Curis, Inc.
NASDAQ:CRIS
3.93 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.996 | 29.956 | 26.681 | 24.468 | 19.822 | 31.696 | 19.658 | 29.851 | 34.008 | 18.468 | 40.014 | 53.02 | 75.026 | 111.031 | 129.61 | 23.555 | 23.621 | 12.532 | 15.43 | 21.357 | 35.318 | 42.766 | 23.636 | 25.561 | 30.465 | 24.736 | 38.288 | 49.837 | 26.677 | 42.417 | 26.038 | 20.671 | 8.643 | 14.692 | 33.091 | 28.659 | 31.485 | 23.468 | 7.747 | 7.933 | 10.156 | 7.908 | 9.591 | 13.779 | 9.743 | 9.719 | 12.748 | 7.809 | 12.09 | 14.687 | 15.12 | 11.884 | 6.792 | 11.119 | 7.827 | 11.614 | 10.906 | 11.473 | 7.275 | 6.804 | 6.466 | 9.79 | 10.159 | 5.368 | 9.298 | 16.241 | 17.397 | 17.881 | 15.167 | 16.499 | 18.829 | 21.104 | 23.81 | 23.149 | 22.31 | 22.884 | 19.137 | 17.53 | 22.68 | 16.575 | 14.818 | 19.709 | 27.925 | 33.555 | 21.779 | 20.788 | 31.324 | 12.149 | 18.241 | 33.557 | 38.938 | 48.395 | 42.427 | 47.646 | 52.414 | 20.626 |
Kortetermijnbeleggingen
| 18.364 | 10.764 | 29.653 | 44.03 | 43.665 | 40.063 | 65.965 | 68.838 | 73.192 | 102.185 | 75.87 | 75.884 | 77.544 | 45.382 | 38.884 | 0 | 0.001 | 0.006 | 5.113 | 6.652 | 0.153 | 0.03 | 0.634 | 5.272 | 9.955 | 23.717 | 21.944 | 19.394 | 24.365 | 18.385 | 18.447 | 32.684 | 53.028 | 58.431 | 49.1 | 64.811 | 67.701 | 76.489 | 42.003 | 46.665 | 45.614 | 49.856 | 48.588 | 49.438 | 47.391 | 40.783 | 42.792 | 33.326 | 0.194 | 0.194 | 0.236 | 0.236 | 0.278 | 25.348 | 32.773 | 32.303 | 34.206 | 37.476 | 17.975 | 20.411 | 20.374 | 20.212 | 18.694 | 24.561 | 24.616 | 18.99 | 24.063 | 23.209 | 15.061 | 16.241 | 17.827 | 14.083 | 18 | 19.867 | 21.899 | 20.014 | 29.392 | 28.365 | 26.834 | 14.358 | 16.047 | 13.854 | 7.414 | 8.031 | 8.791 | 11.538 | 9.653 | 12.564 | 12.389 | 9.224 | 13.169 | 13.504 | 16.549 | 19.065 | 22.654 | 23.543 |
Liquide middelen en kortetermijnbeleggingen
| 28.36 | 40.72 | 56.334 | 68.498 | 63.487 | 71.759 | 85.623 | 98.689 | 107.2 | 120.653 | 139.848 | 128.904 | 152.57 | 156.413 | 183.058 | 23.555 | 23.622 | 12.538 | 20.543 | 28.009 | 35.471 | 42.796 | 24.27 | 30.833 | 40.42 | 48.453 | 60.232 | 69.231 | 51.042 | 60.802 | 44.485 | 53.355 | 61.671 | 73.123 | 82.191 | 93.47 | 99.186 | 107.153 | 50.539 | 54.599 | 55.771 | 57.764 | 68.906 | 67.139 | 57.134 | 54.19 | 58.701 | 41.135 | 0.194 | 0.194 | 0.236 | 0.236 | 0.278 | 36.467 | 40.599 | 43.917 | 45.112 | 48.949 | 25.251 | 27.215 | 26.84 | 30.003 | 28.853 | 29.929 | 33.914 | 35.232 | 41.459 | 41.09 | 30.228 | 32.74 | 36.656 | 35.187 | 41.81 | 43.015 | 44.209 | 42.898 | 48.529 | 45.896 | 49.514 | 30.934 | 30.865 | 33.563 | 35.339 | 41.586 | 30.57 | 32.326 | 40.976 | 24.713 | 30.63 | 42.781 | 52.107 | 61.899 | 58.976 | 66.712 | 75.069 | 44.169 |
Nettovorderingen
