CRISPR Therapeutics AG
NASDAQ:CRSP
51.88 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 225.67 | 484.472 | 707.427 | 389.477 | 527.765 | 444.796 | 344.407 | 211.885 | 494.151 | 496.893 | 683.906 | 923.031 | 1,011.548 | 1,646.646 | 1,126.059 | 1,168.62 | 1,041.417 | 945.068 | 889.712 | 943.771 | 629.717 | 427.885 | 437.549 | 456.649 | 487.295 | 319.737 | 341.767 | 239.758 | 253.519 | 272.264 | 288.872 | 315.52 | 228.613 | 246.849 | 200.6 | 155.961 |
Kortetermijnbeleggingen
| 1,709.975 | 1,517.147 | 1,400.698 | 1,304.215 | 1,212.061 | 1,323.307 | 1,538.763 | 1,603.433 | 1,401.824 | 1,568.446 | 1,537.355 | 1,456.098 | 1,465.812 | 942.8 | 680.144 | 521.713 | 324.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,935.645 | 2,001.619 | 2,108.125 | 1,693.692 | 1,739.826 | 1,768.103 | 344.407 | 1,815.318 | 1,895.975 | 2,065.339 | 2,221.261 | 2,379.129 | 2,477.36 | 2,589.446 | 1,806.203 | 1,690.333 | 1,365.99 | 945.068 | 889.712 | 943.771 | 629.717 | 427.885 | 437.549 | 456.649 | 487.295 | 319.737 | 341.767 | 239.758 | 253.519 | 272.264 | 288.872 | 315.52 | 228.613 | 246.849 | 200.6 | 155.961 |
Nettovorderingen
| 0 | 0 | 0 | 200 | 0 | 70 | 0 | 11.2 | 0.049 | 0.066 | 0.143 | 0.305 | 0.152 | 0.15 | 0.15 | 0.144 | 0.11 | 0.033 | 25.117 | 0.099 | 0.039 | 0.321 | 0.331 | 0.088 | 0.552 | 0.944 | 1.26 | 2.626 | 3.211 | 6.814 | 5.672 | 3.157 | 2.092 | 1.354 | 0.965 | 0.339 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 8.246 | 8.788 | 11.499 | 14.386 | 20.76 | 21.469 | 24.796 | 37.708 | 36.679 | 41.651 | 39.212 | 38.079 | 41.423 | 31.347 | 26.006 | 26.143 | 24.839 | 20.517 | 14.453 | 43.677 | 34.309 | 10.267 | 11.916 | 9.658 | 8.841 | 9.868 | 8.451 | 6.001 | 1.856 | 2.207 | 1.918 | 1.511 | 0.946 | 0.956 | 1.392 | 0.54 |
Totaal vlottende activa
| 1,943.891 | 2,010.407 | 2,119.624 | 1,908.078 | 1,760.586 | 1,859.572 | 1,907.966 | 1,853.026 | 1,932.703 | 2,107.056 | 2,260.616 | 2,417.513 | 2,518.935 | 2,620.943 | 1,832.359 | 1,716.62 | 1,390.939 | 965.618 | 929.282 | 987.547 | 664.065 | 438.473 | 449.796 | 466.395 | 496.688 | 330.549 | 351.478 | 248.385 | 258.586 | 281.285 | 296.462 | 320.188 | 231.651 | 249.159 | 202.957 | 156.84 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 284.828 | 291.569 | 298.507 | 305.938 | 312.337 | 318.524 | 315.544 | 320.555 | 327.617 | 331.934 | 328.994 | 312.035 | 281.015 | 254.795 | 102.042 | 93.025 | 76.378 | 73.741 | 72.094 | 72.832 | 51.693 | 50.926 | 43.969 | 18.5 | 18.097 | 18.395 | 18.907 | 18.857 | 19.564 | 19.927 | 22.165 | 21.027 | 3.862 | 2.377 | 1.556 | 1.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.002 | 0.016 | 0.03 | 0.043 | 0.057 | 0.071 | 0.084 | 0.098 | 0.112 | 0.125 | 0.139 | 0.153 | 0.167 | 0.18 | 0.194 | 0.208 | 0.221 | 0.235 | 0.249 | 0.262 | 0.276 | 0.289 | 0.303 | 0.317 | 0.331 | 0.344 | 0.358 | 0.372 | 0.385 | 0.399 | 0.413 | 0.426 | 0.44 | 0.454 |
