 30.88 | 31.428 | 24.32 | 24.392 | 25.132 | 26.508 | 26.236 | 27.445 | 28.023 | 24.841 | 24.916 | 24.899 | 24.807 | 24.786 | 24.891 | 24.964 | 25.049 | 24.994 | 24.89 | 24.956 | 25.294 | 25.419 | 26.248 | 26.649 | 26.543 | 26.827 | 27.25 | 28.721 | 28.323 | 52.062 | 70.021 | 98.698 | 102.515 | 105.066 | 107.9 | 109.8 | 108.967 | 110.1 | 109.4 | 103.8 | 103.118 | 98.7 | 100.2 | 92 | 88.033 | 88.5 | 89.9 | 91.3 | 92.084 | 91.6 | 77.3 | 71.3 | 60.627 | 59 | 56.1 | 54.6 | 49.1 | 45.7 | 45.4 | 45.5 | 43.7 | 41.3 | 36.6 | 32.7 | 24.9 | 21.6 | 19.3 | 18.9 | 18.3 | 16.9 | 16.2 | 15.5 | 14.9 | 14.3 | 12.3 | 10.8 | 5.5 | 5.5 |
Totaal activa
| 76.359 | 82.706 | 89.304 | 87.682 | 85.513 | 90.972 | 61.369 | 61.432 | 62.559 | 60.155 | 63.479 | 60.576 | 61.277 | 58.082 | 65.806 | 64.417 | 59.7 | 57.173 | 62.15 | 54.051 | 54.995 | 54.779 | 54.954 | 54.291 | 53.354 | 56.581 | 55.099 | 48.738 | 48.215 | 47.184 | 54.823 | 49.262 | 51.525 | 52.415 | 53.8 | 50.561 | 52.701 | 49.946 | 53.099 | 50.196 | 49.055 | 46.215 | 49.4 | 44.129 | 43.773 | 44.163 | 43.577 | 44.149 | 45.077 | 44.661 | 44.874 | 42.894 | 44.061 | 45.702 | 49.408 | 47.249 | 44.539 | 41.392 | 41.761 | 53.579 | 55.339 | 56.527 | 64.506 | 77.737 | 76.714 | 73.477 | 66.456 | 50.064 | 51.703 | 48.916 | 51.289 | 55.453 | 62.805 | 58.179 | 54.705 | 52.715 | 51.628 | 54.124 | 57.282 | 56.905 | 57.543 | 58.387 | 53.826 | 57.49 | 57.006 | 57.926 | 54.423 | 63.5 | 57.659 | 60.2 | 57.1 | 64.034 | 75.8 | 90.7 | 138.887 | 187.3 | 195.8 | 215 | 242.5 | 253.1 | 254.7 | 264.9 | 263.6 | 297.8 | 254.1 | 241.6 | 221.7 | 246.5 | 201.5 | 189.6 | 177.2 | 193.8 | 179.1 | 185.698 | 178.7 | 171.3 | 147.7 | 134 | 129.8 | 139.7 | 127.7 | 123.3 | 116.1 | 120.2 | 117.4 | 108.6 | 98 | 101.9 | 94.5 | 88.6 | 70.4 | 69.3 | 66.6 | 65.7 | 67 | 65.1 | 60.8 | 55.1 | 49 | 43.3 | 38.2 | 25.4 | 19.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.727 | 4.502 | 7.508 | 7.49 | 9.194 | 10.63 | 8.959 | 6.77 | 9.469 | 6.375 | 7.773 | 7.499 | 7.86 | 5.539 | 8.891 | 8.054 | 4.573 | 2.972 | 7.864 | 6.416 | 6.688 | 4.201 | 7.684 | 6.314 | 7.067 | 3.766 | 8.902 | 5.395 | 5.415 | 5.149 | 7.633 | 4.687 | 5.626 | 4.64 | 6.959 | 6.381 | 7.46 | 4.472 | 9.309 | 7.707 | 7.588 | 5.066 | 9.619 | 5.898 | 6.459 | 7.376 | 8.31 | 4.95 | 5.94 | 6.092 | 8.468 | 6.037 | 7.782 | 5.05 | 8.389 | 7.539 | 9.526 | 5.563 | 8.397 | 4.315 | 8.316 | 6.118 | 6.779 | 5.688 | 8.307 | 5.614 | 8.52 | 5.814 | 7.084 | 3.552 | 6.205 | 6.647 | 5.945 | 3.511 | 5.831 | 5.149 | 5.686 | 3.729 | 5.201 | 4.85 | 6.13 | 5.117 | 3.405 | 3.625 | 4.924 | 4.524 | 4.057 | 4.7 | 2.901 | 3.695 | 5.3 | 4.295 | 6.4 | 8.5 | 7.827 | 10.1 | 12.7 | 18 | 18.5 | 20.1 | 20.1 | 25.3 | 21.9 | 33 | 20.9 | 20.8 | 16.3 | 21 | 17.8 | 13.2 | 15 | 19.4 | 13.3 | 12.48 | 9.6 | 12.2 | 14.2 | 10.7 | 12.3 | 16 | 11.9 | 13.4 | 11.4 | 12.8 | 11.1 | 11.9 | 8.7 | 13.8 | 9.6 | 4 | 5.4 | 5.4 | 6.1 | 0.3 | 7.2 | 8.7 | 7.9 | 6.4 | 7 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3.663 | 3.587 | 3.48 | 3.096 | 3.034 | 2.427 | 0.963 | 0 | 1.762 | 1.832 | 1.816 | 1.8 | 1.797 | 3.766 | 1.511 | 1.084 | 0.871 | 0.191 | 0 | 0.682 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.988 | 1.952 | 1.917 | 1.883 | 1.988 | 1.952 | 3.861 | 21.32 | 1.042 | 1.667 | 2.292 | 2.5 | 2.5 | 2.504 | 2.508 | 0.012 | 0.017 | 0.019 | 0.023 | 0.028 | 0.033 | 0.036 | 0.019 | 0.018 | 0.018 | 2.317 | 4.184 | 3.017 | 3.016 | 3.016 | 3.015 | 3.015 | 3.015 | 3.014 | 3.013 | 3.262 | 3.263 | 3 | 1.75 | 1.25 | 36.66 | 44.016 | 92.143 | 124.719 | 124.716 | 19 | 89.979 | 90 | 91.6 | 63.393 | 79.8 | 98.9 | 68.1 | 54.95 | 37.9 | 61.8 | 1.3 | 0.1 | 8.3 | 6.1 | 19.4 | 6.28 | 5 | 5.6 | 31.2 | 20.07 | 18.1 | 24.6 | 22 | 14.9 | 11.8 | 15.1 | 18.3 | 8.6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7.2 | 2 | 13.6 | 12.2 | 9.1 | 3.9 | 2.4 | 5.9 | 0.3 | 3.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 0 | 0.076 | 0.164 | 0.015 | 0.081 | 0.04 | 0.161 | 0.042 | 0.368 | 0.224 | 0.893 | 0.026 | 0.221 | 0.806 | 0.605 | 0.026 | 0.55 | 1.021 | 0.691 | 0.07 | 0.696 | 0.787 | 0.516 | 0.455 | 0.505 | 0.71 | 0.796 | 0 | 0 | 0 | 0.195 | 0.673 | 0.183 | 0.409 | 0.071 | 0.022 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0.022 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 1.336 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.858 | 0.843 | 0 | 0 | 0 | -2.427 | -0.963 | 0 | 0.824 | -1.832 | 0 | 0 | 0.024 | 0.085 | 0 | 0 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.23 | 0.071 | 0.022 | 0.43 | 0 | 0 | 0 | 0 | 2.