| 2.546 | 2.154 | 2.794 | 2.848 | 2.386 | 2.314 | 2.975 | 2.886 | 2.395 | 2.06 | 3.224 | 2.959 | 2.379 | 2.183 | 3.043 | 2.744 | 2.486 | 2.507 | 3.244 | 2.897 | 2.134 | 1.786 | 2.864 | 2.855 | 2.505 | 2.491 | 3.073 | 2.456 | 2.231 | 2.195 | 2.459 | 1.857 | 1.869 | 1.747 | 2.106 | 2.318 | 2.093 | 1.769 | 1.961 | 1.839 | 4.843 | 1.369 | 1.477 | 1.156 | 0.863 | 0.764 | 0.908 | 0.548 | 0.318 | 0.34 | 0.042 | 0.137 | 0.1 | 0.082 | 0.092 | 0.195 | 0.045 | 0.057 | 0.516 | 0.227 | 0.04 | 0.037 | 0.107 | 0.076 | 0.21 | 0.221 | 0.23 | 0.241 | 0.283 | 1.302 | 1.315 | 3.01 | 0.568 | 1.333 | 1.003 | 2.026 | 0.625 | 2.09 | 1.226 | 2.581 | 2.522 | 2.337 | 2.185 | 0 | 0 | 0 | 0.447 | 0 | 0.7 | 0.7 | 0.875 | 0 | 0 | 0 | 0.358 | 0.1 |
Voorraad
| 0 | 0 | 0 | 0.544 | 0 | -3.302 | -2.886 | 0 | 0 | 0 | -2.541 | 0 | 0 | 0 | -0.399 | 0 | 0.153 | 0.153 | -0.094 | 0.153 | -0.819 | 0.153 | -0.827 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | -1.257 | 0 | 0 | 0 | -1.204 | 0 | -0.777 | -0.828 | -0.49 | 0.014 | 0.014 | 0.014 | -0.495 | -0.325 | -0.414 | -0.399 | -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 0 | 4.695 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.618 | 3.192 | 1.78 | 2.08 | 1.978 | 3.937 | 3.521 | 8.284 | 7.602 | 6.852 | 6.534 | 6.176 | 3.166 | 6.532 | 2.43 | 4.006 | 1.156 | 1.464 | 1.216 | 1.777 | 0.972 | 0.834 | 0.827 | 1.127 | 0.776 | 0.909 | 0.989 | 1.312 | 1.111 | 1.371 | 1.257 | 1.437 | 0.975 | 0.928 | 1.204 | 0.818 | 0.777 | 0.828 | 0.504 | 0.67 | 0.377 | 0.516 | 0.509 | 0.519 | 0.427 | 0.412 | 0.404 | 0.498 | 0.397 | 0.351 | 0.744 | 0.676 | 0.475 | 0.867 | 0.392 | 0.46 | 0.28 | 0.286 | 0.627 | 0.432 | 0.34 | 0.483 | 0.373 | 0.442 | 0.19 | 0.416 | 0.349 | 0.49 | 0.232 | 0.49 | 0.541 | 0.769 | 0.866 | 0.57 | 0.68 | 1.069 | 0.739 | 1.287 | 0.797 | 1.441 | 0.656 | 1.117 | 1.203 | 3.293 | 5.681 | 2.591 | 2.239 | 2.608 | 2.67 | 2.463 | 1.739 | 2.163 | 8.601 | 0.977 | 1.65 | 0.678 |
Totaal vlottende activa
| 34.524 | 46.066 | 60.908 | 77.094 | 67.851 | 74.708 | 89.233 | 105.717 | 113.396 | 126.139 | 143.798 | 134.951 | 156.532 | 161.862 | 186.917 | 28.302 | 27.264 | 16.509 | 24.756 | 32.683 | 37.605 | 45.416 | 27.134 | 34.815 | 43.701 | 51.853 | 64.294 | 72.999 | 54.384 | 64.368 | 46.944 | 56.649 | 64.515 | 75.798 | 84.297 | 96.607 | 101.279 | 108.923 | 52.5 | 57.108 | 60.991 | 59.648 | 70.383 | 68.475 | 57.997 | 54.954 | 59.609 | 42.182 | 45.218 | 45.574 | 37.996 | 28.732 | 33.103 | 37.416 | 41.084 | 44.572 | 45.436 | 49.293 | 26.394 | 27.874 | 27.22 | 30.522 | 29.334 | 30.447 | 34.314 | 35.868 | 42.039 | 41.822 | 30.743 | 34.532 | 38.513 | 38.966 | 43.244 | 44.919 | 45.892 | 45.993 | 49.892 | 49.272 | 51.584 | 34.956 | 34.044 | 37.017 | 38.727 | 49.083 | 40.443 | 39.095 | 43.663 | 31.967 | 38.695 | 45.944 | 54.721 | 64.063 | 67.577 | 67.689 | 77.077 | 44.947 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.06 | 3.074 | 3.49 | 3.899 | 4.301 | 4.701 | 5.09 | 5.498 | 5.821 | 4.892 | 6.254 | 6.505 | 6.751 | 6.996 | 7.241 | 7.611 | 7.886 | 0.396 | 0.303 | 0.576 | 0.832 | 1.048 | 0.267 | 0.312 | 0.352 | 0.39 | 0.366 | 0.384 | 0.426 | 0.41 | 0.413 | 0.406 | 0.451 | 0.384 | 0.278 | 0.315 | 0.323 | 0.364 | 0.408 | 0.407 | 0.439 | 0.409 | 0.446 | 0.467 | 0.501 | 0.435 | 0.434 | 0.462 | 0.429 | 0.436 | 0.456 | 0.475 | 0.504 | 0.321 | 0.303 | 0.289 | 0.394 | 0.535 | 0.715 | 0.89 | 1.076 | 1.264 | 1.448 | 1.875 | 2.117 | 2.356 | 2.578 | 2.838 | 3.21 | 3.811 | 4.394 | 4.453 | 4.761 | 5.049 | 5.348 | 5.015 | 4.35 | 4.166 | 3.417 | 2.71 | 2.7 | 2.284 | 2.501 | 2.693 | 3.022 | 3.391 | 3.775 | 4.184 | 4.579 | 5.276 | 11.061 | 10.9 | 8.681 | 8.189 | 7.867 | 7.437 |
