Cerence Inc.
NASDAQ:CRNC
8.15 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||
| Vlottende activa: | |||||||||
| Liquide middelen & kasequivalenten
| 121.485 | 101.154 | 94.847 | 128.428 | 136.067 | 0 | 0 | 0 | 0 |
| Kortetermijnbeleggingen
| 5.502 | 9.211 | 20.317 | 30.435 | 11.662 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 126.987 | 110.365 | 115.164 | 158.863 | 147.729 | 0 | 0 | 0 | 0 |
| Nettovorderingen
| 62.755 | 61.27 | 45.073 | 45.56 | 49.943 | 65.787 | 72.084 | 74.019 | 55.161 |
| Voorraad
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 75.767 | 7.412 | 67.282 | 82.625 | 51.476 | 26.538 | 10.883 | 6.788 | 3.997 |
| Totaal vlottende activa
| 265.509 | 225.727 | 227.519 | 287.048 | 249.148 | 92.325 | 82.967 | 80.807 | 59.158 |
| Niet-vlottende activa: | |||||||||
| Materiële vaste activa, netto
| 43.018 | 45.974 | 52.409 | 46.406 | 49.625 | 20.113 | 13.406 | 13.305 | 15.575 |
| Goodwill
| 296.858 | 900.342 | 890.802 | 1,128.511 | 1,128.198 | 1,119.329 | 1,119.946 | 1,075.443 | 1,067.527 |
| Immateriële activa
| 1.706 | 3.875 | 9.7 | 25.348 | 45.616 | 65.561 | 84.812 | 50.668 | 61.459 |
| Goodwill en immateriële activa
| 298.564 | 904.217 | 900.502 | 1,153.859 | 1,173.814 | 1,184.89 | 1,204.758 | 1,126.111 | 1,128.986 |
| Langetermijnbeleggingen
| 0 | 10.607 | 11.584 | 7.339 | 38.161 | 32.428 | 44.238 | 48.282 | 39.61 |
| Belastingvorderingen
| 51.398 | 46.601 | 51.989 | 159.293 | 161.759 | 150.629 | 51.053 | 67 | 49.494 |
| Overige niet-vlottende activa
| 43.869 | 64.464 | 74.49 | 51.783 | 14.938 | 3.444 | 1.126 | 0.247 | 0.217 |
| Totaal niet-vlottende activa
| 436.849 | 1,071.863 | 1,090.974 | 1,418.68 | 1,438.297 | 1,391.504 | 1,314.581 | 1,254.945 | 1,233.882 |
| Totaal activa
| 702.358 | 1,297.59 | 1,318.493 | 1,705.728 | 1,687.445 | 1,483.829 | 1,397.548 | 1,335.752 | 1,293.04 |
| Passiva en Eigen Vermogen: | |||||||||
| Kortlopende verplichtingen: | |||||||||
| Crediteuren
| 3.959 | 16.873 | 10.372 | 11.636 | 8.447 | 16.687 | 6.51 | 5.525 | 6.475 |
| Kortlopende schulden
| 96.15 | 5.871 | 16.45 | 11.242 | 12.221 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 3.668 | 7.384 | 4.598 | 8.574 | 14.688 | 0.219 | 1.472 | 0.811 | 0.509 |
| Uitgestelde opbrengsten
| 52.822 | 77.068 | 72.662 | 78.394 | 112.52 | 88.233 | 84.862 | 66.747 | 51.615 |
| Overige kortlopende verplichtingen
| 51.153 | 40.897 | 42.951 | 55.463 | 163.275 | 23.975 | 28.962 | 21.323 | 21.041 |
| Totaal kortlopende verplichtingen
| 216.808 | 148.093 | 147.033 | 165.309 | 200.774 | 129.114 | 121.806 | 94.406 | 79.64 |
| Langlopende verplichtingen: | |||||||||
| Langetermijnschulden
| 17.606 | 284.306 | 270.811 | 277.309 | 285.781 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 145.531 | 165.972 | 198.343 | 212.573 | 265.051 | 263.787 | 233.435 | 191.8 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 26.921 | 29.874 | 1.36 | 11.638 | 2.148 | 2.42 |
| Overige niet-vlottende verplichtingen
| 326.847 | 24.785 | 21.727 | 32.822 | 30.561 | 21.536 | 18.636 | 10.732 | 10.21 |
| Totaal niet-vlottende verplichtingen
| 344.453 | 454.622 | 458.51 | 508.474 | 528.915 | 286.587 | 282.423 | 244.167 | 202.01 |
| Totaal passiva
| 561.261 | 602.715 | 605.543 | 673.783 | 729.689 | 415.701 | 404.229 | 338.573 | 281.65 |
| Eigen vermogen: | |||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.419 | 0.404 | 0.394 | 0.381 | 0.369 | 1,097.127 | 1,017.276 | 1,019.792 | 0 |
| Ingehouden winsten
| -921.74 | -333.662 | -283.249 | 27.577 | -20.631 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -25.912 | -27.966 | -33.737 | 1.634 | 3.711 | -28.999 | -23.957 | -22.613 | -31.093 |
| Overige totale aandeelhoudersvermogen
| 1,088.33 | 1,056.099 | 1,029.542 | 1,002.353 | 974.307 | 0 | -1,017.276 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 141.097 | 694.875 | 712.95 | 1,031.945 | 957.756 | 1,068.128 | 993.319 | 997.179 | 1,011.39 |
| Totaal eigen vermogen
| 141.097 | 694.875 | 712.95 | 1,031.945 | 957.756 | 1,068.128 | 993.319 | 997.179 | 1,011.39 |
| Totaal passiva en aandeelhoudersvermogen
| 702.358 | 1,297.59 | 1,318.493 | 1,705.728 | 1,687.445 | 1,483.829 | 1,397.548 | 1,335.752 | 1,293.04 |