Goodwill en immateriële activa
| 0 | 0 | 0.002 | 0.016 | 0.03 | 0.043 | 0.057 | 0.071 | 0.084 | 0.098 | 0.112 | 0.125 | 0.139 | 0.153 | 0.167 | 0.18 | 0.194 | 0.208 | 0.221 | 0.235 | 0.249 | 0.262 | 0.276 | 0.289 | 0.303 | 0.317 | 0.331 | 0.344 | 0.358 | 0.372 | 0.385 | 0.399 | 0.413 | 0.426 | 0.44 | 0.454 |
Langetermijnbeleggingen
| 11.52 | 22.736 | 11.516 | 1.973 | 11.83 | 4.901 | 6.32 | 53.13 | 77.147 | 8.392 | 12.123 | 16.913 | 16.848 | 18.071 | 16.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.686 | 35.686 | 36.372 | 0 |
Belastingvorderingen
| 0 | 0 | -11.516 | 0 | -11.83 | 0 | 0 | 0 | 0 | 0 | -12.123 | -16.913 | -16.848 | -18.071 | -16.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.891 | 15.141 | 20.884 | 13.566 | 13.877 | 13.974 | 14.477 | 16.275 | 15.805 | 15.883 | 4.33 | 5.291 | 4.788 | 5.557 | 6.498 | 18.141 | 17.507 | 6.965 | 5.703 | 6.138 | 4.583 | 4.584 | 3.832 | 3.832 | 3.815 | 3.869 | 3.736 | 3.76 | 3.811 | 3.391 | 3.334 | 3.348 | 7.041 | 5.411 | 0.944 | 0.801 |
Totaal niet-vlottende activa
| 312.239 | 329.446 | 319.393 | 321.493 | 326.244 | 337.442 | 336.398 | 390.031 | 420.653 | 356.307 | 345.559 | 334.364 | 302.79 | 278.576 | 125.551 | 111.346 | 94.079 | 80.914 | 78.018 | 79.205 | 56.525 | 55.772 | 48.077 | 22.621 | 22.215 | 22.581 | 22.974 | 22.961 | 23.733 | 23.69 | 25.884 | 24.774 | 47.002 | 43.9 | 39.312 | 2.583 |
Totaal activa
| 2,256.13 | 2,339.853 | 2,439.017 | 2,229.571 | 2,086.83 | 2,197.014 | 2,244.364 | 2,243.057 | 2,353.356 | 2,463.363 | 2,606.175 | 2,751.877 | 2,821.725 | 2,899.519 | 1,957.91 | 1,827.966 | 1,485.018 | 1,046.532 | 1,007.3 | 1,066.752 | 720.59 | 494.245 | 497.873 | 489.016 | 518.903 | 353.13 | 374.452 | 271.346 | 282.319 | 304.975 | 322.346 | 344.962 | 278.653 | 293.059 | 242.269 | 159.423 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.578 | 9.452 | 16.463 | 38.147 | 26.152 | 27.588 | 45.153 | 27.428 | 32.114 | 25.244 | 27.111 | 14.816 | 10.167 | 10.145 | 13.072 | 9.094 | 19.02 | 13.219 | 11.277 | 5.944 | 3.374 | 7.143 | 7.131 | 5.069 | 5.221 | 4.479 | 2.546 | 1.639 | 2.116 | 2.559 | 3.937 | 4.569 | 1.943 | 3.687 | 1.384 | 1.584 |
Kortlopende schulden
| 16.883 | 16.451 | 15.992 | 15.625 | 15.001 | 14.833 | 15.717 | 15.842 | 11.26 | 8.267 | 11.076 | 12.158 | 12.641 | 15.875 | 12.063 | 11.362 | 10.64 | 9.906 | 9.005 | 8.489 | 4.805 | 4.88 | 4.899 | -35.324 | -30.92 | -44.056 | -46.171 | -44.193 | -69.75 | -66.045 | -65.395 | -60.276 | 12.484 | 13.242 | 0 | 0 |
Belastingschulden
| 0 | 0.454 | 1.207 | 0.438 | 0.176 | 0.558 | 0.273 | 0.135 | 4.272 | 3.953 | 2.608 | 0.724 | 3.265 | 4.463 | 3.356 | 10.473 | 6.348 | 1.507 | 0.284 | 0.583 | 1.478 | 0.542 | 0.615 | 0.402 | 0.024 | 0.047 | 0.433 | 0.347 | 0.427 | 0.272 | 0.19 | 0.023 | 0.082 | 0.058 | 0 | 0.081 |
Uitgestelde opbrengsten