Goodwill
| 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8,982 | 8.982 | 8.982 | 8.982 | 8,982 | 8.982 | 8.982 | 8.982 | 8,982 | 0 | 0 | 0 | 8,982 | 0 | 0 | 0 | 8,982 | 0 | 0 | 0 | 8,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.982 | 0 | 0 | 8.982 | 0 | 0 | 0 | 8.982 | 0 | 0 | 0.008 | 9.009 | 9.028 | 9.047 | 9.065 | 9.084 | 9.103 | 9.122 | 9.14 | 9.159 | 9.178 | 9.197 | 9.216 | 9.234 | 9.528 | 9.588 | 73.747 | 73.807 | 79.671 | 85.498 | 91.322 | 97.146 | 113.738 |
Goodwill en immateriële activa
| 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.982 | 8.99 | 9.009 | 9.028 | 9.047 | 9.065 | 9.084 | 9.103 | 9.122 | 9.14 | 9.159 | 9.178 | 9.197 | 9.216 | 9.234 | 9.528 | 9.588 | 73.747 | 73.807 | 79.671 | 85.498 | 91.322 | 97.146 | 113.738 |
Langetermijnbeleggingen
| 0.544 | 0.544 | 0.544 | 0.544 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.726 | 23.964 | 20.922 | 8.112 | 11.937 | 14.564 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0.153 | 0.153 | 0.166 | 1.482 | 3.257 | 6.081 | 0.18 | 0.18 | 0.18 | 0.18 | 0.194 | 0.946 | 0.194 | 0.194 | 0.236 | 0.236 | 0.278 | 0.278 | 0.278 | 0.278 | 0 | 0 | 0 | 0.216 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.196 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0 | 0.836 | -3.668 | -0.635 | -0.635 | 1.197 | -0.635 | -0.635 | -0.726 | -23.964 | 0 | 0 | 0 | -14.564 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | 0 | 0 | 0 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | 0 | -0.153 | -0.153 | -0.166 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | -0.194 | 0 | -0.194 | -0.194 | -0.236 | -0.236 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | -0.196 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.303 | 3.358 | 2.522 | 3.124 | 3.174 | 6.153 | 3.711 | 2.657 | 0.635 | 0.726 | 3.267 | 0.726 | 0.816 | 0.816 | 1.218 | 0.819 | 0.818 | 0.819 | 1.066 | 0.003 | 0.821 | 0.003 | 0.982 | 0.156 | 0.156 | 0.156 | 0.156 | 0.003 | 0.003 | 0.003 | 1.413 | 0.156 | 0.156 | 0.156 | 1.408 | 0.209 | 0.992 | 1.042 | 0.724 | 0.23 | 0.231 | 0.244 | 0.78 | 0.622 | 0.724 | 0.722 | 0.955 | 0.003 | 0.4 | 0.354 | 0.747 | 0.679 | 0.478 | 0.003 | 0.003 | 0.094 | 0.043 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.218 | 0.218 | 0.218 | 0.218 | 0.226 | 0.223 | 0.374 | 0.38 | 0.389 | 0.553 | 0.659 | 0.665 | 0.672 | 0.675 | 1.73 | 3.55 | 2.756 | 7.395 | 7.658 | 5.35 | 8.459 | 6.618 | 5.895 | 5.77 | 5.353 | 5.401 | 4.965 | 5.168 | 5.244 | 4.906 | 0.774 | 0.592 | 0.609 |
Totaal niet-vlottende activa