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.408 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.262 | 0 | 0 | -1.75 | 0 | -36.66 | -44.016 | 0 | -124.719 | -124.716 | -19 | -37.279 | -37.3 | -37.2 | -7.193 | -37.2 | -30.1 | -30.2 | -30.05 | -30.1 | -30.2 | -0.1 | -0.1 | -0.1 | -2.6 | 0 | 0 | 0 | -5.6 | -5.5 | -4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.37 | 1.529 | 3.642 | 3.169 | 2.877 | 2.427 | 0.963 | 3.916 | 1.208 | 5.411 | 7.98 | 3.243 | 4.914 | 3.556 | 6.79 | 3.688 | 3.367 | 3.316 | 6.155 | 2.581 | 4.001 | 3.51 | 3.545 | 2.598 | 2.611 | 3.022 | 4.185 | 3.7 | 3.243 | 2.424 | 8.48 | 3.123 | 4.799 | 7.545 | 5.14 | 4.158 | 5.431 | 5.902 | 5.75 | 5.839 | 5.072 | 5.232 | 5.196 | 4.731 | 4.33 | 3.975 | 3.645 | 3.466 | 3.545 | 3.853 | 2.531 | 3.101 | 2.031 | 2.739 | 3.396 | 2.796 | 2.543 | 3.142 | 2.617 | 2.235 | 3.136 | 0.187 | 3.759 | 3.078 | 3.563 | 2.913 | 2.725 | 2.089 | 2.881 | -0.364 | 2.667 | 3.009 | 2.951 | 0.878 | 2.328 | 2.274 | 2.254 | 2.118 | 2.591 | 3.317 | 3.451 | 3.37 | 3.243 | 3.841 | 4.392 | 4.228 | 3.541 | 7 | 3.182 | 3.895 | 5.7 | 4.848 | 41 | 50.5 | 7.679 | 140.1 | 134.5 | 31 | 51.5 | 51.4 | 49.2 | 18.2 | 48.7 | 40.7 | 39.8 | 39.9 | 44.2 | 45.1 | 9.5 | 10.6 | 11.7 | 12.9 | 7 | 6.985 | 8.6 | 14.2 | 11 | 10.6 | 6 | 7.6 | 5.4 | 5.3 | 6.7 | 6.5 | 4.8 | 3.4 | 3.9 | 4.4 | 3.4 | 3.4 | 4 | 4.2 | 2.7 | 2.3 | 2.4 | 2.8 | 3.2 | 2.4 | 2.5 | 7.8 | 8.1 | 7.7 | 1.4 |
Totaal kortlopende verplichtingen
| 12.618 | 10.461 | 14.63 | 13.755 | 15.105 | 13.057 | 9.922 | 10.686 | 13.263 | 11.786 | 17.569 | 12.542 | 14.595 | 12.946 | 17.192 | 12.826 | 9.335 | 6.479 | 14.019 | 9.679 | 11.622 | 7.711 | 11.229 | 8.912 | 9.678 | 6.788 | 13.087 | 9.095 | 8.658 | 7.573 | 16.113 | 7.81 | 10.425 | 12.185 | 12.099 | 10.539 | 12.891 | 10.374 | 15.059 | 13.546 | 12.66 | 10.298 | 14.815 | 10.629 | 10.789 | 11.351 | 11.955 | 8.416 | 9.485 | 9.945 | 10.999 | 9.138 | 11.984 | 9.971 | 13.773 | 12.24 | 14.487 | 10.657 | 14.875 | 27.87 | 12.494 | 10.548 | 12.83 | 11.266 | 14.37 | 11.031 | 13.753 | 7.915 | 9.982 | 5.615 | 8.895 | 9.684 | 8.929 | 5.415 | 8.178 | 7.441 | 7.958 | 8.164 | 11.976 | 11.184 | 12.597 | 11.503 | 9.663 | 10.481 | 12.331 | 11.766 | 10.611 | 11.7 | 9.346 | 10.59 | 11 | 10.393 | 47.4 | 59 | 107.649 | 150.2 | 147.2 | 49 | 122.7 | 124.2 | 123.7 | 99.7 | 113.2 | 142.5 | 98.6 | 85.6 | 68.3 | 97.7 | 28.5 | 23.8 | 34.9 | 35.8 | 39.7 | 25.745 | 23.2 | 26.4 | 50.9 | 36.4 | 36.4 | 48.2 | 39.3 | 33.6 | 29.9 | 34.4 | 34.2 | 23.9 | 14.6 | 20.2 | 15 | 9.4 | 11.4 | 11.6 | 10.8 | 9.8 | 11.6 | 25.1 | 23.3 | 17.9 | 13.4 | 10.2 | 14 | 8 | 4.