Charles River Laboratories International, Inc.
NYSE:CRL
215.39 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,009.763 | 1,026.117 | 1,011.56 | 1,013.476 | 1,026.623 | 1,059.937 | 1,029.373 | 1,099.843 | 989.157 | 973.131 | 913.929 | 905.05 | 895.937 | 914.607 | 824.566 | 790.99 | 743.3 | 682.584 | 707.059 | 691.138 | 667.951 | 657.568 | 604.569 | 601.53 | 585.295 | 585.301 | 493.97 | 478.477 | 464.232 | 469.129 | 445.763 | 466.789 | 425.72 | 434.055 | 354.868 | 353.85 | 349.465 | 339.573 | 320.414 | 329.548 | 327.567 | 341.179 | 299.368 | 289.228 | 292.129 | 292.933 | 291.238 | 280.14 | 278.686 | 284.723 | 285.981 | 290.962 | 277.579 | 288.263 | 285.843 | 267.886 | 276.081 | 292.104 | 297.345 | 295.381 | 297.485 | 308.159 | 301.526 | 311.447 | 342.227 | 352.134 | 337.685 | 318.028 | 313.964 | 307.435 | 291.199 | 271.725 | 264.66 | 267.859 | 283.769 | 291.155 | 273.938 | 283.413 | 273.722 | 238.061 | 176.026 | 180.193 | 172.637 | 156.04 | 151.194 | 154.364 | 152.125 | 142.944 | 141.364 | 136.501 | 133.82 | 126.094 | 123.685 | 116.82 | 99.031 | 90.813 | 72.373 | 74.097 | 69.302 |
Kosten van de omzet
| 660.742 | 690.655 | 691.366 | 649.391 | 664.783 | 660.96 | 651.719 | 700.959 | 618.934 | 654.576 | 577.111 | 557.938 | 558.71 | 572.586 | 516.288 | 491.022 | 454.026 | 450.346 | 454.998 | 428.824 | 421.835 | 419.464 | 392.792 | 375.113 | 369.095 | 369.32 | 312.501 | 310.728 | 287.028 | 283.467 | 274.064 | 286.908 | 269.45 | 264.308 | 214.1 | 213.276 | 211.39 | 206.79 | 200.754 | 209.603 | 209.299 | 215.545 | 190.555 | 201.033 | 192.203 | 190.363 | 187.027 | 189.115 | 185.427 | 181.138 | 181.769 | 190.394 | 184.863 | 181.943 | 183.205 | 174.262 | 185.226 | 191.74 | 197.428 | 195.26 | 190.921 | 193.696 | 193.306 | 199.372 | 211.957 | 214.147 | 207.308 | 200.265 | 190.065 | 186.479 | 175.626 | 169.995 | 162.398 | 160.749 | 180.585 | 185.61 | 167.145 | 171.627 | 169.111 | 152.341 | 106.629 | 105.572 | 103.809 | 96.434 | 94.702 | 94.779 | 94.143 | 89.795 | 87.889 | 84.101 | 83.861 | 82.486 | 80.474 | 73.05 | 62.369 | 56.394 | 38.72 | 41.687 | 34.649 |
Brutowinst