| 4.483 | 4.759 | 4.072 | 4.105 | 3.5 | 12.323 | 12.323 | 12.323 | 12.323 | 12.323 | 12.323 | 1.011 | 1.562 | 2.071 | 1.802 | 2.341 | 0.61 | 0.759 | 0.803 | 0.96 | 47.725 | 57.73 | 57.755 | 57.78 | 57.806 | 57.832 | 57.858 | 56.928 | 79.689 | 79.232 | 78.311 | 77.646 | 63.608 | 63.608 | 0 | 0 |
Overige kortlopende verplichtingen
| 52.866 | 97.161 | 82.463 | 50.914 | 66.581 | 78.093 | 73.601 | 65.514 | 95.173 | 74.123 | 63.187 | 91.898 | 71.836 | 71.832 | 56.153 | 71.462 | 53.879 | 50.621 | 34.001 | 41.713 | 23.875 | -38.341 | -41.387 | 0.221 | 0.171 | 0.226 | 0.162 | 0.137 | 0.062 | 0.068 | 0.062 | 0.059 | 0.062 | 0.062 | 74.451 | 8.571 |
Totaal kortlopende verplichtingen
| 89.81 | 127.823 | 118.99 | 108.791 | 111.234 | 132.837 | 146.794 | 121.107 | 150.87 | 119.957 | 113.697 | 119.883 | 96.206 | 99.923 | 83.09 | 94.259 | 84.149 | 74.505 | 55.086 | 57.106 | 79.779 | 31.412 | 28.398 | 27.746 | 32.278 | 18.481 | 14.395 | 14.511 | 12.117 | 15.814 | 16.915 | 21.998 | 78.097 | 80.599 | 75.835 | 10.155 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 210.662 | 214.852 | 218.935 | 223.007 | 226.585 | 230.342 | 224.552 | 228.179 | 230.895 | 234.16 | 227.904 | 212.872 | 192.734 | 175.329 | 49.408 | 50.067 | 38.57 | 40.317 | 42.39 | 44.05 | 36.827 | 37.2 | 31.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.336 |
Uitgestelde opbrengsten niet-vlottend
| 12.323 | 12.583 | 13.541 | 14.012 | 15.823 | 12.323 | 12.323 | 12.323 | 12.323 | 12.323 | 12.323 | 12.323 | 11.776 | 11.775 | 11.776 | 11.776 | 11.776 | 11.776 | 11.776 | 11.776 | 11.871 | 57.73 | 57.755 | 57.78 | 57.806 | 57.832 | 57.858 | 56.928 | 79.689 | 79.232 | 78.311 | 77.646 | 76.949 | 76.439 | 0 | 75.09 |
Uitgestelde belastingverplichtingen niet-vlottend
| -12.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.521 |
Overige niet-vlottende verplichtingen
| 16 | 3.646 | 3.615 | 0.958 | 5.394 | 5.484 | 5.799 | 5.969 | 5.314 | 6.092 | 7.335 | 7.339 | 8.086 | 8.697 | 8.138 | 7.63 | 7.222 | 9.264 | 11.951 | 14.395 | 0.235 | 0.22 | 0.182 | 11.295 | 11.505 | 11.663 | 11.864 | 12.075 | 11.555 | 12.126 | 11.945 | 12.472 | 186.139 | 0.68 | 0 | 0.445 |
Totaal niet-vlottende verplichtingen
| 226.662 | 231.081 | 236.091 | 237.977 | 247.802 | 248.149 | 242.674 | 246.471 | 248.532 | 252.575 | 247.562 | 232.534 | 212.596 | 195.801 | 69.322 | 69.473 | 57.568 | 61.357 | 66.117 | 70.221 | 48.933 | 95.15 | 89.665 | 69.075 | 69.311 | 69.495 | 69.722 | 69.003 | 91.244 | 91.358 | 90.256 | 90.118 | 263.088 | 77.119 | 0 | 178.392 |
Totaal passiva
| 316.472 | 358.904 | 355.081 | 346.768 | 359.036 | 380.986 | 389.468 | 367.578 | 399.402 | 372.532 | 361.259 | 352.417 | 308.802 | 295.724 | 152.412 | 163.732 | 141.717 | 135.862 | 121.203 | 127.327 | 128.712 | 126.562 | 118.063 | 96.821 | 101.589 | 87.976 | 84.117 | 83.514 | 103.361 | 107.172 | 107.171 | 112.116 | 341.185 | 157.718 | 75.835 | 188.547 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.565 | 185.565 | 126.45 | 64.521 |