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.466 | 8.112 | 23.07 | 23.114 | 20.621 | 12.674 | 0.443 | 0.506 | 0.57 | 0.809 | 1.274 | 1.733 | 2.189 | 2.641 | 5.348 | 5.299 | 5.877 | 7.537 | 5.551 | 0.655 | 0.747 | 4.486 | 1.865 | 4.378 | 3.84 | 9.458 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.175 | 0.427 | 4.336 | 5.666 | 5.85 | 1.849 | 3.238 | 1.784 | 1.752 | 19.718 | 23.568 | 18.891 | 25.018 | 22.01 | 22.311 | 12.813 | 3.146 | 3.089 | 5.78 | 6.456 | 10.586 | 24.123 | 23.922 | 23.706 | 23.516 | 23.064 | 25.085 | 25.211 | 26.543 | 26.611 | 28.447 | 27.299 | 30.867 | 29.457 | 30.895 | 30.609 | 37.6 | 36.203 | 36.773 | 35.1 | 43.54 | 47.2 | 47.7 | 0 | 0 | 0 | 106.6 | 35.7 | 42.9 | 42.9 | 72.9 | 43 | 50.1 | 50.1 | 50.1 | 50.2 | 50.3 | 79.2 | 71.2 | 50.3 | 67.3 | 50.3 | 69.3 | 65.7 | 57 | 3.3 | 5 | 5 | 7.5 | 7.5 | 10 | 10 | 12.5 | 12.5 | 15 | 15 | 16 | 16 | 17 | 17 | 18 | 18 | 19 | 19.5 | 5.6 | 5.6 | 6.6 | 6.6 | 8.5 | 5.7 | 5.5 | 6.1 |
Uitgestelde opbrengsten niet-vlottend
| 10.815 | 11.744 | -0.379 | -0.363 | -0.828 | 0 | -0.837 | 0 | -2.052 | -1.759 | -0.734 | -0.701 | -0.667 | -0.63 | -0.825 | -0.785 | -0.751 | -0.721 | -1.017 | -0.97 | -0.921 | -1.194 | -1.15 | -1.122 | -1.045 | -1.017 | -0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.402 | 0.394 | 0.379 | 0.66 | 0.828 | 1.138 | 2.052 | 0 | 2.052 | 1.759 | 0.734 | 0.701 | 0.667 | 0.63 | 0.825 | 0.785 | 0.751 | 0.721 | 1.017 | 0.97 | 0.921 | 1.194 | 1.15 | 1.122 | 1.045 | 1.017 | 0.956 | 0.752 | 0.718 | 0.688 | 0.656 | 0.578 | 0.528 | 0.211 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0.101 | 0.239 | 0.402 | 0.698 | 0.698 | 0.698 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 1.85 | 1.85 | 1.85 | 1.85 | 4.776 | 4.8 | 4.8 | 4.776 | 7.9 | 7.9 | 7.9 | 7.852 | 7.8 | 7.8 | 7.8 | 7.877 | 6.9 | 6.9 | 6.9 | 6.936 | 5.2 | 5.2 | 5.2 | 4.933 | 3.8 | 3.8 | 3.8 | 3.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.3 | 2.1 | 2 | 2 | 2 | 2 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.4 | 1.3 | 1 | 0 | 0.5 |
Overige niet-vlottende verplichtingen
| 0.402 | 0.394 | 0.379 | 0.363 | 0.828 | 14.889 | 0.837 | 2.08 | 2.052 | 1.759 | 0.734 | 0.701 | 0.667 | 0.63 | 0.825 | 0.785 | 0.751 | 0.721 | 1.017 | 0.97 | 0.921 | 1.194 | 1.15 | 1.122 | 1.045 | 1.017 | 0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0.039 | 0 | 0.695 | 0.695 | 0.745 | 0.745 | 0.745 | 0.738 | 0.759 | -47.7 | -47.7 | 0.702 | -50.9 | -58 | -58 | 0.745 | -58 | -58.1 | -87 | 1.026 | -57.2 | -74.2 | -57.2 | 0.7 | -70.9 | -62.2 | -8.5 | 0.649 | -8.8 | -11.3 | -11.3 | -13.8 | -12.8 | -15.3 | -15.3 | -17.8 | -17.3 | -18.1 | -18 | -19 | -19 | -20 | -19.8 | -20.8 | -21.2 | -7.3 | -7.2 | -8.2 | -8 | -9.8 | -6.7 | -5.5 | -6.6 |
