UniCredit SpA
FSX:CRIN.DE
40.705 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,305 | 6,372 | 5,844 | 5,956 | 5,859 | 5,912 | 5,544 | 4,854 | 5,139 | 4,957 | 2,111 | 4,375 | 5,010 | 4,493 | 4,365 | 4,338 | 6,211 | 3,253 | 5,595 | 4,798 | 4,724 | 5,512 | 6,157.978 | 4,337 | 5,337 | 5,304 | 4,623.691 | 4,811 | 5,166 | 5,033 | 1,962.468 | 5,640 | 6,732.367 | 5,635 | 5,858.065 | 5,550 | 5,957.146 | 5,931 | 5,858.373 | 5,796 | 6,005.535 | 5,832 | 7,506.783 | 6,089 | 6,631.725 | 6,243 | 6,078.996 | 6,476 | 6,321.038 | 7,104 | 6,807.677 | 5,268 | 6,540.452 | 7,032 | 7,002.362 | 6,604 | 3,050.556 | 6,974 | 7,227.733 | 6,838 | 3,848.65 | 6,628 | 6,449 |
Kosten van de omzet
| 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144 | 129 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6,305 | 6,269 | 5,844 | 5,956 | 5,859 | 5,912 | 5,544 | 4,854 | 5,139 | 4,957 | 2,111 | 4,519 | 4,881 | 4,622 | 4,365 | 4,338 | 6,211 | 3,253 | 5,595 | 4,798 | 4,724 | 5,512 | 6,157.978 | 4,337 | 5,337 | 5,304 | 4,623.691 | 4,811 | 5,166 | 5,033 | 1,962.468 | 5,640 | 6,732.367 | 5,635 | 5,858.065 | 5,550 | 5,957.146 | 5,931 | 5,858.373 | 5,796 | 6,005.535 | 5,832 | 7,506.783 | 6,089 | 6,631.725 | 6,243 | 6,078.996 | 6,476 | 6,321.038 | 7,104 | 6,807.677 | 5,268 | 6,540.452 | 7,032 | 7,002.362 | 6,604 | 3,050.556 | 6,974 | 7,227.733 | 6,838 | 3,848.65 | 6,628 | 6,449 |
Brutowinstmarge
| 1 | 0.984 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.033 | 0.974 | 1.029 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,443 | 754 | 827 | 752 | 748 | 748 | 749 | 767 | 140 | 738 | 804 | 783 | 165 | 794 | 825 | 788 | 162 | 812 | -429 | 786 | 74 | 919 | -694.975 | 985 | 1,032 | 1,069 | -788.343 | 1,078 | 1,081 | 1,114 | -572.841 | 1,205 | 308.784 | 1,202 | -1,225.373 | 1,286 | 15.715 | 1,289 | -1,311.251 | 1,358 | 41.962 | 1,399 | -1,413.693 | 1,349 | -101.141 | 1,400 | -1,455.677 | 1,337 | 1,352.482 | 1,376 | -2,031.527 | 1,406 | 1,821.994 | 1,345 | -1,270.675 | 1,330 | 0 | 1,341 | -1,192.46 | 1,337 | 0 | 1,324 | -1,037 |
Verkoop- en marketingkosten
| 66 | 1,697 | 36 | 36 | 52 | 0 | 116 | 0 | 52 | 0 | 81 | 0 | 72 | 0 | 82 | 0 | 73 | 0 | 155 | 0 | 76 | 0 | 190 | 0 | 0 | 0 | 248.959 | 0 | 0 | 0 | 281.016 | 0 | 162.811 | 0 | 53.138 | 71.901 | 170.068 | 0 | 353.221 | 0 | 177.725 | 0 | 347.046 | 0 | 185.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,342 | 2,451 | 827 | 752 | 748 | 748 | 749 | 767 | 192 | 738 | 804 | 783 | 237 | 794 | 825 | 788 | 235 | 812 | -274 | 786 | 150 | 919 | -488.379 | 985 | 1,032 | 1,069 | -539.384 | 1,078 | 1,081 | 1,114 | -291.825 | 1,205 | 471.595 | 1,202 | -894.924 | 1,286 | 185.783 | 1,289 | -958.03 | 1,358 | 219.687 | 1,399 | -1,046.675 | 1,349 | 84.496 | 1,400 | -1,073.536 | 1,337 | 1,352.482 | 1,376 | -1,593.65 | 1,406 | 1,821.994 | 1,345 | -869.72 | 1,330 | 1,001.192 | 1,341 | -854.463 | 1,337 | 1,187.754 | 1,324 | -1,037 |
