Carpenter Technology Corporation
NYSE:CRS
154.23 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 717.6 | 798.7 | 684.9 | 624.2 | 651.9 | 758.1 | 690.1 | 579.1 | 522.9 | 563.8 | 489 | 396 | 387.6 | 421.6 | 351.9 | 348.8 | 353.3 | 437.3 | 585.4 | 573 | 585.4 | 641.4 | 609.9 | 556.5 | 572.4 | 618 | 572.2 | 487.8 | 479.8 | 507.7 | 473.6 | 427.4 | 389 | 457.7 | 456.3 | 443.8 | 455.6 | 558 | 570.6 | 548.4 | 549.8 | 604.6 | 566.3 | 503.5 | 498.6 | 611.8 | 581.4 | 533.5 | 544.9 | 643.7 | 539.9 | 431.1 | 414.1 | 483.6 | 464.2 | 375.6 | 351.7 | 364.2 | 336.9 | 263.8 | 233.7 | 256.9 | 330 | 361.8 | 413.7 | 546.1 | 509.8 | 446.4 | 475 | 560.6 | 538.4 | 441.3 | 404.5 | 450.5 | 426 | 345.7 | 346 | 362.4 | 342.1 | 312.1 | 297.6 | 296.8 | 280.4 | 226.3 | 213.3 | 212.4 | 234.6 | 210.2 | 213.8 | 227.6 | 250.2 | 248.1 | 251.1 | 445.9 | 311.8 | 288.7 | 277.7 | 308.3 | 298.1 | 250.8 | 238.6 | 265.9 | 271.8 | 248.7 | 250.3 | 318.2 | 329 | 280 | 249.5 | 284.7 | 250.9 | 208.7 | 194.7 | 237.4 | 233.3 | 210.1 | 184.5 | 217.4 | 211.6 | 172.4 | 156.1 | 177.9 | 174.3 | 147.1 | 129.4 | 158.4 | 155.4 | 123 | 139.4 | 146.7 | 162.8 | 134.1 | 126.5 | 149.9 | 146.8 | 140.4 | 125.4 | 154.3 | 157 | 139.4 | 133.6 | 171.3 | 169.6 | 151.3 | 142.2 | 166.8 | 147.5 | 125.9 | 115.2 | 127.2 | 125.4 | 110.5 | 117.4 | 136.3 | 141.7 | 129.1 | 109.9 |
Kosten van de omzet
| 541.3 | 604.5 | 533.7 | 503.4 | 527.8 | 639.1 | 596.6 | 509.1 | 468.1 | 491.8 | 449.5 | 382.9 | 362.4 | 442.9 | 339.1 | 342.8 | 349.8 | 413.4 | 475.9 | 460.4 | 472.8 | 518.5 | 486.7 | 449.5 | 480.7 | 503.1 | 476.2 | 402.1 | 394.2 | 415 | 390.5 | 364.9 | 343 | 384.2 | 408.8 | 377.5 | 387 | 469.6 | 494.8 | 463.4 | 480.7 | 499 | 471.8 | 408.1 | 395.3 | 491.3 | 480.4 | 430.9 | 435.6 | 523.1 | 434.8 | 346.8 | 333 | 406.6 | 391.1 | 326.5 | 301.9 | 320.5 | 290.6 | 228.2 | 214.5 | 248.4 | 280.8 | 285.9 | 340 | 432 | 400.5 | 329 | 353.6 | 431.8 | 410.5 | 344.2 | 300.6 | 323.9 | 301.9 | 251.9 | 254.3 | 269.5 | 256.9 | 237.6 | 234.2 | 233.9 | 231.7 | 186.4 | 179.3 | 164.1 | 198.7 | 174.3 | 180.2 | 192.1 | 222.3 | 201.6 | 198.8 | 402.7 | 237 | 204.1 | 195.5 | 210.3 | 205.4 | 172.9 | 159.6 | 182.8 | 190.2 | 166.9 | 167.9 | 208.7 | 225.6 | 189.5 | 167.2 | 196.1 | 179 | 142.8 | 139.1 | 159.2 | 166.4 | 148.3 | 127.7 | 152.2 | 145.2 | 120.3 | 114.2 | 122 | 116.5 | 100.9 | 90.1 | 114.7 | 105.4 | 86.9 | 102.4 | 108.1 | 119.4 | 94 | 92.5 | 106 | 99.1 | 93.8 | 86.2 | 103.2 | 104.6 | 93 | 93.