Creative Realities, Inc.
NASDAQ:CREX
2.95 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.442 | 13.115 | 12.285 | 14.458 | 11.568 | 9.196 | 9.944 | 10.49 | 11.18 | 10.923 | 10.757 | 5.403 | 4.753 | 3.277 | 5.004 | 4.99 | 5.107 | 3.656 | 3.704 | 6.077 | 6.723 | 9.314 | 9.484 | 5.229 | 6.001 | 7.179 | 4.066 | 4.136 | 3.575 | 3.568 | 6.419 | 5.501 | 2.708 | 3.029 | 2.435 | 3.274 | 3.369 | 2.702 | 2.126 | 3.721 | 4.42 | 1.166 | 1.263 | 1.235 | 1.534 | 2.626 | 1.407 | 1.605 | 1.769 | 1.557 | 1.773 | 1.522 | 2.301 | 3.054 | 2.397 | 2.904 | 2.672 | 1.916 | 1.075 | 1.537 | 1.076 | 0.963 | 1.433 | 1.902 | 1.95 | 1.596 | 1.934 | 1.61 | 1.124 | 3.055 | 0.196 | 1.228 | 0.983 | 0.467 | 0.467 | 0.168 | 0.158 | 0.192 | 0.192 |
Kosten van de omzet
| 7.853 | 6.327 | 7.36 | 7.793 | 6.265 | 4.898 | 4.855 | 5.819 | 6.666 | 6.261 | 6.865 | 3.502 | 2.406 | 1.402 | 2.77 | 2.737 | 2.663 | 1.839 | 2.097 | 3.553 | 3.417 | 5.086 | 5.803 | 3.346 | 2.26 | 4.089 | 2.557 | 2.636 | 2.157 | 1.944 | 3.572 | 2.827 | 1.387 | 1.312 | 1.29 | 2.32 | 1.858 | 2.035 | 1.656 | 2.292 | 3.1 | 0.551 | 0.551 | 0.576 | 0.77 | 0.807 | 0.661 | 0.72 | 0.873 | 0.612 | 0.824 | 1.076 | 1.166 | 1.662 | 1.304 | 1.581 | 1.348 | 1.002 | 0.651 | 0.969 | 0.714 | 0.743 | 1.16 | 1.673 | 1.847 | 1.534 | 1.535 | 1.206 | 0.71 | 1.873 | 0.103 | 0.78 | 0.331 | 0.217 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.589 | 6.788 | 4.925 | 6.665 | 5.303 | 4.298 | 5.089 | 4.671 | 4.514 | 4.662 | 3.892 | 1.901 | 2.347 | 1.875 | 2.234 | 2.253 | 2.444 | 1.817 | 1.607 | 2.524 | 3.306 | 4.228 | 3.681 | 1.883 | 3.741 | 3.09 | 1.509 | 1.5 | 1.418 | 1.624 | 2.847 | 2.674 | 1.321 | 1.717 | 1.145 | 0.954 | 1.511 | 0.667 | 0.47 | 1.429 | 1.32 | 0.615 | 0.712 | 0.659 | 0.764 | 1.819 | 0.746 | 0.885 | 0.896 | 0.945 | 0.949 | 0.446 | 1.135 | 1.392 | 1.093 | 1.323 | 1.324 | 0.914 | 0.424 | 0.568 | 0.362 | 0.22 | 0.273 | 0.229 | 0.102 | 0.062 | 0.399 | 0.403 | 0.414 | 1.182 | 0.093 | 0.448 | 0.652 | 0.25 | 0.467 | 0.168 | 0.158 | 0.192 | 0.192 |
Brutowinstmarge
| 0.456 | 0.518 | 0.401 | 0.461 | 0.458 | 0.467 | 0.512 | 0.445 | 0.404 | 0.427 | 0.362 | 0.352 | 0.494 | 0.572 | 0.446 | 0.452 | 0.479 | 0.497 | 0.434 | 0.415 | 0.492 | 0.454 | 0.388 | 0.36 | 0.623 | 0.43 | 0.371 | 0.363 | 0.397 | 0.455 | 0.444 | 0.486 | 0.488 | 0.567 | 0.47 | 0.291 | 0.449 | 0.247 | 0.221 | 0.384 | 0.299 | 0.527 | 0.564 | 0.534 | 0.498 | 0.693 | 0.53 | 0.551 | 0.507 | 0.607 | 0.535 | 0.293 | 0.493 | 0.456 | 0.456 | 