Crocs, Inc.
NASDAQ:CROX
106.29 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,062.2 | 1,111.502 | 938.633 | 960.097 | 1,045.717 | 1,072.367 | 884.166 | 945.162 | 985.094 | 964.581 | 660.148 | 586.626 | 625.919 | 640.773 | 460.098 | 411.506 | 361.736 | 331.549 | 281.16 | 262.979 | 312.766 | 358.899 | 295.949 | 215.989 | 261.064 | 328.004 | 283.148 | 199.112 | 243.273 | 313.221 | 267.907 | 187.417 | 245.888 | 323.828 | 279.14 | 208.678 | 274.088 | 345.671 | 262.193 | 206.473 | 302.401 | 376.92 | 312.429 | 228.673 | 288.524 | 363.827 | 311.656 | 224.992 | 295.569 | 330.942 | 271.798 | 203.714 | 274.897 | 295.585 | 226.708 | 179.192 | 215.605 | 228.046 | 166.852 | 136.011 | 177.141 | 197.722 | 134.892 | 126.092 | 174.187 | 222.77 | 198.54 | 224.796 | 256.275 | 224.273 | 142.002 | 112.904 | 111.345 | 85.635 | 44.844 | 33.559 | 25.007 |
Kosten van de omzet
| 428.861 | 429.586 | 416.556 | 429.4 | 464.081 | 451.06 | 407.796 | 448.839 | 443.792 | 466.848 | 335.224 | 214.602 | 226.123 | 245.592 | 206.879 | 182.422 | 154.967 | 151.616 | 146.998 | 136.741 | 148.942 | 169.52 | 158.334 | 116.167 | 122.005 | 146.604 | 143.275 | 108.745 | 119.81 | 143.414 | 134.323 | 108.693 | 123.454 | 154.188 | 149.774 | 135.934 | 153.267 | 155.801 | 134.823 | 129.943 | 147.384 | 174.349 | 156.202 | 125.772 | 134.943 | 162.96 | 145.807 | 118.642 | 134.826 | 134.857 | 126.999 | 103.902 | 127.722 | 125.367 | 107.502 | 91.559 | 96.797 | 96.127 | 80.148 | 68.605 | 87.291 | 96.61 | 85.161 | 69.147 | 171.788 | 132.482 | 113.305 | 98.972 | 100.883 | 92.329 | 57.517 | 47.81 | 46.521 | 38.665 | 21.163 | 15.741 | 10.677 |
Brutowinst
| 633.339 | 681.916 | 522.077 | 530.697 | 581.636 | 621.307 | 476.37 | 496.323 | 541.302 | 497.733 | 324.924 | 372.024 | 399.796 | 395.181 | 253.219 | 229.084 | 206.769 | 179.933 | 134.162 | 126.238 | 163.824 | 189.379 | 137.615 | 99.822 | 139.059 | 181.4 | 139.873 | 90.367 | 123.463 | 169.807 | 133.584 | 78.724 | 122.434 | 169.64 | 129.366 | 72.744 | 120.821 | 189.87 | 127.37 | 76.53 | 155.017 | 202.571 | 156.227 | 102.901 | 153.581 | 200.867 | 165.849 | 106.35 | 160.743 | 196.085 | 144.799 | 99.812 | 147.175 | 170.218 | 119.206 | 87.633 | 118.808 | 131.919 | 86.704 | 67.406 | 89.85 | 101.112 | 49.731 | 56.945 | 2.399 | 90.288 | 85.235 | 125.824 | 155.392 | 131.944 | 84.485 | 65.094 | 64.824 | 46.97 | 23.681 | 17.818 | 14.33 |
