CorMedix Inc.
NASDAQ:CRMD
10.63 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,286.138 | 28.541 | 35.256 | 43.72 | 53.314 | 19.889 | 25.497 | 43.375 | 43.254 | 48.93 | 45.389 | 53.551 | 66.316 | 73.093 | 76.215 | 42.097 | 34.365 | 16.494 | 12.205 | 16.525 | 20.145 | 14.733 | 18.257 | 17.624 | 6.444 | 4.702 | 8.162 | 10.38 | 5.213 | 7.937 | 6.819 | 8.064 | 9.827 | 12.021 | 13.185 | 11.817 | 14.247 | 24.111 | 8.799 | 4.34 | 5.92 | 7.652 | 9.189 | 2.374 | 0.483 | 0.158 | 0.693 | 0.835 | 0.992 | 0.894 | 1.855 | 1.985 | 2.89 | 4.738 | 6.564 | 8.284 | 9.522 | 10.586 | 11.725 | 1.505 |
Kortetermijnbeleggingen
| 10,743.562 | 17.07 | 23.371 | 32.388 | 33.273 | 32.701 | 30.332 | 15.644 | 15.746 | 15.693 | 16.298 | 12.149 | 5.653 | 5.159 | 4.957 | 4.444 | 2.675 | 5.948 | 10.983 | 11.984 | 12.294 | 11.825 | 7.945 | 0 | 0 | 0 | 0 | 1.604 | 6.796 | 10.884 | 6.951 | 12.101 | 16.827 | 16.591 | 17.044 | 23.568 | 23.605 | 13.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46,029.7 | 45.61 | 58.627 | 76.108 | 86.587 | 52.59 | 55.829 | 59.019 | 59 | 64.622 | 61.687 | 65.7 | 71.969 | 78.252 | 81.172 | 46.541 | 37.039 | 22.442 | 23.188 | 28.509 | 32.439 | 26.558 | 26.202 | 17.624 | 6.444 | 4.702 | 8.162 | 11.984 | 12.009 | 18.822 | 13.77 | 20.165 | 26.654 | 28.612 | 30.229 | 35.386 | 37.852 | 37.488 | 8.799 | 4.34 | 5.92 | 7.652 | 9.189 | 2.374 | 0.483 | 0.158 | 0.693 | 0.835 | 0.992 | 0.894 | 1.855 | 1.985 | 2.89 | 4.738 | 6.564 | 8.284 | 9.522 | 10.586 | 11.725 | 1.505 |
Nettovorderingen
| 17,387.446 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.045 | 0 | 0.003 | 0.044 | 0.003 | 0.006 | 0.011 | 0.007 | 0 | 0.004 | -0.172 | 0.034 | 0.011 | 0.302 | 0.003 | 0.009 | 0.064 | 0.089 | 0.154 | 0.076 | 0.012 | 0.022 | 0.006 | 0.345 | 0.316 | 0.125 | 0.113 | 0.069 | 0.08 | 0.046 | 0.055 | 0.014 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6,649.495 | 4.012 | 2.32 | 2.106 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.003 | 0.049 | 0.073 | 0.085 | 0.144 | 0.201 | 0.278 | 0.295 | 0.338 | 0.381 | 0.403 | 0.42 | 0.429 | 0.341 | 0.673 | 0.579 | 0.594 | 0.299 | 0.313 | 0.095 | 0.167 | 0.118 | 0.158 | 0.334 | 0.377 | 0.699 | 0.715 | 0.461 | 0.463 | 0.677 | 0.278 | 0.064 | 0.08 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,087.628 | 2.866 | 2.462 | 1.236 | 1.136 | 0.882 | 1.051 | 0.624 | 0.664 | 0.735 | 0.81 | 0.954 | 0.972 | 1.362 | 1.757 | 1.686 | 0.048 | 0.06 | 3.791 | 0.676 | 0.759 | 0.623 | 0.487 | 0.602 | 0.783 | 0.362 | 0.654 | 0.625 | 1.455 | 1.805 | 0.925 | 1.488 | 1.966 | 2.401 | 2.662 | 0.981 | 0.585 | 0.431 | 0.356 | 0.155 | 0.141 | 0.203 | 0.447 | 0.46 | 0.267 | 0.22 | 0.257 | 0.258 | 0.245 | 0.106 | 0.157 | 0.052 | 0.113 | 0.18 | 0.222 | 0.528 | 0.172 | 0.367 | 0.292 | 0.178 |