0.456 | 0.496 | 0.477 | 0.394 | 0.37 | 0.336 | 0.228 | 0.191 | 0.121 | 0.052 | 0.039 | 0.206 | 0.251 | 0.368 | 0.387 | 0.474 | 0.365 | 0.663 | 0.536 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.508 | 0.438 | 0.393 | 0.377 | 0.366 | 0.354 | 0.238 | 0.418 | 0.241 | 0.095 | 0.226 | 0.058 | 0.171 | 0.296 | 0.229 | 0.245 | 0.313 | 0.34 | 0.306 | 0.394 | 0.373 | 0.378 | 0.261 | 0.297 | 0.321 | 0.503 | 0.185 | 0.146 | 0.157 | 0.157 | 0.218 | 0.272 | 0.246 | 0.294 | 0.025 | 0.254 | 0.231 | 0.371 | 0.121 | 0.135 | 0.224 | 0.141 | 0.271 | 0.205 | 0.318 | 0.378 | 0.462 | 0.396 | 0.559 | 0.368 | 0.555 | 0.62 | 0.573 | 0.678 | 0.645 | 0.746 | 0.795 | 0.538 | 0.69 | 0.548 | 0.391 | 0.705 | 0.793 | 0.59 | 0.454 | 0.371 | 0.32 | 0.258 | 0.249 | 0.252 | 0.193 | 0.215 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.928 | 4.531 | 3.028 | 2.67 | 2.632 | 2.595 | 2.898 | 3.787 | 2.789 | 2.562 | 2.754 | 1.975 | 1.848 | 1.666 | 2.109 | 2.123 | 1.849 | 2.465 | 2.856 | 2.268 | 2.113 | 2.421 | 2.29 | 2.366 | 3.233 | 1.938 | 1.703 | 1.671 | 1.838 | 1.688 | 1.747 | 1.642 | 1.562 | 1.472 | 1.717 | 1.55 | 1.479 | 1.825 | 2.093 | 2.276 | 2.013 | 1.179 | 1.148 | 1.054 | 1.222 | 1.244 | 1.41 | 1.281 | 1.206 | 1.28 | 1.676 | 1.255 | 1.412 | 1.568 | 1.87 | 1.625 | 1.334 | 1.521 | 1.483 | 1.432 | 1.396 | 1.545 | 1.795 | 2.199 | 4.061 | 4.59 | 4.407 | 4.026 | 2.926 | 2.173 | 3.035 | 1.502 | 1.02 | 1.26 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.525 | 1.665 | 1.465 | 1.581 | 1.301 | 1.229 | 1.136 | 1.079 | 0.718 | 1.147 | 0.707 | 0.319 | 0.33 | 0.169 | 0.335 | 0.467 | 0.411 | 0.371 | 0.427 | 0.514 | 0.523 | 0.61 | 0.697 | 0.609 | 0.425 | 0.538 | 0.503 | 0.619 | 0.637 | 0.404 | 0.418 | 0.308 | 0.28 | 0.232 | 0.24 | 0.193 | 0.247 | 0.348 | 0.326 | 0.255 | 0.411 | 0.211 | 0.303 | 0.368 | 0.371 | 0.381 | 0.362 | 0.353 | 0.339 | 0.4 | 0.458 | 0.382 | 0.431 | 0.514 | 0.763 | 0.506 | 0.56 | 0.532 | 0.731 | 0.523 | 0.563 | 0.603 | 0.831 | 3.999 | 0.927 | 1.11 | 1.22 | 2.806 | 0.715 | 0.654 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.453 | 6.196 | 4.493 | 4.251 | 3.933 | 3.824 | 4.034 | 4.866 | 3.507 | 3.709 | 3.461 | 2.294 | 2.178 | 1.835 | 2.444 | 2.59 | 2.26 | 2.836 | 3.283 | 2.782 | 2.636 | 3.031 | 2.987 | 2.975 | 3.658 | 2.476 | 2.206 | 2.29 | 2.475 | 2.092 | 2.165 | 1.95 | 1.842 | 1.704 | 1.957 | 1.743 | 1.726 | 2.173 | 2.419 | 2.531 | 2.424 | 1.39 | 1.451 | 1.422 | 1.593 | 1.625 | 1.772 | 1.634 | 1.545 | 1.68 | 2.134 | 