Cirrus Logic, Inc.
NASDAQ:CRUS
105.2 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 541.857 | 374.026 | 371.827 | 618.984 | 481.063 | 317.016 | 372.822 | 590.582 | 540.574 | 393.639 | 489.972 | 548.349 | 465.886 | 277.253 | 293.537 | 485.795 | 347.325 | 242.573 | 279.291 | 374.668 | 388.912 | 238.253 | 240.441 | 324.295 | 366.305 | 254.483 | 303.173 | 482.741 | 425.537 | 320.735 | 327.864 | 523.029 | 428.619 | 259.428 | 231.999 | 347.863 | 306.756 | 282.633 | 255.183 | 298.606 | 210.214 | 152.565 | 149.659 | 218.883 | 190.671 | 155.125 | 206.873 | 310.133 | 193.774 | 99.006 | 110.631 | 122.368 | 101.602 | 92.242 | 91.433 | 95.625 | 100.598 | 81.915 | 62.639 | 65.162 | 55.674 | 37.514 | 33.52 | 43.833 | 53.278 | 44.011 | 44.822 | 48.905 | 47.034 | 41.124 | 43.647 | 45.297 | 48.179 | 45.181 | 42.158 | 48.253 | 50.461 | 52.822 | 40.415 | 44.036 | 51.332 | 59.117 | 50.214 | 55.27 | 50.13 | 40.724 | 52.145 | 60.516 | 73.314 | 76.024 | 83.61 | 76.97 | 75.87 | 179.083 | 199.725 | 207.998 | 189.537 | 181.412 | 160.2 | 150.8 | 132.8 | 120.6 | 127.4 | 153.1 | 169.7 | 177.9 | 287.9 | 240.8 | 224 | 201.6 | 213 | 253.3 | 236 | 214.9 | 233 | 295.8 | 317.8 | 300.3 | 273.2 | 228.6 | 202.2 | 176 | 170.2 | 149.9 | 124.8 | 99.2 | 123.8 | 91.7 | 76.3 | 63 | 44 | 36.6 | 38.8 | 40.4 | 39.2 | 37 | 34.6 | 31 | 28.5 | 23.7 | 18 | 14.8 | 12.1 | 9.4 | 9.3 | 6.1 | 2.3 | 2.3 | 2.3 | 2.3 |
Kosten van de omzet
| 259.267 | 185.101 | 177.229 | 301.52 | 234.467 | 157.629 | 186.468 | 293.877 | 269.288 | 191.005 | 231.243 | 258.827 | 230.442 | 137.307 | 145.418 | 234.295 | 167.115 | 115.101 | 133.056 | 177.163 | 180.979 | 115.759 | 115.802 | 161.115 | 181.186 | 129.924 | 150.543 | 247.653 | 214.255 | 159.019 | 163.585 | 267.877 | 216.92 | 132.743 | 116.745 | 182.952 | 164.535 | 150.179 | 136.208 | 167.775 | 109.647 | 77.19 | 76.291 | 115.034 | 91.223 | 75.627 | 123.259 | 152.083 | 93.687 | 45.566 | 48.284 | 56.338 | 47.247 | 44.533 | 45.415 | 43.163 | 43.818 | 35.18 | 27.355 | 30.276 | 26.7 | 17.927 | 15.051 | 19.755 | 23.292 | 19.36 | 20.115 | 21.565 | 20.213 | 16.759 | 17.369 | 17.886 | 20.014 | 18.021 | 17.678 | 21.688 | 23.608 | 25.522 | 18.955 | 26.834 | 28.404 | 27.444 | 23.921 | 26.552 | 24.132 | 20.989 | 25.778 | 29.361 | 37.227 | 37.391 | 43.042 | 70.656 | 45.515 | 158.413 | 136.761 | 117.474 | 102.736 | 100.257 | 96.802 | 85.2 | 71.6 | 63.8 | 248.6 | 157.2 | 135.5 | 99.4 | 185.6 | 128.2 | 115.4 | 104.4 | 141.5 | 135.4 | 124.3 | 109.6 | 202.4 | 181.1 | 161.7 | 164.9 | 159.4 | 125.4 | 104.7 | 82.9 | 78.9 | 70.3 | 59.5 | 56.4 | 68.8 | 45 | 37.8 | 30 | 20.4 | 15.4 | 17 | 17.2 | 17.1 | 16.7 | 15.9 | 14.4 | 12.7 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 282.59 | 188.925 | 194.598 | 317.464 | 246.596 | 159.387 | 186.354 | 296.705 | 271.286 | 202.634 | 258.729 | 289.522 | 235.444 | 139.946 | 148.119 | 251.5 | 180.21 | 127.472 | 146.235 | 197.505 | 207.933 | 122.494 | 124.639 | 163.18 | 185.119 | 124.559 | 152.63 | 235.088 | 211.282 | 161.716 | 164.279 | 255.152 | 211.699 | 126.685 | 115.254 | 164.911 | 142.221 | 132.454 | 118.975 | 130.831 | 100.567 | 75.375 | 73.368 | 103.849 | 99.448 | 79.498 | 83.614 | 158.05 | 100.087 | 53.44 | 62.347 | 66.03 | 54.355 | 47.709 | 46.018 | 52.462 | 56.78 | 46.735 | 35.284 | 34.886 | 28.974 | 19.587 | 18.469 | 24.078 | 29.986 | 24.651 | 24.707 | 27.34 | 26.821 | 24.365 | 26.278 | 27.411 | 28.165 | 27.16 | 24.48 | 26.565 | 26.853 | 27.3 | 21.46 | 17.202 | 22.928 | 31.673 | 26.293 | 28.718 | 25.998 | 19.735 | 26.367 | 31.155 | 36.087 | 38.633 | 40.568 | 6.314 | 30.355 | 20.67 | 62.964 | 90.524 | 86.801 | 81.155 | 63.398 | 65.6 | 61.2 | 56.8 | -121.2 | -4.1 | 34.2 | 78.5 | 102.3 | 112.6 | 108.6 | 97.2 | 71.5 | 117.9 | 111.7 | 105.3 | 30.6 | 114.7 | 156.1 | 135.4 | 113.8 | 103.2 | 97.5 | 93.1 | 91.3 | 79.6 | 65.3 | 42.8 | 55 | 46.7 | 38.5 | 33 | 23.6 | 21.2 | 21.8 | 23.2 | 22.1 | 20.3 | 18.7 | 16.6 | 15.8 | 12.9 | 18 | 14.8 | 12.1 | 9.4 | 9.3 | 6.1 | 2.3 | 2.3 | 2.3 | 2.3 |
Brutowinstmarge
| 0.522 | 0.505 | 0.523 | 0.513 | 0.513 | 0.503 | 0.5 | 0.502 | 0.502 | 0.515 | 0.528 | 0.528 | 0.505 | 0.505 | 0.505 | 0.518 | 0.519 | 0.525 | 0.524 | 0.527 | 0.535 | 0.514 | 0.518 | 0.503 | 0.505 | 0.489 | 0.503 | 0.487 | 0.497 | 0.504 | 0.501 | 0.488 | 0.494 | 0.488 | 0.497 | 0.474 | 0.464 | 0.469 | 0.466 | 0.438 | 0.478 | 0.494 | 0.49 | 0.474 | 0.522 | 0.512 | 0.404 | 0.51 | 0.517 | 0.54 | 0.564 | 0.54 | 0.535 | 0.517 | 0.503 | 0.549 | 0.564 | 0.571 | 0.563 | 0.535 | 0.52 | 0.522 | 0.551 | 0.549 | 0.563 | 0.56 | 0.551 | 0.559 | 0.57 | 0.592 | 0.602 | 0.605 | 0.585 | 0.601 | 0.581 | 0.551 | 0.532 | 0.517 | 0.531 | 0.391 | 0.447 | 0.536 | 0.524 | 0.52 | 0.519 | 0.485 | 0.506 | 0.515 | 0.492 | 0.508 | 0.485 | 0.082 | 0.4 | 0.115 | 0.315 | 0.435 | 0.458 | 0.447 | 0.396 | 0.435 | 0.461 | 0.471 | -0.951 | -0.027 | 0.202 | 0.441 | 0.355 | 0.468 | 0.485 | 0.482 | 0.336 | 0.465 | 0.473 | 0.49 | 0.131 | 0.388 | 0.491 | 0.451 | 0.417 | 0.451 | 0.482 | 0.529 | 0.536 | 0.531 | 0.523 | 0.431 | 0.444 | 0.509 | 0.505 | 0.524 | 0.536 | 0.579 | 0.562 | 0.574 | 0.564 | 0.549 | 0.54 | 0.535 | 0.554 | 0.544 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 112.925 | 105.363 | 103.383 | 112.672 | 104.205 | 106.215 | 115.162 | 118.063 | 115.471 | 109.716 | 111.394 | 107.101 | 102.116 | 85.696 | 89.773 | 89.435 | 84.81 | 78.741 | 81.865 | 88.713 | 88.239 | 88.83 | 92.251 | 88.575 | 96.381 | 97.932 | 95.556 | 96.978 | 90.353 | 83.557 | 77.972 | 76.079 | 75.673 | 73.934 | 65.834 | 70.29 | 67.258 | 65.835 | 58.07 | 55.474 | 44.557 | 39.777 | 35.511 | 32.426 | 29.722 | 28.53 | 30.085 | 29.608 | 29.468 | 24.91 | 24.105 | 23.143 | 19.682 | 18.767 | 17.044 | 16.348 | 15.45 | 15.092 | 13.724 | 12.834 | 12.355 | 12.508 | 10.95 | 10.896 | 10.864 | 11.605 | 12.326 | 13.194 | 12.051 | 10.913 | 10.998 | 11.19 | 10.103 | 11.67 | 10.378 | 10.5 | 11.024 | 13.651 | 14.851 | 15.48 | 21.212 | 18.707 | 16.871 | 18.224 | 20.427 | 20.646 | 5.664 | 21.886 | 30.616 | 27.963 | 2.288 | 61.54 | 26.345 | 30.369 | 28.105 | 33.905 | 34.549 | 31.039 | 28.155 | 28.9 | 27.9 | 26.7 | 29.5 | 31.1 | 34.1 | 35.5 | 43 | 47.7 | 44.6 | 44.2 | 51.3 | 59.8 | 58.5 | 61.2 | 70.2 | 60.1 | 54.5 | 54 | 49.5 | 40.9 | 37.2 | 36.8 | 35.8 | 32.