Brutowinstmarge
| 0.596 | 0.614 | 0.556 | 0.553 | 0.556 | 0.579 | 0.539 | 0.525 | 0.549 | 0.516 | 0.492 | 0.634 | 0.639 | 0.617 | 0.55 | 0.557 | 0.572 | 0.543 | 0.477 | 0.48 | 0.524 | 0.528 | 0.465 | 0.462 | 0.533 | 0.553 | 0.494 | 0.454 | 0.508 | 0.542 | 0.499 | 0.42 | 0.498 | 0.524 | 0.463 | 0.349 | 0.441 | 0.549 | 0.486 | 0.371 | 0.513 | 0.537 | 0.5 | 0.45 | 0.532 | 0.552 | 0.532 | 0.473 | 0.544 | 0.593 | 0.533 | 0.49 | 0.535 | 0.576 | 0.526 | 0.489 | 0.551 | 0.578 | 0.52 | 0.496 | 0.507 | 0.511 | 0.369 | 0.452 | 0.014 | 0.405 | 0.429 | 0.56 | 0.606 | 0.588 | 0.595 | 0.577 | 0.582 | 0.548 | 0.528 | 0.531 | 0.573 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | 2.6 | 3.7 | 2.9 | 2.7 | 14 | 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -5.517 | 0 | 0 | 0 | 15.471 | 0 | 0 | 0 | 212.014 | 196.704 | 199.837 | 128.515 | 113.35 | 134.662 | 123.318 | 113.35 | 117.882 | 123.94 | 141.548 | 105.037 | 111.577 | 125.164 | 144.336 | 113.951 | 115.46 | 120.778 | 140.361 | 118.002 | 117.062 | 122.719 | 148.463 | 114.93 | 129.28 | 135.11 | 168.636 | 126.069 | 131.468 | 143.719 | 153.37 | 139.405 | 135.035 | 135.674 | 150.246 | 128.199 | 110.656 | 120.729 | 124.718 | 104.29 | 95.034 | 111.672 | 108.486 | 88.614 | 81.104 | 92.192 | 94.047 | 74.778 | 72.185 | 76.963 | 90.983 | 72.187 | 97.576 | 104.391 | 89.857 | 76.977 | 71.924 | 77.156 | 63.472 | 47.327 | 34.879 | 33.344 | 23.312 | 13.689 | 0 | 7.686 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 317.4 | 0 | 0 | 0 | 260.8 | 0 | 0 | 0 | 0.022 | 0.024 | 0.022 | 0.018 | 0.02 | 0.021 | 0.02 | 0.016 | 0.018 | 0.019 | 0 | 0.016 | 0.018 | 0.019 | 0.018 | 0.016 | 0.017 | 9.9 | 27.7 | 0.016 | 0.019 | 11.066 | 0.018 | 0.017 | 0.021 | 0.019 | 0.019 | 2.015 | 2.014 | 2.014 | 2.014 | 2.014 | 47.6 | 2.013 | 2.013 | 2.013 | 39.8 | 0.023 | 0.022 | 2.012 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 363.51 | 356.178 | 295.648 | 311.883 | 307.784 | 302.818 | 241.442 | 276.271 | 277.239 | 249.769 | 206.247 | 212.036 | 196.728 | 199.859 | 128.533 | 164.453 | 134.683 | 123.338 | 113.35 | 117.882 | 123.94 | 141.548 | 105.037 | 113.759 | 125.164 | 144.336 | 113.951 | 120.744 | 120.778 | 140.361 | 118.002 | 117.061 | 122.719 | 148.463 | 114.93 | 129.28 | 135.11 | 168.636 | 126.069 | 131.468 | 143.719 | 153.37 | 139.405 | 135.035 | 135.674 | 150.246 | 128.199 | 110.656 | 120.729 | 124.718 | 104.29 | 95.034 | 111.672 | 108.486 | 89.611 | 81.104 | 92.192 | 94.047 | 74.778 | 72.185 | 76.963 | 90.983 | 72.187 | 97.576 | 104.391 | 89.857 | 76.977 | 71.924 | 77.156 | 63.472 | 47.327 | 34.879 | 33.344 | 23.312 | 13.689 | 10.857 | 7.686 |