| 15.889 | 15.958 | 16.374 | 12.881 | 16.457 | 19.836 | 19.615 | 17.137 | 15.438 | 14.6 | 18.503 | 37.135 | 24.661 | 28.731 | 17.441 | 17.412 | 17.686 | 10.197 | 10.351 | 9.561 | 10.635 | 10.033 | 10.231 | 9.45 | 9.49 | 9.528 | 9.504 | 9.369 | 9.411 | 9.395 | 10.808 | 9.544 | 9.589 | 9.521 | 10.668 | 9.506 | 10.297 | 10.388 | 10.114 | 11.101 | 12.909 | 15.716 | 10.207 | 10.071 | 10.207 | 10.138 | 10.371 | 10.393 | 9.811 | 9.772 | 10.185 | 10.136 | 9.964 | 9.584 | 9.565 | 9.643 | 9.418 | 9.525 | 9.705 | 10.096 | 10.276 | 10.464 | 10.648 | 11.075 | 11.317 | 11.556 | 11.778 | 12.046 | 12.415 | 13.167 | 13.756 | 13.824 | 14.296 | 14.698 | 15.022 | 14.715 | 14.072 | 14.961 | 16.051 | 14.57 | 19.216 | 19.082 | 17.01 | 20.33 | 18.837 | 18.501 | 18.779 | 19.065 | 19.568 | 83.988 | 90.035 | 95.815 | 99.085 | 100.285 | 105.605 | 121.784 |
Totaal activa
| 50.413 | 62.024 | 77.282 | 89.975 | 84.308 | 94.544 | 108.848 | 122.854 | 128.834 | 140.739 | 162.301 | 172.086 | 181.193 | 190.593 | 204.358 | 45.714 | 44.95 | 26.706 | 35.107 | 42.244 | 48.24 | 55.449 | 37.365 | 44.265 | 53.191 | 61.381 | 73.798 | 82.368 | 63.795 | 73.763 | 57.752 | 66.193 | 74.104 | 85.319 | 94.965 | 106.113 | 111.576 | 119.31 | 62.614 | 68.209 | 73.901 | 75.364 | 80.591 | 78.547 | 68.204 | 65.092 | 69.98 | 52.574 | 55.029 | 55.346 | 48.18 | 38.868 | 43.068 | 47 | 50.649 | 54.214 | 54.854 | 58.817 | 36.099 | 37.97 | 37.497 | 40.987 | 39.982 | 41.522 | 45.631 | 47.424 | 53.817 | 53.867 | 43.158 | 47.699 | 52.268 | 52.79 | 57.54 | 59.617 | 60.914 | 60.708 | 63.963 | 64.233 | 67.635 | 49.526 | 53.26 | 56.099 | 55.736 | 69.413 | 59.28 | 57.596 | 62.442 | 51.032 | 58.263 | 129.933 | 144.756 | 159.878 | 166.662 | 167.974 | 182.682 | 166.731 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.449 | 3.628 | 3.172 | 5.221 | 2.686 | 2.642 | 3.193 | 5.756 | 5.511 | 4.281 | 6.417 | 3.506 | 4.051 | 3.429 | 4.166 | 4.323 | 4.957 | 4.267 | 4.465 | 2.478 | 2.163 | 2.333 | 2.909 | 3.008 | 4.275 | 5.119 | 5.423 | 6.519 | 8.202 | 5.905 | 5.883 | 5.056 | 3.875 | 4.87 | 4.217 | 2.569 | 2.385 | 2.782 | 2.349 | 2.371 | 2.849 | 2.545 | 2.037 | 2.291 | 2.578 | 2.167 | 2.504 | 2.691 | 2.429 | 2.636 | 2.364 | 2.332 | 2.686 | 2.608 | 2.621 | 1.63 | 0.977 | 1.449 | 1.562 | 1.288 | 1.477 | 1.275 | 1.961 | 1.777 | 1.475 | 1.892 | 3.222 | 1.748 | 1.183 | 1.793 | 1.461 | 1.316 | 2.333 | 1.675 | 1.362 | 1.321 | 1.723 | 1.235 | 1.643 | 1.498 | 1.374 | 0.658 | 0.457 | 0.36 | 0.53 | 0.767 | 0.726 | 0.712 | 1.053 | 1.766 | 1.967 | 3.751 | 2.285 | 2.654 | 2.188 | 2.69 |
Kortlopende schulden
| 1.249 | 1.349 | 2.61 | 2.524 | 2.44 | 1.181 | 1.141 | 2.206 | 2.13 | 1.648 | 0.682 | 1.314 | 1.264 | 2.109 | 2.288 | 3.906 | 4.149 | 0 | 0.332 | 0.818 | 1.292 | 1.756 | 6.884 | 6.925 | 6.965 | 7.289 | 5.886 | 5.116 | 3.931 | 3.502 | 4.939 | 5.104 | 5.429 | 5.554 | 4.607 | 4.86 | 4.846 | 5.584 | 5.71 | 5.522 | 5.499 | 3.392 | 2.61 | 1.45 | 1.368 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.404 | 0.714 | 1.116 | 1.244 | 1.246 | 1.248 | 1.25 | 1.252 | 3.865 | 4.192 | 3.272 | 0.752 | 1.141 | 0.594 | 0.6 | 0.013 | 0.323 | 4.535 | 4.748 | 1.974 | 2.105 | 2.053 | 2.367 | 2.874 | 3.11 | 2.682 | 2.016 | 2.247 | 1.972 | 2.036 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | -6.