California Resources Corporation
NYSE:CRC
50.56 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 1,031 | 403 | 496 | 479 | 448 | 477 | 307 | 358 | 324 | 328 | 305 | 189 | 151 | 130 | 28 | 122 | 126 | 77 | 17 | 22 | 27 | 43 | 17 | 31 | 42 | 494 | 20 | 28 | 9 | 50 | 12 | 10 | 2 | 10 | 12 | 4 | 37 | 28 | 14 | 105 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 1,031 | 403 | 496 | 479 | 448 | 477 | 307 | 358 | 324 | 328 | 305 | 189 | 151 | 130 | 28 | 122 | 126 | 77 | 17 | 22 | 27 | 43 | 17 | 31 | 42 | 494 | 20 | 28 | 9 | 50 | 12 | 10 | 2 | 10 | 12 | 4 | 37 | 28 | 14 | 105 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 292 | 302 | 278 | 314 | 248 | 318 | 408 | 360 | 383 | 363 | 292 | 305 | 294 | 245 | 219 | 196 | 182 | 186 | 347 | 307 | 300 | 364 | 367 | 380 | 368 | 320 | 353 | 292 | 247 | 254 | 276 | 238 | 195 | 170 | 242 | 217 | 268 | 241 | 308 | 441 | 21 | 22 | 30 | 0 |
Voorraad
| 0 | 56 | 70 | 72 | 71 | 69 | 64 | 60 | 59 | 57 | 56 | 60 | 60 | 58 | 59 | 61 | 61 | 61 | 60 | 67 | 66 | 70 | 71 | 69 | 69 | 63 | 56 | 56 | 58 | 57 | 57 | 58 | 61 | 62 | 61 | 58 | 73 | 74 | 71 | 71 | 72 | 72 | 75 | 75 | 0 |
Overige vlottende activa
| 269 | 60 | 64 | 83 | 65 | 102 | 113 | 89 | 107 | 87 | 87 | 96 | 110 | 82 | 27 | 21 | 41 | 34 | 33 | 60 | 115 | 125 | 99 | 187 | 66 | 86 | 79 | 54 | 74 | 74 | 48 | 79 | 47 | 127 | 190 | 126 | 308 | 277 | 314 | 308 | 279 | 185 | 142 | 149 | 0 |
Totaal vlottende activa
| 251 | 1,439 | 839 | 929 | 929 | 867 | 972 | 864 | 884 | 851 | 834 | 753 | 657 | 577 | 461 | 329 | 420 | 403 | 356 | 491 | 510 | 522 | 577 | 640 | 546 | 559 | 949 | 483 | 452 | 387 | 409 | 425 | 356 | 386 | 431 | 497 | 602 | 656 | 654 | 701 | 897 | 278 | 239 | 254 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12 | 2,856 | 2,878 | 2,843 | 2,722 | 2,745 | 2,764 | 2,859 | 2,774 | 2,714 | 2,684 | 2,599 | 2,587 | 2,608 | 2,625 | 2,655 | 4,360 | 4,449 | 4,584 | 6,352 | 6,469 | 6,459 | 6,548 | 6,455 | 6,386 | 6,334 | 5,714 | 5,696 | 5,692 | 5,738 | 5,793 | 5,885 | 5,953 | 6,073 | 6,214 | 6,312 | 11,257 | 11,410 | 11,566 | 11,685 | 14,725 | 14,434 | 14,173 | 14,008 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -167 | 0 | 27 | 0 | -2,709 | 2,839 | 0 | 0 | 0 | -24 | -29 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5,031 | 17 | 16 | 25 | 2,315 | 14 | 14 | 13 | 14 | 24 | 29 | 1 | 2 | 0 | 0 | 0 | 0 | 5,956 | 4,304 | 0 | 5,850 | 5,684 | 1 | 4 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50 | 139 | 139 | 132 | 150 | 108 | 117 | 164 | 230 | 367 | 429 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 19 | 39 | 11 | 69 | 13 | -2,853 | -14 | 67 | 84 | 62 | 56 | 97 | 96 | 55 | 94 | 90 | 76 | -5,878 | -4,270 | 115 | -5,794 | -5,633 | 104 | 59 | 43 | 47 | 36 | 28 | 39 | 29 | 35 | 44 | 23 | 17 | 17 | 45 | 54 | 51 | 44 | 111 | 35 | 34 | 35 | 35 | 0 |
Totaal niet-vlottende activa
| 5,112 | 3,051 | 3,071 | 3,069 | 2,491 | 2,853 | 2,881 | 3,103 | 3,102 | 3,167 | 3,198 | 3,093 | 2,685 | 2,663 | 2,719 | 2,745 | 4,436 | 4,527 | 4,618 | 6,467 | 6,525 | 6,510 | 6,653 | 6,518 | 6,438 | 6,381 | 5,750 | 5,724 | 5,731 | 5,767 | 5,828 | 5,929 | 5,976 | 6,090 | 6,231 | 6,556 | 11,311 | 11,461 | 11,610 | 11,796 | 14,760 | 14,468 | 14,208 | 14,043 | 0 |