1.637 | 1.843 | 2.082 | 2.633 | 2.131 | 1.894 | 2.053 | 2.214 | 1.955 | 1.959 | 2.148 | 2.626 | 2.199 | 4.061 | 4.59 | 4.407 | 4.026 | 2.926 | 2.173 | 3.035 | 1.502 | 1.02 | 1.26 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.035 | 0.079 | -0.003 | 0.123 | 0.779 | 0.827 | 0.995 | 0.02 | 1.098 | 0.57 | 0.248 | 1.625 | 1.735 | 0.65 | 0.114 | -0.551 | -0.11 | 0.128 | 0.278 | 0.308 | 0.007 | -5.054 | -0.006 | -0.005 | 0.004 | 0.321 | 0.374 | 0.408 | 0.402 | 0.389 | 0.54 | 0.536 | 0.539 | 0.731 | 0.439 | 0.432 | 0.425 | 0.444 | 0.206 | 0.04 | 0.041 | 0.045 | 0.048 | 0.059 | 0.061 | 0.063 | 0.068 | 0.075 | 0.08 | 0.09 | 0.111 | 0.122 | 0.144 | 0.165 | 0.172 | 0.171 | 0.176 | 0.188 | 0.191 | 0.193 | 0.199 | 1.276 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0.551 | 0 | 0 | 0 | 2 | -4.711 | 0 | 0 | 0 |
Bedrijfskosten
| 5.453 | 6.196 | 5.001 | 4.689 | 5.143 | 4.998 | 5.179 | 6.047 | 4.74 | 4.632 | 4.8 | 3.236 | 2.751 | 2.237 | 2.959 | 3.237 | 2.866 | 3.461 | 3.962 | 3.25 | 3.22 | 3.733 | 3.646 | 3.557 | 4.249 | 3.097 | 2.854 | 3.114 | 3.034 | 2.646 | 2.724 | 2.496 | 2.6 | 2.512 | 2.742 | 2.768 | 2.19 | 2.859 | 3.075 | 3.346 | 2.751 | 1.565 | 1.716 | 1.608 | 1.912 | 1.889 | 2.151 | 2.075 | 2.075 | 2.151 | 2.773 | 2.095 | 2.509 | 2.824 | 3.35 | 2.974 | 2.711 | 2.97 | 3.185 | 2.681 | 2.84 | 2.889 | 3.216 | 4.179 | 4.854 | 5.18 | 4.861 | 5.101 | 3.246 | 2.431 | 3.285 | 1.754 | 1.213 | 1.476 | 2 | -4.711 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1.136 | 0.592 | -0.076 | 1.976 | 0.16 | -0.7 | -0.078 | -1.376 | -0.191 | 0.03 | -0.908 | -1.521 | -0.404 | -0.411 | -0.213 | -1.015 | -0.422 | -1.644 | -13.001 | -0.726 | 0.086 | 0.495 | 0.035 | -2.148 | -0.508 | -0.007 | -1.819 | -1.614 | -3.587 | -1.022 | 0.123 | 0.178 | -2.344 | -0.795 | -1.597 | -1.176 | -1.317 | -2.192 | -2.605 | -1.916 | -1.431 | -0.95 | -1.004 | -0.949 | -1.148 | -0.07 | -1.405 | -1.19 | -1.179 | -1.206 | -1.824 | -1.649 | -1.374 | -1.432 | -2.257 | -1.651 | -1.387 | -2.056 | -2.761 | -2.163 | -2.478 | -2.669 | -2.943 | -6.981 | -4.752 | -5.118 | -4.462 | -4.043 | -2.831 | -1.249 | -3.191 | -1.306 | -0.561 | -1.225 | 0.467 | -4.543 | 0.158 | 0.192 | 0.192 |
Bedrijfsresultaat ratio