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 176.3 | 194.2 | 151.2 | 120.8 | 124.1 | 119 | 93.5 | 70 | 54.8 | 72 | 39.5 | 13.1 | 25.2 | -21.3 | 12.8 | 6 | 3.5 | 23.9 | 109.5 | 112.6 | 112.6 | 122.9 | 123.2 | 107 | 91.7 | 114.9 | 96 | 85.7 | 85.6 | 92.7 | 83.1 | 62.5 | 46 | 73.5 | 47.5 | 66.3 | 68.6 | 88.4 | 75.8 | 85 | 69.1 | 105.6 | 94.5 | 95.4 | 103.3 | 120.5 | 101 | 102.6 | 109.3 | 120.6 | 105.1 | 84.3 | 81.1 | 77 | 73.1 | 49.1 | 49.8 | 43.7 | 46.3 | 35.6 | 19.2 | 8.5 | 49.2 | 75.9 | 73.7 | 114.1 | 109.3 | 117.4 | 121.4 | 128.8 | 127.9 | 97.1 | 103.9 | 126.6 | 124.1 | 93.8 | 91.7 | 92.9 | 85.2 | 74.5 | 63.4 | 62.9 | 48.7 | 39.9 | 34 | 48.3 | 35.9 | 35.9 | 33.6 | 35.5 | 27.9 | 46.5 | 52.3 | 43.2 | 74.8 | 84.6 | 82.2 | 98 | 92.7 | 77.9 | 79 | 83.1 | 81.6 | 81.8 | 82.4 | 109.5 | 103.4 | 90.5 | 82.3 | 88.6 | 71.9 | 65.9 | 55.6 | 78.2 | 66.9 | 61.8 | 56.8 | 65.2 | 66.4 | 52.1 | 41.9 | 55.9 | 57.8 | 46.2 | 39.3 | 43.7 | 50 | 36.1 | 37 | 38.6 | 43.4 | 40.1 | 34 | 43.9 | 47.7 | 46.6 | 39.2 | 51.1 | 52.4 | 46.4 | 40.4 | 171.3 | 169.6 | 151.3 | 142.2 | 166.8 | 147.5 | 125.9 | 115.2 | 127.2 | 125.4 | 110.5 | 117.4 | 136.3 | 141.7 | 129.1 | 109.9 |
Brutowinstmarge
| 0.246 | 0.243 | 0.221 | 0.194 | 0.19 | 0.157 | 0.135 | 0.121 | 0.105 | 0.128 | 0.081 | 0.033 | 0.065 | -0.051 | 0.036 | 0.017 | 0.01 | 0.055 | 0.187 | 0.197 | 0.192 | 0.192 | 0.202 | 0.192 | 0.16 | 0.186 | 0.168 | 0.176 | 0.178 | 0.183 | 0.175 | 0.146 | 0.118 | 0.161 | 0.104 | 0.149 | 0.151 | 0.158 | 0.133 | 0.155 | 0.126 | 0.175 | 0.167 | 0.189 | 0.207 | 0.197 | 0.174 | 0.192 | 0.201 | 0.187 | 0.195 | 0.196 | 0.196 | 0.159 | 0.157 | 0.131 | 0.142 | 0.12 | 0.137 | 0.135 | 0.082 | 0.033 | 0.149 | 0.21 | 0.178 | 0.209 | 0.214 | 0.263 | 0.256 | 0.23 | 0.238 | 0.22 | 0.257 | 0.281 | 0.291 | 0.271 | 0.265 | 0.256 | 0.249 | 0.239 | 0.213 | 0.212 | 0.174 | 0.176 | 0.159 | 0.227 | 0.153 | 0.171 | 0.157 | 0.156 | 0.112 | 0.187 | 0.208 | 0.097 | 0.24 | 0.293 | 0.296 | 0.318 | 0.311 | 0.311 | 0.331 | 0.313 | 0.3 | 0.329 | 0.329 | 0.344 | 0.314 | 0.323 | 0.33 | 0.311 | 0.287 | 0.316 | 0.286 | 0.329 | 0.287 | 0.294 | 0.308 | 0.3 | 0.314 | 0.302 | 0.268 | 0.314 | 0.332 | 0.314 | 0.304 | 0.276 | 0.322 | 0.293 | 0.265 | 0.263 | 0.267 | 0.299 | 0.269 | 0.293 | 0.325 | 0.332 | 0.313 | 0.331 | 0.334 | 0.333 | 0.302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 25.6 | 0 | 0 | 0 | 24.4 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 19.3 | 0 | 0 | 0 | 16.9 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.8 | 55.3 | 52.8 | 55.1 | 50 | 51.6 | 46.7 | 55.5 | 50.8 | 44.9 | 43.9 | 44.9 | 47.3 | 47.1 | 44.6 | 44.3 | 41.7 | 44.5 | 43.4 | 45 | 45.7 | 40 | 47 | 46.5 | 45 | 47.9 | 47.5 | 55.1 | 48 | 49.9 | 47.7 | 53.9 | 41.5 | 38 | 35.7 | 38.9 | 37.9 | 37 | 35.7 | 33.5 | 33.5 | 33.6 | 32.5 | 33.3 | 31 | 36.2 | 33.4 | 59.2 | 34 | 36.9 | 35.7 | 36.5 | 32.2 | 34.4 | 30.8 | 35.7 | 31.8 | 29.9 | 28 | 34.7 | 28.6 | 29.6 | 27.7 | 30.9 | 29.8 | 29.3 | 28.7 | 28.5 | 28.1 | 30.5 | 31.7 | 34.1 | 35 | 36.1 | 36.1 | 37.7 | 38.4 | 38 | 38.3 | 48 | 49.4 | 42.7 | 39.3 | 42.9 | 40 | 41 | 40.1 | 42.2 | 41.9 | 39.1 | 36.2 | 36.2 | 31 | 29.6 | 29.6 | 31.2 | 28.4 | 27.9 | 24.8 | 26.6 | 26.2 | 25.2 | 24 | 24.4 | 24.3 | 22.8 | 21 | 0 | 19.5 | 20.3 | 20 | 0 | 21.1 | 20.2 | 19.7 | 0 | 20.1 | 20.4 | 18.1 | 0 | 19 | 18.1 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59.1 | 65.4 | 57 | 52.8 | 55.1 | 56.1 | 54.2 | 47.4 | 46.5 | 47.4 | 38.4 | 44.6 | 44.3 | 47.9 | 47.8 | 42.2 | 42.3 | 42 | 50.8 | 55.3 | 52.8 | 55 | 50 | 51.6 | 46.7 | 55.5 | 50.8 | 44.9 | 43.9 | 44.9 | 47.3 | 47.1 | 44.6 | 44.3 | 41.7 | 44.5 | 43.4 | 45.2 | 45.7 | 40 | 47 | 46.4 | 45 | 47.9 | 47.5 | 55.1 | 48 | 49.9 | 47.7 | 54.1 | 41.5 | 38 | 35.7 | 38.9 | 37.9 | 37 | 35.7 | 33.5 | 33.5 | 33.6 | 32.5 | 33.3 | 31 | 36.2 | 33.4 | 59.2 | 34 | 36.9 | 35.7 | 36.5 | 32.2 | 34.4 | 30.8 | 35.7 | 31.8 | 29.9 | 28 | 34.7 | 28.6 | 29.6 | 27.7 | 30.9 | 29.8 | 29.3 | 28.7 | 28.5 | 28.1 | 30.5 | 31.7 | 34.1 | 35 | 36.1 | 36.1 | 37.7 | 38.4 | 38 | 38.3 | 48 | 49.4 | 42.7 | 39.3 | 42.9 | 40 | 41 | 40.1 | 42.2 | 41.9 | 39.1 | 36.2 | 36.2 | 31 | 29.6 | 29.6 | 31.2 | 28.4 | 27.9 | 24.8 | 26.6 | 26.2 | 25.2 | 24 | 24.4 | 24.3 | 22.8 | 21 | 22.4 | 19.5 | 20.3 | 20 | 19.8 | 21.1 | 20.2 | 19.7 | 21.4 | 20.1 | 20.4 | 18.1 | 19.8 | 19 | 18.1 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3.5 | 0 | 0 | -3.5 | -0.2 | -0.8 | -2.4 | -2.5 | 0.2 | 4.7 | 6.6 | 4.6 | 0.9 | -8.3 | -1 | -1 | 4 | -3.9 | -0.6 | -0.6 | 0.4 | 1.9 | -3.2 | 1.6 | 0.5 | 0.2 | 0.2 | 0 | 0.8 | 1.3 | 0.3 | 0.6 | 1.3 | -1.5 | 0.1 | -2.1 | 0.6 | 0 | 0 | 4.9 | 1.2 | -0.6 | 0.6 | 0.1 | -0.1 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,869.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.6 | 0 | 34.1 | 0 | 0 | 0 | -41.6 | 6.5 | 17.9 | 17.2 | 18.6 | 17.7 | 15.8 | 16.2 | 16.1 | 17.7 | 16.2 | 15.7 | 17.1 | 15.6 | 13.3 | 12.2 | 12.5 | 10 | 9.3 | 9.2 | 8.8 | 9 | 8.9 | 8.5 | 8.4 | 8.9 | 7.6 | 7.4 | 7.4 | 7.2 | 7.2 | 7.2 | 7 | 6.6 | 6.6 | 6.6 | 6.7 | 6.4 | 6.3 | 6.2 | 6.2 | 6 | 5.9 | 5.9 | 5.9 | 5.8 | 5.7 | 5.7 | -544.6 | 0 | 0 | 0 | -497 | 0 | 0 | 0 | -440.6 | 0 | 0 | 0 | -493.4 | 0 | 0 | 0 |
Bedrijfskosten
| 59.1 | 65.4 | 57 | 52.8 | 55.1 | 56.1 | 54.2 | 47.4 | 46.5 | 47.4 | 38.4 | 44.6 | 44.3 | 47.9 | 47.8 | 42.2 | 42.3 | 42 | 50.8 | 55.3 | 52.8 | 55 | 50 | 51.6 | 46.7 | 55.5 | 50.8 | 44.9 | 43.9 | 44.9 | 47.3 | 47.1 | 44.6 | 44.3 | 41.7 | 44.5 | 43.4 | 45.2 | 45.7 | 40 | 47 | 46.4 | 45 | 47.9 | 47.5 | 55.1 | 48 | 49.9 | 47.7 | 54.1 | 41.5 | 38 | 35.7 | 38.9 | 37.9 | 37 | 35.7 | 33.5 | 33.5 | 33.6 | 32.5 | 33.3 | 31 | 36.2 | 33.4 | 51 | 34 | 36.9 | 35.7 | 36.5 | 32.2 | 34.4 | 30.8 | 35.7 | 31.8 | 29.9 | 28 | 34.7 | 28.6 | 29.6 | 27.7 | 30.9 | 29.8 | 29.3 | 28.7 | 28.5 | 28.1 | 30.5 | 31.7 | 68.2 | 