Charles River Laboratories International, Inc.

NYSE:CRL

210.29 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 210.171179.538337.366276.771157.174200.445201.587233.912193.701206.118241.869241.214212.539222.969465.411228.424242.879402.02372.433238.014164.759200.589126.316195.442138.866192.3187.774163.794123.618116.466131.524117.626105.722154.585157.375117.94774.032150.807151.919160.023130.747117.012169.85155.927130.454113.521100.422109.68583.22476.07661.03168.90581.22145.831158.745179.16137.433219.077222.199182.574192.198154.806170.233243.592212.851262.438239.876225.449183.497162.05136.537175.38253.504193.067101.456114.821167.705166.549213.059207.566259.406224.153189.746182.331164.316144.341114.014122.509112.38984.712135.39858.27178.30328.41672.39933.12928.00818.99318.458
Kortetermijnbeleggingen 1.1460000000.9980.951.0121.0651.0631.031.0371.0251.0240.9630.9290.9340.9410.8550.8870.9070.8855.2380.9032.54228.48930.35123.4763.8723.7717.73425.04618.84620.51617.97518.07414.90616.16714.57711.85511.44611.15811.0846.9296.8466.7816.352005.3590009.83400056.4360000008.34414.9586.4813.336.9277.457.3097.6721.4861.677001.4350.23410.85710.50613.30113.15611.19200000000000000
Liquide middelen en kortetermijnbeleggingen 210.171179.538337.366276.771157.174200.445201.587233.912194.651207.13242.934241.214213.569222.969466.436228.424243.842402.949373.367238.014165.614201.476127.223195.442144.104193.203190.316163.794153.969139.942135.396117.626113.456179.631176.221117.94792.007168.881151.919160.023130.747128.867181.296155.927130.454120.45100.422109.68583.22476.07661.03174.26481.22145.831158.745188.994137.433219.077222.199239.01192.198154.806170.233243.592212.851262.438248.22240.407189.978165.38143.464182.83260.813200.739102.942116.498167.705166.549214.494207.8270.263234.659203.047195.487175.508144.341114.014122.509112.38984.712135.39858.27178.30328.41672.39933.12928.00818.99318.458
Nettovorderingen 754.207762.221786.98780.375799.31800.646788.309752.39778.499755.343706.796642.881660.452644.027610.566617.74572.058532.531542.39514.033524.074545.148495.501472.248487.339478.735440.109430.016422.335398.547383.748364.05359.734345.539287.178270.068288.836277.398265.426257.991275.024274.504239.998220.63224.27224.03213.54203.001215.621208.046205.893184.81202.379212.422215.304192.972216.74218.695219.676196.947212.872209.888211.095210.214237.268240.009239.385213.908232.041228.622210.166202.658185.275177.555201.069203.274210.155210.308204.912201.794128.601124.978119.916111.514105.653106.472105.81194.24598.71899.829105.12798.47898.02187.35478.37845.94948.29450.9353.022
Voorraad 336.2349.111361.281380.259292.972285.28262.584255.809261.522256.765221.175199.146181.694194.341193.584185.695181.367168.366162.938160.66155.526134.925129.765127.892125.5124.131119.046114.956107.372104.6998.48295.83399.37498.11697.10193.73598.09790.03786.05589.04392.69592.62191.67489.39687.14688.40584.95988.4793.71892.28389.34792.96994.391100.53397.594100.297100.75996.57197.578102.723100.2996.40397.5696.88293.53793.60290.88188.02380.23477.16975.68172.36271.82169.03668.16765.2765.02160.37363.6861.91455.57254.67653.0552.3748.54146.84445.56443.89241.92139.45439.12539.05639.20636.60734.28733.8931.54432.19232.462