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.921 | 0 | 0 | 0 | -4.468 | 0 | -4.688 | -5.416 | -5.536 | 0 | 1.51 | 1.246 | -2.413 | -1.252 | -1.169 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 0.558 | 1.241 | 0.636 | 1.755 | 1.975 | 3.238 | 1.855 | 1.757 | 2.152 | 2.669 | 4.063 | 1.94 | 1.9 | 1.541 | 1.541 | 1.241 | 1.428 | 0.349 | 0.143 | 0.192 | 0.93 | 0.703 | 0.517 | 0.082 | 0.627 | 0.835 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.668 | 6.326 | 7.735 | 5.963 | 4.556 | 4.246 | 5.679 | 5.78 | 4.51 | 3.762 | 6.339 | 4.653 | 2.551 | 1.453 | 3.625 | 0.894 | 0.245 | 1.719 | 1.744 | 1.422 | 0.927 | 0.542 | 3.457 | 3.3 | 3.263 | 1.983 | 2.793 | 2.528 | 2.48 | 1.573 | 2.725 | 2.324 | 2.012 | 1.519 | -2.534 | 1.874 | -2.87 | -4.051 | -3.528 | 1.942 | 1.578 | 1.871 | -0.502 | 0.725 | 0.251 | 1.039 | 1.72 | 1.291 | 1.24 | 1.301 | 1.579 | 1.29 | 0.828 | 0.659 | 0.855 | 0.865 | 0.778 | 0.72 | 1.009 | 0.751 | 0.694 | 0.678 | 0.624 | 0.761 | 1.082 | 0.881 | 1.151 | 1.168 | 1.175 | 1.025 | 1.529 | 2.089 | 3.488 | 4.178 | 2.897 | 2.272 | 3.067 | 2.39 | 1.079 | 1.838 | 2.429 | 2.872 | 2.428 | 4.437 | 4.151 | 5.102 | 5.54 | 7.367 | 8.941 | 10.099 | 6.715 | 6.561 | 5.497 | 5.7 | 5.554 | 5.372 |
Totaal kortlopende verplichtingen
| 19.366 | 11.303 | 13.517 | 12.446 | 9.682 | 10.561 | 12.813 | 13.742 | 12.151 | 9.691 | 17.796 | 9.473 | 7.866 | 6.991 | 14.562 | 9.123 | 9.351 | 5.986 | 6.541 | 4.718 | 4.382 | 4.631 | 6.377 | 13.233 | 14.503 | 14.391 | 14.102 | 14.163 | 14.613 | 10.98 | 8.626 | 12.484 | 11.316 | 11.943 | 6.29 | 9.303 | 4.362 | 4.315 | 4.531 | 9.835 | 9.925 | 7.809 | 4.145 | 4.466 | 4.197 | 3.52 | 4.225 | 3.982 | 3.67 | 3.937 | 3.943 | 3.622 | 3.514 | 3.267 | 3.476 | 2.495 | 1.755 | 2.169 | 3.047 | 3.497 | 2.172 | 1.953 | 2.586 | 2.538 | 2.556 | 2.866 | 6.629 | 4.188 | 4.714 | 4.697 | 5.992 | 6.628 | 10.309 | 8.961 | 9.881 | 9.937 | 10.73 | 8.439 | 5.803 | 5.83 | 5.945 | 5.084 | 4.449 | 10.76 | 9.778 | 7.986 | 8.563 | 11.062 | 13.065 | 15.256 | 11.873 | 13.619 | 10.633 | 10.601 | 9.713 | 10.098 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.309 | 41.259 | 1.489 | 1.831 | 2.164 | 2.492 | 2.8 | 3.098 | 3.39 | 2.941 | 4.358 | 4.537 | 4.713 | 4.881 | 5.374 | 5.862 | 5.79 | 0 | 0 | 0 | 0 | 0 | 28.6 | 30.221 | 31.532 | 32.46 | 35.669 | 37.758 | 39.954 | 41.306 | 14.921 | 15.798 | 16.539 | 17.35 | 19.558 | 20.668 | 21.791 | 27.379 | 28.299 | 23.54 | 24.372 | 26.823 | 30.555 | 30.582 | 30.397 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.223 | 0.733 | 1.042 | 1.35 | 1.658 | 1.967 | 1.188 | 1.375 | 3.96 | 5.71 | 5.616 | 5.521 | 5.428 | 5.334 | 5.239 | 5.153 | 10.104 | 10.31 | 9.833 | 9.094 | 7.764 | 7.458 | 6.655 | 5.623 | 4.011 | 4.155 | 3.501 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.836 | 0 | 0 | 0 | -1.197 | 0 | 0 | 0 | -1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.594 | 7.657 | 8.994 | 9,131.673 | 10.444 | 10.66 | 11.022 | 10,236.725 | 0 | 0 | 0 | 6,941.545 | 0 | 0 | 0 | 7,088.638 | 0 | 0 | 0 | 11,962.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.836 | 0 | 0 | 0 | 1.197 | 0 | 0 | 0 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.657 | -8.994 | -9,131.673 | -10.444 | -10.66 | -11.022 | -10,236.725 | 0 | 0 | 0 | -6,941.545 | 0 | 0 | 0 | -7,088.638 | 0 | 0 | 0 | -11,949.