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.813 | 36.77 | 36.866 | 37.604 | 34.323 | 35.379 | 37.642 | 37.262 | 39.598 | 38.642 | 39.47 | 38.247 | 38.132 | 35.147 | 33.642 | 32.415 | 31.247 | 29.704 | 32.464 | 36.113 | 33.018 | 29.52 | 30.194 | 30.364 | 33.16 | 32.784 | 36.307 | 34.604 | 30.041 | 30.859 | 31.752 | 32.884 | 32.089 | 30.54 | 27.228 | 30.632 | 30.103 | 29.119 | 30.498 | 27.783 | 21.545 | 19.683 | 17.823 | 18.625 | 19.215 | 19.198 | 19.724 | 19.021 | 20.194 | 18.059 | 17.354 | 16.488 | 16.76 | 14.606 | 15.252 | 13.431 | 15.372 | 14.011 | 12.678 | 11.428 | 11.746 | 10.071 | 10.649 | 11.055 | 11.597 | 12.003 | 13.304 | 14.45 | 12.819 | 12.981 | 14.797 | 13.478 | 12.389 | 11.091 | 9.437 | 10.829 | 16.369 | 14.301 | 7.127 | 9.611 | 12.818 | 12.494 | 14.635 | 12.163 | 12.203 | 12.517 | 15.342 | 17.909 | 19.939 | 20.471 | 95.57 | 24.12 | 22.009 | 24.938 | 26.907 | 27.155 | 29.299 | 26.268 | 21.349 | 23.3 | 22.6 | 22.7 | 21.7 | 22.7 | 26.8 | 27.1 | 30.2 | 29.2 | 28.4 | 29.5 | 33.7 | 31.5 | 30.9 | 30.6 | 45.8 | 43 | 38.4 | 38.1 | 36.2 | 32.3 | 29.2 | 27.8 | 26 | 23.1 | 51.4 | 45.2 | 51.9 | 27.5 | 23.6 | 23.7 | 17.6 | 17.8 | 12.3 | 13.6 | 13 | 12.2 | 11.2 | 9.7 | 8.7 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1.609 | -1.973 | -0.337 | -0.07 | 0.377 | -0.464 | 0 | 0.295 | 0.506 | 0.18 | -0.087 | 1.859 | -0.242 | 2.152 | -0.207 | 0.784 | 0.111 | -0.106 | -0.563 | -0.568 | -0.378 | -0.15 | 0.101 | -0.378 | 0.21 | -0.158 | 0.322 | -1.116 | -0.019 | 0.082 | -0.047 | -0.261 | 0.147 | -0.478 | -0.818 | -0.416 | 0.243 | 0.392 | -1.071 | -11.994 | 0.501 | -0.027 | -0.045 | -0.038 | -0.017 | 0.014 | -0.031 | -0.04 | -0.023 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.5 | 0 | 0 | 0 | -17.7 | 0 | 0 | 0 |
Bedrijfskosten
| 150.738 | 142.133 | 142.222 | 150.276 | 138.528 | 141.594 | 152.804 | 155.325 | 155.069 | 148.358 | 150.864 | 145.348 | 140.248 | 120.843 | 123.415 | 121.85 | 116.057 | 108.445 | 114.329 | 124.826 | 121.257 | 118.35 | 122.445 | 118.939 | 129.541 | 130.716 | 131.863 | 131.582 | 120.394 | 114.416 | 109.724 | 108.963 | 107.762 | 104.474 | 93.062 | 100.922 | 97.361 | 94.954 | 88.568 | 83.257 | 66.102 | 59.46 | 53.334 | 51.051 | 48.937 | 47.728 | 49.809 | 48.629 | 49.662 | 42.969 | 41.459 | 39.631 | 36.442 | 33.373 | 32.853 | 29.749 | 30.822 | 29.238 | 25.902 | 24.397 | 22.701 | 19.834 | 22.033 | 21.951 | 22.461 | 23.608 | 25.63 | 27.644 | 28.527 | 23.894 | 30.085 | 24.668 | 22.492 | 22.761 | 12.815 | 21.329 | 27.393 | 3.194 | 25.397 | 