Totaal niet-vlottende verplichtingen
| 13.085 | 20.644 | 23.449 | 23.774 | 21.449 | 28.701 | 2.495 | 2.586 | 2.622 | 2.568 | 2.008 | 2.434 | 2.856 | 3.271 | 6.173 | 6.084 | 6.628 | 8.258 | 6.568 | 1.625 | 1.668 | 5.68 | 3.015 | 5.5 | 4.885 | 10.475 | 3.267 | 0.752 | 0.718 | 0.688 | 0.656 | 0.578 | 0.528 | 0.211 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 1.175 | 0.427 | 4.336 | 5.666 | 5.85 | 1.849 | 3.238 | 1.784 | 1.752 | 19.718 | 23.568 | 18.891 | 25.119 | 22.249 | 22.713 | 13.511 | 3.844 | 3.787 | 6.478 | 6.456 | 10.586 | 24.123 | 23.922 | 23.706 | 23.516 | 23.064 | 25.085 | 25.211 | 26.543 | 26.611 | 28.447 | 27.299 | 30.867 | 29.457 | 30.895 | 30.633 | 37.599 | 36.227 | 36.797 | 35.163 | 43.564 | 47.919 | 48.419 | 2.595 | 2.595 | 2.595 | 109.188 | 41.235 | 0 | 0 | 78.378 | 0 | 0 | 0 | 58.697 | 0 | 0 | 0 | 80.103 | 0 | 0 | 0 | 76.936 | 0 | 0 | 0 | 10.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 25.703 | 31.105 | 38.079 | 37.529 | 36.554 | 41.758 | 12.417 | 13.272 | 15.885 | 14.354 | 19.577 | 14.976 | 17.451 | 16.217 | 23.365 | 18.91 | 15.963 | 14.737 | 20.587 | 11.304 | 13.29 | 13.391 | 14.244 | 14.412 | 14.563 | 17.263 | 16.354 | 9.847 | 9.376 | 8.261 | 16.769 | 8.388 | 10.953 | 12.396 | 12.239 | 10.539 | 12.891 | 10.374 | 15.059 | 13.546 | 12.66 | 10.298 | 14.815 | 10.629 | 10.789 | 11.351 | 11.955 | 8.416 | 9.485 | 9.945 | 10.999 | 10.313 | 12.411 | 14.307 | 19.439 | 18.09 | 16.336 | 13.895 | 16.659 | 29.622 | 32.212 | 34.116 | 31.721 | 36.385 | 36.619 | 33.744 | 27.264 | 11.759 | 13.769 | 12.093 | 15.351 | 20.27 | 33.052 | 29.337 | 31.884 | 30.957 | 31.022 | 33.249 | 37.187 | 37.727 | 39.208 | 39.95 | 36.962 | 41.348 | 41.788 | 42.661 | 41.244 | 49.3 | 45.573 | 47.387 | 46.2 | 53.957 | 95.3 | 107.5 | 110.244 | 152.8 | 149.8 | 158.2 | 163.9 | 124.2 | 123.7 | 178.1 | 113.2 | 142.5 | 98.6 | 144.3 | 68.3 | 97.7 | 28.5 | 103.9 | 34.9 | 35.8 | 39.7 | 102.681 | 23.2 | 26.4 | 50.9 | 47 | 45.7 | 60.2 | 51.3 | 47.9 | 43.3 | 50.3 | 50 | 42.3 | 32.4 | 39.1 | 34 | 29.4 | 31.4 | 32.5 | 31.5 | 31.4 | 33.7 | 33.2 | 31.2 | 26.9 | 22.2 | 20.7 | 21.7 | 14.6 | 12.