Totaal activa
| 5,363 | 4,490 | 3,910 | 3,998 | 2,979 | 3,900 | 3,853 | 3,967 | 3,986 | 4,018 | 4,032 | 3,846 | 3,342 | 3,240 | 3,180 | 3,074 | 4,856 | 4,930 | 4,974 | 6,958 | 7,035 | 7,032 | 7,230 | 7,158 | 6,984 | 6,940 | 6,699 | 6,207 | 6,183 | 6,154 | 6,237 | 6,354 | 6,332 | 6,476 | 6,662 | 7,053 | 11,913 | 12,117 | 12,264 | 12,497 | 15,657 | 14,746 | 14,447 | 14,297 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 351 | 248 | 251 | 245 | 224 | 206 | 260 | 345 | 305 | 290 | 287 | 266 | 259 | 248 | 213 | 212 | 221 | 196 | 283 | 296 | 316 | 290 | 304 | 390 | 349 | 330 | 292 | 257 | 263 | 243 | 238 | 219 | 205 | 187 | 233 | 257 | 280 | 278 | 373 | 588 | 584 | 504 | 480 | 448 | 0 |
Kortlopende schulden
| 20 | 19 | 19 | 15 | 13 | 16 | 14 | 18 | 12 | 10 | 10 | 11 | 8 | 8 | 10 | 7 | 744 | 5,098 | 19 | 128 | 139 | 159 | 127 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 74 | 99 | 100 | 100 | 75 | 50 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 108 | 36 | 50 | 18 | 49 | 31 | 57 | 32 | 60 | 33 | 30 | 30 | 39 | 31 | 44 | 36 | 64 | 94 | 64 | 57 | 57 | 33 | 51 | 38 | 65 | 111 | 143 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 266 | 18 | -237 | 233 | 0 | 0 | 0 | 239 | 198 | 57 | 56 | 28 | 204 | 183 | 0 | 125 | 0 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 0 | 0 | 323 | 245 | 311 | 304 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 418 | 290 | 274 | 338 | 408 | 329 | 386 | 499 | 555 | 875 | 878 | 547 | 651 | 599 | 355 | 218 | 165 | 371 | 177 | 228 | 209 | 128 | 207 | 179 | 457 | 452 | 371 | 345 | 383 | 264 | 350 | 407 | 379 | 306 | 305 | 222 | 393 | 357 | 337 | 318 | 268 | 6,175 | 209 | 241 | 0 |
Totaal kortlopende verplichtingen
| 897 | 593 | 594 | 616 | 694 | 582 | 717 | 894 | 932 | 1,208 | 1,205 | 854 | 957 | 886 | 622 | 473 | 1,194 | 5,759 | 543 | 709 | 721 | 610 | 689 | 607 | 871 | 893 | 806 | 732 | 746 | 607 | 688 | 726 | 658 | 592 | 638 | 605 | 748 | 685 | 735 | 906 | 852 | 6,679 | 735 | 689 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,202 | 1,216 | 597 | 595 | 642 | 657 | 642 | 644 | 623 | 625 | 625 | 626 | 627 | 620 | 622 | 632 | 4,547 | 66 | 4,896 | 4,915 | 4,927 | 5,084 | 5,169 | 5,251 | 5,108 | 5,075 | 4,941 | 5,306 | 5,039 | 5,069 | 5,021 | 5,168 | 5,173 | 5,843 | 5,872 | 6,043 | 6,345 | 6,476 | 6,479 | 6,360 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 14 | 0 | 0 | 31 | 0 | 0 | 135 | 146 | 158 | 185 | 203 | 216 | 253 | 265 | 275 | 287 | 356 | 369 | 382 | 397 | 410 | 456 | 470 | 491 | 397 | 396 | 394 | 397 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 667 | 678 | 0 | 0 | -31 | 0 | 0 | 495 | 0 | 480 | 479 | 490 | 438 | 417 | 417 | 407 | 435 | 410 | 406 | 402 | 397 | 332 | 45 | 47 | 343 | 1,886 | 1,941 | 1,986 | 2,055 | 3,404 | 3,293 | 3,232 | 3,122 | 0 |
Overige niet-vlottende verplichtingen
| 411 | 629 | 626 | 568 | 566 | 551 | 549 | 565 | 576 | 668 | 769 | 678 | 706 | 819 | 855 | 787 | 696 | 653 | 814 | 828 | 806 | 840 | 895 | 791 | 865 | 882 | 882 | 889 | 972 | 969 | 975 | 1,017 | 994 | 1,086 | 1,104 | 1,321 | 2,465 | 2,501 | 2,534 | 2,536 | 532 | 500 | 501 | 497 | 0 |