| 349.021 | 335.462 | 320.194 | 364.085 | 361.84 | 398.977 | 377.654 | 398.884 | 370.223 | 318.555 | 336.818 | 347.112 | 337.227 | 342.021 | 308.278 | 299.968 | 289.274 | 232.238 | 252.061 | 262.314 | 246.116 | 238.104 | 211.777 | 226.417 | 216.2 | 215.981 | 181.469 | 167.749 | 177.204 | 185.662 | 171.699 | 179.881 | 156.27 | 169.747 | 140.768 | 140.574 | 138.075 | 132.783 | 119.66 | 119.945 | 118.268 | 125.634 | 108.813 | 88.195 | 99.926 | 102.57 | 104.211 | 91.025 | 93.259 | 103.585 | 104.212 | 100.568 | 92.716 | 106.32 | 102.638 | 93.624 | 90.855 | 100.364 | 99.917 | 100.121 | 106.564 | 114.463 | 108.22 | 112.075 | 130.27 | 137.987 | 130.377 | 117.763 | 123.899 | 120.956 | 115.573 | 101.73 | 102.262 | 107.11 | 103.184 | 105.545 | 106.793 | 111.786 | 104.611 | 85.72 | 69.397 | 74.621 | 68.828 | 59.606 | 56.492 | 59.585 | 57.982 | 53.149 | 53.475 | 52.4 | 49.959 | 43.608 | 43.211 | 43.77 | 36.662 | 34.419 | 33.653 | 32.41 | 34.653 |
Brutowinstmarge
| 0.346 | 0.327 | 0.317 | 0.359 | 0.352 | 0.376 | 0.367 | 0.363 | 0.374 | 0.327 | 0.369 | 0.384 | 0.376 | 0.374 | 0.374 | 0.379 | 0.389 | 0.34 | 0.356 | 0.38 | 0.368 | 0.362 | 0.35 | 0.376 | 0.369 | 0.369 | 0.367 | 0.351 | 0.382 | 0.396 | 0.385 | 0.385 | 0.367 | 0.391 | 0.397 | 0.397 | 0.395 | 0.391 | 0.373 | 0.364 | 0.361 | 0.368 | 0.363 | 0.305 | 0.342 | 0.35 | 0.358 | 0.325 | 0.335 | 0.364 | 0.364 | 0.346 | 0.334 | 0.369 | 0.359 | 0.349 | 0.329 | 0.344 | 0.336 | 0.339 | 0.358 | 0.371 | 0.359 | 0.36 | 0.381 | 0.392 | 0.386 | 0.37 | 0.395 | 0.393 | 0.397 | 0.374 | 0.386 | 0.4 | 0.364 | 0.363 | 0.39 | 0.394 | 0.382 | 0.36 | 0.394 | 0.414 | 0.399 | 0.382 | 0.374 | 0.386 | 0.381 | 0.372 | 0.378 | 0.384 | 0.373 | 0.346 | 0.349 | 0.375 | 0.37 | 0.379 | 0.465 | 0.437 | 0.5 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 199.213 | 165.855 | 177.218 | 197.142 | 176.109 | 199.758 | 174.846 | 199.64 | 183.714 | 129.78 | 150.033 | 144.112 | 148.573 | 171.501 | 155.733 | 143.033 | 128.289 | 127.712 | 129.901 | 129.598 | 129.509 | 135.941 | 122.574 | 106.918 | 113.033 | 120.531 | 103.372 | 94.56 | 92.863 | 94.533 | 91.49 | 98.481 | 85.65 | 100.473 | 82.944 | 81.461 | 76.225 | 71.331 | 71.397 | 72.034 | 64.476 | 67.756 | 64.767 | 58.674 | 54.903 | 54.919 | 57.199 | 51.324 | 51.047 | 49.9 | 55.977 | 46.087 | 50.345 | 47.209 | 55.007 | 53.9 | 79.221 | 66.127 | 63.241 | 61.106 | 54.129 | 56.582 | 62.178 | 55.339 | 54.45 | 61.064 | 59.306 | 56.535 | 51.847 | 56.092 | 53.017 | 46.819 | 41.211 | 50.031 | 47.772 | 54.099 | 42.978 | 47.615 | 44.852 | 39.287 | 24.821 | 29.22 | 28.12 | 23.745 | 21.003 | 23.349 | 22.886 | 20.974 | 20.023 | 21.387 | 20.919 | 18.554 | 17.016 | 17.285 | 15.46 | 15.838 | 11.126 | 12.427 | 11.813 |
