Cronos Group Inc.
NASDAQ:CRON
2.06 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 848.065 | 854.233 | 665.867 | 571.656 | 409.428 | 413.667 | 764.644 | 633.296 | 789.543 | 861.535 | 886.973 | 842.567 | 895.181 | 1,024.45 | 1,078.023 | 1,097.846 | 1,109.7 | 1,128.396 | 1,199.693 | 1,114.563 | 1,202.949 | 1,811.172 | 23.96 | 32.107 | 68.133 | 25.064 | 7.322 | 13.329 | 3.388 | 11.403 | 2.577 | 4.396 | 2.686 | 0.245 | 0.812 | 0.049 | 0.646 | 0.287 | 0.661 | 0.208 |
Kortetermijnbeleggingen
| 0 | 0 | 191.253 | 267.905 | 431.51 | 422.763 | 113.077 | 255.452 | 155.352 | 119.933 | 117.684 | 197.161 | 201.699 | 214.925 | 211.766 | 202.883 | 213.614 | 206.23 | 306.347 | 390.591 | 567.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 848.065 | 854.233 | 857.12 | 839.561 | 840.938 | 836.43 | 877.721 | 888.748 | 944.895 | 981.468 | 1,004.657 | 1,039.728 | 1,096.88 | 1,239.375 | 1,289.789 | 1,300.729 | 1,323.314 | 1,334.626 | 1,506.04 | 1,505.154 | 1,770.389 | 1,811.172 | 23.96 | 32.107 | 68.133 | 25.064 | 7.322 | 13.329 | 3.388 | 11.403 | 2.577 | 4.396 | 2.686 | 0.245 | 0.812 | 0.049 | 0.646 | 0.287 | 0.661 | 0.208 |
Nettovorderingen
| 33.459 | 30.755 | 35.694 | 37.317 | 31.866 | 27.474 | 37.77 | 31.573 | 29.163 | 35.346 | 33.292 | 22.171 | 18.795 | 17.51 | 26.044 | 24.268 | 17.503 | 14.957 | 16.534 | 20.54 | 19.536 | 10.697 | 5.797 | 10.484 | 7.687 | 6.22 | 3.633 | 0.576 | 0.471 | 0.418 | 0.31 | 0.581 | 0.008 | 0 | 0 | 0.52 | 0.554 | 0.577 | 0 | 0 |
Voorraad
| 29.178 | 30.607 | 30.339 | 35.847 | 45.19 | 44.268 | 37.559 | 34.094 | 39.842 | 37.054 | 32.802 | 31.769 | 35.605 | 46.437 | 44.002 | 56.359 | 53.216 | 43.118 | 38.043 | 41.521 | 39.381 | 27.454 | 15.167 | 16.025 | 14.624 | 10.457 | 9.652 | 6.134 | 4.227 | 3.751 | 2.755 | 1.84 | 0.036 | 0 | 0 | 0.015 | 0.016 | 0.016 | 0 | 0 |
Overige vlottende activa
| 24.439 | 25.65 | 5.377 | 5.656 | 6.78 | 7.967 | 7.106 | 8.896 | 12.15 | 9.537 | 8.967 | 10.196 | 10.798 | 17.022 | 12.337 | 12.598 | 7.827 | 11.079 | 12.643 | 8.87 | 5.392 | 11.506 | 9.074 | 5.632 | 6.899 | 4.49 | 3.722 | 0 | 2.785 | 2.742 | 1.795 | 1.147 | 0.046 | 0.058 | 0.07 | 0.02 | 0.02 | 0.02 | 0 | 0.028 |
Totaal vlottende activa