| 0.079 | 0.045 | -0.006 | 0.137 | 0.014 | -0.076 | -0.008 | -0.131 | -0.017 | 0.003 | -0.084 | -0.282 | -0.085 | -0.125 | -0.043 | -0.203 | -0.083 | -0.45 | -3.51 | -0.119 | 0.013 | 0.053 | 0.004 | -0.411 | -0.085 | -0.001 | -0.447 | -0.39 | -1.003 | -0.286 | 0.019 | 0.032 | -0.866 | -0.262 | -0.656 | -0.359 | -0.391 | -0.811 | -1.225 | -0.515 | -0.324 | -0.815 | -0.795 | -0.768 | -0.748 | -0.027 | -0.999 | -0.741 | -0.666 | -0.775 | -1.029 | -1.083 | -0.597 | -0.469 | -0.942 | -0.569 | -0.519 | -1.073 | -2.568 | -1.407 | -2.303 | -2.772 | -2.054 | -3.67 | -2.437 | -3.206 | -2.308 | -2.512 | -2.519 | -0.409 | -16.247 | -1.064 | -0.571 | -2.624 | 1 | -27.08 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.89 | -1.182 | -0.024 | -0.547 | -2.106 | -0.68 | -0.867 | -0.089 | -0.28 | 1.285 | 3.519 | -0.188 | 0.062 | 1.443 | 1.486 | 0.392 | -0.164 | -0.811 | -0.337 | 1.417 | 0.207 | -0.185 | -0.198 | -4.958 | -0.498 | -0.707 | -0.373 | -0.092 | -0.602 | -0.644 | 0.362 | -2.117 | -0.24 | 0.335 | -0.106 | -0.518 | -0.377 | -0.096 | 0.672 | 0.527 | 0.567 | 0.182 | -0.004 | -0.006 | -0.932 | -0.065 | -0.068 | -4.216 | -0.001 | -0.001 | -0.004 | -5.089 | -0.006 | -0.006 | -0.009 | -6.232 | -0.015 | -0.008 | 0.008 | -8.02 | 0.007 | 0.014 | 0.04 | -13.712 | 0.117 | 0.158 | 0.265 | -6.043 | 0.449 | 0.269 | 0.141 | -0.369 | 0.001 | 0 | -0.467 | 4.543 | -0.158 | -0.192 | -0.192 |
Inkomen voor belasting
| 0.246 | -0.59 | -0.1 | 1.429 | -1.946 | -1.38 | -0.957 | -1.301 | -0.564 | 1.315 | 2.505 | -1.709 | -0.342 | 1.032 | 1.273 | -0.623 | -0.586 | -2.455 | -13.338 | 0.691 | 0.293 | 0.31 | -0.163 | -7.106 | -1.006 | -0.714 | -2.192 | -1.706 | -4.189 | -1.666 | 0.485 | -1.939 | -2.584 | -0.049 | -1.703 | -1.694 | -1.694 | -2.288 | -1.933 | -1.389 | -0.864 | -0.989 | -1.083 | -0.955 | -1.154 | -0.076 | -1.412 | -1.191 | -1.18 | -1.207 | -1.828 | -6.738 | -1.38 | -1.438 | -2.266 | -7.883 | -1.402 | -2.064 | -2.753 | -10.183 | -2.471 | -2.655 | -2.903 | -20.692 | -4.635 | -4.959 | -4.197 | -10.086 | -2.383 | -0.98 | -3.051 | -1.675 | -0.56 | -1.225 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.017 | -0.045 | -0.008 | 0.099 | -0.168 | -0.15 | -0.096 | -0.124 | -0.05 | 0.12 | 0.233 | -0.316 | -0.072 | 0.315 | 0.254 | -0.125 | -0.115 | -0.671 | -3.601 | 0.114 | 0.044 | 0.033 | -0.017 | -1.359 | -0.168 | -0.099 | -0.539 | -0.412 | -1.172 | -0.467 | 0.076 | -0.352 | -0.954 | -0.016 | -0.699 | -0.517 | -0.503 | -0.847 | -0.909 | -0.373 | -0.195 | -0.848 | -0.857 | -0.773 | -0.752 | -0.029 | -1.004 | -0.742 | -0.667 | -0.775 | -1.031 | -4.427 | -0.6 | -0.471 | -0.945 | -2.715 | -0.525 | -1.077 | -2.561 | -6.625 | -2.296 | -2.757 | -2.026 | -10.879 | -2.378 | -3.107 | -2.171 | -6.266 | -2.12 | -0.321 | -15.53 | -1.364 | -0.569 | -2.623 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.192 | 0.025 | 0.009 | 0.01 | -0.015 | 0.045 | 0.043 | 0.033 | -0.01 | 0.053 | 0.003 | 0.013 | 0.001 | 0.007 | 0.001 | -0.006 | -0.001 | 0.004 | -0.155 | 0.128 | 0.051 | -0.107 | 0.021 | -0.214 | -0.128 | -0.102 | 0.046 | -0.268 | 0.077 | 0.073 | 0.079 | 0.088 | 0.062 | -0.578 | 0.063 | -0.358 | 0.302 | 0.164 | 0.063 | 0.003 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | -4.215 | -0.068 | -0.075 | -0.08 | -5.084 | -0.111 | -0.122 | -0.144 | -6.219 | -0.172 | -0.171 | -0.176 | -8.029 | -0.191 | -0.193 | -0.199 | -13.792 | -0.117 | -0.158 | 0 | -6.413 | -0.449 | 0 | -0.141 | 7.163 | 1.599 | 0.644 | 2.446 | 1.474 | 1.269 | 1.023 | 1.023 |
Nettowinst
| 0.438 | -0.615 | -0.109 | 1.419 | -1.931 | -1.425 | -1 | -1.334 | -0.554 | 1.262 | 2.502 | -1.722 | -0.343 | 1.025 | 1.272 | -0.617 | -0.585 | -2.459 | -13.183 | 0.563 | 0.242 | 0.417 | -0.184 | -6.892 | -0.878 | -0.612 | -2.238 | -1.438 | -4.266 | -1.739 | 0.406 | -2.027 | -2.646 | 0.529 | -1.766 | -2.052 | -1.694 | -2.288 | -1.933 | -1.389 | -0.864 | -0.989 | -1.083 | -0.955 | -1.154 | -0.076 | -1.412 | -1.191 | -1.18 | -1.207 | -1.828 | -1.654 | -1.38 | -1.438 | -2.266 | -1.664 | -1.402 | -2.064 | -2.753 | -2.154 | -2.471 | -2.655 | -2.903 | -6.9 | -4.635 | -4.959 | -4.197 | -3.674 | -2.383 | -0.98 | -3.051 | -8.469 | -2.16 | -2.079 | -2.079 | -1.474 | -1.269 | -1.023 | -1.023 |
Nettowinstmarge
| 0.03 | -0.047 | -0.009 | 0.098 | -0.167 | -0.155 | -0.101 | -0.127 | -0.05 | 0.116 | 0.233 | -0.319 | -0.072 | 0.313 | 0.254 | -0.124 | -0.115 | -0.673 | -3.559 | 0.093 | 0.036 | 0.045 | -0.019 | -1.318 | -0.146 | -0.085 | -0.55 | -0.348 | -1.193 | -0.487 | 0.063 | -0.368 | -0.977 | 0.175 | -0.725 | -0.627 | -0.503 | -0.847 | -0.909 | -0.373 | -0.195 | -0.848 | -0.857 | -0.773 | -0.752 | -0.029 | -1.004 | -0.742 | -0.667 | -0.775 | -1.031 | -1.087 | -0.6 | -0.471 | -0.945 | -0.573 | -0.525 | -1.077 | -2.561 | -1.401 | -2.296 | -2.757 | -2.026 | -3.628 | -2.378 | -3.107 | -2.171 | -2.282 | -2.12 | -0.321 | -15.53 | -6.897 | -2.197 | -4.451 | -4.451 | -8.785 | -8.017 | -5.329 | -5.329 |
WPA (Winst Per Aandeel)
