Crest Ventures Limited
NSE:CREST.NS
488.25 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 773.866 | 400.729 | 484.643 | 579.917 | 291.924 | 302.154 | 251.433 | 247.436 | 5,649.354 | 172.906 | 129.723 | 134.436 | 131.908 | 138.599 | 134.594 | 135.95 | 135.729 | 176.599 | 178.977 | 172.565 | 139.086 | 151.252 | 132.691 | 128.051 | 103.487 | 106.465 | 179.09 | 562.394 | 96.646 | 145.816 | 95.852 | 95.747 | 104.29 | 73.122 | 75.746 | 122 | 71.564 | 869.138 | 120.621 | 415.087 | 329.002 | 460.942 | 536.643 | 404.999 | 295.211 | 487.969 | 405.853 | 254.388 | 273.329 |
Kosten van de omzet
| 91.395 | 132.31 | 227.8 | 137.757 | 137.881 | 104.19 | 82.142 | 80.934 | 86.398 | -69.56 | 76.237 | 65.96 | 65.286 | 58.68 | 65.105 | 65.189 | 65.321 | 58.486 | 79.716 | 66.95 | 58.702 | 64.386 | -0.197 | 54.09 | 111.129 | 52.694 | 56.599 | 49.906 | 48.659 | 86.244 | 52.448 | 58.405 | 18.209 | 55.096 | -0.531 | 34.081 | -0.626 | 739.155 | 0.362 | 253.167 | 200.464 | 263.728 | 408.01 | 257.764 | 154.446 | 251.884 | 253.554 | 126.65 | 116.499 |
Brutowinst
| 682.471 | 268.419 | 256.843 | 442.16 | 154.043 | 197.964 | 169.291 | 166.502 | 5,562.956 | 242.466 | 53.486 | 68.476 | 66.622 | 79.919 | 69.489 | 70.761 | 70.408 | 118.112 | 99.261 | 105.615 | 80.384 | 86.866 | 132.888 | 73.961 | -7.642 | 53.771 | 122.491 | 512.488 | 47.987 | 59.572 | 43.404 | 37.342 | 86.081 | 18.026 | 76.277 | 87.919 | 72.19 | 129.984 | 120.259 | 161.92 | 128.538 | 197.214 | 128.633 | 147.235 | 140.765 | 236.085 | 152.299 | 127.738 | 156.83 |
Brutowinstmarge
| 0.882 | 0.67 | 0.53 | 0.762 | 0.528 | 0.655 | 0.673 | 0.673 | 0.985 | 1.402 | 0.412 | 0.509 | 0.505 | 0.577 | 0.516 | 0.52 | 0.519 | 0.669 | 0.555 | 0.612 | 0.578 | 0.574 | 1.001 | 0.578 | -0.074 | 0.505 | 0.684 | 0.911 | 0.497 | 0.409 | 0.453 | 0.39 | 0.825 | 0.247 | 1.007 | 0.721 | 1.009 | 0.15 | 0.997 | 0.39 | 0.391 | 0.428 | 0.24 | 0.364 | 0.477 | 0.484 | 0.375 | 0.502 | 0.574 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 2.304 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 55.405 | 0 | 0 | 0 | 41.628 | 0 | 0 | 0 | 40.052 | 0 | 0 | 0 | 44.524 | 0 | 0 | 0 | 45.575 | 0 | 0 | 0 | 34.525 | 0 | 0 | 0 | 32.678 | 0 | 0 | 0 | 25.338 | 0 | 0 | 0 | 46.653 | 0 | 0 | 0 | 48.148 | 0 | 0 | 64.651 | 64.346 