Overige kosten
| 0 | 0.045 | 0.02 | -0.774 | 0.024 | 0.717 | -0.293 | 0.174 | 0.016 | 0.419 | -0.947 | 1.782 | 0.002 | 0.002 | 0.011 | -0.391 | -0.027 | 0.907 | 0.021 | 0.079 | -0.034 | -0.604 | 0.59 | 0.34 | 0.16 | 0.016 | 0.053 | 0.093 | 0.054 | 0.009 | 0.124 | 1.645 | -0.001 | -0.189 | 0.082 | 0.92 | 0.405 | -0.08 | -0.331 | -0.184 | 0.217 | 0.03 | 0.141 | 0.306 | -0.013 | -0.195 | 0.334 | 0.964 | -0.071 | 0.52 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 363.51 | 356.178 | 295.648 | 311.883 | 307.784 | 302.818 | 241.442 | 276.271 | 277.239 | 249.769 | 206.247 | 212.036 | 196.728 | 199.859 | 128.533 | 164.453 | 134.683 | 123.338 | 113.35 | 117.882 | 123.94 | 141.548 | 105.037 | 113.759 | 125.164 | 144.336 | 113.951 | 120.744 | 120.778 | 140.361 | 118.002 | 117.061 | 122.719 | 148.463 | 114.93 | 129.28 | 135.11 | 168.636 | 126.069 | 131.468 | 143.719 | 153.37 | 139.405 | 135.035 | 135.674 | 150.246 | 128.199 | 110.656 | 120.729 | 124.718 | 104.29 | 89.608 | 111.672 | 108.486 | 90.926 | 80.865 | 91.362 | 93.193 | 74.629 | 71.734 | 79.141 | 96.061 | 72.187 | 97.158 | 135.975 | 92.76 | 87.79 | 71.924 | 77.156 | 63.472 | 47.327 | 34.879 | 33.344 | 23.312 | 13.689 | 10.857 | 7.686 |
Bedrijfsresultaat
| 269.829 | 325.738 | 226.429 | 218.814 | 273.852 | 318.489 | 234.928 | 220.052 | 264.063 | 247.964 | 118.677 | 159.988 | 203.068 | 195.322 | 124.686 | 64.631 | 72.086 | 56.595 | 20.812 | 8.356 | 39.884 | 47.831 | 32.578 | -13.937 | 13.895 | 37.064 | 25.922 | -30.377 | 2.685 | 29.446 | 15.582 | -39.787 | -1.215 | 20.605 | 14.243 | -65.581 | -20.73 | 16.349 | -2.362 | -64.572 | 1.113 | 41.911 | 16.822 | -42.881 | 17.907 | 50.419 | 37.65 | -4.897 | 40.014 | 71.261 | 39.796 | 6.416 | 37.068 | 64.774 | 28.248 | 5.468 | 27.446 | 38.726 | 9.395 | -13.759 | 8.97 | -24.519 | -22.563 | -42.91 | -136.026 | -2.942 | -6.404 | 53.9 | 78.236 | 68.472 | 37.158 | 30.215 | 31.48 | 23.658 | 9.992 | 6.961 | 6.644 |
Bedrijfsresultaat ratio
