Creades AB
SSE:CRED-A.ST
66.05 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 687 | 246 | 191 | 299 | 423 | 439 | 534 | 613 | 865 | 1,267 | 877 | 467 | 675 | 868 | 955 | 640 | 819 | 326 | 587 | 462 | 910 | 874 | 275 | 220 | 225 | 194 | 372 | 366 | 194 | 339 | 606 | 355 | 520 | 530 | 695 | 759 | 551 | 360 | 805 | 582 | 488 | 551 | 258 | 226 | 243 | 211 | 225 | 150 | 472 | 420 | 74.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 687 | 246 | 191 | 299 | 423 | 439 | 534 | 613 | 865 | 1,267 | 877 | 467 | 675 | 868 | 955 | 640 | 819 | 326 | 587 | 462 | 910 | 874 | 275 | 220 | 225 | 194 | 372 | 366 | 194 | 339 | 606 | 355 | 520 | 530 | 695 | 759 | 551 | 360 | 805 | 582 | 488 | 551 | 258 | 226 | 243 | 211 | 225 | 150 | 472 | 420 | 74.9 |
Nettovorderingen
| 0 | 0 | 169 | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 26 | 0 | 254 | 251 | 8 | 239 | 246 | 241 | 238 | 207 | 214 | 209 | 421 | 361 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -4 | 89 | 100 | 95 | 126 | 119 | 118 | 103 | 104 | 81 | 59 | 70 | 73 | 59 | 64 | 20 | 25 | 26 | 25 | 28 | 23 | 23 | 27 | 27 | 29 | 30 | 37 | 45.4 |
Overige vlottende activa
| -687 | 11 | 2 | 18 | 26 | 115 | 0 | 107 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 18 | 92 | 0 | 0 | 14 | 0 | 0 | 60 | 21 | 0 | 40 | 38 | 2 | 16 | 20 | 37 | 0 | 37 | 38 | 63 | 87 | -327 | 34 | 257.8 |
Totaal vlottende activa
| 0 | 257 | 193 | 317 | 573 | 589 | 534 | 720 | 865 | 1,267 | 877 | 469 | 675 | 868 | 955 | 671 | 819 | 326 | 587 | 503 | 910 | 874 | 275 | 224 | 225 | 194 | 372 | 435 | 405 | 339 | 606 | 413 | 520 | 530 | 755 | 786 | 551 | 614 | 1,056 | 591 | 727 | 797 | 499 | 487 | 450 | 425 | 434 | 571 | 536 | 491 | 378.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11 | 12 | 12 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 | 12 | 10 | 0 | 0 | 14 | 13 | 10 | 9 | 9 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 200 | 149 | 154 | 61 | 87 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 87 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 225 | 225 | -56 | 247 | 247 | 247 | -55 | 249 | 144 | 145 | -53 | 149 | 154 | 61 | -25 | 88 | 89 | 90 | 4 | 92 | 93 | 93 | 7 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,349 | 10,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 225 | 225 | 247 | 247 | 247 | 247 | 248 | 249 | 144 | 145 | 147 | 149 | 154 | 61 | 62 | 88 | 89 | 90 | 91 | 92 | 93 | 93 | 94 | 95 | 96 | 97.3 |
Langetermijnbeleggingen
| 9,326 | 9,641 | 8,822 | 8,989 | 7,512 | 8,342 | 8,737 | 8,328 | 7,288 | 7,769 | 10,177 | 13,042 | 11,369 | 10,082 | 8,604 | 7,626 | 5,818 | 5,156 | 3,653 | 4,099 | 3,200 | 3,088 | 3,725 | 3,484 | 3,138 | 3,247 | 3,069 | 2,744 | 3,042 | 2,896 | 2,448 | 2,740 | 2,417 | 2,179 | 2,353 | 2,311 | 2,412 | 2,382 | 2,286 | 2,432 | 2,116 | 2,305 | 2,738 | 2,514 | 2,315 | 2,187 | 3,176 | 2,934 | 2,998 | 2,957 | 3,525.4 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 0 |