Overige vlottende activa 194.145208.403182.56183.37893.314113.38991.713107.58180.68173.848162.18197.311323.325121.966152.62372.560.30.3070.356.030.3660.6180.548.8070.30.393.87781.31598.70294.88882.49545.0080.1480.1480.14847.2860.9231.684110.74299.841106.71896.7177.6985.847105.15386.87292.99383.60165.24375.04780.89273.878.33989.19487.8633.86272.36573.70574.28856.92161.003108.608102.8320.2330.5750.5632.53.2261.4141.1235.6696.332.74144.17940.48134.2855.88642.04939.90638.79810.92410.29710.35611.51716.38917.2215.80112.44620.915.75.78614.3496.9977.2238.0836.7696.4296.2237.832
Totaal vlottende activa 1,494.7231,499.2731,668.1881,608.6621,444.3251,504.781,448.3551,439.0321,415.3521,393.0861,333.0861,274.0951,379.041,267.9131,423.2091,201.1311,140.2741,234.7251,208.2811,021.325972.4071,010.058866.182897.836838.166889.53843.348826.625782.378738.067700.121656.832654.578701.547637.391559.234578.661629.647614.142606.898606.019592.702590.658552.55547.781519.757492.619485.252457.915451.559437.27425.843456.329548.252560.584552.894527.297608.048613.741595.601566.363569.705581.72618.139618.825676.94646.089607.864555.345527.547482.239501.093559.73526.383412.659419.322498.767479.279522.992510.306465.36424.61386.369370.888346.091314.877286.19278.092273.92239.708294.137210.154224.582161.655195.202119.737114.275108.338111.774
Niet-vlottende activa:
Materiële vaste activa, netto 2,025.1112,000.0422,003.1022,033.771,900.8071,926.8321,902.5441,857.4171,753.9781,765.5431,626.3761,584.0091,460.6331,465.941,314.6711,302.5781,205.5911,197.1971,188.9771,184.2131,148.4061,138.211,038.071932.877896.901896.273788.554781.973767.192758.724746.951755.827767.177783.678664.437677.959671.673680.565657.601676.797671.244687.664665.609676.182690.725696.495707.053717.02724.699727.405740.225738.03728.887743.45753.612752.657838.559837.58848.322865.743863.786857.517834.545828.921845.13826.835788.218748.793688.15622.492566.145534.745460.856440.348428.004399.454386.31349.623360.943357.149209.193205.885207.309203.458193.003194.615184.736187.875174.548169.088153.901155.919149.249141.807139.694117.001114.684117.741119.174
Goodwill 3,124.5923,079.6933,070.2413,095.0452,884.6022,916.5932,901.6272,849.9032,776.0052,860.2582,695.9942,711.8812,736.3222,540.0671,890.631,809.1681,777.6421,735.6411,731.8371,540.5651,521.6191,526.6821,245.8481,247.1331,252.71,254.444835.936804.906800.247776.453756.022787.517763.576754.925434.056438.829418.245317.414313.159321.077289.356297.005230.321230.701229.271227.524227.082208.609207.42196.225198.882197.561199.799202.429202.059198.438504.772500.585504.702508.235495.901478.814454.77457.5781,154.8651,121.91,122.0111,120.541,120.2921,119.351,119.3891,119.3091,097.4491,097.9321,288.2391,097.591,418.17901,419.7621,422.5860113.691114.165105.308103.6104.27105.118078.787.41670.4352.190.9840041.940.541.70
Immateriële activa 778.461800.129827.638864.051886.286929.89958.119955.275968.0191,032.3721,019.5371,061.1921,099.881,056.775795.565787.599802.778806.191832.863689.413702.125734.701594.759610.888629.733649.136370.296369.762375.447368.794369.813394.448396.452415.196265.384280.804277.686172.376169.242178.875167.545181.26979.45184.53787.24590.2195.03584.92289.77784.5790.45493.437105.941113.028118.95121.236140.003144.025151.83160.292179.131153.368126.914136.1152.465135.512143.184148.905156.397158.442159.368160.204155.279164.302188.2911,616.8141,634.2091,645.5791,664.5331,678.88145.984145.849147.671135.723134.62136.76138.264130.736106.92419.69120.24490.374089.4891.52941.89340.50841.65842.619