Totaal vlottende activa
| 73,154.269 | 53.194 | 63.41 | 79.45 | 89.062 | 54.625 | 56.781 | 59.551 | 59.664 | 65.359 | 62.503 | 66.469 | 72.991 | 79.691 | 83.057 | 48.182 | 38.865 | 24.134 | 27.281 | 29.349 | 33.583 | 27.413 | 27.142 | 18.665 | 7.87 | 5.741 | 9.404 | 13.268 | 13.853 | 21.094 | 14.865 | 21.832 | 28.76 | 31.176 | 33.57 | 37.059 | 39.261 | 38.746 | 9.686 | 5.038 | 6.785 | 8.188 | 9.714 | 2.916 | 1.02 | 0.378 | 0.95 | 1.135 | 1.238 | 1 | 2.012 | 2.531 | 3.003 | 4.918 | 6.786 | 8.812 | 9.694 | 10.952 | 12.016 | 1.683 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,430.737 | 2.484 | 2.51 | 2.507 | 2.264 | 2.306 | 2.35 | 2.385 | 2.31 | 2.286 | 2.328 | 2.374 | 2.296 | 1.064 | 1.099 | 1.126 | 1.157 | 0.103 | 0.119 | 0.127 | 0.135 | 0.147 | 0.166 | 0.161 | 0.178 | 0.186 | 0.205 | 0.186 | 0.071 | 0.057 | 0.063 | 0.07 | 0.076 | 0.032 | 0.035 | 0.038 | 0.041 | 0.045 | 0.047 | 0.041 | 0.047 | 0.054 | 0.034 | 0.036 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.008 | 0.01 | 0.012 | 0.015 | 0.018 | 0.019 | 0.022 | 0.026 | 0.025 | 0.028 | 0.024 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,896.104 | 1.948 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,896.104 | 1.948 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.105 | 0.104 | 0.104 | 0.103 | 0.103 | 0.102 | 30,302.161 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.025 | 0.012 |
Belastingvorderingen
| -0.105 | -2,050.53 | -2,101.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 105.084 | 2,050.53 | 2,101.838 | -0 | 0 | 0 | -30,302.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0.015 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 |
Totaal niet-vlottende activa
| 4,431.925 | 4.536 | 4.614 | 2.61 | 2.367 | 2.408 | 2.452 | 2.487 | 2.413 | 2.389 | 2.43 | 2.477 | 2.399 | 1.167 | 1.202 | 1.126 | 1.157 | 0.103 | 0.119 | 0.127 | 0.135 | 0.147 | 0.166 | 0.161 | 0.178 | 0.186 | 0.205 | 0.186 | 0.076 | 0.062 | 0.068 | 0.075 | 0.081 | 0.037 | 0.04 | 0.043 | 0.046 | 0.05 | 0.065 | 0.06 | 0.06 | 0.068 | 0.047 | 0.052 | 0.016 | 0.017 | 0.017 | 0.018 | 0.02 | 0.037 | 0.023 | 0.025 | 0.028 | 0.031 | 0.033 | 0.036 | 0.039 | 0.039 | 0.053 | 0.542 |
Totaal activa