| 0.254 | 0.293 | 0.241 | 0.228 | 0.262 | 0.297 | 0.266 | 0.233 | 0.268 | 0.257 | 0.18 | 0.273 | 0.324 | 0.305 | 0.271 | 0.157 | 0.199 | 0.171 | 0.074 | 0.032 | 0.128 | 0.133 | 0.11 | -0.065 | 0.053 | 0.113 | 0.092 | -0.153 | 0.011 | 0.094 | 0.058 | -0.212 | -0.005 | 0.064 | 0.051 | -0.314 | -0.076 | 0.047 | -0.009 | -0.313 | 0.004 | 0.111 | 0.054 | -0.188 | 0.062 | 0.139 | 0.121 | -0.022 | 0.135 | 0.215 | 0.146 | 0.031 | 0.135 | 0.219 | 0.125 | 0.031 | 0.127 | 0.17 | 0.056 | -0.101 | 0.051 | -0.124 | -0.167 | -0.34 | -0.781 | -0.013 | -0.032 | 0.24 | 0.305 | 0.305 | 0.262 | 0.268 | 0.283 | 0.276 | 0.223 | 0.207 | 0.266 |
Totaal overige inkomsten en kosten netto
| -24.932 | -29.313 | -32.4 | -44.955 | -1.746 | 1.268 | -43.162 | -44.483 | -34.488 | -33.66 | -19.617 | 1.726 | 0.539 | -0.115 | -0.493 | -0.085 | -0.543 | 0.22 | -0.21 | -0.351 | 0.551 | -0.865 | -0.627 | 0.071 | 0.393 | 0.299 | 1.124 | 0.475 | -0.203 | 0.171 | 0.4 | -0.691 | 0.448 | -2.461 | -1.358 | -8.826 | -8.944 | -5.182 | -3.5 | -10.425 | -11.258 | -7.48 | -2.627 | -10.662 | -1.056 | -1.211 | -2.266 | 0.543 | 0.059 | 2.59 | -4.391 | -2.887 | 1.528 | 3.287 | -0.103 | 0.366 | -0.118 | 0.323 | -2.837 | -1.953 | -0.804 | -27.203 | 0.945 | -2.496 | -33.3 | -3.687 | -14.3 | 0.923 | 1.158 | 0.399 | 0.516 | 0.537 | 0.657 | 0.366 | 0.287 | 0.033 | -0.008 |
Inkomen voor belasting
| 244.897 | 296.425 | 194.029 | 173.859 | 233.405 | 277.242 | 191.766 | 175.569 | 229.575 | 214.304 | 99.06 | 152.959 | 197.736 | 190.566 | 122.588 | 63.423 | 70.084 | 54.694 | 18.778 | 6.22 | 38.097 | 44.676 | 30.329 | -14.016 | 14.584 | 37.377 | 27.212 | -29.938 | 2.584 | 29.586 | 15.948 | -39.067 | 0.157 | 18.646 | 13.051 | -65.466 | -23.136 | 15.988 | -2.13 | -65.124 | 0.098 | 41.996 | 14.481 | -42.537 | 17.66 | 49.661 | 35.175 | -4.044 | 39.696 | 73.825 | 36.071 | 7.096 | 36.827 | 64.778 | 27.989 | 5.622 | 27.175 | 38.886 | 9.109 | -13.45 | 9.75 | -22.714 | -22.207 | -43.535 | -135.705 | -3.854 | -6.416 | 54.691 | 79.203 | 68.82 | 37.611 | 30.718 | 31.975 | 23.932 | 10 | 6.763 | 6.509 |
Inkomen voor belasting ratio
| 0.231 | 0.267 | 0.207 | 0.181 | 0.223 | 0.259 | 0.217 | 0.186 | 0.233 | 0.222 | 0.15 | 0.261 | 0.316 | 0.297 | 0.266 | 0.154 | 0.194 | 0.165 | 0.067 | 0.024 | 0.122 | 0.124 | 0.102 | -0.065 | 0.056 | 0.114 | 0.096 | -0.15 | 0.011 | 0.094 | 0.06 | -0.208 | 0.001 | 0.058 | 0.047 | -0.314 | -0.084 | 0.046 | -0.008 | -0.315 | 0 | 0.111 | 0.046 | -0.186 | 0.061 | 0.136 | 0.113 | -0.018 | 0.134 | 0.223 | 0.133 | 0.035 | 0.134 | 0.219 | 0.123 | 0.031 | 0.126 | 0.171 | 0.055 | -0.099 | 0.055 | -0.115 | -0.165 | -0.345 | -0.779 | -0.017 | -0.032 | 0.243 | 0.309 | 0.307 | 0.265 | 0.272 | 0.287 | 0.279 | 0.223 | 0.202 | 0.26 |