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 7.01 | 0 | 0 | 0 | 2.915 | 0 | 0 | 0 | 2.436 | 0 | 0 | 0 | 10.667 | 0 | 0 | 0 | 9.801 | 0 | 0 | 0 | 9.135 | 0 | 0 | 0 | 8.21 | 0 | 0 | 0 | 6.704 | 0 | 0 | 0 | 17.742 | 0 | 0 | 0 | 34.135 | 0 | 0 | 0 | 27.201 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 55.413 | 54.735 | 51.658 | 51.876 | 51.672 | 62.415 | 49.69 | 54.196 | 41.566 | 44.543 | 37.87 | 35.93 | 37.021 | 42.488 | 38.033 | 40.618 | 40.434 | 55.192 | 34.877 | 38.358 | 37.495 | 55.376 | 22.321 | 36.421 | 94.248 | 43.66 | 31.001 | 31.782 | 30.584 | 40.889 | 29.231 | 27.832 | 26.456 | 32.042 | 22.607 | 20.497 | 19.88 | 64.395 | 20.57 | 49.51 | 57.25 | 82.284 | 47.132 | 53.126 | 64.651 | 91.547 | 63.117 | 58.286 | 0 |
Overige kosten
| 0.265 | -121.619 | 0.143 | 0.851 | 0.001 | -0.701 | -0.54 | 1.389 | 2.914 | -5.645 | -0.488 | 5.116 | 1.122 | 3.473 | -0.002 | -0.072 | 0.246 | -8.222 | -2.104 | 2.913 | 12.854 | -17.651 | 4.968 | 3.532 | 10.947 | 4.516 | 7.285 | 2.981 | 3.005 | 5.916 | 22.4 | 11.248 | 58.712 | 130.47 | 70.869 | 66.761 | 66.76 | 190.178 | 116.368 | 99.325 | 115.395 | 173.853 | 107.746 | 108.133 | 63.981 | 189.248 | 132.011 | 147.273 | 100.76 |
Bedrijfskosten
| -448.805 | 121.619 | 84.352 | 39.625 | 40.522 | 81.854 | 9.771 | 43.37 | 108.367 | 46.491 | 56.922 | 50.659 | 28 | 58.098 | 31.956 | 25.467 | 43.764 | 52.106 | 58.991 | 52.553 | 57.813 | 40.14 | 49.522 | 47.958 | 47.303 | 52.251 | 46.717 | 43.872 | 46.41 | 47.365 | 22.4 | 33.984 | 58.712 | 40.962 | 70.869 | 66.761 | 66.76 | 190.178 | 116.368 | 99.325 | 115.395 | 173.853 | 107.746 | 108.133 | 128.632 | 189.248 | 132.011 | 147.273 | 100.76 |
Bedrijfsresultaat
| 578.513 | 146.8 | 172.491 | 402.535 | 172.636 | 116.11 | 159.52 | 123.132 | 5,502.335 | 93.453 | 34.443 | 52.963 | 38.622 | 20.94 | 37.533 | 45.294 | 26.644 | 66.007 | 40.27 | 53.062 | 35.425 | 46.727 | 83.366 | 26.003 | -54.945 | 1.52 | 83.059 | 468.616 | 1.577 | 12.207 | 21.004 | 3.358 | 6.974 | -22.936 | -19.558 | 4.078 | -7.957 | -72.824 | -12.27 | 42.798 | -7.144 | 3.011 | -6.349 | 6.873 | -10.701 | 46.837 | 20.288 | -19.535 | 56.07 |
Bedrijfsresultaat ratio