Goodwill en immateriële activa 3,903.0533,879.8223,897.8793,959.0963,770.8883,846.4833,859.7463,805.1783,744.0243,892.633,715.5313,773.0733,836.2023,596.8422,686.1952,596.7672,580.422,541.8322,564.72,229.9782,223.7442,261.3831,840.6071,858.0211,882.4331,903.581,206.2321,174.6681,175.6941,145.2471,125.8351,181.9651,160.0281,170.121699.44719.633695.931489.79482.401499.952456.901478.274309.772315.238316.516317.734322.117293.531297.197280.795289.336290.998305.74315.457321.009319.674644.775644.61656.532668.527675.032632.182581.684593.6781,307.331,257.4121,265.1951,269.4451,276.6891,277.7921,278.7571,279.5131,252.7281,262.2341,476.531,616.8141,634.2091,645.5791,664.5331,678.88145.984145.849147.671135.723134.62136.76138.264130.736106.924107.10790.67490.37490.98489.4891.52941.89340.50841.65842.619
Langetermijnbeleggingen 235.987233.325244.712243.811301.847300.281293.787311.602290.097280.161198.265201.352201.195213.762211.278221.804164.017141.817117.064122.979113.598112.24100.66688.59195.83791.32376.07671.10159.51154.85748.78945.33145.65345.9237.93532.7329.93129.14130.70327.04723.43221.82818.97317.91115.99911.1178.4028.49200016.78800000000000000000000000000000000000003.23.132.92.79902.42.42.20
Belastingvorderingen 37.96336.10936.92440.27934.26438.5441.01741.26239.72142.46743.40440.22641.11731.86335.45737.72939.51542.75942.75344.65944.83133.48323.77223.38624.56227.2326.23722.65430.85630.49430.30628.74622.07822.95426.35540.02821.02622.69922.39923.19321.21519.74618.71135.53628.24930.18729.85738.55445.91743.98340.52344.80437.36441.96244.06245.0034.91212.92614.61518.97833.46833.27734.61762.93562.87565.34283.89789.25592.45396.12198.599107.49897.162100.63371.7267.91144.39546.15449.06350.41251.22753.12655.38861.60366.28768.12374.2880.88477.12886.03395.421-393.28896.323101.078-2.46.870
Overige niet-vlottende activa 307.005299.712301.978309.383154.876155.465153.99148.279139.596155.474158.387151.537140.25144.032138.153130.82283.52182.55480.01589.63679.57670.1157.33955.16858.75857.94760.55652.90150.28746.27545.07343.09940.67638.76738.1638.91335.62134.07539.98351.30563.54763.24848.0447.20444.49746.30843.7643.49541.8942.33148.00441.85757.05356.30465.35363.14564.7353.47353.66155.24452.88360.93755.02256.24562.72264.56961.32890.18123.137140.127142.654134.695132.739287.48821.51134.70825.71427.37229.48530.08835.28432.91429.08927.88225.15122.69422.6723.75723.78824.74426.959114.91525.06724.73127.882131.977130.455121.963128.033
Totaal niet-vlottende activa 6,509.1196,449.016,484.5956,586.3396,162.6826,267.6016,251.0846,163.7385,967.4166,136.2755,741.9635,750.1975,679.3975,452.4394,385.7544,289.74,073.0644,006.1593,993.5093,671.4653,610.1553,615.4263,060.4552,958.0432,958.4912,976.3532,157.6552,103.2972,083.542,035.5971,996.9542,054.9682,035.6122,061.441,466.3271,509.2631,454.1821,256.271,233.0871,278.2941,236.3391,270.761,061.1051,092.0711,095.9861,101.8411,111.1891,101.0921,109.7031,094.5141,118.0881,132.4771,129.0441,157.1731,184.0361,180.4791,552.9761,548.5891,573.131,608.4921,625.1691,583.9131,505.8681,541.7792,278.0572,214.1582,198.6382,197.6732,180.4292,136.5322,086.1552,056.4511,943.4852,090.7031,997.7652,118.8872,090.6282,068.7282,104.0242,116.529441.688437.774439.457428.666419.061422.192419.95423.252382.388390.172370.055361.208361.488355.14360.183290.871294.847290.562289.826