Overige kosten
| -841 | -955 | -745 | -634 | -872 | 2,324 | 1,869 | 1,899 | 2,712 | 2,329 | 1,942 | 2,006 | 2,726 | 2,452 | 1,723 | 1,997 | 2,939 | 2,346 | 4,326 | 1,994 | 3,890 | 2,074 | 5,382.168 | 1,784 | -189 | 1,831 | 949.772 | -304 | 592 | -468 | 1,653 | -340 | -560 | -677 | 2 | 2,295 | 4,441.491 | 2,317 | 262.073 | 2,250 | 40 | 63 | 294 | 204 | 63 | 21 | 5,674.035 | 2,520 | 2,399.09 | 8 | 8,204.39 | 2,632 | 25.019 | -80 | 5,315 | -1,680 | 1,791 | -1,953 | 5,806.94 | -2,149 | 2,756.538 | -1,785 | 5,175 |
Bedrijfskosten
| 841 | 955 | 2,407 | 2,612 | 2,420 | 3,072 | 2,618 | 2,666 | 2,904 | 3,067 | 2,746 | 2,645 | 3,092 | 3,117 | 2,548 | 2,785 | 3,174 | 3,158 | 4,052 | 2,780 | 4,040 | 2,993 | 4,893.789 | 2,769 | 843 | 2,900 | 4,871.846 | 2,983 | -4,976 | 3,062 | 5,073.583 | 3,420 | 4,878.542 | 3,467 | 5,873.429 | 3,581 | 4,627.274 | 3,606 | 4,882.316 | 3,608 | 4,175.174 | 3,702 | 5,205.774 | 3,773 | 4,184.954 | 3,903 | 4,600.499 | 3,857 | 3,751.572 | 3,948 | 2,842.649 | 4,038 | 4,629.827 | 3,962 | 4,960.409 | 4,022 | 3,730.951 | 3,980 | 4,952.477 | 3,938 | 3,944.292 | 3,921 | 4,138 |
Bedrijfsresultaat
| 7 | 3,617 | 2,342 | 3,159 | 3,197 | 2,725 | 2,109 | 2,076 | 2,498 | 594 | -2,777 | 1,420 | 1,364 | 1,202 | -266 | 777 | 420 | -2,516 | -1,263 | 1,442 | 1,972 | 1,989 | 702.745 | 70 | 1,283 | 1,334 | -2,520.36 | 1,833 | 1,997 | 1,277 | -15,830.856 | 1,219 | 2,280 | 1,430 | -531.035 | 802 | 857.38 | 1,080 | -313.678 | 1,140 | 1,314 | 1,230 | -17,925.211 | 558 | 1,230 | 1,089 | -3,537.882 | 575 | 160.11 | 1,867 | 3,887.454 | -2 | 811.148 | 1,566 | -5,896.047 | 2,582 | -1,465.473 | 2,926 | -7,504.572 | 2,900 | -945.07 | 2,739 | 2,311 |
Bedrijfsresultaat ratio
| 0.001 | 0.568 | 0.401 | 0.53 | 0.546 | 0.461 | 0.38 | 0.428 | 0.486 | 0.12 | -1.315 | 0.325 | 0.272 | 0.268 | -0.061 | 0.179 | 0.068 | -0.773 | -0.226 | 0.301 | 0.417 | 0.361 | 0.114 | 0.016 | 0.24 | 0.252 | -0.545 | 0.381 | 0.387 | 0.254 | -8.067 | 0.216 | 0.339 | 0.254 | -0.091 | 0.145 | 0.144 | 0.182 | -0.054 | 0.197 | 0.219 | 0.211 | -2.388 | 0.092 | 0.185 | 0.174 | -0.582 | 0.089 | 0.025 | 0.263 | 0.571 | -0 | 0.124 | 0.223 | -0.842 | 0.391 | -0.48 | 0.42 | -1.038 | 0.424 | -0.246 | 0.413 | 0.358 |