35 | 36.1 | 36.1 | -3.9 | 44.9 | 55.9 | 55.5 | 66.6 | 67.1 | 58.5 | 55.5 | 59 | 57.7 | 57.2 | 55.8 | 59.3 | 57.5 | 52.4 | 48.4 | 48.7 | 41 | 38.9 | 38.8 | 40 | 37.4 | 36.8 | 33.3 | 35 | 35.1 | 32.8 | 31.4 | 31.8 | 31.5 | 30 | 28.2 | 29.4 | 26.1 | 26.9 | 26.6 | 26.5 | 27.5 | 26.5 | 25.9 | 27.6 | 26.1 | 26.3 | 24 | 25.7 | 24.8 | 23.8 | 22.8 | -544.6 | 0 | 0 | 0 | -497 | 0 | 0 | 0 | -440.6 | 0 | 0 | 0 | -493.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 113.6 | 128.8 | 94.2 | 68 | 69 | 62.9 | 39.3 | 22.6 | 5.9 | -8.1 | 5.8 | -31.5 | -19.1 | -70.7 | -40 | -89 | -48.8 | -148.2 | 58.7 | 55 | 59.8 | 67.9 | 73.2 | 55.4 | 45 | 59.4 | 45.2 | 40.8 | 41.7 | 44.6 | 35.8 | 15.4 | 1.4 | 29.2 | -24.3 | 21.8 | 24.8 | 39.5 | 4.8 | 45 | 22.1 | 59.2 | 49.5 | 47.5 | 55.8 | 65.4 | 53 | 52.7 | 61.6 | 66.5 | 55.7 | 43.9 | 44 | 35 | 35.2 | 12.1 | 14.1 | 10.2 | 12.8 | 2 | -13.3 | -32.1 | 16.1 | 39.7 | 40.3 | 54.9 | 75.3 | 80.5 | 85.7 | 92.3 | 95.7 | 62.7 | 73.1 | 90.9 | 92.3 | 63.9 | 63.7 | 66.9 | 56.6 | 44.9 | 35.7 | 32 | 18.9 | 14.9 | 5.3 | 16.2 | 7.8 | -7.5 | -12.3 | -32.7 | -7.1 | 10.4 | 16.2 | 11.1 | 29.9 | 28.7 | 26.7 | 31.4 | 25.6 | 19.4 | 23.5 | 24.1 | 9.7 | 24.6 | 26.6 | 50.2 | 45.9 | 38.1 | 33.9 | 39.9 | 30.9 | 27 | 16.8 | 38.2 | 29.5 | 25 | 23.5 | 30.2 | 31.3 | 19.3 | 10.5 | 24.1 | 26.3 | 16.2 | 11.1 | 14.3 | 23.9 | 9.2 | 10.4 | 12.1 | 15.9 | 13.6 | 8.1 | 16.3 | 21.6 | 20.3 | 15.2 | 25.4 | 27.6 | 22.6 | 17.6 | -373.3 | 169.6 | 151.3 | 142.2 | -330.2 | 147.5 | 125.9 | 115.2 | -313.4 | 125.4 | 110.5 | 117.4 | -357.1 | 141.7 | 129.1 | 109.9 |
Bedrijfsresultaat ratio
| 0.158 | 0.161 | 0.138 | 0.109 | 0.106 | 0.083 | 0.057 | 0.039 | 0.011 | -0.014 | 0.012 | -0.08 | -0.049 | -0.168 | -0.114 | -0.255 | -0.138 | -0.339 | 0.1 | 0.096 | 0.102 | 0.106 | 0.12 | 0.1 | 0.079 | 0.096 | 0.079 | 0.084 | 0.087 | 0.088 | 0.076 | 0.036 | 0.004 | 0.064 | -0.053 | 0.049 | 0.054 | 0.071 | 0.008 | 0.082 | 0.04 | 0.098 | 0.087 | 0.094 | 0.112 | 0.107 | 0.091 | 0.099 | 0.113 | 0.103 | 0.103 | 0.102 | 0.106 | 0.072 | 0.076 | 0.032 | 0.04 | 0.028 | 0.038 | 0.008 | -0.057 | -0.125 | 0.049 | 0.11 | 0.097 | 0.101 | 0.148 | 0.18 | 0.18 | 0.165 | 0.178 | 0.142 | 0.181 | 0.202 | 0.217 | 0.185 | 0.184 | 0.185 | 0.165 | 0.144 | 0.12 | 0.108 | 0.067 | 0.066 | 0.025 | 0.076 | 0.033 | -0.036 | -0.058 | -0.144 | -0.028 | 0.042 | 0.065 | 0.025 | 0.096 | 0.099 | 0.096 | 0.102 | 0.086 | 0.077 | 0.098 | 0.091 | 0.036 | 0.099 | 0.106 | 0.158 | 0.14 | 0.136 | 0.136 | 0.14 | 0.123 | 0.129 | 0.086 | 0.161 | 0.126 | 0.119 | 0.127 | 0.139 | 0.148 | 0.112 | 0.067 | 0.135 | 0.151 | 0.11 | 0.086 | 0.09 | 0.154 | 0.075 | 0.075 | 0.082 | 0.098 | 0.101 | 0.064 | 0.109 | 0.147 | 0.145 | 0.121 | 0.165 | 0.176 | 0.162 | 0.132 | -2.179 | 1 | 1 | 1 | -1.98 | 1 | 1 | 1 | -2.464 | 1 | 1 | 1 | -2.62 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -12.5 | -34.9 | -84.1 | -12.8 | -4.2 | -0.2 | -15.3 | -14.9 | -13.7 | 13.5 | -14.1 | 6.6 | 4.1 | -0.6 | -13.3 | -51.5 | -12.3 | -126.1 | -3.9 | -1.5 | -0.3 | 0.4 | 1.9 | -3.2 | 1.6 | 0.5 | -7.5 | 0.2 | 0.7 | -2.4 | 1 | 0.3 | 0.6 | 1.3 | -31.6 | 0.3 | -2.5 | -3.1 | -25.3 | -6.8 | 4.9 | 1.2 | -0.6 | 0.6 | 0.1 | -0.1 | 1.2 | 1.3 | 2.7 | 0.9 | -6.2 | -2 | -2.1 | -1.4 | 1.1 | 3 | 1.6 | 1 | 1.6 | 6.7 | 1.5 | -5.2 | 0.6 | 5.2 | 1.6 | 7.6 | 0.4 | 7.6 | 0.5 | 0.2 | 0.7 | 6.5 | 0.6 | 0.8 | 0.5 | 8.7 | 3 | 12.9 | 2.4 | 4.8 | 0.6 | 2.1 | 0.1 | 7.6 | 1.6 | -7.8 | 1.1 | -22.7 | -28.1 | -3.7 | -0.9 | 3.3 | 1.7 | -72.7 | -9.9 | 0.8 | 2.2 | 5.4 | 2.2 | 4.9 | 0.8 | 1.1 | -31.7 | 2.8 | -0.5 | -3 | -0.5 | 1.4 | -0.1 | 2.3 | -0.3 | 0.5 | 0.6 | 0.4 | -0.3 | -2.1 | -4.6 | 0.2 | -2.2 | -0.6 | 0.3 | 0.9 | -1.1 | 0.1 | 0.6 | 3.3 | 0.8 | 0.4 | 0.9 | -7.9 | 0.1 | 0.6 | 0.1 | 0.3 | -7.1 | -5.1 | 0.1 | -5.4 | 0.3 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 101.1 | 93.9 | 10.1 | 55.2 | 52.3 | 48.6 | 24 | 7.7 | -7.8 | 5.4 | -8.3 | -35 | -25.2 | -79 | -57.2 | -95.6 | -66 | -148.4 | 49.9 | 50.5 | 54.1 | 62.6 | 68 | 45.2 | 40.3 | 53.5 | 37.7 | 33.7 | 35.2 | 38.1 | 29.1 | 8.3 | -5.3 | 23.3 | -33 | 15.1 | 16.1 | 33.3 | -2.3 | 38.2 | 20 | 54.2 | 46.2 | 44.4 | 51.5 | 59 | 49.2 | 49.6 | 59.1 | 62 | 51.8 | 38.5 | 36.3 | 33.6 | 31.9 | 10.8 | 11.5 | 6.7 | 9.9 | 4.2 | -16.1 | -34 | 14.9 | 42.4 | 39.7 | 52.4 | 73.9 | 87.3 | 86.5 | 93.1 | 96 | 68.6 | 73.2 | 91.3 | 90.4 | 66.7 | 60.7 | 62.6 | 53.1 | 43.8 | 30.5 | 27 | 13.8 | 8.2 | 0.6 | 8.1 | 1.2 | -12.2 | -20 | -10.6 | -16.3 | 4.6 | 9 | 1.3 | 20 | 18.9 | 18.2 | 27.1 | 19.1 | 16.7 | 16.9 | 17.5 | -1.5 | 20.2 | 19.6 | 40.5 | 37.2 | 31.3 | 28 | 37.5 | 25.1 | 22.9 | 12.4 | 34.1 | 24.1 | 18 | 18.9 | 26.1 | 24.8 | 15.6 | 8.1 | 22 | 21.7 | 12.2 | 6.8 | 12.6 | 19.4 | 4.8 | 5.9 | -1.3 | 11.1 | 9.5 | 3.4 | 11.7 | 9.4 | 15.2 | 10.4 | 20 | 22.8 | 17.6 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.141 | 0.118 | 0.015 | 0.088 | 0.08 | 0.064 | 0.035 | 0.013 | -0.015 | 0.01 | -0.017 | -0.088 | -0.065 | -0.187 | -0.163 | -0.274 | -0.187 | -0.339 | 0.085 | 0.088 | 0.092 | 0.098 | 0.111 | 0.081 | 0.07 | 0.087 | 0.066 | 0.069 | 0.073 | 0.075 | 0.061 | 0.019 | -0.014 | 0.051 | -0.072 | 0.034 | 0.035 | 0.06 | -0.004 | 0.07 | 0.036 | 0.09 | 0.082 | 0.088 | 0.103 | 0.096 | 0.085 | 0.093 | 0.108 | 0.096 | 0.096 | 0.089 | 0.088 | 0.069 | 0.069 | 0.029 | 0.033 | 0.018 | 0.029 | 0.016 | -0.069 | -0.132 | 0.045 | 0.117 | 0.096 | 0.096 | 0.145 | 0.196 | 0.182 | 0.166 | 0.178 | 0.155 | 0.181 | 0.203 | 0.212 | 0.193 | 0.175 | 0.173 | 0.155 | 0.14 | 0.102 | 0.091 | 0.049 | 0.036 | 0.003 | 0.038 | 0.005 | -0.058 | -0.094 | -0.047 | -0.065 | 0.019 | 0.036 | 0.003 | 0.064 | 0.065 | 0.066 | 0.088 | 0.064 | 0.067 | 0.071 | 0.066 | -0.006 | 0.081 | 0.078 | 0.127 | 0.113 | 0.112 | 0.112 | 0.132 | 0.1 | 0.11 | 0.064 | 0.144 | 0.103 | 0.086 | 0.102 | 0.12 | 0.117 | 0.09 | 0.052 | 0.124 | 0.124 | 0.083 | 0.053 | 0.08 | 0.125 | 0.039 | 0.042 | -0.009 | 0.068 | 0.071 | 0.027 | 0.078 | 0.064 | 0.108 | 0.083 | 0.13 | 0.145 | 0.126 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 16.3 | 0.3 | 3.8 | 12.5 | 8.4 | 10.2 | 5.4 | 1.5 | -0.9 | 2.8 | -0.8 | -5.6 | -10.4 | -21.9 | -16.7 | -10.7 | -18.9 | -30 | 10 | 11.7 | 12.9 | 13.7 | 16.9 | 9.7 | 8.8 | 10.7 | 7.5 | -58.4 | 11.8 | 12.6 | 8.4 | 1.3 | 0.9 | 8.4 | -9.1 | 3.6 | 7.2 | 10.8 | -0.9 | 14.1 | 6.5 | 16.1 | 15.6 | 14.9 | 16.9 | 18.1 | 16.3 | 16.4 | 19.6 | 21 | 18.8 | 14.7 | 12.6 | 7.7 | 3.1 | 1.4 | 3.9 | 0.8 | 7.8 | 0.7 | -6.8 | -13.2 | 1.8 | 12.6 | 13.9 | 16.3 | 23.1 | 29.6 | 28.8 | 31.8 | 29.4 | 20.5 | 22 | 23.3 | 29.6 | 23.8 | 20.6 | 14.7 | 17.8 | 11.3 | 10.7 | 8.5 | 4.3 | 0.7 | 0.1 | 2.6 | -0.5 | -5.1 | -9.1 | -5.7 | -5.8 | 1.1 | 3.1 | 2.1 | 8.4 | 5.6 | 7.1 | 8.6 | 7.2 | 4 | 6.7 | 6 | -2.7 | 8 | 7.4 | 14.3 | 15.1 | 12.6 | 10.9 | 14.7 | 9.6 | 9.3 | 4.3 | 12.9 | 9.4 | 5.7 | 7 | 8.7 | 9.4 | 5.8 | 3.2 | 6.7 | 8.9 | 4.8 | 4 | 5.4 | 7 | 1.8 | 2.1 | -0.5 | 3.9 | 3.3 | 1.2 | 4.1 | 3 | 5.6 | 3.9 | 7.9 | 8.6 | 6.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 84.8 | 93.6 | 6.3 | 42.7 | 43.9 | 38.4 | 18.6 | 6.2 | -6.9 | 2.6 | -7.5 | -29.4 | -14.8 | -57.1 | -40.5 | -84.9 | -47.1 | -118.4 | 39.9 | 38.8 | 41.2 | 48.9 | 51.1 | 35.5 | 31.5 | 42.8 | 30.2 | 92.1 | 23.4 | 25.5 | 20.7 | 7 | -6.2 | 14.9 | -23.9 | 11.5 | 8.9 | 22.5 | -1.4 | 24.1 | 13.5 | 38.1 | 30.6 | 29.5 | 34.6 | 40.9 | 32.9 | 33 | 39.2 | 40.8 | 33 | 23.6 | 23.8 | 25.5 | 28.6 | 9.3 | 7.6 | 5.9 | 2.1 | 3.5 | -9.3 | -20.8 | 13.1 | 29.8 | 25.8 | 44 | 120 | 56.1 | 57.7 | 61.3 | 66.6 | 48.1 | 51.2 | 68 | 60.8 | 42.9 | 40.1 | 47.9 | 35.3 | 32.5 | 19.8 | 18.5 | 9.5 | 7.5 | 0.5 | 5.5 | 1.7 | -7.1 | -10.9 | -117.2 | -10.5 | 3.5 | 5.9 | -14.9 | 11.6 | 13.3 | 11.1 | 18.5 | 11.9 | 12.7 | 10.2 | 11.5 | 1.2 | 12.2 | 12.2 | 26.2 | 22.1 | 18.7 | 17.1 | 22.8 | 15.5 | 13.6 | 8.1 | 21.2 | 14.7 | 12.3 | 11.9 | 17.4 | 15.4 | 9.8 | 4.9 | 15.3 | 10.8 | 7.4 | 2.8 | -67.5 | 12.4 | 3 | 3.8 | -0.8 | 6 | 6.2 | 2.2 | 7.6 | 6.4 | 9.6 | 6.5 | 12.1 | 14.2 | 10.8 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.118 | 0.117 | 0.009 | 0.068 | 0.067 | 0.051 | 0.027 | 0.011 | -0.013 | 0.005 | -0.015 | -0.074 | -0.038 | -0.135 | -0.115 | -0.243 | -0.133 | -0.271 | 0.068 | 0.068 | 0.07 | 0.076 | 0.084 | 0.064 | 0.055 | 0.069 | 0.053 | 0.189 | 0.049 | 0.05 | 0.044 | 0.016 | -0.016 | 0.033 | -0.052 | 