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 29.432 | 0 | 42.606 | 44.845 | 46.238 | 47.393 | 46.683 | 50.269 | 51.248 | 52.133 | 49.44 | 55.167 | 56.14 | 56.806 | 58.235 | 59.337 | 60.189 | 60.989 | 62.477 | 63.544 | 64.127 | 64.547 | 0.011 | 0.029 | 0.046 | 0.063 | 0.034 | 0 | 0 | 0 | 0.018 | 0.041 | 0.062 | 0.084 | 4.607 | 0.149 | 4.846 | 0 | 0 | 0.187 | 0.191 | 0.195 | 0.717 | 1.926 | 0.854 | 31.324 | 1.488 | 2.877 | 4.305 | 3.81 | 4.361 | 2.839 | 3.427 | 3.218 | 1.656 | 1.082 | 1.29 | 3.087 | 0 | 0.043 | 0.086 | 0.129 | 0.171 | 0.214 | 0.257 | 0.3 | 0.343 | 0.386 | 0.428 | 0.471 | 9.646 | 0.557 | 0.6 | 0.643 | 11.067 | 0.764 | 0.647 | 0.381 | 7.213 | 0 | 0.283 | 0 | 7.089 | 0 | 0 | 25.207 | 25.027 | 23.916 | 24.003 | 24.071 | 24.405 | 11.519 | 11.311 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.741 | 41.259 | 44.095 | 47.938 | 48.402 | 47.393 | 49.483 | 53.367 | 54.638 | 55.074 | 53.798 | 59.704 | 60.853 | 61.687 | 59.126 | 65.199 | 65.979 | 60.989 | 62.477 | 63.544 | 64.127 | 64.547 | 35.484 | 30.25 | 31.578 | 32.523 | 35.703 | 37.758 | 39.954 | 41.306 | 19.86 | 15.839 | 16.601 | 17.434 | 24.165 | 20.817 | 26.637 | 27.379 | 28.299 | 23.728 | 24.563 | 27.017 | 31.272 | 32.508 | 31.25 | 31.324 | 31.488 | 2.877 | 4.305 | 3.81 | 4.361 | 2.839 | 3.427 | 3.218 | 1.656 | 1.082 | 1.29 | 3.087 | 0 | 0.043 | 0.086 | 0.129 | 0.171 | 0.214 | 0.257 | 0.3 | 0.343 | 7.979 | 8.125 | 9.688 | 10.379 | 12.042 | 12.61 | 13.323 | 13.034 | 9.242 | 10.33 | 8.686 | 12.923 | 12.781 | 13.356 | 13.364 | 12.422 | 15.902 | 21.846 | 35.31 | 35.336 | 33.748 | 33.097 | 31.836 | 31.863 | 18.174 | 16.934 | 4.011 | 4.155 | 3.501 |
Totaal passiva
| 51.107 | 52.562 | 57.612 | 60.384 | 58.084 | 57.954 | 62.296 | 67.109 | 66.789 | 64.765 | 71.594 | 69.177 | 68.719 | 68.678 | 73.688 | 74.322 | 75.33 | 66.975 | 69.018 | 68.262 | 68.509 | 69.178 | 41.861 | 43.483 | 46.081 | 46.914 | 49.805 | 51.921 | 54.567 | 52.286 | 28.486 | 28.323 | 27.917 | 29.377 | 30.455 | 30.12 | 30.999 | 31.695 | 32.83 | 33.563 | 34.489 | 34.826 | 35.417 | 36.974 | 35.447 | 34.844 | 35.713 | 6.859 | 7.975 | 7.747 | 8.304 | 6.461 | 6.941 | 6.485 | 5.131 | 3.577 | 3.045 | 5.256 | 3.047 | 3.54 | 2.257 | 2.082 | 2.757 | 2.752 | 2.813 | 3.166 | 6.972 | 12.167 | 12.84 | 14.386 | 16.371 | 18.671 | 22.919 | 22.284 | 22.915 | 19.179 | 21.061 | 17.125 | 18.726 | 18.611 | 19.3 | 18.447 | 16.871 | 26.662 | 31.624 | 43.296 | 43.899 | 44.81 | 46.162 | 47.091 | 43.737 | 31.794 | 27.567 | 14.612 | 13.868 | 13.599 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 12.161 | 8.021 | 12.717 | 15.868 | 8.564 |
Gewone aandelen