| 935.141 | 941.245 | 928.531 | 918.381 | 924.774 | 916.139 | 960.156 | 963.311 | 1,026.05 | 1,063.405 | 1,079.718 | 1,103.864 | 1,162.078 | 1,320.344 | 1,372.172 | 1,393.954 | 1,401.86 | 1,403.78 | 1,570.012 | 1,576.086 | 1,834.698 | 1,853.137 | 47.77 | 66.546 | 93.571 | 45.346 | 21.236 | 21.815 | 10.128 | 15.997 | 6.016 | 6.967 | 2.775 | 0.303 | 0.883 | 0.719 | 1.357 | 0.961 | 0.661 | 0.235 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 38.037 | 38.344 | 60.513 | 57.021 | 59.266 | 61.823 | 62.83 | 65.685 | 72.429 | 78.153 | 82.952 | 198.03 | 200.607 | 200.661 | 197.375 | 181.244 | 174.39 | 164.543 | 168.355 | 169.387 | 152.405 | 139.638 | 126.202 | 98.757 | 71.211 | 49.451 | 44.67 | 24.617 | 14.78 | 11.966 | 10.507 | 9.849 | 2.042 | 2.077 | 1.946 | 1.367 | 1.255 | 1.031 | 0 | 0 |
Goodwill
| 1.024 | 1.034 | 1.052 | 1.031 | 1.057 | 1.036 | 1.033 | 1.012 | 1.087 | 1.119 | 1.098 | 1.104 | 179.543 | 179.531 | 179.522 | 179.459 | 179.736 | 214.689 | 214.794 | 214.705 | 1.365 | 1.342 | 1.316 | 1.387 | 1.363 | 1.388 | 1.425 | 1.445 | 1.378 | 1.344 | 1.333 | 1.363 | 0.303 | 0.302 | 0.282 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.103 | 20.018 | 21.078 | 24.236 | 25.462 | 25.897 | 26.704 | 21.428 | 23.722 | 17.88 | 18.079 | 20.471 | 70.409 | 70.085 | 69.72 | 68.604 | 69.399 | 72.599 | 72.32 | 72.554 | 8.73 | 8.304 | 8.248 | 8.781 | 8.396 | 8.665 | 8.912 | 9.034 | 8.617 | 8.404 | 8.338 | 8.524 | 1.245 | 1.241 | 1.161 | 1.2 | 1.298 | 1.271 | 0 | 0 |
Goodwill en immateriële activa
| 20.127 | 21.053 | 22.135 | 25.267 | 26.519 | 26.933 | 27.737 | 22.44 | 24.809 | 18.999 | 19.177 | 21.575 | 249.952 | 249.616 | 249.242 | 248.063 | 249.135 | 287.288 | 287.114 | 287.259 | 10.095 | 9.646 | 9.564 | 10.168 | 9.759 | 10.053 | 10.337 | 10.479 | 9.995 | 9.747 | 9.671 | 9.887 | 1.548 | 1.543 | 1.444 | 1.2 | 1.298 | 1.271 | 0 | 0 |
Langetermijnbeleggingen
| 97.545 | 106.714 | 123.142 | 80.401 | 85.571 | 81.146 | 89.748 | 113.791 | 130.4 | 128.845 | 135.156 | 129.486 | 131.362 | 19.221 | 19.235 | 19.059 | 0.933 | 1.089 | 0.557 | 1.049 | 1.771 | 1.861 | 3.081 | 3.921 | 3.479 | 3.744 | 4.099 | 7.047 | 7.462 | 5.554 | 5.723 | 3.424 | 5.77 | 6.765 | 6.338 | 3.786 | 4.147 | 4.137 | 0 | 0 |
Belastingvorderingen
| -0.003 | 0.058 | -0.113 | 0.741 | 1.137 | 0.378 | 0 | 1.917 | 0.046 | 0.396 | 80.635 | 81.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.005 | -0.005 | 0 | 0 |
Overige niet-vlottende activa
| 0.041 | -0.022 | 0.045 | 68.301 | 71.08 | 73.156 | 72.538 | 70.315 | 78.479 | 81.203 | 0.1 | 0.78 | 94.612 | 91.44 | 87.658 | 76.609 | 83.969 | 71.226 | 64.404 | 53.217 | 32.962 | 1.875 | 5.096 | 2.07 | 0.991 | -0 | 0 | 0.06 | 0 | 0.682 | -0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0 |