| 0.042 | -0.059 | -0.011 | 0.14 | -0.22 | -0.19 | -0.14 | -0.2 | -0.076 | 0.17 | 0.51 | -0.15 | -0.09 | 0.27 | 0.33 | -0.06 | -0.17 | -0.75 | -4.05 | 0.057 | 0.06 | 0.12 | -0.057 | -0.71 | -0.94 | -0.67 | -2.44 | -15.67 | -5.3 | -2.27 | 27 | -0.91 | -3.66 | 0.008 | -2.54 | -0.95 | -3.3 | -4.46 | -3.76 | -0.9 | -2.13 | -3.12 | -3.41 | -14.5 | -3.64 | -1.16 | -24.25 | -21.47 | -22.67 | -23.48 | -35.74 | -10.78 | -31.86 | -33.37 | -52.9 | -12.95 | -35.58 | -52.55 | -70.18 | -18.3 | -74.48 | -80.44 | -87.97 | -69.7 | -141.28 | -153.1 | -129.87 | -37.89 | -74.61 | -42.2 | -139.62 | -129.21 | -1,198.66 | -1,177.99 | -1,153.8 | -344.81 | -890.83 | -764.86 | -567.92 |
Verwaterde WPA
| 0.041 | -0.059 | -0.011 | 0.14 | -0.22 | -0.19 | -0.14 | -0.2 | -0.076 | 0.17 | 0.51 | -0.15 | -0.087 | 0.27 | 0.33 | -0.06 | -0.17 | -0.75 | -4.04 | 0.057 | 0.06 | 0.12 | -0.057 | -0.71 | -0.94 | -0.66 | -2.44 | -15.67 | -5.29 | -2.27 | 27 | -0.91 | -3.66 | 0.008 | -2.47 | -0.95 | -3.3 | -4.46 | -3.76 | -0.9 | -2.13 | -3.12 | -3.41 | -14.5 | -3.64 | -1.16 | -24.25 | -21.47 | -22.67 | -23.48 | -35.74 | -10.78 | -31.86 | -33.37 | -52.9 | -12.95 | -35.58 | -52.55 | -70.18 | -18.3 | -74.48 | -80.44 | -87.97 | -69.7 | -141.28 | -153.1 | -129.87 | -37.89 | -74.61 | -42.2 | -139.62 | -129.21 | -1,198.66 | -1,177.99 | -1,153.8 | -344.81 | -890.83 | -764.86 | -567.92 |
EBITDA
| 1.681 | 0.853 | 0.763 | 2.804 | -0.395 | 0.204 | 0.625 | 0.095 | 0.711 | 0.535 | 0.084 | -1.192 | 0.191 | -0.067 | 0.131 | -0.001 | 0.056 | -1.815 | -12.745 | 1.284 | 0.77 | 0.831 | 0.312 | -6.31 | 0.012 | 0.317 | -1.291 | -0.958 | -3.318 | -0.985 | 0.525 | -0.938 | -1.071 | -0.259 | -1.058 | -1.083 | -0.24 | -1.296 | -2.18 | -1.063 | -0.627 | -0.624 | -0.748 | -0.904 | -0.33 | -0.011 | -1.344 | -1.127 | -1.111 | -1.131 | -1.743 | -1.559 | -1.263 | -1.31 | -2.113 | -1.486 | -1.215 | -1.885 | -2.585 | -1.925 | -2.287 | -2.476 | -2.744 | -3.607 | -4.456 | -4.781 | -4.211 | -4.311 | -2.707 | -1.174 | -3.125 | 1.398 | 0.83 | -1.169 | 0.467 | -4.543 | 0.158 | 0.192 | 0.192 |
EBITDA ratio
| 0.116 | 0.065 | 0.062 | 0.194 | 0.084 | 0.024 | 0.07 | -0.058 | 0.062 | 0.047 | -0.018 | -0.186 | 0.04 | 0.49 | 0.271 | 0.003 | 0.014 | -0.496 | -0.567 | -0.056 | 0.054 | 0.086 | 0.035 | -1.247 | -0.031 | 0.043 | -0.249 | -0.25 | -0.347 | -0.172 | 0.082 | 0.103 | -0.226 | -0.086 | -0.434 | -0.331 | -0.071 | -0.651 | -1.025 | -0.396 | -0.258 | -0.775 | -0.762 | -0.732 | -0.717 | -0.004 | -0.955 | -0.702 | -0.628 | -0.726 | -0.984 | -1.024 | -0.549 | -0.429 | -0.882 | -0.512 | -0.455 | -0.984 | -2.405 | -1.22 | -2.125 | -2.571 | -1.915 | -0.303 | -2.286 | -2.993 | -2.178 | -2.647 | -2.402 | -0.384 | -15.902 | 1.439 | 0.842 | -2.624 | 1 | -27.08 | 1 | 1 | 1 |