Creative Newtech Limited
NSE:CREATIVE.NS
895.35 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,114.202 | 3,010.091 | 3,041.493 | 5,108.03 | 4,298.287 | 4,683.346 | 3,971.364 | 4,212.433 | 3,191.358 | 2,387.068 | 2,623.872 | 2,990.439 | 2,385.608 | 1,338.891 | 1,771.902 | 1,647.17 | 1,137.876 | 644.524 | 1,281.855 | 1,293.38 | 896.1 | 1,044.96 | 1,124.112 | 987.976 | 790.015 | 774.442 | 780.012 | 607.646 | 611.795 | 498.883 | 627.923 | 599.936 | 454.835 | 454.835 |
Kosten van de omzet
| 3,830.027 | 2,785.337 | 2,750.89 | 4,863.13 | 4,002.813 | 4,461.389 | 3,753.094 | 4,009.411 | 2,974.231 | 2,223.354 | 2,397.253 | 2,726.09 | 2,223.676 | 1,218.181 | 1,613.554 | 1,537.513 | 1,027.512 | 576.938 | 1,152.078 | 1,138.773 | 787.794 | 945.119 | 1,032.197 | 905.578 | 717.919 | 700.946 | 696.314 | 545.857 | 559.775 | 462.169 | 572.868 | 562.055 | 422.358 | 422.358 |
Brutowinst
| 284.175 | 224.754 | 290.603 | 244.9 | 295.474 | 221.957 | 218.27 | 203.022 | 217.127 | 163.714 | 226.619 | 264.349 | 161.932 | 120.71 | 158.348 | 109.657 | 110.364 | 67.586 | 129.777 | 154.607 | 108.306 | 99.841 | 91.915 | 82.397 | 72.095 | 73.496 | 83.697 | 61.789 | 52.02 | 36.714 | 55.055 | 37.881 | 32.477 | 32.477 |
Brutowinstmarge
| 0.069 | 0.075 | 0.096 | 0.048 | 0.069 | 0.047 | 0.055 | 0.048 | 0.068 | 0.069 | 0.086 | 0.088 | 0.068 | 0.09 | 0.089 | 0.067 | 0.097 | 0.105 | 0.101 | 0.12 | 0.121 | 0.096 | 0.082 | 0.083 | 0.091 | 0.095 | 0.107 | 0.102 | 0.085 | 0.074 | 0.088 | 0.063 | 0.071 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 71.001 | 0 | 0 | 0 | 28.543 | 0 | 0 | 0 | 49.872 | 0 | 0 | 0 | 24.733 | 0 | 0 | 0 | 20.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.775 | 10.775 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 57.799 | 0 | 0 | 0 | 65.667 | 0 | 0 | 0 | 28.645 | 0 | 0 | 0 | 74.207 | 0 | 0 | 0 | 37.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.392 | 1.216 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 164.171 | 147.06 | 176.418 | 140.699 | 138.182 | 39.301 | 128.8 | 119.781 | 120.275 | 35.035 | 94.21 | 30.68 | 26.159 | 70.161 | 78.517 | 70.016 | 17.698 | 16.335 | 98.94 | 22.67 | 22.791 | 19.747 | 57.256 | 17.036 | 16.523 | 16.084 | 15.847 | 0 | 0 | 0 | 12.167 | 11.99 | 14.161 | 14.161 |
Overige kosten
| 0 | 30.696 | 0 | 0 | 12.344 | 10.994 | 34.136 | 35.957 | 15.342 | 53.266 | 55.964 | 33.155 | 4.313 | 19.914 | 14.439 | 37.567 | 6.609 | 0.779 | -7.19 | 1.588 | 6.74 | 3.329 | -12.222 | 11.707 | 0.768 | 0.215 | 1.633 | 4.173 | 2.67 | 2.772 | 6.08 | 0 | 0 | 0 |
Bedrijfskosten
| 164.171 | 147.06 | 176.418 | 140.699 | 161.318 | 137.003 | 141.654 | 115.634 | 104.056 | 143.997 | 187.659 | 196.448 | 83.06 | 102.526 | 103.005 | 97.582 | 78.609 | 51.399 | 104.342 | 98.856 | 82.41 | 61.535 | 67.727 | 59.381 | 46.278 | 47.023 | 63.612 | 43.387 | 36.496 | 34.039 | 30.385 | 25.851 | 22.516 | 22.516 |
Bedrijfsresultaat
| 120.004 | 77.694 | 114.185 | 104.201 | 146.5 | 95.948 | 110.752 | 123.345 | 128.413 | 72.983 | 89.665 | 101.056 | 83.186 | 18.184 | 55.343 | 12.075 | 31.755 | 16.187 | 25.435 | 55.751 | 25.896 | 38.306 | 24.188 | 23.017 | 25.817 | 26.473 | 20.085 | 18.402 | 15.524 | 2.675 | 24.669 | 9.832 | 9.961 | 9.961 |
Bedrijfsresultaat ratio