Totaal niet-vlottende verplichtingen
| 1,737 | 1,845 | 1,223 | 1,163 | 820 | 1,208 | 1,044 | 1,209 | 1,199 | 1,293 | 1,394 | 1,304 | 1,333 | 1,439 | 1,477 | 1,419 | 5,243 | 719 | 5,710 | 5,743 | 5,733 | 5,924 | 6,064 | 6,042 | 5,973 | 5,957 | 5,823 | 6,195 | 6,011 | 6,038 | 5,996 | 6,185 | 6,167 | 6,929 | 6,976 | 7,364 | 8,810 | 8,977 | 9,013 | 8,980 | 3,936 | 3,793 | 3,733 | 3,619 | 0 |
Totaal passiva
| 1,862 | 2,438 | 1,817 | 1,779 | 929 | 582 | 1,761 | 2,103 | 2,131 | 2,501 | 2,599 | 2,158 | 2,290 | 2,325 | 2,099 | 1,892 | 6,437 | 6,478 | 6,253 | 6,452 | 6,454 | 6,534 | 6,753 | 6,649 | 6,844 | 6,850 | 6,629 | 6,927 | 6,757 | 6,645 | 6,684 | 6,911 | 6,825 | 7,521 | 7,614 | 7,969 | 9,558 | 9,662 | 9,748 | 9,886 | 4,788 | 10,472 | 4,468 | 4,308 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,341 | 0 | 0 | 389 | 0 | 0 | 426 | 361 | 725 | 789 | 763 | 814 | 0 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 10,891 | 10,296 | 10,001 | 10,013 | 0 |
Ingehouden winsten
| 0 | 1,374 | 1,387 | 1,419 | 1,253 | 1,295 | 1,219 | 938 | 876 | 463 | 286 | 475 | -225 | -328 | -217 | -123 | -7,466 | -7,437 | -7,166 | -5,370 | -5,303 | -5,397 | -5,409 | -5,342 | -5,688 | -5,754 | -5,672 | -5,670 | -5,532 | -5,399 | -5,351 | -5,404 | -5,327 | -5,873 | -5,733 | -5,683 | -2,401 | -2,293 | -2,221 | -2,117 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 72 | 72 | 74 | 76 | 81 | 81 | 81 | 72 | 72 | 72 | 72 | 74 | -8 | -8 | -8 | -23 | -23 | -23 | -23 | -5 | -5 | -6 | -6 | -20 | -20 | -21 | -23 | -10 | -11 | -11 | -14 | -7 | -9 | -12 | -15 | -20 | -22 | -24 | -24 | -22 | -22 | -22 | -24 | 9,860 |
Overige totale aandeelhoudersvermogen
| 3,501 | 605 | 633 | 725 | 720 | 733 | 791 | 844 | 906 | 981 | 1,074 | 1,140 | 1,202 | 1,228 | 1,270 | 1,268 | 5,148 | 5,008 | 5,006 | 5,004 | 5,000 | 4,994 | 4,989 | 4,987 | 4,983 | 4,985 | 4,930 | 4,879 | 4,875 | 4,871 | 4,867 | 4,861 | 4,841 | 4,837 | 4,789 | 4,782 | 4,772 | 4,766 | 4,757 | 4,748 | 0 | -6,000 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,501 | 2,052 | 2,093 | 2,219 | 2,050 | 2,110 | 2,092 | 1,864 | 1,855 | 1,517 | 1,433 | 1,688 | 1,052 | 893 | 1,046 | 1,182 | -2,341 | -2,452 | -2,183 | -296 | -308 | -408 | -426 | -247 | -725 | -789 | -654 | -814 | -667 | -539 | -495 | -557 | -493 | -1,045 | -952 | -916 | 2,355 | 2,455 | 2,516 | 2,611 | 10,869 | 4,274 | 9,979 | 9,989 | 9,860 |
Totaal eigen vermogen
| 3,501 | 2,052 | 2,093 | 2,219 | 2,050 | 2,110 | 2,092 | 1,864 | 1,855 | 1,517 | 1,433 | 1,688 | 1,052 | 915 | 1,081 | 1,226 | -1,581 | -1,548 | -1,279 | 506 | 581 | 498 | 477 | 509 | 140 | 90 | 70 | -720 | -574 | -491 | -447 | -557 | -493 | -1,045 | -952 | -916 | 2,355 | 2,455 | 2,516 | 2,611 | 10,869 | 4,274 | 9,979 | 9,989 | 9,860 |
Totaal passiva en aandeelhoudersvermogen
| 5,363 | 4,490 | 3,910 | 3,998 | 2,979 | 3,900 | 3,853 | 3,967 | 3,986 | 4,018 | 4,032 | 3,846 | 3,342 | 3,240 | 3,180 | 3,074 | 4,856 | 4,930 | 4,974 | 6,958 | 7,035 | 7,032 | 7,230 | 7,158 | 6,984 | 6,940 | 6,699 | 6,207 | 6,183 | 6,154 | 6,237 | 6,354 | 6,332 | 6,476 | 6,662 | 7,053 | 11,913 | 12,117 | 12,264 | 12,497 | 15,657 | 14,746 | 14,447 | 14,297 | 9,860 |