Overige kosten
| 0 | -2.24 | 5.833 | 107.737 | -6.26 | -2.663 | 34.916 | 35.434 | -16.616 | -39.783 | 38.007 | 2.072 | -16.214 | 5.965 | -27.717 | 76.584 | 21.211 | 26.26 | -24.071 | 20.454 | -14.254 | -0.213 | 6.306 | -10.811 | 5.91 | 12.039 | 6.12 | 13.852 | 6.488 | 2.848 | 15.356 | 1.838 | 1.017 | 5.016 | 4.026 | 1.259 | 1.39 | 8.672 | -8.313 | 1.847 | 0.331 | 2.667 | 5.876 | 1.071 | 4.059 | 0.967 | 1.068 | -0.684 | 4.53 | 4.411 | 4.495 | 5.342 | 5.277 | 5.797 | 5.38 | 4.677 | 6.521 | 6.033 | 7.174 | 7.091 | 7.988 | 7.219 | 6.149 | 7.532 | 7.609 | 7.6 | 7.571 | 9.094 | 8.421 | 8.139 | 7.855 | 9.757 | 9.13 | 9.377 | 140.376 | 15.17 | 14.321 | 14.318 | 14.363 | 13.204 | 1.202 | 1.198 | 1.191 | 0.418 | 1.233 | 1.23 | 1.248 | 1.22 | 0.933 | 0.631 | 0.63 | 2.649 | 2.183 | 1.993 | 1.828 | 4.813 | 4.679 | 1.77 | 7.608 |
Bedrijfskosten
| 199.213 | 165.855 | 177.218 | 231.163 | 210.338 | 234.032 | 209.762 | 235.074 | 219.247 | 129.78 | 188.04 | 174.305 | 181.425 | 204.471 | 184.575 | 171.041 | 156.521 | 155.47 | 157.78 | 153.525 | 153.314 | 158.336 | 141.985 | 123.935 | 131.838 | 139.271 | 113.64 | 105.017 | 103.22 | 104.352 | 102.227 | 110.79 | 97.475 | 111.686 | 89.296 | 88.305 | 82.635 | 77.048 | 76.655 | 79.178 | 72.096 | 74.609 | 69.107 | 63.588 | 59.083 | 59.382 | 61.448 | 55.956 | 55.577 | 54.311 | 60.472 | 51.429 | 55.622 | 53.006 | 60.387 | 58.577 | 85.742 | 72.16 | 70.415 | 68.197 | 62.117 | 63.801 | 68.327 | 62.871 | 62.059 | 68.664 | 66.877 | 65.629 | 60.268 | 64.231 | 60.872 | 56.576 | 50.341 | 59.408 | 188.148 | 69.269 | 57.299 | 61.933 | 59.215 | 52.491 | 26.023 | 30.418 | 29.311 | 24.163 | 22.236 | 24.579 | 24.134 | 22.194 | 20.956 | 22.018 | 21.549 | 21.203 | 19.199 | 19.278 | 17.288 | 20.651 | 15.805 | 14.197 | 19.421 |
Bedrijfsresultaat
| 117.405 | 169.607 | 142.976 | 132.922 | 151.502 | 164.945 | 167.892 | 279.7 | 150.976 | 188.775 | 148.778 | 172.807 | 155.802 | 137.55 | 123.703 | 128.927 | 132.753 | 76.768 | 94.281 | 108.789 | 92.802 | 79.768 | 69.792 | 102.482 | 84.362 | 76.71 | 67.829 | 62.732 | 73.984 | 81.31 | 69.472 | 69.091 | 58.795 | 58.061 | 51.472 | 52.269 | 55.44 | 55.735 | 43.005 | 40.767 | 46.172 | 51.025 | 39.706 | 24.607 | 40.843 | 43.188 | 42.763 | 35.069 | 37.682 | 49.274 | 43.74 | 41.647 | 37.094 | 53.314 | 42.251 | -361.331 | 5.113 | 28.204 | 29.502 | 31.924 | 44.447 | 50.662 | 39.893 | -650.796 | 68.211 | 69.323 | 63.5 | 52.134 | 63.631 | 56.725 | 54.701 | 45.154 | 51.921 | 47.702 | -84.964 | 36.276 | 49.494 | 49.853 | 45.396 | 33.229 | 43.374 | 44.203 | 39.517 | 35.443 | 34.256 | 35.006 | 33.848 | 30.955 | 32.519 | 30.382 | 28.41 | 22.405 | 24.012 | 24.492 | 19.374 | 13.768 | 17.848 | 18.213 | 15.232 |