Totaal overige inkomsten en kosten netto
| 3,728 | 3,599 | 7 | 9 | 7 | 6 | 2 | -9 | 11 | 9 | 5 | 10 | 6 | 5 | -56 | 5 | 5 | 4 | 60 | 11 | -1,292 | 58 | 48.628 | 57 | 42 | 55 | 2,902 | -907 | -659 | -444 | 1,653 | -347 | -967.319 | -694 | 2 | -144.388 | -412.744 | -1 | 262.073 | 145 | -358.251 | 45 | 294 | 14 | -531.21 | -92 | -18.206 | 181 | 119.478 | 8 | -3,479.084 | -1,052 | 237.499 | -80 | 5,519.736 | -1,679 | 1,899.735 | -1,882 | 7,747.499 | -2,149 | 1,762.889 | -1,817 | -628 |
Inkomen voor belasting
| 3,728 | 3,599 | 2,349 | 3,168 | 3,204 | 2,731 | 2,111 | 2,067 | 2,509 | 603 | -2,772 | 1,430 | 1,370 | 1,207 | -322 | 782 | 425 | -2,512 | -1,203 | 1,453 | 680 | 2,047 | 751.373 | 127 | 1,325 | 1,389 | 381.64 | 926 | 1,338 | 833 | -14,177.856 | 872 | 1,312.681 | 736 | -529.035 | 802 | 857.38 | 1,080 | -51.605 | 1,285 | 955.749 | 1,275 | -17,631.211 | 572 | 698.79 | 997 | -3,556.088 | 756 | 279.588 | 1,875 | 408.37 | -1,054 | 1,048.647 | 1,486 | -376.311 | 903 | 434.262 | 1,044 | 242.927 | 751 | 817.819 | 922 | 1,683 |
Inkomen voor belasting ratio
| 0.591 | 0.565 | 0.402 | 0.532 | 0.547 | 0.462 | 0.381 | 0.426 | 0.488 | 0.122 | -1.313 | 0.327 | 0.273 | 0.269 | -0.074 | 0.18 | 0.068 | -0.772 | -0.215 | 0.303 | 0.144 | 0.371 | 0.122 | 0.029 | 0.248 | 0.262 | 0.083 | 0.192 | 0.259 | 0.166 | -7.225 | 0.155 | 0.195 | 0.131 | -0.09 | 0.145 | 0.144 | 0.182 | -0.009 | 0.222 | 0.159 | 0.219 | -2.349 | 0.094 | 0.105 | 0.16 | -0.585 | 0.117 | 0.044 | 0.264 | 0.06 | -0.2 | 0.16 | 0.211 | -0.054 | 0.137 | 0.142 | 0.15 | 0.034 | 0.11 | 0.212 | 0.139 | 0.261 |
Belastingkosten
| 1,043 | 1,033 | -468 | 837 | 883 | 661 | -355 | 367 | 460 | 347 | -1,338 | 362 | 331 | 314 | 34 | 97 | 50 | 140 | -230 | 341 | 119 | 601 | -1,021.694 | 40 | 258 | 221 | 52.662 | 181 | 143 | 212 | -109.432 | 328 | 244.006 | 246 | -723.409 | 197 | 178.363 | 343 | -172.758 | 350 | 512.664 | 408 | -3,222.512 | 165 | 218.058 | 374 | -2,912.428 | 190 | 159.259 | 746 | 216.41 | 149 | 453.519 | 555 | -604.88 | 390 | 287.95 | 403 | 3.307 | 188 | 303.143 | 334 | 432 |
Nettowinst
| 2,679 | 2,558 | 2,810 | 2,322 | 2,314 | 2,064 | 2,464 | 1,709 | 2,038 | 247 | -1,439 | 1,058 | 1,033 | 888 | -300 | 680 | 370 | -2,656 | -1,033 | 1,101 | 1,853 | 1,388 | 1,724.439 | 30 | 1,025 | 1,113 | 797.075 | 2,821 | 946 | 909 | -13,571.094 | 451 | 911.356 | 410 | -20.76 | 554 | 457.413 | 577 | -43.172 | 790 | 328.695 | 787 | -15,273.832 | 302 | 262.909 | 547 | -891.109 | 447 | -46.095 | 1,129 | -172.806 | -1,284 | 701.128 | 825 | 148.343 | 391 | 90.704 | 578 | 176.325 | 460 | 424.846 | 512 | 1,251 |