Totaal activa 8,003.8427,948.2838,152.7838,195.0017,607.0077,772.3817,699.4397,602.777,382.7697,529.3617,075.0497,024.2927,058.4376,720.3525,808.9635,490.8315,213.3385,240.8845,201.794,692.794,582.5624,625.4843,926.6373,855.8793,796.6573,865.8833,001.0032,929.9222,865.9182,773.6642,697.0752,711.82,690.192,762.9872,103.7182,068.4972,032.8431,885.9171,847.2291,885.1921,842.3581,863.4621,651.7631,644.6211,643.7671,621.5981,603.8081,586.3441,567.6181,546.0731,555.3581,558.321,585.3731,705.4251,744.621,733.3732,080.2732,156.6372,186.8712,204.0932,191.5322,153.6182,087.5882,159.9182,896.8822,891.0982,844.7272,805.5372,735.7742,664.0792,568.3942,557.5442,503.2152,617.0862,410.4242,538.2092,589.3952,548.0072,627.0162,626.835907.048862.384825.826799.554765.152737.069706.14701.344656.308629.88664.192571.362586.07516.795555.385410.608409.122398.9401.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 135.963133.101129.682168.937136.341140.204120.004205.915181.629211.381225.977198.13127.913110.926127.129122.47596.75882.978102.697111.498107.23199.38178.52366.2577.73667.48173.47977.83866.23264.65260.98768.48565.80966.19843.89736.67531.62932.96734.90433.81527.54735.21835.25331.7729.67537.29531.27731.21827.74434.48732.35334.33234.62233.09233.37930.62733.06729.68133.50831.23235.84336.56837.2840.51736.36743.52336.77236.71536.01335.70737.25628.22323.68126.81334.13330.44725.75324.34726.39728.67215.48716.45116.22719.43312.4512.76512.58513.08410.91712.2411.77713.8689.4089.50110.81410.7677.9688.6939.77
Kortlopende schulden 3.23.2132.628441.115422.245411.5066.81950.20346.69251.30140.42.79534.0063.02128.850.21472.81678.16370.13638.54553.64353.3649.56731.41631.65131.3463.13730.99827.0927.22527.30827.31325.9733.93921.38217.03316.59917.99331.8831.90431.91731.93226.68321.43716.1716.163130.851139.384125.603134.8329.57514.75819.83857.99495.52730.58217.81626.77436.34335.41334.59435.40435.37635.452239.03210.04233.74325.05124.13324.09825.75924.97724.11636.72436.40336.44580.55580.86880.86880.86567.8090.49657.59760.98328.19659.71461.124-27.0299.66462.8793.1320.9330.9920.84917.7860.4120.3136.6537.678
Belastingschulden 035.12634.10238.844.87344.81338.4239.947.03646.22629.83826.16138.25339.06624.95224.88436.97832.30225.70626.06644.12122.25425.72524.1221.38726.91534.53243.2532.93126.42517.8825.62124.13822.59515.67412.16817.6310.9066.419.36213.66710.4716.66218.77318.2619.4416.08418.2168.96810.8548.98310.55200018.3720000000000000000000000000004.8897.3994.1198.209007.3043.6764.0485.2384.98100000
Uitgestelde opbrengsten 251.968247.177256.383241.82250.485257.396262.226264.259328.377242.084292.245219.703270.264231.329249.684207.942215.326211.575216.148171.805202.101200.453170.266145.139185.346167.936122.039117.569108.984119.336127.591127.731119.298118.83780.29781.34376.01977.38276.65878.12466.9261.8754.42254.17755.35753.69553.18756.42257.83360.99358.19556.5354.5759.04558.83266.90562.14561.65167.81372.3973.41674.9383.68986.70785.4794.88997.556102.02188.44794.96388.52693.19778.94182.352100.379116.30297.345103.85108.456117.4937.32133.60333.09930.84625.24824.99723.62927.02922.06222.16823.1622.2116.78615.95311.760000
Overige kortlopende verplichtingen 621.09564.028566.117203.21184.745198.517592.343571.208457.496543.369435.217612.557551.568584.334397.763459.12402.114355.22301.915388.333318.671282.404231.403315.417244.866251.377208.443237.099213.449212.858167.488206.064200.97194.419164.413176.71189.857148.19127.047152.327156.699142.628122.961139.65133.969118.701115.497115.223114.05797.816103.713111.177114.812126.972120.07131.666124.351127.954109.554110.738110.246122.743123.528138.322151.643152.321134.766138.741141.773114.91394.749112.934126.843129.23497.108128.218114.597107.155110.039122.08815.45171.8113.7913.08944.6715.5976.322100.28558.2565.08951.62661.52159.43954.1658.9453.14152.2751.73266.472