0.026 | 0.02 | 0.04 | -0.002 | 0.044 | 0.025 | 0.063 | 0.054 | 0.059 | 0.069 | 0.067 | 0.057 | 0.062 | 0.072 | 0.063 | 0.061 | 0.055 | 0.057 | 0.053 | 0.062 | 0.025 | 0.022 | 0.016 | 0.006 | 0.013 | -0.04 | -0.081 | 0.04 | 0.082 | 0.062 | 0.081 | 0.235 | 0.126 | 0.121 | 0.109 | 0.124 | 0.109 | 0.127 | 0.151 | 0.143 | 0.124 | 0.116 | 0.132 | 0.103 | 0.104 | 0.067 | 0.062 | 0.034 | 0.033 | 0.002 | 0.026 | 0.007 | -0.034 | -0.051 | -0.515 | -0.042 | 0.014 | 0.023 | -0.033 | 0.037 | 0.046 | 0.04 | 0.06 | 0.04 | 0.051 | 0.043 | 0.043 | 0.004 | 0.049 | 0.049 | 0.082 | 0.067 | 0.067 | 0.069 | 0.08 | 0.062 | 0.065 | 0.042 | 0.089 | 0.063 | 0.059 | 0.064 | 0.08 | 0.073 | 0.057 | 0.031 | 0.086 | 0.062 | 0.05 | 0.022 | -0.426 | 0.08 | 0.024 | 0.027 | -0.005 | 0.037 | 0.046 | 0.017 | 0.051 | 0.044 | 0.068 | 0.052 | 0.078 | 0.09 | 0.077 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.69 | 1.87 | 0.12 | 0.86 | 0.89 | 0.78 | 0.38 | 0.13 | -0.14 | 0.054 | -0.16 | -0.61 | -0.31 | -1.18 | -0.84 | -1.76 | -0.98 | -2.47 | 0.82 | 0.8 | 0.85 | 1.01 | 1.06 | 0.73 | 0.66 | 0.9 | 0.63 | 1.93 | 0.49 | 0.54 | 0.44 | 0.15 | -0.13 | 0.32 | -0.51 | 0.23 | 0.18 | 0.44 | -0.027 | 0.45 | 0.25 | 0.71 | 0.57 | 0.55 | 0.65 | 0.77 | 0.62 | 0.62 | 0.74 | 0.77 | 0.69 | 0.53 | 0.53 | 0.58 | 0.64 | 0.21 | 0.17 | 0.13 | 0.05 | 0.08 | -0.21 | -0.47 | 0.3 | 0.68 | 0.58 | 0.99 | 2.5 | 1.15 | 1.13 | 1.19 | 1.3 | 0.94 | 1 | 1.33 | 1.2 | 0.85 | 0.8 | 0.96 | 0.72 | 0.67 | 0.42 | 0.39 | 0.22 | 0.16 | 0.011 | 0.12 | 0.03 | -0.16 | -0.24 | -2.64 | -0.24 | 0.07 | -2.41 | -0.34 | 0.23 | 0.3 | 0.02 | 0.41 | 0.27 | 0.28 | 0.23 | 0.25 | 0.02 | 0.27 | 0.26 | 0.56 | 0.54 | 0.47 | 0.43 | 0.57 | 0.43 | 0.4 | 0.23 | 0.6 | 0.43 | 0.36 | 0.35 | 0.51 | 0.46 | 0.29 | 0.14 | 0.44 | 0.32 | 0.22 | 0.075 | -2.04 | 0.38 | 0.085 | 0.11 | -0.023 | 0.17 | 0.18 | 0.06 | 0.23 | 0.19 | 0.28 | 0.19 | 0.35 | 0.41 | 0.31 | 0.22 | 0 | 0.015 | 0.23 | 0.18 | 0 | 0.2 | 0.11 | 0.06 | 0 | -0.025 | 0.055 | 0.035 | 0 | 0.12 | 0.04 | -0.065 |
Verwaterde WPA
| 1.67 | 1.85 | 0.12 | 0.85 | 0.88 | 0.78 | 0.38 | 0.12 | -0.14 | 0.053 | -0.15 | -0.6 | -0.31 | -1.18 | -0.84 | -1.76 | -0.98 | -2.46 | 0.82 | 0.79 | 0.85 | 1 | 1.05 | 0.73 | 0.65 | 0.88 | 0.63 | 1.92 | 0.49 | 0.54 | 0.44 | 0.15 | -0.13 | 0.32 | -0.51 | 0.23 | 0.18 | 0.44 | -0.027 | 0.45 | 0.25 | 0.71 | 0.57 | 0.55 | 0.65 | 0.77 | 0.62 | 0.62 | 0.74 | 0.77 | 0.69 | 0.52 | 0.53 | 0.58 | 0.64 | 0.21 | 0.17 | 0.13 | 0.05 | 0.08 | -0.21 | -0.47 | 0.3 | 0.68 | 0.58 | 0.99 | 2.49 | 1.14 | 1.12 | 1.19 | 1.27 | 0.91 | 0.97 | 1.33 | 1.16 | 0.83 | 0.77 | 0.96 | 0.69 | 0.64 | 0.4 | 0.39 | 0.21 | 0.16 | 0.011 | 0.12 | 0.03 | -0.16 | -0.24 | -2.63 | -0.24 | 0.07 | -2.41 | -0.34 | 0.23 | 0.29 | 0.02 | 0.41 | 0.26 | 0.28 | 0.22 | 0.25 | 0.02 | 0.27 | 0.26 | 0.56 | 0.51 | 0.45 | 0.41 | 0.57 | 0.42 | 0.38 | 0.23 | 0.6 | 0.42 | 0.35 | 0.34 | 0.51 | 0.46 | 0.28 | 0.14 | 0.44 | 0.32 | 0.22 | 0.075 | -2.04 | 0.37 | 0.085 | 0.11 | -0.023 | 0.17 | 0.18 | 0.06 | 0.23 | 0.19 | 0.28 | 0.19 | 0.35 | 0.41 | 0.31 | 0.22 | 0 | 0.015 | 0.23 | 0.18 | 0 | 0.2 | 0.11 | 0.06 | 0 | -0.025 | 0.055 | 0.035 | 0 | 0.12 | 0.04 | -0.065 |