Totaal niet-vlottende activa
| 155.747 | 166.148 | 205.721 | 231.731 | 243.573 | 243.436 | 252.853 | 274.148 | 306.163 | 307.596 | 318.02 | 431.335 | 676.533 | 560.938 | 553.51 | 524.975 | 508.427 | 524.146 | 520.43 | 510.913 | 197.233 | 167.562 | 143.943 | 114.916 | 85.441 | 63.248 | 59.105 | 42.202 | 32.237 | 27.949 | 25.901 | 23.16 | 9.36 | 10.385 | 9.728 | 6.372 | 6.72 | 6.459 | 0 | 0 |
Totaal activa
| 1,090.888 | 1,107.392 | 1,134.252 | 1,150.112 | 1,168.347 | 1,159.575 | 1,213.009 | 1,237.459 | 1,332.213 | 1,371.001 | 1,397.738 | 1,535.199 | 1,838.611 | 1,881.282 | 1,925.682 | 1,918.929 | 1,910.287 | 1,927.926 | 2,090.442 | 2,086.998 | 2,031.931 | 2,020.699 | 191.713 | 181.461 | 179.012 | 108.594 | 80.341 | 64.017 | 42.365 | 43.946 | 31.918 | 30.128 | 12.135 | 10.688 | 10.61 | 7.091 | 8.077 | 7.42 | 0.661 | 0.235 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.839 | 9.391 | 12.068 | 4.749 | 9.34 | 12.842 | 11.163 | 9.989 | 12.449 | 10.904 | 11.218 | 32.115 | 29.829 | 29.213 | 42.102 | 39.012 | 28.316 | 34.29 | 35.301 | 43.603 | 23.421 | 33.715 | 11.404 | 2.373 | 1.774 | 2.168 | 6.265 | 3.745 | 1.064 | 0.936 | 0.875 | 0.773 | 0.155 | 0.573 | 0.765 | 0.247 | 0.388 | 0.229 | 0 | 0 |
Kortlopende schulden
| 0.931 | 0.957 | 0.989 | 0.949 | 1.174 | 1.236 | 1.33 | 1.9 | 2.267 | 2.173 | 2.711 | 2.959 | 1.206 | 1.13 | 1.322 | 1.274 | 1.206 | 1.057 | 0.427 | 0.317 | 0.318 | 0.416 | 15.382 | 4.43 | 0 | 0.03 | 0 | 0.7 | 0 | 2.999 | 2.976 | 3.042 | 0.089 | 0.82 | 0.767 | 0.605 | 0.604 | 0.091 | 0 | 0 |
Belastingschulden
| 0.061 | 0.073 | 0.064 | 0.635 | 0.438 | 0.266 | 37.088 | 0 | 0 | 0 | 3.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.061 | 0.073 | 0.064 | 0.635 | 0.438 | 0 | 0 | 0 | 0.046 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 2.212 | 7.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 24.221 | 22.963 | 28.066 | 24.251 | 16.974 | 15.053 | 55.623 | 26.081 | 24.433 | 27.175 | 40.363 | 34.528 | 169.563 | 272.3 | 163.41 | 102.655 | 205.714 | 166.176 | 297.16 | 412.082 | 1,066.114 | 1,246.461 | 6.615 | 0.572 | 0 | 0 | 0 | 0 | 0.993 | 0.968 | 1.927 | 1.97 | 0 | 0.154 | 0.144 | 0.466 | 0.201 | 0 | 0.039 | 0.036 |
Totaal kortlopende verplichtingen