Gewone aandelen
| 2.684 | 2.665 | 2.658 | 2.497 | 2.476 | 2.474 | 2.452 | 2.441 | 2.433 | 2.42 | 2.407 | 2.391 | 2.366 | 2.352 | 2.34 | 2.277 | 2.157 | 1.9 | 1.85 | 1.847 | 1.684 | 1.63 | 1.589 | 1.584 | 1.575 | 1.435 | 1.423 | 1.24 | 1.234 | 1.226 | 1.216 | 1.216 | 0.174 | 0.997 | 0.181 | 0.181 |
Ingehouden winsten
| -1,328.641 | -1,242.699 | -1,116.291 | -999.7 | -1,089.047 | -976.895 | -899.155 | -846.09 | -735.515 | -560.966 | -375.132 | -195.915 | -54.667 | 72.486 | -686.739 | -573.576 | -466.537 | -374.098 | -294.442 | -224.711 | -255.253 | -393.676 | -339.977 | -291.569 | -243.979 | -193.268 | -154.888 | -125.44 | -125.58 | -100.873 | -78.558 | -57.083 | -74.182 | -59.716 | -42.345 | -33.906 |
Overige gereserveerde algehele resultaten
| 10.565 | -2.879 | -1.552 | 1.913 | -6.797 | -8.908 | -9.388 | -15.647 | -22.262 | -20.342 | -16.893 | -5.067 | -0.77 | -0.629 | -0.461 | -0.083 | -0.134 | -0.021 | -0.018 | 0.007 | -0.022 | -0.01 | -0 | -0.008 | -0.001 | 0.005 | 0.026 | 0.014 | 0.012 | 0.004 | -0.002 | -0.026 | -0.026 | -0.025 | -0.012 | -0.008 |
Overige totale aandeelhoudersvermogen
| 3,255.05 | 3,223.862 | 3,199.121 | 2,878.093 | 2,821.162 | 2,799.357 | 2,760.987 | 2,734.775 | 2,709.298 | 2,669.719 | 2,634.534 | 2,598.051 | 2,565.994 | 2,529.586 | 2,490.358 | 2,235.616 | 1,807.815 | 1,282.889 | 1,178.707 | 1,162.282 | 845.469 | 759.739 | 718.198 | 682.188 | 659.719 | 456.982 | 443.774 | 312.018 | 303.292 | 297.446 | 292.519 | 288.739 | -174.012 | 8.52 | 5.658 | -59.885 |
Totaal eigen vermogen van aandeelhouders
| 1,939.658 | 1,980.949 | 2,083.936 | 1,882.803 | 1,727.794 | 1,816.028 | 1,854.896 | 1,875.479 | 1,953.954 | 2,090.831 | 2,244.916 | 2,399.46 | 2,512.923 | 2,603.795 | 1,805.498 | 1,664.234 | 1,343.301 | 910.67 | 886.097 | 939.425 | 591.878 | 367.683 | 379.81 | 392.195 | 417.314 | 265.154 | 290.335 | 187.832 | 178.958 | 197.803 | 215.175 | 232.846 | -62.481 | 135.341 | 89.932 | -29.097 |
Totaal eigen vermogen
| 1,939.658 | 1,980.949 | 2,083.936 | 1,882.803 | 1,727.794 | 1,816.028 | 1,854.896 | 1,875.479 | 1,953.954 | 2,090.831 | 2,244.916 | 2,399.46 | 2,512.923 | 2,603.795 | 1,805.498 | 1,664.234 | 1,343.301 | 910.67 | 886.097 | 939.425 | 591.878 | 367.683 | 379.81 | 392.195 | 417.314 | 265.154 | 290.335 | 187.832 | 178.958 | 197.803 | 215.175 | 232.846 | -62.532 | 135.304 | 89.902 | -29.124 |
Totaal passiva en aandeelhoudersvermogen
| 2,256.13 | 2,339.853 | 2,439.017 | 2,229.571 | 2,086.83 | 2,197.014 | 2,244.364 | 2,243.057 | 2,353.356 | 2,463.363 | 2,606.175 | 2,751.877 | 2,821.725 | 2,899.519 | 1,957.91 | 1,827.966 | 1,485.018 | 1,046.532 | 1,007.3 | 1,066.752 | 720.59 | 494.245 | 497.873 | 489.016 | 518.903 | 353.13 | 374.452 | 271.346 | 282.319 | 304.975 | 322.346 | 344.962 | 278.653 | 293.059 | 165.737 | 159.423 |