Crown Capital Partners Inc.
TSX:CRWN.TO
1.07 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17.366 | 17.726 | 15.9 | 17.936 | 16.552 | 17.616 | 13.134 | 14.736 | 8.04 | 3.611 | 8.938 | 8.534 | 11.579 | 12.215 | 11.767 | 10.574 | 11.314 | 5.132 | 10.258 | 6.704 | 9.71 | -3.699 | 9.08 | 6.989 | 8.392 | 5.111 | 8.347 | 5.254 | 6.422 | 6.363 | 5.095 | 2.855 | 4.799 | 4.702 | 5.556 | 2.333 | 0.273 | 0.258 | 0.336 | 0.366 | 0.55 | 0.485 |
Kosten van de omzet
| 12.453 | 12.18 | 11.662 | 13.741 | 11.665 | 12.517 | 11.754 | 9.911 | 4.304 | 4.036 | 4.5 | 4.235 | 4.041 | 3.918 | 5.622 | 14.143 | 5.807 | 2.508 | 3.032 | 1.863 | 1.511 | 0.41 | 1.159 | 0.717 | 1.133 | 0.797 | 1.117 | 0.574 | 2.037 | 0.726 | 1.388 | 0.319 | 0.526 | 0.972 | 0.761 | 0.731 | 0.203 | 0.165 | 0.264 | 0.282 | 0.465 | 0.372 |
Brutowinst
| 4.913 | 5.546 | 4.238 | 4.195 | 4.887 | 5.099 | 1.38 | 4.825 | 3.736 | -0.425 | 4.438 | 4.299 | 7.538 | 8.297 | 6.145 | -3.569 | 5.507 | 2.624 | 7.226 | 4.841 | 8.199 | -4.109 | 7.921 | 6.272 | 7.259 | 4.314 | 7.23 | 4.68 | 4.385 | 5.637 | 3.707 | 2.536 | 4.273 | 3.73 | 4.795 | 1.602 | 0.07 | 0.093 | 0.072 | 0.083 | 0.085 | 0.112 |
Brutowinstmarge
| 0.283 | 0.313 | 0.267 | 0.234 | 0.295 | 0.289 | 0.105 | 0.327 | 0.465 | -0.118 | 0.497 | 0.504 | 0.651 | 0.679 | 0.522 | -0.338 | 0.487 | 0.511 | 0.704 | 0.722 | 0.844 | 1.111 | 0.872 | 0.897 | 0.865 | 0.844 | 0.866 | 0.891 | 0.683 | 0.886 | 0.728 | 0.888 | 0.89 | 0.793 | 0.863 | 0.687 | 0.257 | 0.36 | 0.215 | 0.228 | 0.155 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.04 | 11.603 | 10.677 | 13.539 | 11.846 | 12.535 | 12.08 | 13.121 | 4.267 | 3.887 | 4.941 | 4.085 | 4.148 | 3.964 | 3.049 | 2.747 | 2.237 | 1.391 | 1.656 | 1.541 | 1.242 | 0.473 | 0.512 | 0.491 | 0.592 | 0.4 | 0.31 | 0.314 | 0.398 | 0.417 | 0.346 | 0.263 | 0.405 | 0.359 | 0.519 | 0.274 | 0.12 | 0.092 | 0.075 | 0.075 | 0.086 | 0.112 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.04 | 11.603 | 10.677 | 13.539 | 11.846 | 12.535 | 12.08 | 13.121 | 4.267 | 3.887 | 4.941 | 4.085 | 4.148 | 3.964 | 3.049 | 2.747 | 2.237 | 1.391 | 1.656 | 1.541 | 1.242 | 0.473 | 0.512 | 0.491 | 0.592 | 0.4 | 0.31 | 0.314 | 0.398 | 0.417 | 0.346 | 0.263 | 0.405 | 0.359 | 0.519 | 0.274 | 0.12 | 0.092 | 0.075 | 0.075 | 0.086 | 0.112 |
Overige kosten