Bedrijfsresultaat ratio
| 0.116 | 0.165 | 0.141 | 0.131 | 0.148 | 0.156 | 0.163 | 0.254 | 0.153 | 0.194 | 0.163 | 0.191 | 0.174 | 0.15 | 0.15 | 0.163 | 0.179 | 0.112 | 0.133 | 0.157 | 0.139 | 0.121 | 0.115 | 0.17 | 0.144 | 0.131 | 0.137 | 0.131 | 0.159 | 0.173 | 0.156 | 0.148 | 0.138 | 0.134 | 0.145 | 0.148 | 0.159 | 0.164 | 0.134 | 0.124 | 0.141 | 0.15 | 0.133 | 0.085 | 0.14 | 0.147 | 0.147 | 0.125 | 0.135 | 0.173 | 0.153 | 0.143 | 0.134 | 0.185 | 0.148 | -1.349 | 0.019 | 0.097 | 0.099 | 0.108 | 0.149 | 0.164 | 0.132 | -2.09 | 0.199 | 0.197 | 0.188 | 0.164 | 0.203 | 0.185 | 0.188 | 0.166 | 0.196 | 0.178 | -0.299 | 0.125 | 0.181 | 0.176 | 0.166 | 0.14 | 0.246 | 0.245 | 0.229 | 0.227 | 0.227 | 0.227 | 0.223 | 0.217 | 0.23 | 0.223 | 0.212 | 0.178 | 0.194 | 0.21 | 0.196 | 0.152 | 0.247 | 0.246 | 0.22 |
Totaal overige inkomsten en kosten netto
| -26.164 | -49.954 | -43.965 | 107.737 | -6.26 | -2.663 | -36.851 | -34.779 | -16.616 | -44.662 | -37.932 | 2.072 | -16.214 | 5.965 | -27.717 | 76.584 | 21.211 | 26.26 | -24.071 | 20.454 | -14.254 | -0.213 | 6.306 | -10.811 | 5.91 | 12.039 | 6.12 | 13.852 | 6.488 | 2.848 | 15.356 | 1.838 | 1.017 | 5.016 | 4.026 | 1.259 | 1.39 | 8.672 | -8.313 | 1.847 | 0.331 | 2.667 | 5.876 | 1.071 | 4.059 | 0.967 | 1.068 | -0.684 | -0.892 | -1.346 | -0.344 | -6.811 | -0.747 | -0.408 | 0.063 | -395.061 | -1.647 | -0.736 | -0.411 | -0.498 | 1.281 | 1.565 | -0.262 | -703.429 | -1.397 | -0.267 | -0.837 | 0.333 | -0.861 | -1.069 | 0.149 | 1.624 | 0.045 | -0.736 | -128.949 | 0.803 | -0.493 | -0.34 | -0.144 | 0.679 | -0.083 | -0.073 | 0.2 | 1.087 | 0.027 | 0.434 | -0.018 | 0.193 | 0.009 | 1.337 | -0.001 | 0.111 | 0.209 | 0.014 | 0.638 | 0.391 | -0.273 | 0.367 | 0.611 |
Inkomen voor belasting