Belastingkosten
| 45.096 | 67.518 | 41.575 | -79.727 | 56.38 | 64.83 | 42.223 | 37.834 | 60.226 | 53.989 | 26.3 | -1.894 | 44.247 | -128.388 | 24.19 | -119.907 | 8.195 | -1.857 | 7.687 | -13.693 | 2.421 | 5.478 | 5.619 | -3.13 | 4.092 | 3 | 10.758 | -5.577 | 0.955 | 7.627 | 4.938 | 1.577 | 1.69 | 3.109 | 2.905 | 4.707 | 0.888 | 2.562 | 0.295 | -12.03 | -15.669 | 18.719 | 5.357 | 24.396 | 4.624 | 14.305 | 6.214 | -0.437 | -5.384 | 12.301 | 7.725 | 1.525 | 6.62 | 9.272 | 6.485 | 0.893 | 2.179 | 6.602 | 3.392 | -2.002 | -12.318 | 7.567 | 0.21 | -8.833 | 12.275 | -5.986 | -1.889 | 16.408 | 22.655 | 20.369 | 12.666 | 9.934 | 10.449 | 8.266 | 3.56 | 2.593 | 2.241 |
Nettowinst
| 199.801 | 228.907 | 152.454 | 253.586 | 177.025 | 212.412 | 149.543 | 137.735 | 169.349 | 160.315 | 72.76 | 154.853 | 153.489 | 318.954 | 98.398 | 183.33 | 61.889 | 56.551 | 11.091 | 19.913 | 35.676 | 39.198 | 24.71 | -10.886 | 10.492 | 30.426 | 12.523 | -24.361 | 1.629 | 18.086 | 11.01 | -40.644 | -1.533 | 11.735 | 10.146 | -70.173 | -24.024 | 13.426 | -2.425 | -53.094 | 12.009 | 19.523 | 9.124 | -66.933 | 13.036 | 35.356 | 28.961 | -3.607 | 45.08 | 61.524 | 28.346 | 5.571 | 30.207 | 55.506 | 21.504 | 4.729 | 24.996 | 32.284 | 5.717 | -11.448 | 22.068 | -30.281 | -22.417 | -34.702 | -147.98 | 2.132 | -4.527 | 38.283 | 56.548 | 48.451 | 24.945 | 20.784 | 21.526 | 15.666 | 6.407 | 4.101 | 4.267 |
Nettowinstmarge
| 0.188 | 0.206 | 0.162 | 0.264 | 0.169 | 0.198 | 0.169 | 0.146 | 0.172 | 0.166 | 0.11 | 0.264 | 0.245 | 0.498 | 0.214 | 0.446 | 0.171 | 0.171 | 0.039 | 0.076 | 0.114 | 0.109 | 0.083 | -0.05 | 0.04 | 0.093 | 0.044 | -0.122 | 0.007 | 0.058 | 0.041 | -0.217 | -0.006 | 0.036 | 0.036 | -0.336 | -0.088 | 0.039 | -0.009 | -0.257 | 0.04 | 0.052 | 0.029 | -0.293 | 0.045 | 0.097 | 0.093 | -0.016 | 0.153 | 0.186 | 0.104 | 0.027 | 0.11 | 0.188 | 0.095 | 0.026 | 0.116 | 0.142 | 0.034 | -0.084 | 0.125 | -0.153 | -0.166 | -0.275 | -0.85 | 0.01 | -0.023 | 0.17 | 0.221 | 0.216 | 0.176 | 0.184 | 0.193 | 0.183 | 0.143 | 0.122 | 0.171 |
WPA (Winst Per Aandeel)