| 77,586.194 | 57.731 | 68.024 | 82.06 | 91.429 | 57.033 | 59.234 | 62.038 | 62.077 | 67.748 | 64.934 | 68.946 | 75.389 | 80.857 | 84.259 | 49.308 | 40.023 | 24.237 | 27.4 | 29.476 | 33.717 | 27.559 | 27.308 | 18.826 | 8.049 | 5.927 | 9.609 | 13.454 | 13.929 | 21.156 | 14.933 | 21.906 | 28.84 | 31.213 | 33.61 | 37.102 | 39.307 | 38.796 | 9.752 | 5.098 | 6.845 | 8.256 | 9.761 | 2.968 | 1.037 | 0.395 | 0.968 | 1.153 | 1.257 | 1.036 | 2.035 | 2.556 | 3.031 | 4.949 | 6.819 | 8.848 | 9.733 | 10.991 | 12.07 | 2.226 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,343.833 | 3.345 | 2.826 | 4.28 | 2.386 | 2.901 | 1.447 | 2.202 | 1.767 | 2.496 | 1.74 | 2.21 | 1.107 | 0.943 | 1.5 | 1.128 | 1.986 | 1.386 | 1.333 | 1.024 | 1.055 | 0.906 | 1.462 | 2.589 | 7.882 | 7.309 | 3.66 | 1.808 | 1.408 | 1.766 | 1.726 | 1.645 | 1.758 | 1.109 | 1.581 | 1.709 | 1.425 | 1.142 | 1.429 | 0.893 | 0.74 | 0.849 | 1.027 | 0.94 | 0.97 | 1.489 | 1.312 | 1.024 | 0.918 | 0.994 | 1.425 | 1.008 | 0.99 | 1.437 | 1.294 | 1.139 | 0.517 | 0.804 | 1.046 | 0.55 |
Kortlopende schulden
| 163.449 | 0.159 | 0.155 | 0.151 | 0.147 | 0.143 | 0.139 | 0.135 | 0.131 | 0.127 | 0.124 | 0.121 | 0.118 | 0.116 | 0.112 | 0.109 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.042 | 0.013 | 0.002 | 0.003 | 0.001 | 0.071 | 0.067 | 0.07 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 0.696 | 0.599 | 0.27 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.765 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.002 | 0.003 | 0.001 | 0.071 | 0.067 | 0.07 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.007 | 0.009 | 0.011 | 0.013 | 0.015 | 0.018 | 0.088 | 0.087 | 0.102 | 0.101 | 0.104 | 0.131 | 0.133 | 0.135 | 0.13 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16,973.677 | 7.608 | 6.553 | 6.97 | 5.138 | 4.344 | 3.089 | 3.974 | 3.163 | 2.649 | 2.43 | 3.014 | 3.986 | 2.064 | 1.437 | 2.924 | 2.517 | 4.328 | 4.471 | 4.8 | 3.947 | 3.434 | 2.864 | 5.166 | 9.651 | 5.08 | 5.091 | 4.364 | 2.758 | 1.88 | 2.05 | 2.341 | 3.146 | 1.876 | 1.276 | 1.154 | 1.38 | 0.695 | 0.682 | 0.523 | 0.478 | 0.332 | 0.095 | 0.734 | 0.583 | 0.394 | 0.322 | 0.323 | 0.276 | 0.173 | 0.174 | 0.297 | 1.288 | 0.263 | 0.149 | 0.436 | 0.421 | 0.348 | 0.375 | 2.62 |
Totaal kortlopende verplichtingen
| 18,480.959 | 11.111 | 9.534 | 11.401 | 7.671 | 7.387 | 4.675 | 6.311 | 5.062 | 5.272 | 4.294 | 5.345 | 5.211 | 3.123 | 3.049 | 4.162 | 4.601 | 5.714 | 5.804 | 5.827 | 5.007 | 4.346 | 4.335 | 7.766 | 17.546 | 12.405 | 8.768 | 6.261 | 4.252 | 5.79 | 3.89 | 4.092 | 5.039 | 3.118 | 3.064 | 3.061 | 2.882 | 1.912 | 2.12 | 1.425 | 1.227 | 1.181 | 1.122 | 1.674 | 3.937 | 2.579 | 2.233 | 1.616 | 1.362 | 1.166 | 1.598 | 1.305 | 2.278 | 1.7 | 1.443 | 1.576 | 0.938 | 1.152 | 1.421 | 16.935 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 392.967 | 0.435 | 0.477 | 0.517 | 0.556 | 0.594 | 0.631 | 0.668 | 0.703 | 0.737 | 0.77 | 0.802 | 0.834 | 0.864 | 0.894 | 0.924 | 0.952 | 0.002 | 0.002 | 0.003 | 0.003 | 6.738 | 6.431 | 6.