| -0.559 | -6.121 | -5.639 | -6.134 | -5.958 | 6.032 | 5.15 | 6.148 | 2.914 | 3.231 | 3.255 | 3.789 | 5.173 | 3.25 | 7.973 | 13.874 | 5.989 | 4.103 | 4.478 | 2.239 | 1.139 | 3.955 | 0.921 | 0.901 | 1.314 | 1.261 | 1.05 | 0.846 | 1.289 | 0.895 | 1.508 | 0.677 | 0.815 | 0.957 | 0.883 | 1.088 | 0.203 | 0.166 | 0.265 | 0.283 | 0.466 | 0 |
Bedrijfskosten
| 17.077 | 6.121 | 5.639 | 19.872 | 17.737 | 18.567 | 17.23 | 19.269 | 7.181 | 7.118 | 8.196 | 7.874 | 9.321 | 7.214 | 11.022 | 16.621 | 8.226 | 5.494 | 6.134 | 3.78 | 2.381 | 4.428 | 1.433 | 1.392 | 1.906 | 1.661 | 1.36 | 1.16 | 1.687 | 1.312 | 1.854 | 0.94 | 1.221 | 1.316 | 1.402 | 1.363 | 0.323 | 0.258 | 0.34 | 0.358 | 0.552 | 0.112 |
Bedrijfsresultaat
| 4.354 | -0.575 | -1.401 | -2.154 | -1.185 | 0.234 | -3.969 | -1.313 | 1.371 | -3.114 | 1.265 | 1.198 | 0.985 | 2.999 | -1.937 | -9.209 | -0.198 | 0.166 | 1.836 | 2.105 | 3.85 | -4.616 | 4.16 | 3.189 | 3.15 | 1.552 | 3.032 | 1.6 | 2.676 | 2.648 | 1.355 | 1.268 | 2.495 | 2.37 | 2.703 | 0.609 | -0.05 | 0 | -0.003 | 0.008 | -0.002 | 0 |
Bedrijfsresultaat ratio
| 0.251 | -0.032 | -0.088 | -0.12 | -0.072 | 0.013 | -0.302 | -0.089 | 0.171 | -0.862 | 0.142 | 0.14 | 0.085 | 0.246 | -0.165 | -0.871 | -0.018 | 0.032 | 0.179 | 0.314 | 0.396 | 1.248 | 0.458 | 0.456 | 0.375 | 0.304 | 0.363 | 0.305 | 0.417 | 0.416 | 0.266 | 0.444 | 0.52 | 0.504 | 0.487 | 0.261 | -0.183 | 0.001 | -0.01 | 0.021 | -0.003 | 0 |
Totaal overige inkomsten en kosten netto
| -1.917 | -1.813 | -8.099 | 0.218 | -1.555 | -1.185 | -0.127 | -3.22 | -0.512 | -0.393 | -0.523 | -0.538 | 1.273 | 2.002 | 2.682 | 3.162 | 3.286 | -0.528 | 2.288 | 0.819 | 3.479 | -3.511 | 3.487 | 2.408 | 3.336 | 1.898 | 3.955 | 2.494 | 2.059 | 2.403 | 1.886 | 0.647 | 1.084 | 1.016 | 1.45 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.437 | -2.388 | -9.5 | -1.936 | -1.185 | -0.951 | -4.096 | -4.533 | 0.859 | -3.507 | 0.742 | 0.66 | 2.258 | 5.001 | 0.745 | -6.047 | 3.088 | -0.362 | 4.124 | 2.924 | 7.329 | -8.127 | 7.647 | 5.597 | 6.486 | 3.45 | 6.987 | 4.094 | 4.735 | 5.051 | 3.241 | 1.915 | 3.578 | 3.386 | 4.154 | 0.97 | -0.05 | 0 | -0.003 | 0.008 | -0.002 | 0 |
Inkomen voor belasting ratio
| 0.14 | -0.135 | -0.597 | -0.108 | -0.072 | -0.054 | -0.312 | -0.308 | 0.107 | -0.971 | 0.083 | 0.077 | 0.195 | 0.409 | 0.063 | -0.572 | 0.273 | -0.071 | 0.402 | 0.436 | 0.755 | 2.197 | 0.842 | 0.801 | 0.773 | 0.675 | 0.837 | 0.779 | 0.737 | 0.794 | 0.636 | 0.671 | 0.746 | 0.72 | 0.748 | 0.416 | -0.183 | 0.001 | -0.01 | 0.021 | -0.003 | 0 |
Belastingkosten