| 91.241 | 119.653 | 99.011 | 208.706 | 112.873 | 128.664 | 131.041 | 244.921 | 123.107 | 144.113 | 110.846 | 163.642 | 123.27 | 127.496 | 66.302 | 172.427 | 135.276 | 83.952 | 55.459 | 105.565 | 73.235 | 58.994 | 66.29 | 75.048 | 73.305 | 70.288 | 63.04 | 69.053 | 72.939 | 76.916 | 78.047 | 63.725 | 53.256 | 54.39 | 51.55 | 49.992 | 53.156 | 60.328 | 31.952 | 40.186 | 43.882 | 50.541 | 42.986 | 23.106 | 42.726 | 36.847 | 35.648 | 26.205 | 28.395 | 40 | 35.146 | 32.654 | 24.541 | 42.805 | 32.662 | -369.256 | -8.932 | 20.625 | 23.481 | 26.355 | 40.44 | 47.285 | 35.027 | -656.38 | 65.524 | 67.849 | 61.997 | 51.128 | 60.442 | 53.061 | 52.791 | 44.469 | 48.062 | 43.305 | -87.674 | 31.479 | 45.199 | 44.742 | 38.993 | 29.336 | 42.067 | 42.82 | 38.302 | 34.098 | 32.561 | 33.727 | 32.244 | 29.578 | 30.609 | 29.281 | 24.935 | 18.48 | 18.999 | 18.776 | 13.224 | 7.468 | 10.032 | 5.11 | 3.104 |
Inkomen voor belasting ratio
| 0.09 | 0.117 | 0.098 | 0.206 | 0.11 | 0.121 | 0.127 | 0.223 | 0.124 | 0.148 | 0.121 | 0.181 | 0.138 | 0.139 | 0.08 | 0.218 | 0.182 | 0.123 | 0.078 | 0.153 | 0.11 | 0.09 | 0.11 | 0.125 | 0.125 | 0.12 | 0.128 | 0.144 | 0.157 | 0.164 | 0.175 | 0.137 | 0.125 | 0.125 | 0.145 | 0.141 | 0.152 | 0.178 | 0.1 | 0.122 | 0.134 | 0.148 | 0.144 | 0.08 | 0.146 | 0.126 | 0.122 | 0.094 | 0.102 | 0.14 | 0.123 | 0.112 | 0.088 | 0.148 | 0.114 | -1.378 | -0.032 | 0.071 | 0.079 | 0.089 | 0.136 | 0.153 | 0.116 | -2.108 | 0.191 | 0.193 | 0.184 | 0.161 | 0.193 | 0.173 | 0.181 | 0.164 | 0.182 | 0.162 | -0.309 | 0.108 | 0.165 | 0.158 | 0.142 | 0.123 | 0.239 | 0.238 | 0.222 | 0.219 | 0.215 | 0.218 | 0.212 | 0.207 | 0.217 | 0.215 | 0.186 | 0.147 | 0.154 | 0.161 | 0.134 | 0.082 | 0.139 | 0.069 | 0.045 |
Belastingkosten
| 20.946 | 25.392 | 24.529 | 19.754 | 24.852 | 29.221 | 27.087 | 55.815 | 25.495 | 33.449 | 15.62 | 23.815 | 18.111 | 37.58 | 2.367 | 28.237 | 32.665 | 16.284 | 4.622 | 25.053 | -0.317 | 14.685 | 10.602 | 14.85 | 12.403 | 17.438 | 9.772 | 98.097 | 19.945 | 22.243 | 31.084 | 18.45 | 15.565 | 18.845 | 13.975 | 16.729 | 15.255 | 11.076 | 0.331 | 11.65 | 11.582 | 14.081 | 10.358 | 3.58 | 11.39 | 8.219 | 9.722 | 3.488 | 6.011 | 9.453 | 8.676 | 5.576 | 5.63 | 8.649 | -2.715 | -29.29 | 16.302 | 6.53 | 6.481 | 9.037 | 6.9 | 13.63 | 10.158 | 6.279 | 20.819 | 17.92 | 16.926 | 12.181 | 16.808 | 15.101 | 15.31 | 12.568 | 15.489 | 9.87 | 12.039 | -19.332 | 12.588 | 12.46 | 10.86 | 9.171 | 15.775 | 16.058 | 20.152 | 13.128 | 12.536 | 12.985 | 12.414 | 11.387 | 11.041 | 11.419 | 9.725 | 7.204 | 6.677 | 7.659 | 5.555 | 3.04 | 5.193 | -2.864 | 2.468 |
Nettowinst