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0.166 | 0.207 | 0.016 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.024 | 0.027 | 0.029 | 0.033 | 0.033 | 0.036 | 0.038 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0.018 | 0.019 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.676 | 12.368 | 5.316 | -0.412 | -0.157 | -0.197 | -0.004 | -0.03 | 0.013 | 0.014 | 0.014 | 0.015 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 392.967 | 0.435 | 0.477 | 0.517 | 0.556 | 0.594 | 0.631 | 0.668 | 0.703 | 0.737 | 0.77 | 0.802 | 0.834 | 0.864 | 0.894 | 0.924 | 0.952 | 0.002 | 0.002 | 0.003 | 0.003 | 6.738 | 6.431 | 6.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.024 | 0.027 | 0.029 | 0.033 | 0.033 | 0.036 | 0.038 | 0.04 | 8.676 | 12.368 | 5.316 | 0.008 | 0.01 | 0.011 | 0.012 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.016 | 0.016 | 0.017 | 0.018 | 0.019 | 0 | 0 |
Totaal passiva
| 18,873.926 | 11.547 | 10.011 | 11.918 | 8.227 | 7.982 | 5.306 | 6.979 | 5.765 | 6.009 | 5.064 | 6.148 | 6.045 | 3.988 | 3.944 | 5.085 | 5.553 | 5.716 | 5.806 | 5.83 | 5.01 | 11.084 | 10.766 | 13.892 | 17.546 | 12.405 | 8.768 | 6.261 | 4.252 | 5.79 | 3.89 | 4.092 | 5.061 | 3.142 | 3.09 | 3.09 | 2.915 | 1.945 | 2.156 | 1.463 | 1.267 | 9.856 | 13.49 | 6.99 | 3.945 | 2.589 | 2.244 | 1.629 | 1.374 | 1.18 | 1.612 | 1.319 | 2.293 | 1.715 | 1.459 | 1.592 | 0.956 | 1.171 | 1.421 | 16.935 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 57.886 | 0.055 | 0.055 | 0.055 | 0.055 | 0.046 | 0.045 | 0.043 | 0.041 | 0.041 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0.024 | 0.024 | 0.109 | 0.099 | 0.085 | 0.082 | 0.071 | 0.062 | 0.059 | 0.041 | 0.04 | 0.04 | 0.037 | 0.036 | 0.036 | 0.035 | 0.034 | 0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.016 | 0.014 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.001 |
Ingehouden winsten
| -353,094.437 | -350.318 | -336.166 | -321.7 | -306.946 | -297.202 | -285.928 | -275.361 | -267.152 | -260.298 | -252.693 | -245.659 | -237.868 | -229.299 | -224.666 | -217.449 | -211.362 | -204.761 | -200.979 | -195.421 | -190.117 | -184.852 | -184.156 | -178.988 | -181.136 | -170.9 | -162.342 | -152.175 | -141.864 | -131.908 | -126.762 | -119.165 | -112.636 | -103.51 | -98.623 | -94.392 | -90.525 | -85.837 | -81.702 | -76.204 | -73.99 | -68.955 | -72.491 | -55.751 | -52.464 | -49.772 | -47.811 | -46.373 | -45.185 | -44.482 | -43.858 | -42.948 | -43.288 | -40.688 | -38.211 | -36.236 | -34.733 | -33.341 | -32.168 | -25.331 |
Overige gereserveerde algehele resultaten