| 33.052 | 33.385 | 41.187 | 30.584 | 27.926 | 29.131 | 68.116 | 37.97 | 39.195 | 40.252 | 54.373 | 69.602 | 200.598 | 302.643 | 206.834 | 142.941 | 235.236 | 201.523 | 332.888 | 456.56 | 1,092.064 | 1,287.928 | 33.401 | 7.375 | 1.774 | 2.198 | 6.265 | 4.445 | 2.057 | 4.904 | 5.778 | 5.786 | 0.244 | 1.547 | 1.677 | 1.317 | 1.193 | 0.32 | 0.039 | 0.036 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.062 | 1.305 | 1.559 | 1.754 | 2.05 | 2.296 | 2.546 | 4.994 | 6.653 | 7.094 | 7.095 | 7.343 | 6.333 | 8.231 | 8.492 | 8.612 | 8.958 | 9.454 | 6.68 | 5.85 | 2.368 | 1.368 | 0 | 0 | 4.231 | 4.301 | 4.268 | 4.048 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0.36 | 0.372 | 0.403 | 0.394 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.013 | 18.296 | 29.489 | 0 | 0 | 0 | 0 | 0.871 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.675 | 0.378 | 0 | 1.917 | 0.046 | 0.396 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 3.074 | 3.274 | 1.358 | 2.056 | 0.204 | 0.43 | 1.126 | 1.095 | 1.103 | 1.093 | 1.084 | 1.091 | 0.075 | 0.118 | 0.141 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.137 | 1.031 | 0.99 | 1.009 | 1.023 | 1.37 | 1.383 | 1.346 | 1.356 | 1.888 | 1.913 | 1.829 | 1.768 | 2.129 | 2.188 | 2.889 | 3.048 | 1.681 | 1.844 | -36.216 | -16.583 | -27.806 | 1.568 | 0 | 0 | -0 | -0.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.199 | 2.336 | 2.549 | 2.763 | 3.748 | 4.044 | 3.929 | 8.257 | 8.055 | 9.378 | 9.089 | 9.172 | 8.101 | 10.36 | 10.68 | 11.501 | 12.006 | 11.135 | 8.524 | 7.704 | 7.156 | 6.325 | 2.927 | 2.056 | 4.435 | 4.731 | 5.394 | 5.144 | 1.103 | 1.093 | 1.084 | 1.091 | 0.075 | 0.503 | 0.501 | 0.372 | 0.403 | 0.394 | 0 | 0 |
Totaal passiva
| 35.251 | 35.72 | 43.736 | 33.347 | 31.674 | 33.175 | 72.045 | 46.227 | 47.25 | 49.63 | 63.462 | 78.774 | 208.699 | 313.003 | 217.514 | 154.442 | 247.242 | 212.658 | 341.412 | 464.264 | 1,099.22 | 1,294.253 | 36.327 | 9.431 | 6.209 | 6.93 | 11.659 | 9.589 | 3.161 | 5.997 | 6.862 | 6.877 | 0.319 | 2.051 | 2.178 | 1.69 | 1.596 | 0.715 | 0.039 | 0.036 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 616.289 | 614.99 | 610.585 | 613.29 | 613.152 | 612.235 | 611.318 | 605.229 | 604.626 | 596.368 | 595.497 | 586.878 | 572.858 | 584.912 | 569.26 | 566.577 | 565.211 | 563.165 | 561.165 | 523.961 | 426.033 | 417.114 | 165.562 | 174.572 | 170.88 | 99.542 | 66.449 | 54.466 | 39.649 | 38.188 | 24.991 | 25.021 | 13.821 | 11.402 | 10.665 | 10.09 | 11.049 | 10.739 | 0.728 | 0.256 |
Ingehouden winsten