EBITDA
| 151.2 | 162.6 | 128.3 | 101.6 | 98.8 | 96.2 | 69.6 | 52.8 | 38.2 | 24.8 | 39 | -24.9 | 18 | -36.3 | -43.3 | -8.5 | -8.9 | 17.6 | 54.8 | 87.1 | 89.8 | 98.9 | 105.9 | 82.6 | 76.3 | 59.9 | 74.6 | 41 | 70.4 | 48.6 | 67.2 | 45.5 | 30.9 | 59.8 | 4.3 | 52.6 | 53 | 74.9 | 60.7 | 75.3 | 57.3 | 91.4 | 76.3 | 74.9 | 82.6 | 92.3 | 80.2 | 79.6 | 87.1 | 91.8 | 84.9 | 46.3 | 63.9 | 60.3 | 53.1 | 27.1 | 29.2 | 25.2 | 27.7 | 2 | 1.1 | -10.1 | 30.9 | 46.8 | 52 | 66.7 | 87.3 | 85.9 | 97.8 | 105.1 | 107.4 | 68.1 | 84.7 | 102.6 | 104.2 | 67.1 | 72.3 | 58.6 | 66.6 | 52.9 | 47.7 | 43.7 | 32.5 | 17.4 | 18.9 | 43.5 | 22.9 | 44.1 | 45.9 | -12.2 | 10.1 | 24.3 | 31.9 | 138.4 | 48.7 | 45.8 | 41.7 | 44.6 | 41.1 | 30.3 | 38.9 | 39.1 | 73.3 | 38 | 42.8 | 70.3 | 62 | 50 | 46.2 | 50.1 | 41.2 | 35.8 | 25.4 | 46.6 | 38.8 | 36 | 32 | 38.4 | 42.4 | 27.7 | 17.6 | 30.6 | 34.6 | 23.3 | 17.7 | 18 | 29.7 | 15.5 | 16.1 | 26.7 | 22.2 | 19.4 | 14.2 | 22.2 | 34.8 | 26.2 | 21 | 31.3 | 33.1 | 28.4 | 23.4 | -373.3 | 169.6 | 151.3 | 142.2 | -330.2 | 147.5 | 125.9 | 115.2 | -313.4 | 125.4 | 110.5 | 117.4 | -357.1 | 141.7 | 129.1 | 109.9 |
EBITDA ratio
| 0.211 | 0.204 | 0.187 | 0.163 | 0.152 | 0.127 | 0.101 | 0.091 | 0.073 | 0.044 | 0.08 | -0.063 | 0.046 | -0.086 | -0.123 | -0.024 | -0.025 | 0.04 | 0.094 | 0.152 | 0.153 | 0.154 | 0.174 | 0.148 | 0.133 | 0.097 | 0.13 | 0.084 | 0.147 | 0.096 | 0.142 | 0.106 | 0.079 | 0.131 | 0.009 | 0.119 | 0.116 | 0.134 | 0.106 | 0.137 | 0.104 | 0.151 | 0.135 | 0.149 | 0.166 | 0.151 | 0.138 | 0.149 | 0.16 | 0.143 | 0.157 | 0.107 | 0.154 | 0.125 | 0.114 | 0.072 | 0.083 | 0.069 | 0.082 | 0.008 | 0.005 | -0.039 | 0.094 | 0.129 | 0.126 | 0.122 | 0.171 | 0.192 | 0.206 | 0.187 | 0.199 | 0.154 | 0.209 | 0.228 | 0.245 | 0.194 | 0.209 | 0.162 | 0.195 | 0.169 | 0.16 | 0.147 | 0.116 | 0.077 | 0.089 | 0.205 | 0.098 | 0.21 | 0.215 | -0.054 | 0.04 | 0.098 | 0.127 | 0.31 | 0.156 | 0.159 | 0.15 | 0.145 | 0.138 | 0.121 | 0.163 | 0.147 | 0.27 | 0.153 | 0.171 | 0.221 | 0.188 | 0.179 | 0.185 | 0.176 | 0.164 | 0.172 | 0.13 | 0.196 | 0.166 | 0.171 | 0.173 | 0.177 | 0.2 | 0.161 | 0.113 | 0.172 | 0.199 | 0.158 | 0.137 | 0.114 | 0.191 | 0.126 | 0.115 | 0.182 | 0.136 | 0.145 | 0.112 | 0.148 | 0.237 | 0.187 | 0.167 | 0.203 | 0.211 | 0.204 | 0.175 | -2.179 | 1 | 1 | 1 | -1.98 | 1 | 1 | 1 | -2.464 | 1 | 1 | 1 | -2.62 | 1 | 1 | 1 |