Totaal kortlopende verplichtingen 1,012.221947.519954.811,055.082993.8161,007.623981.3921,091.5851,014.1941,048.135993.8391,033.185983.751929.61803.376839.751787.014727.936690.896710.181681.646635.598529.759558.222539.599518.14407.098463.504415.755424.071383.374429.593412.047413.393309.989311.761314.104276.532270.489296.17283.083271.648239.319247.034235.171225.854330.812342.247325.237328.126223.836216.797223.842277.103307.808259.78237.379246.06247.218249.773254.099269.645279.873300.998512.51500.775302.837302.528290.366269.681246.29259.331253.581275.123268.023311.412318.25316.22325.76349.115136.068122.361110.714114.351110.565103.073103.66113.369100.899102.37689.69598.53286.62580.46399.364.3260.55167.07883.92
Langlopende verplichtingen:
Langetermijnschulden 2,759.4892,382.5212,632.3983,066.3812,904.6543,080.13,161.9763,097.2763,305.9072,966.5292,940.5212,916.5363,136.6882,966.7242,375.3492,085.1662,114.7392,354.5052,460.211,965.9181,999.4612,148.6991,649.8871,636.5981,652.7331,796.4511,129.5811,114.1051,155.9981,116.2781,170.0631,207.6961,233.1891,331.053840.481845.997835.8754.777754.533745.958754.799781.617614.129642.352624.31619.771518.035527.136543.143551.397674.743703.187720.483731.418761.293670.27701.075409.441437.911457.419463.748486.487474.152540.646303.681312.26476.367484.998493.697511.816527.555547.084576.542571.808270.652260.217297.728325.677585.772605.98185.961186.137186.229185.683189.76189.868189.848192.484188.588189.048259.524155.867193.654201.708230.705202.5202.78393.363390.464
Uitgestelde opbrengsten niet-vlottend 34.91529.13932.44830.91929.39129.53329.28625.79524.16120.76622.92220.57818.50518.25620.04319.47519.12315.78816.07820.98325.34827.74428.81934.4237.571147.056159.8693.942130.312129.674127.565.77170.09672.46170.4967.8978.87581.502-23.748-22.459-22.88854.15853.45-6.908-7.99976.112-8.037-4.352000-16.07400000000000000000000000-39.64500000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 167.746165.183180.094191.349185.31207.404212.278215.582196.014230.051230.949239.72259.119262.562207.011217.031202.392201.792197.094167.283165.48181.755151.881143.635145.331152.78596.03789.5481.78382.95683.9355.71754.06853.24345.29748.22349.01625.5531.68530.81630.76434.42914.8414.98816.5316.1516.16313.14700016.07400000000000071.53366.23269.29370.91453.50756.84758.56756.37228.7630.642039.645000003.907000000000000006.8266.9647.336
Overige niet-vlottende verplichtingen 201.754650.827649.108192.272143.127147.719157.689149.027170.549570.776216.093222.281195.753189.121186.965185.74164.572160.254157.846161.95145.895152.845144.743144.701147.38349.58448.478194.81541.57638.97438.403159.23932.88830.85224.28389.06219.00411.751117.255130.36198.21922.9899.76582.497101.72421.321106.969104.96699.286101.7102.274110.97398.021104.74111.188114.596103.651107.119118.054123.077124.511114.53115.525118.82761.08462.74882.73183.1392.64192.44791.34490.32381.66189.715126.451129.849178.128165.236188.708189.44324.78421.43325.49524.72123.34823.34323.59119.54817.04615.53414.62614.46514.13113.95314.27713.53112.25125.68716.904