| -0.182 | 0.086 | 0.083 | 0.094 | 0.084 | 0.091 | 0.101 | 0.083 | 0.046 | 0.04 | 0.05 | 0.087 | 0.096 | 0.099 | 0.099 | 0.102 | 0.1 | 0.106 | 0.091 | 0.097 | 0.102 | 0.104 | 0.095 | 0.097 | 0.091 | 0.097 | 0.097 | 0.098 | 0.095 | 0.097 | 0.09 | 0.081 | 0.083 | 0.09 | 0.093 | 0.062 | 0.1 | 0.093 | 0.102 | 0.099 | 0.117 | -0.001 | -0.011 | -0.009 | -0 | -0 | -0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.026 |
Overige totale aandeelhoudersvermogen
| 411,748.819 | 396.36 | 394.04 | 391.693 | 390.008 | -0.137 | -0.146 | -0.126 | 323.377 | 321.956 | 312.474 | -0.125 | 307.079 | 306.031 | 304.844 | -0.136 | 245.7 | 223.151 | 222.455 | -0.123 | 218.697 | -0.129 | 200.579 | -0.206 | 171.449 | 164.239 | 163.004 | -0.17 | 151.384 | 147.117 | 137.674 | 136.857 | 136.291 | 131.452 | 129.012 | 128.305 | 126.781 | 122.56 | 89.168 | 79.716 | 79.427 | 67.332 | 68.75 | 51.72 | 49.539 | 47.564 | 46.523 | 45.943 | 45.057 | 44.327 | 44.269 | 44.173 | 44.014 | 43.911 | 43.56 | 43.518 | 43.499 | 43.149 | 42.806 | 10.647 |
Totaal eigen vermogen van aandeelhouders
| 58,712.268 | 46.184 | 58.013 | 70.142 | 83.202 | -297.202 | -285.928 | -275.361 | 56.312 | 61.739 | 59.869 | -245.659 | 69.344 | 76.87 | 80.315 | -217.449 | 34.469 | 18.521 | 21.593 | -195.421 | 28.708 | -184.852 | 16.542 | -178.988 | -9.498 | -6.478 | 0.841 | -152.175 | 9.676 | 15.366 | 11.043 | 17.815 | 23.779 | 28.071 | 30.519 | 34.011 | 36.392 | 36.851 | 7.596 | 3.634 | 5.578 | -1.601 | -3.729 | -4.022 | -2.909 | -2.194 | -1.276 | -0.475 | -0.117 | -0.143 | 0.423 | 1.237 | 0.738 | 3.234 | 5.36 | 7.255 | 8.777 | 9.82 | 10.649 | -14.709 |
Totaal eigen vermogen
| 58,712.268 | 46.184 | 58.013 | 70.142 | 83.202 | -297.202 | -285.928 | -275.361 | 56.312 | 61.739 | 59.869 | -245.659 | 69.344 | 76.87 | 80.315 | -217.449 | 34.469 | 18.521 | 21.593 | -195.421 | 28.708 | -184.852 | 16.542 | -178.988 | -9.498 | -6.478 | 0.841 | -152.175 | 9.676 | 15.366 | 11.043 | 17.815 | 23.779 | 28.071 | 30.519 | 34.011 | 36.392 | 36.851 | 7.596 | 3.634 | 5.578 | -1.601 | -3.729 | -4.022 | -2.909 | -2.194 | -1.276 | -0.475 | -0.117 | -0.143 | 0.423 | 1.237 | 0.738 | 3.234 | 5.36 | 7.255 | 8.777 | 9.82 | 10.649 | -14.709 |
Totaal passiva en aandeelhoudersvermogen
| 77,586.194 | 57.731 | 68.024 | 82.06 | 91.429 | -289.22 | -280.622 | -268.382 | 62.077 | 67.748 | 64.934 | -239.512 | 75.389 | 80.857 | 84.259 | -212.364 | 40.023 | 24.237 | 27.4 | -189.592 | 33.717 | -173.768 | 27.308 | -165.096 | 8.049 | 5.927 | 9.609 | -145.914 | 13.929 | 21.156 | 14.933 | 21.906 | 28.84 | 31.213 | 33.61 | 37.102 | 39.307 | 38.796 | 9.752 | 5.098 | 6.845 | 8.256 | 9.761 | 2.968 | 1.037 | 0.395 | 0.968 | 1.153 | 1.257 | 1.036 | 2.035 | 2.556 | 3.031 | 4.949 | 6.819 | 8.848 | 9.733 | 10.991 | 12.07 | 2.226 |