| 0.029 | 0.026 | 0.038 | 0.02 | 0.034 | 0.02 | 0.028 | 0.029 | 0.04 | 0.031 | 0.034 | 0.034 | 0.035 | 0.014 | 0.031 | 0.007 | 0.028 | 0.025 | 0.02 | 0.043 | 0.029 | 0.037 | 0.022 | 0.023 | 0.033 | 0.034 | 0.026 | 0.03 | 0.025 | 0.005 | 0.039 | 0.016 | 0.022 | 0.022 |
Totaal overige inkomsten en kosten netto
| 30.541 | 30.307 | 138.572 | 30.467 | -23.328 | -24.293 | -25.095 | -27.488 | -20.811 | -20.628 | -21.225 | -14.227 | -12.094 | 4.777 | 1.392 | 25.046 | -3.113 | -8.5 | -11.697 | -12.318 | -4.169 | -7.795 | 1.719 | -1.274 | -9.624 | -9.509 | -6.525 | -5.739 | -3.449 | 2.461 | -1.172 | -2.724 | -6.529 | -6.529 |
Inkomen voor belasting
| 150.545 | 108.001 | 252.757 | 134.668 | 123.172 | 71.655 | 85.657 | 95.857 | 107.602 | 52.356 | 68.44 | 86.829 | 71.091 | 22.961 | 56.735 | 37.121 | 28.642 | 7.687 | 13.738 | 43.433 | 21.727 | 30.511 | 25.907 | 21.742 | 16.194 | 16.964 | 13.561 | 12.663 | 12.075 | 5.136 | 23.497 | 7.108 | 3.432 | 3.432 |
Inkomen voor belasting ratio
| 0.037 | 0.036 | 0.083 | 0.026 | 0.029 | 0.015 | 0.022 | 0.023 | 0.034 | 0.022 | 0.026 | 0.029 | 0.03 | 0.017 | 0.032 | 0.023 | 0.025 | 0.012 | 0.011 | 0.034 | 0.024 | 0.029 | 0.023 | 0.022 | 0.02 | 0.022 | 0.017 | 0.021 | 0.02 | 0.01 | 0.037 | 0.012 | 0.008 | 0.008 |
Belastingkosten
| 18.313 | 17.122 | 49.122 | 19.2 | 18.566 | 12.851 | 21.123 | 18.962 | 16.627 | 12.073 | 16.628 | 16.829 | 12.698 | 10.676 | 13.877 | 12.508 | 8.046 | 1.931 | 7.372 | 12.218 | 3.599 | 10.696 | 2.745 | 7.52 | 5.679 | 7.406 | 4.592 | 4.322 | 3.88 | 1.764 | 5.206 | 2.701 | 1.14 | 1.14 |
Nettowinst
| 111.961 | 80.576 | 203.762 | 97.364 | 104.606 | 49.306 | 64.534 | 76.895 | 90.975 | 38.664 | 19.177 | 70 | 58.393 | 16.688 | 42.858 | 24.613 | 20.769 | 5.17 | 6.367 | 31.215 | 18.127 | 19.829 | 23.161 | 14.222 | 10.515 | 9.558 | 8.969 | 8.341 | 8.195 | 3.372 | 18.291 | 4.407 | 2.293 | 2.293 |
Nettowinstmarge
| 0.027 | 0.027 | 0.067 | 0.019 | 0.024 | 0.011 | 0.016 | 0.018 | 0.029 | 0.016 | 0.007 | 0.023 | 0.024 | 0.012 | 0.024 | 0.015 | 0.018 | 0.008 | 0.005 | 0.024 | 0.02 | 0.019 | 0.021 | 0.014 | 0.013 | 0.012 | 0.011 | 0.014 | 0.013 | 0.007 | 0.029 | 0.007 | 0.005 | 0.005 |
WPA (Winst Per Aandeel)
| 7.86 | 5.71 | 15.11 | 6.93 | 7.44 | 4.67 | 5.12 | 6.1 | 5.75 | 3.22 | 1.6 | 3.44 | 4.24 | 1.44 | 3.69 | 2.18 | 1.79 | 0.45 | 0.55 | 2.83 | 1.72 | 1.72 | 1.99 | 1.22 | 0.91 | 1.65 | 0.77 | 0.72 | 0.71 | 0.3 | 1.58 | 0.55 | 0.29 | 0.29 |
Verwaterde WPA
| 7.69 | 5.58 | 14.77 | 6.93 | 7.44 | 4.67 | 5.12 | 6.1 | 5.75 | 3.12 | 1.6 | 3.35 | 4.13 | 1.44 | 3.69 | 2.12 | 1.79 | 0.45 | 0.55 | 2.83 | 1.72 | 1.72 | 1.99 | 1.22 | 0.91 | 1.65 | 0.77 | 0.72 | 0.71 | 0.3 | 1.58 | 0.55 | 0.29 | 0.29 |
EBITDA
| 175.495 | 80.349 | 117.555 | 107.612 | 149.86 | 99.081 | 114.939 | 126.892 | 132.735 | 76.585 | 76.903 | 105.611 | 86.699 | 41.128 | 62.228 | 52.148 | 41.058 | 18.961 | 18.538 | 59.535 | 35.064 | 42.906 | 34.912 | 36.473 | 28.051 | 26.926 | 22.12 | 22.973 | 18.525 | 11.488 | 31.155 | 10.238 | 10.307 | 10.307 |
EBITDA ratio
| 0.043 | 0.027 | 0.039 | 0.021 | 0.035 | 0.021 | 0.029 | 0.03 | 0.042 | 0.032 | 0.029 | 0.035 | 0.036 | 0.031 | 0.035 | 0.032 | 0.036 | 0.029 | 0.014 | 0.046 | 0.039 | 0.041 | 0.031 | 0.037 | 0.036 | 0.035 | 0.028 | 0.038 | 0.03 | 0.023 | 0.05 | 0.017 | 0.023 | 0.023 |