| 0.748 | 0.366 | 0.356 | 0.694 | 0.591 | 0.384 | 0.634 | 0.498 | 0.974 | 0.54 | 0.266 | 0.394 | 0.293 | 0.151 | 0.279 | 0.333 | 0.196 | 0.374 | 0.225 | 0.307 | 0.255 | 0.309 | 0.628 | 0.203 | -0.531 | 0.014 | 0.464 | 0.833 | 0.016 | 0.084 | 0.219 | 0.035 | 0.067 | -0.314 | -0.258 | 0.033 | -0.111 | -0.084 | -0.102 | 0.103 | -0.022 | 0.007 | -0.012 | 0.017 | -0.036 | 0.096 | 0.05 | -0.077 | 0.205 |
Totaal overige inkomsten en kosten netto
| 31.618 | 23.912 | -18.049 | 1.169 | -77.534 | -10.792 | -30.426 | -13.384 | -130.115 | -94.961 | 34.341 | 14.838 | -37.806 | 93.534 | -88.72 | -61.897 | 0.246 | 304.558 | -2.104 | 2.913 | 12.854 | -19.584 | 4.968 | 3.532 | 10.947 | 4.516 | 7.285 | 2.981 | 3.005 | 5.916 | 75.045 | 11.248 | -20.395 | 130.47 | -24.966 | -17.08 | 2.129 | 31 | -16.161 | -19.797 | -20.287 | 14.6 | -27.236 | -32.229 | -22.834 | -18.132 | -30.665 | -23.803 | -40.134 |
Inkomen voor belasting
| 610.131 | 170.712 | 154.442 | 403.704 | 104.049 | 105.318 | 129.094 | 109.748 | 5,304.905 | 272.615 | -63.127 | -59.005 | 0.816 | 114.474 | -51.187 | -16.603 | 26.89 | 370.565 | 38.166 | 55.975 | 35.425 | 27.142 | 88.334 | 29.535 | -43.998 | 6.036 | 83.059 | 471.597 | 4.582 | 18.123 | 21.004 | 14.606 | 6.974 | 107.534 | -19.558 | 4.078 | 7.559 | -29.194 | -12.27 | 42.798 | -7.144 | 37.961 | -6.349 | 6.873 | -10.701 | 28.705 | -10.377 | -43.338 | 15.936 |
Inkomen voor belasting ratio
| 0.788 | 0.426 | 0.319 | 0.696 | 0.356 | 0.349 | 0.513 | 0.444 | 0.939 | 1.577 | -0.487 | -0.439 | 0.006 | 0.826 | -0.38 | -0.122 | 0.198 | 2.098 | 0.213 | 0.324 | 0.255 | 0.179 | 0.666 | 0.231 | -0.425 | 0.057 | 0.464 | 0.839 | 0.047 | 0.124 | 0.219 | 0.153 | 0.067 | 1.471 | -0.258 | 0.033 | 0.106 | -0.034 | -0.102 | 0.103 | -0.022 | 0.082 | -0.012 | 0.017 | -0.036 | 0.059 | -0.026 | -0.17 | 0.058 |
Belastingkosten
| 104.055 | 38.355 | 42.906 | 86.709 | 36.573 | -12.921 | 43.858 | 35.475 | 1,705.314 | 15.057 | -0.998 | 5.698 | 10.554 | 11.36 | 10.368 | 13.868 | 8.177 | 11.814 | 10.98 | 14.547 | 10.856 | 8.945 | 25.181 | 10.034 | -7.618 | -4.247 | -3.45 | 69.31 | 3.107 | 4.585 | 0.234 | 1.798 | 2.327 | -0.095 | -15.964 | -0.087 | 2.254 | -1.43 | 35.338 | 9.282 | 1.869 | 108.743 | -4.751 | 1.588 | -2.104 | 5.606 | 4.132 | -10.909 | -0.955 |
Nettowinst