| 405.591 | 414.051 | 414.587 | 461.509 | 463.153 | 471.513 | 490.682 | 569.566 | 606.557 | 626.778 | 659.416 | 793.277 | 955.721 | 895.503 | 1,064.509 | 1,175.742 | 1,106.709 | 1,213.686 | 1,137.646 | 1,090.332 | 498.969 | 302.95 | -16.677 | -8.716 | -3.08 | -3.697 | -2.961 | -4.665 | -5.294 | -5.294 | -4.624 | -5.77 | -5.687 | -4.249 | -3.621 | -5.397 | -5.439 | -4.887 | -0.138 | -0.064 |
Overige gereserveerde algehele resultaten
| -12.011 | -1.791 | 20.572 | -2.11 | 18.067 | 1.537 | -0.797 | -18.98 | 41.688 | 66.088 | 49.865 | 48.926 | 71.729 | 58.144 | 42.999 | -7.82 | -33.97 | -85.877 | 27.838 | -0.074 | 0.719 | 0.786 | 0.683 | 0.866 | 0.672 | 0.654 | 0.7 | 0.596 | 1.221 | 1.688 | 1.179 | 0.166 | 0.605 | -0.161 | 0.599 | 0.599 | 0.729 | 0.729 | 0.032 | 0.007 |
Overige totale aandeelhoudersvermogen
| 49.291 | 47.998 | 48.201 | 47.133 | 45.317 | 44.044 | 42.682 | 38.322 | 35.198 | 35.365 | 32.465 | 30.373 | 32.368 | 32.09 | 34.596 | 32.491 | 27.046 | 25.483 | 23.234 | 8.92 | 7.105 | 5.599 | 5.719 | 5.067 | 4.33 | 5.164 | 4.495 | 4.033 | 3.629 | 3.366 | 3.51 | 3.833 | 3.079 | 1.646 | 0.79 | 0.11 | 0.142 | 0.124 | 0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 1,059.159 | 1,075.248 | 1,093.945 | 1,119.822 | 1,139.689 | 1,129.329 | 1,143.885 | 1,194.137 | 1,288.069 | 1,324.599 | 1,337.243 | 1,459.454 | 1,632.676 | 1,570.649 | 1,711.364 | 1,766.99 | 1,664.996 | 1,716.457 | 1,749.883 | 1,623.139 | 932.826 | 726.448 | 155.286 | 171.79 | 172.803 | 101.664 | 68.682 | 54.429 | 39.205 | 37.949 | 25.056 | 23.251 | 11.817 | 8.637 | 8.433 | 5.401 | 6.48 | 6.705 | 0.622 | 0.198 |
Totaal eigen vermogen
| 1,055.637 | 1,071.672 | 1,090.516 | 1,116.765 | 1,136.673 | 1,126.4 | 1,140.964 | 1,191.232 | 1,284.963 | 1,321.371 | 1,334.276 | 1,456.425 | 1,629.912 | 1,568.279 | 1,708.168 | 1,764.487 | 1,663.045 | 1,715.268 | 1,749.03 | 1,622.734 | 932.711 | 726.445 | 155.386 | 172.03 | 172.803 | 101.664 | 68.682 | 54.429 | 39.205 | 37.949 | 25.056 | 23.251 | 11.817 | 8.637 | 8.433 | 5.401 | 6.48 | 6.705 | 0.622 | 0.198 |
Totaal passiva en aandeelhoudersvermogen
| 1,090.888 | 1,107.392 | 1,134.252 | 1,150.112 | 1,168.347 | 1,159.575 | 1,213.009 | 1,237.459 | 1,332.213 | 1,371.001 | 1,397.738 | 1,535.199 | 1,838.611 | 1,881.282 | 1,925.682 | 1,918.929 | 1,910.287 | 1,927.926 | 2,090.442 | 2,086.998 | 2,031.931 | 2,020.699 | 191.713 | 181.461 | 179.012 | 108.594 | 80.341 | 64.017 | 42.365 | 43.946 | 31.918 | 30.128 | 12.135 | 10.688 | 10.61 | 7.091 | 8.077 | 7.42 | 0.661 | 0.235 |