| 69.657 | 89.988 | 67.329 | 187.084 | 87.389 | 97.02 | 103.131 | 187.41 | 96.473 | 109.321 | 93.022 | 137.578 | 103.426 | 88.448 | 61.53 | 143.191 | 102.909 | 67.435 | 50.769 | 80.348 | 72.81 | 43.728 | 55.133 | 59.665 | 60.368 | 53.709 | 52.631 | -29.849 | 52.474 | 53.952 | 46.778 | 44.68 | 37.735 | 35.207 | 37.143 | 31.884 | 37.379 | 48.509 | 31.541 | 27.166 | 32.036 | 35.264 | 32.232 | 19.099 | 30.867 | 27.284 | 25.578 | 18.416 | 21.972 | 30.468 | 26.439 | 27.115 | 18.798 | 32.318 | 31.335 | -343.564 | -24.941 | 14.454 | 17.382 | 17.569 | 37.313 | 34.154 | 25.405 | -661.884 | 45.488 | 49.066 | 44.139 | 36.91 | 42.777 | 37.956 | 36.763 | 35.189 | -16.606 | 25.749 | -100.115 | 50.418 | 32.073 | 31.86 | 27.648 | 20.077 | 25.821 | 26.3 | 17.594 | 20.645 | 19.591 | 20.561 | 19.354 | 17.505 | 18.531 | 16.328 | -2.232 | 8.917 | 10.521 | 9.018 | 6.951 | 4.428 | -24.262 | 7.974 | 0.636 |
Nettowinstmarge
| 0.069 | 0.088 | 0.067 | 0.185 | 0.085 | 0.092 | 0.1 | 0.17 | 0.098 | 0.112 | 0.102 | 0.152 | 0.115 | 0.097 | 0.075 | 0.181 | 0.138 | 0.099 | 0.072 | 0.116 | 0.109 | 0.066 | 0.091 | 0.099 | 0.103 | 0.092 | 0.107 | -0.062 | 0.113 | 0.115 | 0.105 | 0.096 | 0.089 | 0.081 | 0.105 | 0.09 | 0.107 | 0.143 | 0.098 | 0.082 | 0.098 | 0.103 | 0.108 | 0.066 | 0.106 | 0.093 | 0.088 | 0.066 | 0.079 | 0.107 | 0.092 | 0.093 | 0.068 | 0.112 | 0.11 | -1.283 | -0.09 | 0.049 | 0.058 | 0.059 | 0.125 | 0.111 | 0.084 | -2.125 | 0.133 | 0.139 | 0.131 | 0.116 | 0.136 | 0.123 | 0.126 | 0.13 | -0.063 | 0.096 | -0.353 | 0.173 | 0.117 | 0.112 | 0.101 | 0.084 | 0.147 | 0.146 | 0.102 | 0.132 | 0.13 | 0.133 | 0.127 | 0.122 | 0.131 | 0.12 | -0.017 | 0.071 | 0.085 | 0.077 | 0.07 | 0.049 | -0.335 | 0.108 | 0.009 |
WPA (Winst Per Aandeel)
| 1.34 | 1.75 | 1.42 | 3.65 | 1.7 | 1.89 | 2.02 | 3.68 | 1.9 | 2.15 | 1.84 | 2.73 | 2.05 | 1.76 | 1.23 | 2.88 | 2.07 | 1.36 | 1.03 | 1.64 | 1.49 | 0.9 | 1.14 | 1.24 | 1.25 | 1.11 | 1.1 | -0.64 | 1.11 | 1.13 | 0.98 | 0.95 | 0.8 | 0.75 | 0.8 | 0.69 | 0.81 | 1.04 | 0.67 | 0.58 | 0.7 | 0.75 | 0.68 | 0.41 | 0.64 | 0.57 | 0.54 | 0.39 | 0.46 | 0.63 | 0.55 | 0.56 | 0.38 | 0.63 | 0.58 | -6.04 | -0.39 | 0.22 | 0.27 | 0.27 | 0.57 | 0.53 | 0.39 | -9.89 | 0.68 | 0.73 | 0.65 | 0.52 | 0.64 | 0.57 | 0.55 | 0.52 | -0.25 | 0.36 | -1.4 | 0.69 | 0.45 | 0.46 | 0.42 | 0.3 | 0.56 | 0.57 | 0.38 | 0.4 | 0.43 | 0.45 | 0.43 | 0.31 | 0.41 | 0.37 | -0.05 | 0.19 | 0.24 | 0.22 | 0.19 | 0.11 | -0.69 | 0.4 | 0.03 |
Verwaterde WPA