| 492.552 | 101.762 | 119.52 | 321.71 | 58.529 | 122.181 | 92.59 | 76.891 | 3,666.906 | -16.566 | 69.782 | 62.103 | 5.669 | 25.166 | 7.604 | -30.546 | 27.577 | 64.562 | 146.136 | 148.854 | 93.482 | 102.612 | 134.697 | 148.165 | 93.622 | 112.526 | 201.916 | 511.469 | 114.222 | 119.922 | 96.655 | 82.785 | 81.471 | 194.92 | 44.198 | 62.537 | 70.204 | 150.441 | 5.062 | 51.529 | 16.251 | 9.751 | 28.657 | 1.941 | 71.265 | 18.877 | -15.018 | 9.176 | 16.281 |
Nettowinstmarge
| 0.636 | 0.254 | 0.247 | 0.555 | 0.2 | 0.404 | 0.368 | 0.311 | 0.649 | -0.096 | 0.538 | 0.462 | 0.043 | 0.182 | 0.056 | -0.225 | 0.203 | 0.366 | 0.817 | 0.863 | 0.672 | 0.678 | 1.015 | 1.157 | 0.905 | 1.057 | 1.127 | 0.909 | 1.182 | 0.822 | 1.008 | 0.865 | 0.781 | 2.666 | 0.584 | 0.513 | 0.981 | 0.173 | 0.042 | 0.124 | 0.049 | 0.021 | 0.053 | 0.005 | 0.241 | 0.039 | -0.037 | 0.036 | 0.06 |
WPA (Winst Per Aandeel)
| 17.47 | 3.61 | 4.24 | 11.41 | 2.08 | 4.33 | 3.27 | 2.7 | 128.89 | -0.58 | 2.45 | 2.18 | 0.2 | 0.89 | 0.27 | -1.07 | 0.97 | 2.26 | 5.14 | 5.23 | 3.25 | 3.59 | 4.83 | 5.33 | 2.44 | 4.32 | 7.75 | 19.63 | 4.38 | 5.19 | 4.18 | 3.58 | 3.52 | 10.15 | 2.3 | 3.6 | 3.47 | 5.27 | 0.25 | 2.55 | 0.81 | 0.34 | 1.42 | 0.094 | 3.02 | 0.66 | -0.87 | 0.53 | 0.06 |
Verwaterde WPA
| 17.31 | 3.58 | 4.24 | 11.31 | 2.06 | 4.29 | 3.26 | 2.7 | 128.89 | -0.58 | 2.45 | 2.18 | 0.2 | 0.89 | 0.27 | -1.07 | 0.97 | 2.26 | 5.14 | 5.23 | 3.25 | 3.59 | 4.83 | 5.33 | 2.44 | 4.32 | 7.75 | 19.63 | 4.38 | 5.19 | 4.18 | 3.58 | 3.52 | 10.15 | 2.3 | 3.6 | 3.47 | 5.27 | 0.25 | 2.55 | 0.81 | 0.34 | 1.42 | 0.094 | 3.02 | 0.66 | -0.87 | 0.53 | 0.06 |
EBITDA
| 585.95 | 158.204 | 184.132 | 414.101 | 124.989 | 129.02 | 170.709 | 132.735 | 5,462.924 | 116.973 | 1.912 | 23.165 | 43.735 | 30.033 | 45.381 | 53.058 | 34.357 | 76.15 | 47.488 | 61.446 | 28.301 | 43.236 | 86.886 | 29.435 | -51.523 | 5.307 | 78.98 | 471.747 | 4.617 | 14.099 | 22.907 | 5.037 | 28.979 | -20.354 | 7.634 | 23.67 | 23.487 | -12.86 | 6.18 | 69.801 | 25.4 | 18.564 | 28.642 | 45.895 | 18.589 | 54.027 | 28.013 | -11.725 | 63.331 |
EBITDA ratio
| 0.757 | 0.395 | 0.38 | 0.714 | 0.428 | 0.427 | 0.679 | 0.536 | 0.967 | 0.677 | 0.015 | 0.172 | 0.332 | 0.217 | 0.337 | 0.39 | 0.253 | 0.431 | 0.265 | 0.356 | 0.203 | 0.286 | 0.655 | 0.23 | -0.498 | 0.05 | 0.441 | 0.839 | 0.048 | 0.097 | 0.239 | 0.053 | 0.278 | -0.278 | 0.101 | 0.194 | 0.328 | -0.015 | 0.051 | 0.168 | 0.077 | 0.04 | 0.053 | 0.113 | 0.063 | 0.111 | 0.069 | -0.046 | 0.232 |