| 3.38 | 3.79 | 2.52 | 4.19 | 2.9 | 3.42 | 2.42 | 2.23 | 2.75 | 2.6 | 1.22 | 2.63 | 2.47 | 5.02 | 1.5 | 2.75 | 0.92 | 0.84 | 0.16 | 0.29 | 0.52 | 0.55 | 0.34 | -0.16 | 0.15 | 0.37 | 0.15 | -0.35 | 0.023 | 0.21 | 0.15 | -0.55 | -0.021 | 0.13 | 0.14 | -0.96 | -0.32 | 0.15 | -0.032 | -0.66 | 0.12 | 0.19 | 0.1 | -0.76 | 0.15 | 0.4 | 0.33 | -0.04 | 0.5 | 0.68 | 0.32 | 0.063 | 0.34 | 0.62 | 0.24 | 0.053 | 0.29 | 0.38 | 0.07 | -0.14 | 0.26 | -0.36 | -0.27 | -0.42 | -1.79 | 0.03 | -0.055 | 0.46 | 0.69 | 0.6 | 0.32 | 0.26 | 0.14 | 0.1 | 0.095 | 0.041 | 0.083 |
Verwaterde WPA
| 3.36 | 3.77 | 2.5 | 4.16 | 2.87 | 3.39 | 2.39 | 2.2 | 2.72 | 2.58 | 1.19 | 2.57 | 2.42 | 4.93 | 1.47 | 2.69 | 0.91 | 0.83 | 0.16 | 0.29 | 0.51 | 0.55 | 0.33 | -0.16 | 0.14 | 0.35 | 0.15 | -0.35 | 0.023 | 0.2 | 0.15 | -0.55 | -0.021 | 0.13 | 0.14 | -0.96 | -0.32 | 0.15 | -0.031 | -0.65 | 0.12 | 0.19 | 0.1 | -0.76 | 0.15 | 0.4 | 0.33 | -0.04 | 0.49 | 0.68 | 0.31 | 0.063 | 0.33 | 0.61 | 0.24 | 0.053 | 0.28 | 0.37 | 0.07 | -0.14 | 0.25 | -0.36 | -0.27 | -0.41 | -1.79 | 0.03 | -0.055 | 0.46 | 0.66 | 0.58 | 0.31 | 0.26 | 0.14 | 0.095 | 0.085 | 0.041 | 0.064 |
EBITDA
| 269.829 | 343.282 | 242.59 | 232.587 | 289.133 | 332.398 | 247.942 | 221.027 | 273.854 | 257.328 | 125.727 | 161.832 | 211.768 | 195.395 | 132.778 | 71.634 | 72.102 | 64.143 | 27.837 | 8.543 | 45.66 | 53.087 | 39.499 | -13.163 | 21.138 | 44.457 | 33.897 | -29.99 | 10.894 | 37.981 | 24.302 | -36.557 | 8.334 | 21.152 | 23.329 | -55.401 | -13.616 | 21.35 | 10.977 | -54.762 | 11.939 | 49.634 | 26.813 | -31.072 | 29.392 | 50.943 | 37.984 | 6.537 | 40.014 | 71.367 | 40.509 | 18.678 | 35.503 | 61.732 | 28.28 | 15.823 | 36.54 | 47.537 | 20.874 | -3.328 | 20.117 | 14.724 | -12.952 | -28.018 | -89.946 | 10.516 | 19.865 | 60.318 | 83.163 | 72.091 | 40.147 | 32.493 | 32.843 | 25.098 | 11.117 | 8.219 | 6.652 |
EBITDA ratio
| 0.254 | 0.309 | 0.258 | 0.242 | 0.276 | 0.31 | 0.28 | 0.234 | 0.278 | 0.267 | 0.19 | 0.276 | 0.338 | 0.305 | 0.289 | 0.174 | 0.199 | 0.193 | 0.099 | 0.032 | 0.146 | 0.148 | 0.133 | -0.061 | 0.081 | 0.136 | 0.12 | -0.151 | 0.045 | 0.121 | 0.091 | -0.195 | 0.034 | 0.065 | 0.084 | -0.265 | -0.05 | 0.062 | 0.042 | -0.265 | 0.039 | 0.132 | 0.086 | -0.136 | 0.102 | 0.14 | 0.122 | 0.029 | 0.135 | 0.216 | 0.149 | 0.092 | 0.129 | 0.209 | 0.125 | 0.088 | 0.169 | 0.208 | 0.125 | -0.024 | 0.114 | 0.074 | -0.096 | -0.222 | -0.516 | 0.047 | 0.1 | 0.268 | 0.325 | 0.321 | 0.283 | 0.288 | 0.295 | 0.293 | 0.248 | 0.245 | 0.266 |