27.917 | 34.374 | 34.62 | 3.531 | -11.194 | 22.006 | 36.941 | 161.734 | 44.251 | 50.555 | 53.12 | 99.756 | 85.66 | 48.354 | 55.307 | 61.434 | 68.346 | 69.777 | 64.949 | 57.922 | 60.4 | 58.5 | 57 | 60.7 | 68.1 | 81 | 81 | 89 | 95.3 | 92.6 | 91.8 | 107.4 | 112.5 | 111 | 114.6 | 136.5 | 119.3 | 107.7 | 104.9 | 92.8 | 83.5 | 75.4 | 72.5 | 70.2 | 61.7 | 57.3 | 50.7 | 56.5 | 31.5 | 27.1 | 26.9 | 20 | 20.5 | 14 | 15.2 | 14.5 | 13.6 | 12.4 | 10.7 | 10.1 | 8.5 | 0 | 0 | -32.5 | 0 | 0 | 0 | -17.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| 131.852 | 46.792 | 52.376 | 167.548 | 105.749 | 17.793 | -62.842 | 141.38 | 116.217 | 54.276 | 107.865 | 144.174 | 95.196 | 19.103 | 24.704 | 129.65 | 64.153 | 18.675 | 9.981 | 72.679 | 86.676 | 4.144 | 7.107 | 44.241 | 55.578 | -6.157 | 20.767 | 103.506 | 90.888 | 47.3 | 44.713 | 146.189 | 103.937 | 22.211 | 22.192 | 63.911 | 44.108 | 50 | 30.407 | 44.374 | 18.073 | 15.915 | 20.06 | 52.786 | 50.665 | 31.505 | 33.805 | 106.129 | 50.425 | 10.471 | 20.888 | 26.399 | 17.913 | 14.336 | 13.665 | 23.108 | 29.057 | 17.497 | 8.31 | 10.903 | 6.438 | -0.247 | -5.708 | 2.127 | 5.754 | 1.043 | -13.018 | 1.249 | -3.467 | 0.471 | -4.328 | -0.195 | 6.101 | 4.399 | 11.665 | 5.236 | -2.851 | 24.106 | -4.422 | -13.822 | -15.594 | -4.67 | 7.773 | 39.016 | 3.597 | -24.846 | -154.442 | -15.304 | -17.57 | -16.572 | -94.042 | -84.806 | -17.999 | -36.556 | 15.892 | 22.178 | 17.024 | 16.206 | 5.476 | 5.2 | 2.7 | -0.2 | -181.9 | -72.2 | -46.8 | -2.5 | 13.3 | 17.3 | 16 | 5.4 | -35.9 | 5.4 | 0.7 | -9.3 | -105.9 | -4.6 | 48.4 | 30.5 | 21 | 19.7 | 22.1 | 20.6 | 21.1 | 17.9 | 8 | -7.9 | -1.5 | 15.2 | 11.4 | 6.1 | 3.6 | 0.7 | 7.8 | 8 | 7.6 | 6.7 | 6.3 | 5.9 | 5.7 | 4.4 | 18 | 14.8 | -20.4 | 9.4 | 9.3 | 6.1 | -15.4 | 2.3 | 2.3 | 2.3 |
Bedrijfsresultaat ratio
| 0.243 | 0.125 | 0.141 | 0.271 | 0.22 | 0.056 | -0.169 | 0.239 | 0.215 | 0.138 | 0.22 | 0.263 | 0.204 | 0.069 | 0.084 | 0.267 | 0.185 | 0.077 | 0.036 | 0.194 | 0.223 | 0.017 | 0.03 | 0.136 | 0.152 | -0.024 | 0.068 | 0.214 | 0.214 | 0.147 | 0.136 | 0.28 | 0.242 | 0.086 | 0.096 | 0.184 | 0.144 | 0.177 | 0.119 | 0.149 | 0.086 | 0.104 | 0.134 | 0.241 | 0.266 | 0.203 | 0.163 | 0.342 | 0.26 | 0.106 | 0.189 | 0.216 | 0.176 | 0.155 | 0.149 | 0.242 | 0.289 | 0.214 | 0.133 | 0.167 | 0.116 | -0.007 | -0.17 | 0.049 | 0.108 | 0.024 | -0.29 | 0.026 | -0.074 | 0.011 | -0.099 | -0.004 | 0.127 | 0.097 | 0.277 | 0.109 | -0.056 | 0.456 | -0.109 | -0.314 | -0.304 | -0.079 | 0.155 | 0.706 | 0.072 | -0.61 | -2.962 | -0.253 | -0.24 | -0.218 | -1.125 | -1.102 | -0.237 | -0.204 | 0.08 | 0.107 | 0.09 | 0.089 | 0.034 | 0.034 | 0.02 | -0.002 | -1.428 | -0.472 | -0.276 | -0.014 | 0.046 | 0.072 | 0.071 | 0.027 | -0.169 | 0.021 | 0.003 | -0.043 | -0.455 | -0.016 | 0.152 | 0.102 | 0.077 | 0.086 | 0.109 | 0.117 | 0.124 | 0.119 | 0.064 | -0.08 | -0.012 | 0.166 | 0.149 | 0.097 | 0.082 | 0.019 | 0.201 | 0.198 | 0.194 | 0.181 | 0.182 | 0.19 | 0.2 | 0.186 | 1 | 1 | -1.686 | 1 | 1 | 1 | -6.696 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 8.153 | 9.811 | 7.282 | 4.552 | 3.659 | 4.977 | 4.256 | -0.939 | 1.58 | 0.811 | 0.077 | -0.165 | 1.894 | 0.519 | 3.216 | 0.999 | 2.162 | 1.687 | 2.368 | 1.829 | 1.682 | 1.907 | 2.098 | -11.927 | 1.147 | 1.657 | 1.22 | 1.234 | -0.391 | 0.575 | 0.2 | -0.397 | -1.264 | -0.542 | -1.079 | -1.516 | -1.125 | -0.502 | -0.477 | -2.113 | -14.664 | 0.034 | 0.24 | 0.177 | 0.163 | -0.124 | 0.12 | 0.045 | 0.091 | 0.104 | 0.184 | 0.041 | 0.085 | 0.137 | 0.227 | 0.181 | 0.219 | 0.26 | 0.217 | 0.262 | 0.355 | 0.445 | 0.536 | 0.689 | 0.585 | 1.131 | 2.338 | 2.943 | -0.31 | 3.533 | 3.483 | 3.691 | 3.129 | 3.357 | 1.372 | 2.035 | 0.565 | 1.505 | 1.215 | 1.218 | 0.599 | 1.299 | 2.511 | 0.508 | 10.335 | 0.55 | 2.199 | -1.344 | -0.76 | 2.214 | 2.666 | -0.605 | 0.995 | 14.362 | -11.432 | 4.271 | 1.262 | 92.61 | 60.086 | 26.7 | -12 | -127.5 | -33.2 | -18.1 | -27.8 | 3.3 | 8 | 1.1 | -3.3 | -1.8 | -23.8 | 9 | 3.5 | -1.3 | -12 | -0.7 | -0.2 | 2.6 | 6.6 | 1.5 | -4.1 | 1.3 | 0.8 | 11.8 | 0.8 | 2.4 | 0.5 | 0.2 | 0.6 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | 0.8 | 0.7 | 0.6 | 0.5 | 0.7 | -18 | -14.8 | 20.4 | -9.4 | -9.3 | -6.1 | 15.4 | -2.3 | -2.3 | -2.3 |
Inkomen voor belasting
| 140.005 | 56.603 | 59.658 | 172.1 | 109.408 | 22.77 | -58.586 | 140.441 | 117.797 | 55.087 | 107.942 | 144.009 | 97.09 | 19.622 | 27.92 | 130.649 | 66.315 | 20.362 | 12.349 | 74.508 | 88.358 | 6.051 | 9.205 | 32.314 | 56.725 | -4.5 | 21.987 | 104.74 | 90.497 | 47.875 | 44.913 | 145.792 | 102.673 | 21.669 | 21.113 | 62.395 | 42.983 | 49.498 | 29.93 | 42.261 | 3.409 | 15.949 | 20.3 | 52.963 | 50.828 | 31.646 | 33.925 | 106.174 | 50.516 | 10.575 | 21.072 | 26.44 | 17.998 | 14.473 | 13.892 | 23.289 | 29.276 | 17.757 | 8.527 | 11.165 | 6.793 | 0.198 | -5.172 | 2.816 | 6.339 | 2.174 | -10.68 | 4.192 | -0.317 | 4.004 | -0.845 | 3.496 | 9.23 | 7.612 | 14.196 | 7.42 | -1.276 | 25.611 | -3.207 | -12.604 | -14.995 | -3.371 | 10.284 | 39.524 | 13.932 | -24.296 | -152.243 | -16.648 | -18.33 | -14.358 | -91.376 | -85.411 | -17.004 | -22.194 | 4.46 | 26.449 | 18.286 | 108.816 | 65.562 | 31.9 | -9.3 | -127.7 | -215.1 | -90.3 | -74.6 | 0.8 | 21.3 | 18.4 | 12.7 | 3.6 | -59.7 | 14.4 | 4.2 | -10.6 | -117.9 | -5.3 | 48.2 | 33.1 | 27.6 | 21.2 | 18 | 21.9 | 21.9 | 29.7 | 8.8 | -5.5 | -1 | 15.4 | 12 | 6.4 | 4 | 1.3 | 8.3 | 8.6 | 8.1 | 7.5 | 7 | 6.5 | 6.2 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.258 | 0.151 | 0.16 | 0.278 | 0.227 | 0.072 | -0.157 | 0.238 | 0.218 | 0.14 | 0.22 | 0.263 | 0.208 | 0.071 | 0.095 | 0.269 | 0.191 | 0.084 | 0.044 | 0.199 | 0.227 | 0.025 | 0.038 | 0.1 | 0.155 | -0.018 | 0.073 | 0.217 | 0.213 | 0.149 | 0.137 | 0.279 | 0.24 | 0.084 | 0.091 | 0.179 | 0.14 | 0.175 | 0.117 | 0.142 | 0.016 | 0.105 | 0.136 | 0.242 | 0.267 | 0.204 | 0.164 | 0.342 | 0.261 | 0.107 | 0.19 | 0.216 | 0.177 | 0.157 | 0.152 | 0.244 | 0.291 | 0.217 | 0.136 | 0.171 | 0.122 | 0.005 | -0.154 | 0.064 | 0.119 | 0.049 | -0.238 | 0.086 | -0.007 | 0.097 | -0.019 | 0.077 | 0.192 | 0.168 | 0.337 | 0.154 | -0.025 | 0.485 | -0.079 | -0.286 | -0.292 | -0.057 | 0.205 | 0.715 | 0.278 | -0.597 | -2.92 | -0.275 | -0.25 | -0.189 | -1.093 | -1.11 | -0.224 | -0.124 | 0.022 | 0.127 | 0.096 | 0.6 | 0.409 | 0.212 | -0.07 | -1.059 | -1.688 | -0.59 | -0.44 | 0.004 | 0.074 | 0.076 | 0.057 | 0.018 | -0.28 | 0.057 | 0.018 | -0.049 | -0.506 | -0.018 | 0.152 | 0.11 | 0.101 | 0.093 | 0.089 | 0.124 | 0.129 | 0.198 | 0.071 | -0.055 | -0.008 | 0.168 | 0.157 | 0.102 | 0.091 | 0.036 | 0.214 | 0.213 | 0.207 | 0.203 | 0.202 | 0.21 | 0.218 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 37.865 | 14.508 | 14.816 | 33.377 | 34.001 | 7.17 | -4.917 | 36.964 | 30.609 | 15.38 | 11.528 | 16.373 | 11.994 | 2.413 | 2.639 | 16.281 | 6.829 | 2.153 | 2.191 | 5.996 | 12.148 | 1.433 | 3.048 | 2.381 | -1.448 | -0.228 | 9.983 | 70.961 | 17.197 | 4.963 | 9.855 | 23.751 | 16.634 | 3.598 | 7.101 | 21.011 | 8.103 | 16.144 | 8.581 | 19.532 | 2.557 | 5.701 | 7.698 | 11.463 | 17.461 | 11.004 | 7.565 | 38.312 | 15.067 | 3.648 | -29.755 | 9.709 | 6.751 | 5.295 | -116.514 | -1.332 | -1.598 | 0.155 | -11.831 | 0.11 | 0.029 | -0.023 | 2.596 | 0.066 | -0.016 | 0.036 | 3.005 | 0.01 | 0.015 | 0.015 | -8.124 | 0.032 | -0.097 | -0.213 | -1.241 | -5.261 | -0.167 | -0.366 | -5.745 | -15.134 | 0.066 | 0.024 | -0.033 | 0.075 | -7.122 | 0.021 | 0.559 | -4.435 | 0.029 | 0.029 | 21.607 | 6.021 | -1.079 | -11.64 | 0.508 | 2.572 | 1.924 | 10.711 | -56.628 | -22.7 | 12.1 | 127.5 | -0.7 | 20.4 | 46.4 | 0.3 | 9.1 | 5.5 | 3.8 | 1.1 | -7.8 | 4.1 | 1.2 | -3 | -29.5 | -1.7 | 15.2 | 10.4 | 8.7 | 6.7 | 5.6 | 6.9 | 7.3 | 9.9 | 2.4 | -1.8 | 2.1 | 4.6 | 3.6 | 1.9 | 1 | 0.2 | 3 | 3.2 | 2.8 | 2.6 | 2.6 | 2.3 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 102.14 | 42.095 | 44.842 | 138.723 | 75.407 | 15.6 | -53.669 | 103.477 | 87.188 | 39.707 | 96.414 | 127.636 | 85.096 | 17.209 | 25.281 | 114.368 | 59.486 | 18.209 | 10.158 | 68.512 | 76.21 | 4.618 | 6.157 | 29.933 | 58.173 | -4.272 | 12.004 | 33.779 | 73.3 | 42.912 | 35.058 | 122.041 | 86.039 | 18.071 | 14.012 | 41.384 | 34.88 | 33.354 | 21.349 | 22.729 | 0.852 | 10.248 | 12.602 | 41.5 | 33.367 | 20.642 | 26.36 | 67.862 | 35.449 | 6.927 | 50.827 | 16.731 | 11.247 | 9.178 | 130.406 | 24.621 | 30.874 | 17.602 | 20.358 | 11.055 | 6.764 | 0.221 | -7.768 | 2.75 | 6.355 | 2.138 | -13.685 | 4.182 | -0.332 | 3.989 | 7.279 | 3.464 | 9.327 | 7.825 | 15.437 | 12.681 | -1.109 | 25.977 | 2.538 | 2.53 | -15.061 | -3.395 | 10.317 | 39.449 | 21.054 | -24.317 | -152.802 | -12.213 | -18.359 | -15.839 | -80.795 | -85.367 | -16.92 | -22.997 | 3.952 | 23.877 | 16.467 | 98.88 | 62.104 | 27.9 | -9.4 | -127.7 | -214.4 | -92.6 | -121 | 0.5 | 12.2 | 12.9 | 8.9 | 2.5 | -51.9 | 10.3 | 3 | -7.6 | -88.4 | -3.6 | 33 | 22.7 | 18.9 | 14.5 | 12.4 | 15 | 14.6 | 19.8 | 6.4 | 3.9 | -3.1 | 10.8 | 8.4 | 4.5 | 3 | 1.1 | 5.3 | 5.4 | 5.3 | 4.9 | 4.4 | 4.2 | 5.