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.132 | 0.132 | 0.131 | 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 0.13 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.128 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.124 | 0.123 | 0.123 | 0.122 | 0.121 | 0.121 | 0.12 | 0.12 | 0.12 | 0.12 | 0.118 | 0.118 | 0.118 | 0.117 | 0.117 | 0.117 | 0.114 | 0.114 | 0.111 | 0.111 | 0.111 | 0.11 | 0.108 | 0.108 | 0.108 | 0.107 | 0.103 | 0.103 | 0.101 | 0.101 | 0.101 | 0.101 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.099 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.094 | 9.505 | 9.504 | 9.421 | 9.421 | 9.421 | 9.421 | 9.421 | 9.421 | 9.421 | 8.594 | 8.609 | 9.983 | 9.983 | 9.983 | 9.983 | 9.983 | 10 | 10 | 9.983 | 10 | 10 | 10 | 9.654 | 9.2 | 9.2 | 9.1 | 9.051 | 9.1 | 9.1 | 0 | 9.051 | 0 | 9 | 9 | 9.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 8.255 | 9.402 | 9.216 | 8.334 | 7.332 | 7.778 | 7.759 | 7.22 | 5.989 | 5.361 | 3.732 | 5.634 | 4.054 | 2.191 | 2.753 | 3.992 | 2.323 | 1.108 | 0.313 | 1.573 | 0.607 | 0.338 | -0.244 | -0.991 | -1.992 | -1.45 | -1.89 | -1.615 | -1.533 | -1.246 | -2.053 | 0.902 | 0.705 | 0.401 | 1.511 | 0.168 | -0.598 | -0.719 | -2.052 | -3.293 | -3.317 | -3.216 | -4.455 | -5.447 | -5.798 | -5.834 | -6.902 | -2.806 | -2.777 | -3.668 | -4.402 | -5.564 | -6.341 | -6.582 | -7.886 | -8.469 | -9.492 | -10.033 | -12.175 | -13.288 | -14.091 | -14.629 | -4.067 | 4.111 | 3.076 | 2.457 | 0.855 | -0.369 | -0.911 | -1.896 | -2.618 | -3.233 | -8.586 | -9.497 | -15.518 | -16.581 | -17.733 | -17.464 | -18.244 | -19.161 | -20.004 | -19.902 | -21.475 | -22.178 | -23.102 | -22.988 | -25.08 | -24.089 | -26.168 | -25.475 | -27.481 | -28.217 | -55.337 | -52.477 | -7.056 | -1.184 | 10.223 | 21.11 | 42.872 | 44.8 | 46.9 | 51.032 | 63.3 | 61 | 61.3 | 63.838 | 64 | 59.8 | 56.6 | 57.005 | 55.6 | 54.4 | 52.7 | 54.327 | 55.3 | 53.4 | 51.6 | 51.352 | 49.1 | 45.2 | 42.3 | 41.3 | 39.3 | 36.5 | 34.2 | 33.3 | 32.8 | 30.2 | 28.1 | 27 | 25.8 | 23.8 | 22.2 | 21.5 | 20.7 | 18.8 | 16.9 | 15.6 | 14.3 | 13.1 | 12.7 | 9.6 | 6.9 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 39.674 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.025 | -0.019 | -0.021 | -0.024 | 0.01 | 0.071 | 0.016 | 0.07 | -0.066 | -0.071 | -0.039 | -0.034 | -0.065 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 42.269 | 42.067 | 41.878 | 41.688 | 41.496 | 41.305 | 41.063 | 40.81 | 40.555 | 40.311 | 40.041 | 39.837 | 39.643 | -0.128 | 39.56 | 41.388 | 41.288 | 41.202 | 41.124 | 41.048 | 40.973 | 40.925 | 40.829 | 40.745 | 40.658 | 40.643 | 40.51 | 40.381 | 40.247 | 40.045 | 39.983 | 39.848 | 39.744 | 39.495 | 39.928 | 39.733 | 40.287 | 40.171 | 39.972 | 39.823 | 39.592 | 39.015 | 38.922 | 38.829 | 38.665 | 38.529 | 38.407 | 38.425 | 38.255 | 38.273 | 38.166 | 38.034 | 37.881 | 37.869 | 37.747 | 37.52 | 37.588 | 37.427 | 37.174 | 37.144 | 37.117 | 36.939 | 36.751 | 37.141 | 36.919 | 37.176 | 38.237 | 38.574 | 38.745 | 38.619 | 38.456 | 38.317 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.244 | 38.245 | 28.834 | 28.835 | 28.857 | 28.857 | 28.889 | 28.857 | 28.857 | 28.889 | 28.857 | 27.173 | 27.134 | 25.787 | 25.74 | 25.828 | 25.772 | 25.745 | 25.8 | 25.7 | 25.808 | 25.6 | 25.7 | 25.5 | 23.808 | 21.5 | 21 | 19.6 | 19.644 | 19.6 | 19.6 | 28.7 | 19.639 | 28.6 | 19.7 | 27.1 | 26.644 | 35 | 34.3 | 34.1 | 34.1 | 33.5 | 33.4 | 33.2 | 33 | 32.8 | 32.6 | 32.4 | 32.2 | 13.2 | 13 | 12.9 | 12.8 | 12.6 | 13.1 | 12.7 | 12.6 | 12.5 | 9.5 | 3.8 | 1.2 | 0.9 |
Totaal eigen vermogen van aandeelhouders
| 50.656 | 51.601 | 51.225 | 50.153 | 48.959 | 49.214 | 48.952 | 48.16 | 46.674 | 45.801 | 43.902 | 45.6 | 43.826 | 41.865 | 42.441 | 45.507 | 43.737 | 42.436 | 41.563 | 42.747 | 41.705 | 41.388 | 40.71 | 39.879 | 38.791 | 39.318 | 38.745 | 38.891 | 38.839 | 38.923 | 38.054 | 40.874 | 40.572 | 40.019 | 41.561 | 40.022 | 39.81 | 39.572 | 38.04 | 36.65 | 36.395 | 35.917 | 34.585 | 33.5 | 32.984 | 32.812 | 31.622 | 35.733 | 35.592 | 34.716 | 33.875 | 32.581 | 31.65 | 31.395 | 29.969 | 29.159 | 28.203 | 27.497 | 25.102 | 23.957 | 23.127 | 22.411 | 32.785 | 41.352 | 40.095 | 39.733 | 39.192 | 38.305 | 37.934 | 36.823 | 35.938 | 35.183 | 29.753 | 28.842 | 22.821 | 21.758 | 20.606 | 20.875 | 20.095 | 19.178 | 18.335 | 18.437 | 16.864 | 16.142 | 15.218 | 15.265 | 13.179 | 14.2 | 12.086 | 12.813 | 10.9 | 10.077 | -19.5 | -16.8 | 28.643 | 34.5 | 46 | 56.8 | 78.6 | 80.6 | 82.6 | 86.8 | 98.9 | 96.7 | 96.8 | 97.3 | 94.7 | 90 | 85.3 | 85.7 | 84.3 | 83.1 | 81.4 | 83.017 | 83.9 | 82.1 | 87.7 | 87 | 84.1 | 79.5 | 76.4 | 75.4 | 72.8 | 69.9 | 67.4 | 66.3 | 65.6 | 62.8 | 60.5 | 59.2 | 39 | 36.8 | 35.1 | 34.3 | 33.3 | 31.9 | 29.6 | 28.2 | 26.8 | 22.6 | 16.5 | 10.8 | 7.8 |
Totaal eigen vermogen