Totaal niet-vlottende verplichtingen 3,163.9043,227.673,494.0483,480.9213,262.4823,464.7563,561.2293,487.683,696.6313,788.1223,410.4853,399.1153,610.0653,436.6632,789.3682,507.4122,500.8262,732.3392,831.2282,316.1342,336.1842,511.0431,975.331,959.3541,983.0182,145.8761,433.9651,402.4021,409.6691,367.8821,419.9561,428.4231,390.2411,487.609980.557991.172982.695873.58879.725884.676860.894893.193692.184732.929734.565733.354633.13640.897642.429653.097777.017814.16818.504836.158872.481784.866804.726516.56555.965580.496588.259601.017589.677659.473436.298441.24628.391639.042639.845661.11677.466693.779686.963692.165397.103390.066475.856490.913774.48795.423210.745211.477211.724210.404213.108213.211213.439212.032205.634204.582274.15170.332207.785215.661244.982216.031221.857426.014414.704
Totaal passiva 4,176.1254,175.1894,448.8584,536.0034,256.2984,472.3794,542.6214,579.2654,710.8254,836.2574,404.3244,432.34,593.8164,366.2733,592.7443,347.1633,287.843,460.2753,522.1243,026.3153,017.833,146.6412,505.0892,517.5762,522.6172,664.0161,841.0631,865.9061,825.4241,791.9531,803.331,858.0161,802.2881,901.0021,290.5461,302.9331,296.7991,150.1121,150.2141,180.8461,143.9771,164.841931.503979.963969.736959.208963.942983.144967.666981.2231,000.8531,030.9571,042.3461,113.2611,180.2891,044.6461,042.105762.62803.183830.269842.358870.662869.55960.471948.808942.015931.228941.57930.211930.791923.756953.11940.544967.288665.126701.478794.106807.1331,100.241,144.538346.813333.838322.438324.755323.673316.284317.099325.401306.533306.958363.845268.864294.41296.124344.282280.351282.408493.092498.624
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.5170.5170.5150.5130.5140.5130.5120.5090.510.510.5090.5050.5060.5050.5040.4980.4990.4980.4960.4890.490.4890.4890.4820.8830.8820.8810.8750.8740.8730.8710.8630.8630.8620.8610.8550.8540.8530.8530.8450.8390.8360.8360.8250.8170.810.8070.7960.7940.7910.790.7850.7850.7830.780.7750.7750.7760.7750.7710.7710.7710.7710.7660.7660.7620.760.7540.7510.7470.7390.7340.7330.730.7290.7240.7230.7170.6660.6580.4630.4620.4610.4580.4580.4560.4530.4520.4510.4470.4450.4420.440.4020.4010.3590.3590.1980.103
Ingehouden winsten 2,122.8352,053.5571,959.7771,887.2181,720.4411,633.0521,536.0321,432.9011,279.5671,183.0941,073.773980.751878.818775.392686.944625.414501.442398.533331.098280.329213.767140.95797.22942.096460.12399.752346.044288.658318.507266.033212.081165.303120.62382.88847.68110.538-21.346-58.725-107.234-138.775-165.941-197.977-233.241-265.473-284.572-315.439-342.723-368.301-386.717-408.689-439.157-465.596-492.711-511.509-543.827-575.162-231.598-206.657-221.111-238.493-256.062-293.375-327.531-344.314317.57272.87222.683177.529140.61997.84259.88623.123-12.0664.54-21.20978.90628.488-3.585-35.445-63.093-83.17-108.991-135.291-152.885-173.53-193.121-213.682-233.036-250.541-269.072-285.4-283.168-292.085-302.605-311.624-318.575-323.003-298.741-306.715
Overige gereserveerde algehele resultaten -192.871-269.709-249.919-196.427-268.066-208.269-239.124-262.057-395.608-258.555-174.933-164.74-132.779-108.021-127.017-138.874-195.281-212.714-218.917-178.019-178.47-166.236-162.8-172.703-159.448-153.608-124.457-144.731-183.312-208.327-242.032-253.764-165.746-150.192-142.817-135.548-120.8-90.363-108.745-74.247-17.65414.2111.0845.357-1.957-19.308-13.5336.60315.5642.19312.6764.59325.97939.12841.85533.63536.25420.233.27645.03743.55320.188-19.243.34770.908101.25397.88185.55971.22842.34125.62921.17123.22128.91410.373-12.245-14.605-24.005-0.44316.0867.9725.41410.1017.269-3.96-1.129-9.223-11.768-16.156-14.447-17.245-16.673-16.448-20.169-19.595-16.261-15.666-12.523-11.596