Overige niet-vlottende activa
| -9,337 | 0 | -8,834 | -8,991 | -7,515 | -8,345 | -8,740 | -8,332 | -7,292 | -7,774 | -10,182 | -13,048 | -11,375 | -10,088 | -8,611 | -7,633 | -5,826 | -5,165 | -3,662 | -4,108 | -3,212 | -3,098 | -3,725 | -3,484 | -3,369 | -3,485 | -3,304 | -3,000 | 0 | -3,149 | -2,700 | -2,993 | -2,670 | -2,326 | -2,501 | -2,461 | -2,564 | -2,540 | -2,348 | -2,495 | -2,205 | -2,395 | -2,829 | 225 | -2,408 | -2,281 | -3,270 | -3,029 | 361 | 1 | 326.7 |
Totaal niet-vlottende activa
| 0 | 9,653 | 9,003 | 9,005 | 7,515 | 8,345 | 8,740 | 8,332 | 7,292 | 7,774 | 10,182 | 13,048 | 11,375 | 10,088 | 8,611 | 7,633 | 5,826 | 5,165 | 3,662 | 4,108 | 3,212 | 3,098 | 3,725 | 3,484 | 3,369 | 3,485 | 3,304 | 3,000 | 3,298 | 3,149 | 2,700 | 2,993 | 2,670 | 2,326 | 2,501 | 2,461 | 2,564 | 2,540 | 2,348 | 2,495 | 2,205 | 2,395 | 2,829 | 2,831 | 2,408 | 2,281 | 3,270 | 3,029 | 3,455 | 3,409 | 3,950.9 |
Totaal activa
| 10,027 | 9,910 | 9,196 | 9,322 | 8,114 | 9,049 | 9,503 | 9,053 | 8,259 | 9,148 | 11,166 | 13,520 | 12,081 | 11,025 | 9,610 | 8,340 | 6,690 | 5,536 | 4,329 | 4,655 | 4,178 | 4,023 | 4,051 | 3,744 | 3,780 | 3,856 | 3,867 | 3,580 | 3,703 | 3,684 | 3,519 | 3,519 | 3,371 | 2,971 | 3,326 | 3,348 | 3,217 | 3,258 | 3,462 | 3,118 | 2,974 | 3,237 | 3,393 | 3,122 | 2,918 | 2,771 | 3,794 | 3,649 | 3,991 | 3,900 | 4,329 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 209 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 145 | 0 | 0 | 60 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 38 | 79 | 77 | 102.4 |
Totaal kortlopende verplichtingen
| 0 | 211 | 2 | 2 | 127 | 206 | 64 | 111 | 205 | 482 | 61 | 106 | 562 | 526 | 404 | 44 | 283 | 241 | 49 | 1 | 15 | 8 | 47 | 45 | 122 | 137 | 137 | 146 | 145 | 150 | 144 | 146 | 82 | 101 | 168 | 197 | 210 | 123 | 121 | 8 | 112 | 152 | 462 | 158 | 125 | 318 | 166 | 20 | 79 | 77 | 102.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 18 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 4 | 6 | 7 | 7 | 0 | 8 | 8 | 16 | 0 | 18 | 1 | 0 | 3 | 40 | 47 | 51 | 30 | 38 | 43 | 48 | 51 | 92 | 0 | 0 | 35 | 75 | 0 | 0 | 173 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -9 | 0 | -2 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | -4 | -6 | -7 | -7 | 0 | -8 | -8 | -16 | 0 | -18 | -1 | 0 | -3 | -40 | -47 | -51 | -30 | -38 | -43 | -48 | -51 | -92 | 0 | 0 | -35 | -75 | 0 | 0 | -173 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 155 | 9 | 48 | 145 | 2 | 2 | 3 | 3 | 289 | 622 | 388 | 575 | 569 | 531 | 409 | 8 | 289 | 248 | 56 | 9 | 26 | 16 | 0 | 45 | 161 | 184 | 51 | 181 | 38 | 194 | 193 | 200 | 93 | 0 | 0 | 197 | 248 | 0 | 0 | 173 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 155 | 220 | 60 | 147 | 2 | 2 | 3 | 3 | 289 | 622 | 388 | 575 | 569 | 531 | 409 | 389 | 289 | 248 | 56 | 45 | 26 | 16 | 47 | 45 | 161 | 184 | 188 | 181 | 183 | 194 | 193 | 200 | 175 | 100 | 167 | 197 | 248 | 327 | 297 | 286 | 274 | 312 | 619 | 336 | 299 | 320 | 163 | 62 | 79 | 77 | 102.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 9,690 | 9,136 | 1 | 7,986 | 8,813 | 9,302 | 1 | 7,970 | 8,526 | 10,778 | 1 | 11,512 | 10,494 | 9,201 | 1 | 6,401 | 5,288 | 4,273 | 1 | 4,152 | 4,007 | 4,004 | 1 | 3,542 | 3,598 | 3,603 | 1 | 3,440 | 3,415 | 3,250 | 1 | 3,124 | 2,838 | 3,127 | 1 | 2,940 | 2,904 | 3,153 | 1 | 2,687 | 2,910 | 2,758 | 1 | 2,536 | 2,244 | 3,467 | 1 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 5,531 | 0 | 0 | 0 | 5,163 | 0 | 0 | 0 | 9,301 | 0 | 0 | 0 | 4,307 | 0 | 0 | 0 | 967 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | -326 | 0 | 0 | 0 | -396 | 0 | 0 | 0 | -524 | 0 | 0 | 0 | -824 | 0 | 0 | 0 | -941 | 0 | 0 | 0 | -521 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,872 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,643 | 0 | 0 | 0 | 3,642 | 3,456 | 3,372 | 3,693.1 |
Totaal eigen vermogen van aandeelhouders
| 9,872 | 9,690 | 9,136 | 9,175 | 7,986 | 8,813 | 9,302 | 8,807 | 7,970 | 8,526 | 10,778 | 12,945 | 11,512 | 10,494 | 9,201 | 7,951 | 6,401 | 5,288 | 4,273 | 4,610 | 4,152 | 4,007 | 4,004 | 3,699 | 3,542 | 3,598 | 3,603 | 3,318 | 3,440 | 3,415 | 3,250 | 3,248 | 3,124 | 2,838 | 3,127 | 3,120 | 2,940 | 2,904 | 3,153 | 2,820 | 2,687 | 2,910 | 2,758 | 2,703 | 2,536 | 2,244 | 3,467 | 3,125 | 3,456 | 3,372 | 3,693.1 |
Totaal eigen vermogen
| 9,872 | 9,690 | 9,136 | 9,175 | 7,986 | 8,813 | 9,302 | 8,807 | 7,970 | 8,526 | 10,778 | 12,945 | 11,512 | 10,494 | 9,201 | 7,951 | 6,401 | 5,288 | 4,273 | 4,610 | 4,152 | 4,007 | 4,004 | 3,699 | 3,619 | 3,672 | 3,679 | 3,399 | 3,520 | 3,490 | 3,326 | 3,319 | 3,196 | 2,871 | 3,159 | 3,151 | 2,969 | 2,931 | 3,165 | 2,832 | 2,700 | 2,925 | 2,774 | 2,786 | 2,619 | 2,451 | 3,631 | 3,587 | 3,912 | 3,823 | 4,226.6 |
Totaal passiva en aandeelhoudersvermogen
| 10,027 | 9,910 | 9,196 | 9,322 | 8,114 | 9,049 | 9,503 | 9,053 | 8,259 | 9,148 | 11,166 | 13,520 | 12,081 | 11,025 | 9,610 | 8,340 | 6,690 | 5,536 | 4,329 | 4,655 | 4,178 | 4,023 | 4,051 | 3,744 | 3,780 | 3,856 | 3,867 | 3,580 | 3,703 | 3,684 | 3,519 | 3,519 | 3,371 | 2,971 | 3,326 | 3,348 | 3,217 | 3,258 | 3,462 | 3,118 | 2,974 | 3,237 | 3,393 | 3,122 | 2,918 | 2,771 | 3,794 | 3,649 | 3,991 | 3,900 | 4,329 |