| 50.656 | 51.601 | 51.225 | 50.153 | 48.959 | 49.214 | 48.952 | 48.16 | 46.674 | 45.801 | 43.902 | 45.6 | 43.826 | 41.865 | 42.441 | 45.507 | 43.737 | 42.436 | 41.563 | 42.747 | 41.705 | 41.388 | 40.71 | 39.879 | 38.791 | 39.318 | 38.745 | 38.891 | 38.839 | 38.923 | 38.054 | 40.874 | 40.572 | 40.019 | 41.561 | 40.022 | 39.81 | 39.572 | 38.04 | 36.65 | 36.395 | 35.917 | 34.585 | 33.5 | 32.984 | 32.812 | 31.622 | 35.733 | 35.592 | 34.716 | 33.875 | 32.581 | 31.65 | 31.395 | 29.969 | 29.159 | 28.203 | 27.497 | 25.102 | 23.957 | 23.127 | 22.411 | 32.785 | 41.352 | 40.095 | 39.733 | 39.192 | 38.305 | 37.934 | 36.823 | 35.938 | 35.183 | 29.753 | 28.842 | 22.821 | 21.758 | 20.606 | 20.875 | 20.095 | 19.178 | 18.335 | 18.437 | 16.864 | 16.142 | 15.218 | 15.265 | 13.179 | 14.2 | 12.086 | 12.813 | 10.9 | 10.077 | -19.5 | -16.8 | 28.643 | 34.5 | 46 | 56.8 | 78.6 | 80.6 | 82.6 | 86.8 | 98.9 | 96.7 | 96.8 | 97.3 | 94.7 | 90 | 85.3 | 85.7 | 84.3 | 83.1 | 81.4 | 83.017 | 83.9 | 82.1 | 87.7 | 87 | 84.1 | 79.5 | 76.4 | 75.4 | 72.8 | 69.9 | 67.4 | 66.3 | 65.6 | 62.8 | 60.5 | 59.2 | 39 | 36.8 | 35.1 | 34.3 | 33.3 | 31.9 | 29.6 | 28.2 | 26.8 | 22.6 | 16.5 | 10.8 | 7.8 |
Totaal passiva en aandeelhoudersvermogen
| 76.359 | 82.706 | 89.304 | 87.682 | 85.513 | 90.972 | 61.369 | 61.432 | 62.559 | 60.155 | 63.479 | 60.576 | 61.277 | 58.082 | 65.806 | 64.417 | 59.7 | 57.173 | 62.15 | 54.051 | 54.995 | 54.779 | 54.954 | 54.291 | 53.354 | 56.581 | 55.099 | 48.738 | 48.215 | 47.184 | 54.823 | 49.262 | 51.525 | 52.415 | 53.8 | 50.561 | 52.701 | 49.946 | 53.099 | 50.196 | 49.055 | 46.215 | 49.4 | 44.129 | 43.773 | 44.163 | 43.577 | 44.149 | 45.077 | 44.661 | 44.874 | 42.894 | 44.061 | 45.702 | 49.408 | 47.249 | 44.539 | 41.392 | 41.761 | 53.579 | 55.339 | 56.527 | 64.506 | 77.737 | 76.714 | 73.477 | 66.456 | 50.064 | 51.703 | 48.916 | 51.289 | 55.453 | 62.805 | 58.179 | 54.705 | 52.715 | 51.628 | 54.124 | 57.282 | 56.905 | 57.543 | 58.387 | 53.826 | 57.49 | 57.006 | 57.926 | 54.423 | 63.5 | 57.659 | 60.2 | 57.1 | 64.034 | 75.8 | 90.7 | 138.887 | 187.3 | 195.8 | 215 | 242.5 | 253.2 | 254.7 | 264.9 | 263.6 | 297.9 | 254.1 | 241.6 | 221.7 | 246.5 | 201.5 | 189.6 | 177.2 | 193.8 | 179.1 | 185.698 | 178.7 | 171.4 | 147.7 | 134 | 129.8 | 139.7 | 127.7 | 123.3 | 116.1 | 120.2 | 117.4 | 108.6 | 98 | 101.9 | 94.5 | 88.6 | 70.4 | 69.3 | 66.6 | 65.7 | 67 | 65.1 | 60.8 | 55.1 | 49 | 43.3 | 38.2 | 25.4 | 19.9 |