Overige totale aandeelhoudersvermogen 1,851.7921,938.3641,930.0621,905.5781,853.1041,826.4071,811.1771,804.941,742.3841,722.6571,710.8351,718.3041,680.0211,650.5641,623.4961,627.5641,590.281,566.3241,539.3071,531.7851,496.5261,479.8561,463.1961,447.457951.551934.94917.358900.278885.444904.917905.511924.366912.229897.79874.099857.222845.651849.938878.839884.38853.052854.745926.783900.275942.22981.888983.728961.707968.072968.541978.29985.8011,007.3161,062.2251,064.111,228.1751,235.5411,579.6981,570.7481,567.9281,560.9121,555.3721,564.1541,539.2261,558.051,570.991,588.7021,596.6251,589.4981,588.9381,555.9641,550.1831,541.6341,606.8061,747.1621,759.6281,771.0421,758.5561,553.0131,518.854625.559622.177618.728609.781608.972605.498602.798601.728599.086592.608590.606588.909585.76530.59529.959451.404451.404202.403207.035
Totaal eigen vermogen van aandeelhouders 3,782.2733,722.7293,640.4353,596.8823,305.9933,251.7033,108.5972,976.2932,626.8532,647.7062,610.1842,534.822,426.5662,318.442,183.9272,114.6021,896.941,752.6411,651.9841,634.5841,532.3131,455.0661,398.1141,317.3321,253.1061,181.9661,139.8261,045.081,021.513963.496876.431836.768867.969831.348779.824733.067704.359701.703663.713672.203670.296671.815695.462640.984656.508647.951628.279600.805597.713562.836552.599525.583541.369590.627562.918687.4231,040.9721,394.0171,383.6881,375.2431,349.1741,282.9561,218.1541,199.0251,947.2941,945.8751,910.0261,860.4671,802.0961,729.8681,642.2181,595.2111,553.5221,640.991,737.0551,827.0131,785.6481,731.6831,517.7911,472.505550.824519.062493.999464.623431.94411.704380.346357.376332.84309.536288.406289.51277.667208.218199.141116.927113.094-108.663-111.173
Totaal eigen vermogen 3,822.8633,773.0943,703.9253,658.9983,350.7093,300.0023,156.8183,023.5052,671.9442,693.1042,670.7252,591.9922,464.6212,354.0792,216.2192,143.6681,925.4981,780.6091,679.6661,666.4751,564.7321,478.8431,421.5481,338.3031,274.041,201.8671,159.941,064.0161,040.494981.711893.745853.784887.902861.985813.172765.564736.044735.805697.015704.346698.381698.621720.26664.658674.031662.39639.866603.2599.952564.85554.505527.363543.027592.164564.331688.7271,038.1681,391.5661,381.6151,373.8241,348.2391,282.3431,218.0381,199.4471,948.0741,949.0831,913.4991,863.9671,805.5631,733.2881,644.6381,604.4341,562.6711,649.7981,745.2981,836.7311,795.2891,740.8741,526.7761,482.297560.235528.546503.388474.799441.479420.785389.041375.943349.775322.922300.347302.498291.66220.671211.103130.257126.714-94.192-97.024
Totaal passiva en aandeelhoudersvermogen 7,958.3987,948.2838,152.7838,195.0017,607.0077,772.3817,699.4397,602.777,382.7697,529.3617,075.0497,024.2927,058.4376,720.3525,808.9635,490.8315,213.3385,240.8845,201.794,692.794,582.5624,625.4843,926.6373,855.8793,796.6573,865.8833,001.0032,929.9222,865.9182,773.6642,697.0752,711.82,690.192,762.9872,103.7182,068.4972,032.8431,885.9171,847.2291,885.1921,842.3581,863.4621,651.7631,644.6211,643.7671,621.5981,603.8081,586.3441,567.6181,546.0731,555.3581,558.321,585.3731,705.4251,744.621,733.3732,080.2732,156.6372,186.8712,204.0932,191.5322,153.6182,087.5882,159.9182,896.8822,891.0982,844.7272,805.5372,735.7742,664.0792,568.3942,557.5442,503.2152,617.0862,410.4242,538.2092,589.3952,548.0072,627.0162,626.835907.048862.384825.826799.554765.152737.069706.14701.344656.308629.88664.192571.362586.07516.795555.385410.608409.122398.9401.6