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.188 | 0.113 | 0.121 | 0.224 | 0.157 | 0.049 | -0.144 | 0.175 | 0.161 | 0.101 | 0.197 | 0.233 | 0.183 | 0.062 | 0.086 | 0.235 | 0.171 | 0.075 | 0.036 | 0.183 | 0.196 | 0.019 | 0.026 | 0.092 | 0.159 | -0.017 | 0.04 | 0.07 | 0.172 | 0.134 | 0.107 | 0.233 | 0.201 | 0.07 | 0.06 | 0.119 | 0.114 | 0.118 | 0.084 | 0.076 | 0.004 | 0.067 | 0.084 | 0.19 | 0.175 | 0.133 | 0.127 | 0.219 | 0.183 | 0.07 | 0.459 | 0.137 | 0.111 | 0.099 | 1.426 | 0.257 | 0.307 | 0.215 | 0.325 | 0.17 | 0.121 | 0.006 | -0.232 | 0.063 | 0.119 | 0.049 | -0.305 | 0.086 | -0.007 | 0.097 | 0.167 | 0.076 | 0.194 | 0.173 | 0.366 | 0.263 | -0.022 | 0.492 | 0.063 | 0.057 | -0.293 | -0.057 | 0.205 | 0.714 | 0.42 | -0.597 | -2.93 | -0.202 | -0.25 | -0.208 | -0.966 | -1.109 | -0.223 | -0.128 | 0.02 | 0.115 | 0.087 | 0.545 | 0.388 | 0.185 | -0.071 | -1.059 | -1.683 | -0.605 | -0.713 | 0.003 | 0.042 | 0.054 | 0.04 | 0.012 | -0.244 | 0.041 | 0.013 | -0.035 | -0.379 | -0.012 | 0.104 | 0.076 | 0.069 | 0.063 | 0.061 | 0.085 | 0.086 | 0.132 | 0.051 | 0.039 | -0.025 | 0.118 | 0.11 | 0.071 | 0.068 | 0.03 | 0.137 | 0.134 | 0.135 | 0.132 | 0.127 | 0.135 | 0.186 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.92 | 0.79 | 0.83 | 2.57 | 1.38 | 0.28 | -0.97 | 1.87 | 1.56 | 0.71 | 1.69 | 2.23 | 1.48 | 0.3 | 0.44 | 1.97 | 1.02 | 0.31 | 0.17 | 1.18 | 1.31 | 0.079 | 0.1 | 0.5 | 0.96 | -0.07 | 0.19 | 0.53 | 1.16 | 0.67 | 0.55 | 1.91 | 1.37 | 0.29 | 0.22 | 0.65 | 0.55 | 0.53 | 0.34 | 0.36 | 0.014 | 0.17 | 0.2 | 0.66 | 0.53 | 0.33 | 0.41 | 1.04 | 0.55 | 0.11 | 0 | 0.26 | 0.17 | 0.14 | 0 | 0.36 | 0.45 | 0.26 | 0 | 0.17 | 0.1 | 0.003 | 0 | 0.042 | 0.098 | 0.032 | 0 | 0.047 | -0.004 | 0.045 | 0 | 0.04 | 0.11 | 0.09 | 0 | 0.15 | -0.013 | 0.3 | 0 | 0.03 | -0.18 | -0.04 | 0 | 0.47 | 0.25 | -0.29 | 0 | -0.15 | -0.22 | -0.19 | 0 | -1.08 | -0.23 | -0.31 | 0 | 0.32 | 0.25 | 1.51 | 0 | 0.45 | -0.15 | -2.12 | 0 | -1.5 | -1.9 | 0.01 | 0 | 0.19 | 0.13 | 0.04 | 0 | 0.16 | 0.05 | -0.12 | 0 | -0.06 | 0.47 | 0.34 | 0 | 0.23 | 0.2 | 0.25 | 0 | 0.37 | 0.13 | 0.07 | 0 | 0.23 | 0.18 | 0.1 | 0 | 0.03 | 0.17 | 0.17 | 0 | 0.16 | 0.14 | 0.14 | 0 | 0.14 | 0.11 | 0.1 | 0 | 0.04 | 0.04 | 0.01 | 0 | -0.09 | -0.09 | -0.09 |
Verwaterde WPA
| 1.83 | 0.76 | 0.81 | 2.5 | 1.34 | 0.28 | -0.97 | 1.83 | 1.52 | 0.69 | 1.64 | 2.16 | 1.43 | 0.29 | 0.42 | 1.91 | 0.99 | 0.3 | 0.17 | 1.13 | 1.27 | 0.077 | 0.1 | 0.49 | 0.93 | -0.07 | 0.19 | 0.52 | 1.1 | 0.64 | 0.52 | 1.83 | 1.3 | 0.28 | 0.21 | 0.63 | 0.53 | 0.5 | 0.32 | 0.35 | 0.013 | 0.16 | 0.2 | 0.63 | 0.5 | 0.31 | 0.39 | 0.99 | 0.51 | 0.1 | 0 | 0.25 | 0.17 | 0.13 | 0 | 0.34 | 0.42 | 0.25 | 0 | 0.17 | 0.1 | 0.003 | 0 | 0.042 | 0.097 | 0.032 | 0 | 0.047 | -0.004 | 0.045 | 0 | 0.039 | 0.11 | 0.088 | 0 | 0.14 | -0.013 | 0.3 | 0 | 0.029 | -0.18 | -0.04 | 0 | 0.46 | 0.25 | -0.29 | 0 | -0.15 | -0.22 | -0.19 | 0 | -1.08 | -0.23 | -0.31 | 0 | 0.3 | 0.23 | 1.23 | 0 | 0.4 | -0.15 | -2.12 | 0 | -1.5 | -1.9 | 0.01 | 0 | 0.18 | 0.13 | 0.04 | 0 | 0.15 | 0.04 | -0.12 | 0 | -0.06 | 0.47 | 0.34 | 0 | 0.23 | 0.2 | 0.25 | 0 | 0.37 | 0.13 | 0.07 | 0 | 0.23 | 0.18 | 0.1 | 0 | 0.03 | 0.17 | 0.17 | 0 | 0.16 | 0.14 | 0.14 | 0 | 0.14 | 0.11 | 0.1 | 0 | 0.04 | 0.04 | 0.01 | 0 | -0.09 | -0.09 | -0.09 |
EBITDA
| 152.867 | 59.151 | 64.385 | 179.92 | 119.678 | 34.929 | -39.524 | 159.283 | 133.436 | 70.791 | 125.065 | 161.673 | 113.155 | 31.779 | 39.784 | 142.541 | 78.695 | 30.772 | 44.764 | 92.235 | 106.804 | 26.055 | 19.382 | 61.583 | 79.662 | 18.398 | 44.47 | 125.163 | 110.212 | 67.806 | 66.839 | 161.585 | 119.021 | 40.123 | 36.998 | 78.491 | 59.493 | 63.388 | 43.836 | 58.443 | 41.477 | 20.012 | 24.071 | 56.732 | 54.056 | 35.013 | 37.327 | 112.311 | 54.617 | 10.471 | 23.598 | 29.005 | 17.913 | 14.336 | 15.375 | 24.755 | 27.93 | 17.497 | 11.258 | 12.386 | 8.358 | 1.783 | -1.443 | 2.127 | 9.468 | 1.043 | -17.006 | 2.031 | -0.007 | 0.471 | -2.78 | 4.416 | 6.877 | 6.131 | 12.539 | 7.037 | -1.841 | 24.106 | 1.836 | -4.553 | -5.402 | 3.231 | 28.958 | 46.438 | 10.883 | -9.621 | -126.872 | -3.238 | -4.046 | -3.214 | -48.871 | -69.335 | -10.185 | -27.371 | 7.952 | 29.464 | 24.801 | 23.848 | 13.894 | 13.4 | 10.7 | 7.4 | -172.4 | -57.9 | -26.7 | 15.9 | 29.1 | 35.7 | 35.6 | 23.5 | -13.5 | 26.6 | 22.3 | 13.5 | -85.4 | 11.6 | 63.2 | 43.3 | 28.1 | 30 | 31.1 | 28.5 | 29.5 | 24.4 | 14.5 | -2.4 | 3.1 | 19.2 | 14.9 | 9.3 | 6 | 3.4 | 9.5 | 9.6 | 9.1 | 8.1 | 7.6 | 6.9 | 7.1 | 5.4 | 18 | 14.8 | -20.4 | 9.4 | 9.3 | 6.1 | -15.4 | 2.3 | 2.3 | 2.3 |
EBITDA ratio
| 0.282 | 0.158 | 0.173 | 0.298 | 0.257 | 0.11 | -0.106 | 0.27 | 0.247 | 0.18 | 0.255 | 0.295 | 0.243 | 0.115 | 0.136 | 0.293 | 0.227 | 0.135 | 0.17 | 0.246 | 0.275 | 0.109 | 0.09 | 0.196 | 0.217 | 0.072 | 0.147 | 0.259 | 0.259 | 0.211 | 0.216 | 0.309 | 0.278 | 0.156 | 0.158 | 0.226 | 0.193 | 0.182 | 0.172 | 0.192 | 0.141 | 0.136 | 0.161 | 0.26 | 0.284 | 0.227 | 0.18 | 0.373 | 0.282 | 0.136 | 0.213 | 0.237 | 0.2 | 0.18 | 0.162 | 0.255 | 0.247 | 0.237 | 0.197 | 0.184 | 0.148 | 0.048 | -0.032 | 0.094 | 0.212 | 0.067 | 0.296 | 0.01 | 0.128 | 0.053 | 0.045 | 0.161 | 0.134 | 0.13 | 0.131 | 0.145 | 0.078 | 0.033 | 0.051 | -0.052 | -0.018 | 0.074 | 0.498 | 0.041 | -0.263 | -0.047 | 0.606 | 0.014 | 0.005 | -0.034 | -0.141 | -0.81 | -0.136 | -0.207 | 0.047 | 0.136 | 0.11 | -0.379 | -0.288 | -0.088 | 0.171 | 1.119 | -1.26 | -0.26 | 0.006 | 0.071 | -0.002 | 0.142 | 0.159 | 0.117 | -0.008 | 0.058 | 0.065 | 0.063 | -0.337 | 0.041 | 0.199 | 0.136 | 0.07 | 0.125 | 0.174 | 0.154 | 0.155 | 0.084 | 0.111 | -0.047 | 0.008 | 0.206 | 0.187 | 0.143 | 0.109 | 0.079 | 0.232 | 0.223 | 0.202 | 0.2 | 0.199 | 0.203 | 0.207 | 0.203 | 1 | 1 | -1.686 | 1 | 1 | 1 | -6.696 | 1 | 1 | 1 |