| 0.059 | 0.059 | 0.059 | 0.059 | 0.993 | 0.966 | 0.966 | 0.964 | 0.918 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.915 | 0.566 | 0.506 | 0.366 | 0.332 | 0.332 | 0.332 | 0.332 | 0.332 | 0.331 | 0.332 | 1.656 | 1.654 | 1.652 | 1.451 | 1.449 | 1.423 | 1.412 | 1.307 | 1.303 | 1.302 | 1.296 | 1.296 | 1.296 | 0.873 | 0.872 | 0.872 | 0.872 | 0.871 | 0.854 | 0.829 | 0.812 | 0.811 | 0.81 | 0.806 | 0.797 | 0.782 | 0.776 | 0.775 | 0.774 | 0.768 | 0.767 | 0.767 | 0.766 | 0.684 | 0.676 | 0.649 | 0.647 | 0.647 | 0.645 | 0.645 | 0.644 | 0.643 | 0.642 | 0.506 | 0.504 | 0.504 | 0.502 | 0.502 | 0.5 | 0.494 | 0.493 | 0.491 | 0.489 | 0.486 | 0.429 | 0.426 | 0.425 | 0.416 | 0.412 | 0.374 | 0.328 | 0.328 | 0.328 | 0.324 | 0.323 | 0.323 | 0.323 | 0.316 | 0.315 | 0.314 | 0.26 |
Ingehouden winsten
| -1,220.089 | -1,208.286 | -1,196.41 | -1,184.698 | -1,172.517 | -1,160.556 | -1,148.997 | -1,137.667 | -1,124.374 | -1,108.434 | -1,092.325 | -1,078.705 | -1,067.654 | -1,056.816 | -1,046.889 | -1,039.372 | -1,033.398 | -1,026.69 | -1,016.981 | -1,008.373 | -1,001.937 | -994.724 | -984.84 | -978.899 | -971.676 | -963.012 | -952.265 | -944.237 | -928.779 | -914.69 | -898.948 | -887.613 | -859.267 | -847.978 | -838.536 | -825.075 | -819.532 | -811.404 | -779.555 | -773.866 | -768.286 | -766.39 | -760.827 | -756.629 | -754.761 | -753.467 | -748.505 | -736.133 | -732.748 | -729.862 | -732.088 | -738.15 | -733.943 | -729.029 | -722.229 | -716.622 | -715.107 | -713.009 | -717.793 | -715.087 | -711.027 | -706.846 | -707.971 | -705.814 | -701.243 | -699.278 | -695.848 | -700.14 | -696.422 | -692.424 | -688.883 | -689.564 | -688.027 | -684.103 | -680.054 | -676.391 | -672.761 | -668.086 | -662.973 | -661.313 | -657.408 | -653.106 | -649.068 | -664.323 | -668.873 | -641.644 | -637.174 | -649.245 | -643.311 | -572.138 | -554.136 | -537.701 | -509.03 | -489.753 | -471.946 | -452.821 |
Overige gereserveerde algehele resultaten
| 0.042 | 0.338 | 0.229 | 0.103 | 0.002 | 0.009 | -0.186 | -0.479 | -0.555 | -0.451 | -0.109 | -0.003 | -0.003 | -0.009 | -0.003 | 0 | 0 | 0 | -2.087 | 0.003 | 0 | 0 | 0 | 0 | -0.001 | -0.006 | -0.002 | 0 | -0.003 | -0.006 | -0.004 | 0.026 | 0.057 | 0.06 | 0.028 | 0.054 | -0.002 | -0.002 | -0.011 | 0.003 | 0.007 | -0.003 | -0.007 | 0.014 | 0.009 | 0.014 | 0.015 | 0.024 | 0.04 | 0.053 | 0.034 | 0.023 | 0.034 | 0.051 | 0.045 | 0.034 | 0.023 | -0.016 | 0.001 | 0.013 | 0.019 | 0.048 | 0.092 | -0.006 | -0.042 | 0.056 | 0.037 | -0.003 | -0.043 | -0.102 | -0.104 | -0.16 | -0.05 | -0.141 | -0.282 | -0.422 | -0.49 | -0.528 | -0.915 | -1.094 | -0.7 | -0.835 | -1.081 | -2.648 | -2.843 | -2.846 | -3.255 | -4.126 | -4.68 | -6.328 | -10.058 | -11.323 | -14.048 | -18.744 | -21.894 | -13.983 |
Overige totale aandeelhoudersvermogen
| 1,219.294 | 1,217.351 | 1,215.792 | 1,214.127 | 1,197.746 | 1,196.171 | 1,194.769 | 1,192.927 | 1,186.056 | 1,183.943 | 1,182.225 | 1,180.701 | 1,179.215 | 1,177.824 | 1,176.647 | 1,010.198 | 1,002.512 | 986.055 | 984.825 | 982.02 | 981.336 | 980.663 | 980.012 | 979.35 | 978.455 | 975.829 | 974.606 | 973.032 | 936.559 | 934.724 | 926.795 | 924.045 | 904.09 | 902.558 | 901.717 | 899.718 | 898.815 | 897.726 | 808.477 | 807.637 | 806.819 | 806.059 | 805.136 | 797.334 | 786.679 | 782.889 | 781.946 | 781.015 | 778.958 | 776.611 | 771.148 | 769.757 | 769.261 | 768.719 | 766.933 | 766.459 | 766.127 | 765.821 | 750.161 | 748.828 | 745.598 | 745.056 | 744.457 | 743.945 | 743.458 | 742.837 | 742.012 | 741.201 | 726.278 | 725.336 | 724.38 | 723.342 | 722.197 | 721.077 | 717.842 | 717.85 | 715.662 | 715.233 | 714.537 | 692.893 | 691.641 | 691.168 | 688.598 | 709.31 | 698.998 | 658.462 | 658.644 | 659.265 | 659.769 | 660.984 | 664.89 | 664.625 | 661.857 | 661.543 | 662.339 | 619.676 |