| 1.33 | 1.74 | 1.41 | 3.62 | 1.69 | 1.89 | 2.01 | 3.65 | 1.88 | 2.13 | 1.81 | 2.67 | 2.01 | 1.72 | 1.2 | 2.81 | 2.03 | 1.34 | 1.02 | 1.61 | 1.46 | 0.88 | 1.11 | 1.21 | 1.22 | 1.1 | 1.08 | -0.63 | 1.08 | 1.12 | 0.97 | 0.93 | 0.79 | 0.73 | 0.78 | 0.67 | 0.79 | 1.02 | 0.66 | 0.57 | 0.68 | 0.74 | 0.67 | 0.4 | 0.64 | 0.56 | 0.53 | 0.38 | 0.46 | 0.63 | 0.54 | 0.56 | 0.37 | 0.63 | 0.57 | -6.04 | -0.38 | 0.22 | 0.26 | 0.27 | 0.57 | 0.52 | 0.38 | -9.86 | 0.64 | 0.7 | 0.63 | 0.52 | 0.62 | 0.55 | 0.54 | 0.52 | -0.24 | 0.36 | -1.37 | 0.69 | 0.44 | 0.44 | 0.4 | 0.3 | 0.51 | 0.52 | 0.36 | 0.4 | 0.4 | 0.42 | 0.4 | 0.31 | 0.38 | 0.34 | -0.045 | 0.19 | 0.23 | 0.21 | 0.17 | 0.11 | -0.61 | 0.34 | 0.03 |
EBITDA
| 117.405 | 255.689 | 228.333 | 322.764 | 225.485 | 241.379 | 242.49 | 315.134 | 209.087 | 265.196 | 195.579 | 205.381 | 208.411 | 176.656 | 157.529 | 233.582 | 213.723 | 160.512 | 127.786 | 153.854 | 130.691 | 128.975 | 121.635 | 108.806 | 134.094 | 132.327 | 107.441 | 87.234 | 114.071 | 116.118 | 117.441 | 83.544 | 94.443 | 95.652 | 80.416 | 59.113 | 80.821 | 87.852 | 48.263 | 47.911 | 53.792 | 78.216 | 65.837 | 29.521 | 45.023 | 64.801 | 47.012 | 39.701 | 42.212 | 69.49 | 48.235 | 70.413 | 42.371 | 59.111 | 47.631 | 56.981 | 29.504 | 34.973 | 37.087 | 56.224 | 51.154 | 56.316 | 62.492 | 78.287 | 92.545 | 92.61 | 86.67 | 75.649 | 87.079 | 79.661 | 75.166 | 66.065 | 73.355 | 66.564 | 66.975 | 62.419 | 75.608 | 76.192 | 71.611 | 55.924 | 51.94 | 52.415 | 47.497 | 43.195 | 41.879 | 42.024 | 41.046 | 37.663 | 39.406 | 35.401 | 34.301 | 30.682 | 31.409 | 31.559 | 24.711 | 18.19 | 22.8 | 19.616 | 22.229 |
EBITDA ratio
| 0.116 | 0.249 | 0.226 | 0.318 | 0.22 | 0.228 | 0.236 | 0.287 | 0.211 | 0.273 | 0.214 | 0.227 | 0.233 | 0.193 | 0.191 | 0.295 | 0.288 | 0.235 | 0.181 | 0.223 | 0.196 | 0.196 | 0.201 | 0.181 | 0.229 | 0.226 | 0.218 | 0.182 | 0.246 | 0.248 | 0.263 | 0.179 | 0.222 | 0.22 | 0.227 | 0.167 | 0.231 | 0.259 | 0.151 | 0.145 | 0.164 | 0.229 | 0.22 | 0.102 | 0.154 | 0.221 | 0.161 | 0.142 | 0.151 | 0.244 | 0.169 | 0.242 | 0.153 | 0.205 | 0.167 | 0.213 | 0.107 | 0.12 | 0.125 | 0.19 | 0.172 | 0.183 | 0.207 | 0.251 | 0.27 | 0.263 | 0.257 | 0.238 | 0.277 | 0.259 | 0.258 | 0.243 | 0.277 | 0.249 | 0.236 | 0.214 | 0.276 | 0.269 | 0.262 | 0.235 | 0.295 | 0.291 | 0.275 | 0.277 | 0.277 | 0.272 | 0.27 | 0.263 | 0.279 | 0.259 | 0.256 | 0.243 | 0.254 | 0.27 | 0.25 | 0.2 | 0.315 | 0.265 | 0.321 |