Nettowinstmarge
| 0.425 | 0.401 | 0.481 | 0.39 | 0.395 | 0.349 | 0.444 | 0.352 | 0.397 | 0.05 | -0.682 | 0.242 | 0.206 | 0.198 | -0.069 | 0.157 | 0.06 | -0.816 | -0.185 | 0.229 | 0.392 | 0.252 | 0.28 | 0.007 | 0.192 | 0.21 | 0.172 | 0.586 | 0.183 | 0.181 | -6.915 | 0.08 | 0.135 | 0.073 | -0.004 | 0.1 | 0.077 | 0.097 | -0.007 | 0.136 | 0.055 | 0.135 | -2.035 | 0.05 | 0.04 | 0.088 | -0.147 | 0.069 | -0.007 | 0.159 | -0.025 | -0.244 | 0.107 | 0.117 | 0.021 | 0.059 | 0.03 | 0.083 | 0.024 | 0.067 | 0.11 | 0.077 | 0.194 |
WPA (Winst Per Aandeel)
| 1.6 | 1.52 | 1.64 | 1.3 | 1.24 | 1.07 | 1.24 | 0.86 | 0.93 | 0.11 | -0.65 | 0.48 | 0.46 | 0.4 | -0.13 | 0.3 | 0.17 | -1.19 | -0.46 | 0.53 | 0.83 | 0.53 | 0.77 | 0.013 | 0.46 | 0.5 | 0.36 | 1.27 | 0.42 | 0.74 | -11 | 0.36 | 0.77 | 0.34 | -0.017 | 0.43 | 0.4 | 0.44 | -0.038 | 0.62 | 0.28 | 0.63 | -13.22 | 0.18 | 0.23 | 1.6 | -0.77 | 1.75 | -0.04 | 3.96 | -0.15 | -2.19 | 1.2 | 1.41 | 0.25 | 0.74 | 0.17 | 1.06 | 0.37 | 0.92 | 0.85 | 1.02 | 2.52 |
Verwaterde WPA
| 1.6 | 1.52 | 1.64 | 1.3 | 1.22 | 1.06 | 1.24 | 0.86 | 0.93 | 0.11 | -0.64 | 0.48 | 0.46 | 0.4 | -0.13 | 0.3 | 0.17 | -1.19 | -0.46 | 0.53 | 0.83 | 0.53 | 0.77 | 0.013 | 0.46 | 0.5 | 0.36 | 1.27 | 0.42 | 0.74 | -11 | 0.36 | 0.77 | 0.34 | -0.017 | 0.43 | 0.4 | 0.44 | -0.037 | 0.62 | 0.28 | 0.63 | -13.21 | 0.18 | 0.23 | 1.6 | -0.77 | 1.75 | -0.04 | 3.96 | -0.15 | -2.19 | 1.2 | 1.41 | 0.25 | 0.63 | 0.17 | 0.98 | 0.37 | 0.79 | 0.85 | 0.89 | 2.52 |
EBITDA
| 267 | -26 | 2,579 | 3,429 | 3,483 | 3,009 | 2,409 | 2,360 | 2,847 | 870 | -2,491 | 1,706 | 1,714 | 1,472 | 57 | 1,043 | 880 | -2,251 | -811 | 1,727 | 2,754 | 2,271 | 1,162.066 | 274 | 1,482 | 1,531 | 1,297.663 | 3,203 | 1,288 | 1,314 | -13,267.895 | 1,030 | 1,526.542 | 893 | -291.602 | 979 | 960.284 | 1,144 | 217.186 | 1,360 | 1,217.582 | 1,411 | -17,945.294 | 734 | 898.659 | 1,193 | -3,220.827 | 904 | 149.559 | 2,138 | 3,317.072 | 2,997.912 | 1,614.326 | 1,664 | 61.864 | 1,117 | 826.514 | 1,298 | 732.24 | 973 | 1,157.208 | 1,147 | 1,683 |
EBITDA ratio
| 0.042 | -0.004 | 0.441 | 0.576 | 0.594 | 0.509 | 0.435 | 0.486 | 0.554 | 0.176 | -1.18 | 0.39 | 0.342 | 0.328 | 0.013 | 0.24 | 0.142 | -0.692 | -0.145 | 0.36 | 0.583 | 0.412 | 0.189 | 0.063 | 0.278 | 0.289 | 0.281 | 0.666 | 0.249 | 0.261 | -6.761 | 0.183 | 0.227 | 0.158 | -0.05 | 0.176 | 0.161 | 0.193 | 0.037 | 0.235 | 0.203 | 0.242 | -2.391 | 0.121 | 0.136 | 0.191 | -0.53 | 0.14 | 0.024 | 0.301 | 0.487 | 0.569 | 0.247 | 0.237 | 0.009 | 0.169 | 0.271 | 0.186 | 0.101 | 0.142 | 0.301 | 0.173 | 0.261 |