| 0.268 | 0.298 | 3.064 | -0.347 | -0.03 | -0.239 | -0.982 | -0.418 | 0.244 | -0.957 | 0.681 | -0.315 | -0.071 | 0.076 | 0.073 | -2.692 | -0.237 | 0.077 | 0.566 | 0.571 | 0.838 | -1.494 | 0.939 | 0.613 | 0.836 | 0.517 | 0.784 | 0.487 | 0.768 | 0.757 | 0.478 | 0.435 | 0.746 | 0.731 | 1.022 | 0.214 | -0.007 | 0 | -0 | 0.001 | -0 | 0 |
Nettowinst
| -15.153 | -0.604 | -8.478 | -1.807 | -1.155 | -0.712 | -3.114 | -4.115 | 0.462 | -2.55 | 0.2 | 0.844 | -0.294 | 1.26 | -2.373 | -8.078 | -1.641 | -1.202 | 1.066 | 0.46 | 2.254 | -3.988 | 2.372 | 1.808 | 1.97 | 0.9 | 2.111 | 1.113 | 1.767 | 1.744 | 0.877 | 0.833 | 1.749 | 1.639 | 1.681 | 0.395 | -0.042 | 0 | -0.003 | 0.006 | -0.001 | 0 |
Nettowinstmarge
| -0.873 | -0.034 | -0.533 | -0.101 | -0.07 | -0.04 | -0.237 | -0.279 | 0.057 | -0.706 | 0.022 | 0.099 | -0.025 | 0.103 | -0.202 | -0.764 | -0.145 | -0.234 | 0.104 | 0.069 | 0.232 | 1.078 | 0.261 | 0.259 | 0.235 | 0.176 | 0.253 | 0.212 | 0.275 | 0.274 | 0.172 | 0.292 | 0.364 | 0.349 | 0.303 | 0.169 | -0.155 | 0.001 | -0.009 | 0.018 | -0.003 | 0 |
WPA (Winst Per Aandeel)
| -2.71 | -0.11 | -1.52 | -0.32 | -0.21 | -0.13 | -0.55 | -0.74 | 0.082 | -0.38 | 0.007 | 0.1 | -0.033 | 0.14 | -0.26 | -0.87 | -0.17 | -0.13 | 0.11 | 0.05 | 0.23 | -0.41 | 0.26 | 0.19 | 0.21 | 0.09 | 0.23 | 0.12 | 0.19 | 0.18 | 0.094 | 0.09 | 0.18 | 0.17 | 0.18 | 0.05 | -0.005 | 0.001 | -0 | 0.001 | -0 | 0 |
Verwaterde WPA
| -2.71 | -0.11 | -1.52 | -0.32 | -0.21 | -0.13 | -0.55 | -0.73 | 0.082 | -0.38 | 0.007 | 0.1 | -0.033 | 0.14 | -0.26 | -0.86 | -0.17 | -0.13 | 0.11 | 0.05 | 0.23 | -0.41 | 0.26 | 0.19 | 0.2 | 0.09 | 0.23 | 0.11 | 0.18 | 0.18 | 0.094 | 0.08 | 0.18 | 0.17 | 0.18 | 0.04 | -0.005 | 0.001 | -0 | 0.001 | -0 | 0 |
EBITDA
| 7.36 | 2.345 | 1.922 | 0.211 | 1.141 | 2.453 | -1.959 | 0.91 | 2.345 | -2.146 | 2.259 | 2.224 | 2.091 | 3.753 | -0.534 | -8.175 | 0.864 | 2.107 | 2.57 | 3.347 | 3.885 | -4.581 | 4.175 | 3.203 | 3.153 | 1.554 | 3.034 | 1.601 | 2.678 | 2.649 | 1.356 | 1.269 | 2.496 | 2.371 | 2.704 | 0.609 | -0.049 | 0.001 | -0.003 | 0.008 | -0.001 | 0.001 |
EBITDA ratio
| 0.424 | 0.132 | 0.121 | 0.012 | 0.069 | 0.139 | -0.149 | 0.062 | 0.292 | -0.594 | 0.253 | 0.261 | 0.181 | 0.307 | -0.045 | -0.773 | 0.076 | 0.411 | 0.251 | 0.499 | 0.4 | 1.238 | 0.46 | 0.458 | 0.376 | 0.304 | 0.363 | 0.305 | 0.417 | 0.416 | 0.266 | 0.445 | 0.52 | 0.504 | 0.487 | 0.261 | -0.181 | 0.003 | -0.008 | 0.022 | -0.002 | 0.002 |