Totaal eigen vermogen van aandeelhouders
| -0.694 | 9.462 | 19.67 | 29.591 | 26.224 | 36.59 | 46.552 | 55.745 | 62.045 | 75.974 | 90.707 | 102.909 | 112.474 | 121.915 | 130.67 | -28.608 | -30.38 | -40.269 | -33.911 | -26.018 | -20.269 | -13.729 | -4.496 | 0.782 | 7.11 | 14.467 | 23.993 | 30.447 | 9.228 | 21.477 | 29.266 | 37.87 | 46.187 | 55.942 | 64.51 | 75.993 | 80.577 | 87.616 | 29.784 | 34.647 | 39.412 | 40.538 | 45.174 | 41.573 | 32.757 | 30.248 | 34.267 | 45.716 | 47.055 | 47.599 | 39.876 | 32.407 | 36.127 | 40.515 | 45.518 | 50.637 | 51.81 | 53.562 | 33.052 | 34.43 | 35.239 | 38.905 | 37.225 | 38.77 | 42.818 | 44.258 | 46.845 | 41.7 | 30.318 | 33.313 | 35.897 | 34.119 | 34.621 | 37.334 | 38 | 41.53 | 42.903 | 47.108 | 48.909 | 30.915 | 33.96 | 37.651 | 38.865 | 42.751 | 27.656 | 14.3 | 18.542 | 6.222 | 12.101 | 82.841 | 101.02 | 128.084 | 139.095 | 153.362 | 168.814 | 153.132 |
Totaal eigen vermogen
| -0.694 | 9.462 | 19.67 | 29.591 | 26.224 | 36.59 | 46.552 | 55.745 | 62.045 | 75.974 | 90.707 | 102.909 | 112.474 | 121.915 | 130.67 | -28.608 | -30.38 | -40.269 | -33.911 | -26.018 | -20.269 | -13.729 | -4.496 | 0.782 | 7.11 | 14.467 | 23.993 | 30.447 | 9.228 | 21.477 | 29.266 | 37.87 | 46.187 | 55.942 | 64.51 | 75.993 | 80.577 | 87.616 | 29.784 | 34.647 | 39.412 | 40.538 | 45.174 | 41.573 | 32.757 | 30.248 | 34.267 | 45.716 | 47.055 | 47.599 | 39.876 | 32.407 | 36.127 | 40.515 | 45.518 | 50.637 | 51.81 | 53.562 | 33.052 | 34.43 | 35.239 | 38.905 | 37.225 | 38.77 | 42.818 | 44.258 | 46.845 | 41.7 | 30.318 | 33.313 | 35.897 | 34.119 | 34.621 | 37.334 | 38 | 41.53 | 42.903 | 47.108 | 48.909 | 30.915 | 33.96 | 37.651 | 38.865 | 42.751 | 27.656 | 14.3 | 18.542 | 6.222 | 12.101 | 82.841 | 101.02 | 128.084 | 139.095 | 153.362 | 168.814 | 153.132 |
Totaal passiva en aandeelhoudersvermogen
| 50.413 | 62.024 | 77.282 | 89.975 | 84.308 | 94.544 | 108.848 | 122.854 | 128.834 | 140.739 | 162.301 | 172.086 | 181.193 | 190.593 | 204.358 | 45.714 | 44.95 | 26.706 | 35.107 | 42.244 | 48.24 | 55.449 | 37.365 | 44.265 | 53.191 | 61.381 | 73.798 | 82.368 | 63.795 | 73.763 | 57.752 | 66.193 | 74.104 | 85.319 | 94.965 | 106.113 | 111.576 | 119.31 | 62.614 | 68.209 | 73.901 | 75.364 | 80.591 | 78.547 | 68.204 | 65.092 | 69.98 | 52.574 | 55.029 | 55.346 | 48.18 | 38.868 | 43.068 | 47 | 50.649 | 54.214 | 54.854 | 58.817 | 36.099 | 37.97 | 37.497 | 40.987 | 39.982 | 41.522 | 45.631 | 47.424 | 53.817 | 53.867 | 43.158 | 47.699 | 52.268 | 52.79 | 57.54 | 59.617 | 60.914 | 60.708 | 63.963 | 64.233 | 67.635 | 49.526 | 53.26 | 56.099 | 55.736 | 69.413 | 59.28 | 57.596 | 62.442 | 51.032 | 58.263 | 129.933 | 144.756 | 159.878 | 166.662 | 167.974 | 182.682 | 166.731 |