Crayon Group Holding ASA
OSE:CRAYN.OL
75.95 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,435 | 1,402 | 1,467 | 907 | 1,405 | 1,413 | 1,477.352 | 604.719 | 1,119.719 | 734.613 | 1,144.357 | 732.662 | 1,353.647 | 917.727 | 1,394.12 | 412.794 | 1,665.98 | 317.306 | 218.295 | 40.119 | 707.765 | 84.034 | 361.924 | 33.855 | 165.512 | 76.441 | 368.442 | -136.426 | 204.721 | 66.515 | 227.905 | 23.382 | 180.153 | 68.565 | 236.293 | 122.372 | 243.425 | 167.169 | 296.938 | 133.34 | -225.329 | 225.329 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | -73 | -70 | -61 | -70.505 | -42.489 | -42.176 | -36.954 | -68.574 | 1,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450.658 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,435 | 1,402 | 1,467 | 907 | 1,405 | 1,413 | 1,477.352 | 604.719 | 1,119.719 | 734.613 | 1,144.357 | 2,514.662 | 1,353.647 | 917.727 | 1,394.12 | 412.794 | 1,665.98 | 317.306 | 218.295 | 40.119 | 707.765 | 84.034 | 361.924 | 33.855 | 165.512 | 76.441 | 368.442 | -136.426 | 204.721 | 66.515 | 227.905 | 23.382 | 180.153 | 68.565 | 236.293 | 122.372 | 243.425 | 167.169 | 296.938 | 133.34 | 225.329 | 225.329 |
| Nettovorderingen
| 11,454 | 8,666 | 9,951 | 8,539 | 12,244 | 9,176 | 8,639.838 | 5,407 | 7,965 | 4,866 | 4,493 | 3,935.442 | 5,918.339 | 3,530.644 | 3,656.768 | 2,528.614 | 4,214.902 | 2,568.939 | 2,730.355 | 1,682.47 | 2,966.461 | 1,749.35 | 1,969.319 | 1,184.505 | 2,318.333 | 1,197.652 | 1,541.436 | 769.819 | 1,573.682 | 721.973 | 1,206.783 | 637.046 | 1,224.908 | 654.137 | 962.359 | 415.252 | 740.83 | 511.881 | 651.019 | 315.879 | 0 | 603.032 |
| Voorraad
| 0 | 0 | 18 | 21 | 19 | 19 | 17.328 | 4.11 | 3.589 | 2.478 | 2.869 | 5.485 | 9.591 | 4.542 | 8.846 | 13.39 | 19.016 | 18.911 | 13.968 | 18.773 | 9.132 | 15.417 | 8.625 | 23.071 | 22.589 | 23.595 | 26.287 | 13.596 | 24.042 | 18.802 | 17.546 | 16.358 | 21.822 | 21.929 | 21.424 | 16.648 | 19.943 | 22.129 | 18.475 | 15.024 | 0 | 16.511 |
| Overige vlottende activa
| 2,724 | 2,108 | 220 | 2,187 | 1 | 2,559 | 52.289 | -0.001 | 10,334.592 | 6,480 | 5,914.39 | 0.001 | 0.001 | -0.001 | -0.001 | 2,716.774 | 0.001 | 0.001 | -0.001 | 1,776.941 | -0.001 | 0.001 | -0.001 | 0.001 | -0.001 | -0.001 | 55.816 | 44.925 | 1,622.472 | 36.002 | 57.149 | 35.63 | 31.238 | 37.788 | 37.766 | 25.717 | 23.29 | 35.23 | 44.909 | 27.94 | 0 | 27.992 |
| Totaal vlottende activa
| 15,613 | 12,176 | 11,656 | 9,467 | 13,669 | 10,608 | 10,186.807 | 7,895.095 | 11,457.9 | 7,217.091 | 7,133.877 | 6,455.59 | 7,281.578 | 4,452.912 | 5,059.733 | 3,142.958 | 5,899.899 | 2,905.157 | 2,962.617 | 1,835.833 | 3,683.357 | 1,848.802 | 2,339.867 | 1,241.432 | 2,506.433 | 1,297.687 | 1,991.981 | 691.914 | 1,851.235 | 843.292 | 1,509.383 | 712.416 | 1,458.121 | 782.419 | 1,257.842 | 579.989 | 1,027.488 | 736.409 | 1,011.341 | 492.183 | 225.329 | 872.864 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 632 | 661 | 650 | 586 | 551 | 552 | 541.791 | 471.423 | 223.978 | 167.7 | 174.711 | 161.949 | 171.677 | 143.655 | 158.675 | 173.715 | 159.432 | 168.092 | 153.705 | 153.629 | 149.936 | 131.368 | 24.977 | 24.762 | 23.193 | 20.877 | 20.204 | 19.773 | 20.387 | 19.182 | 18.704 | 19.138 | 18.253 | 19.084 | 19.691 | 17.208 | 24.465 | 25.207 | 23.106 | 23.52 | 0 | 23.973 |
| Goodwill
| 3,331 | 3,314 | 3,262 | 3,254 | 3,348 | 3,278 | 3,146.679 | 3,224.264 | 3,151.691 | 3,004.329 | 2,998.258 | 926.574 | 926.701 | 846.004 | 850.933 | 869.975 | 869.533 | 874.694 | 829.341 | 889.28 | 876.92 | 840.131 | 840.301 | 824.451 | 827.743 | 823.757 | 831.044 | 819.362 | 828.445 | 829.091 | 827.057 | 831.845 | 843.362 | 843.754 | 854.412 | 828.801 | 745.584 | 745.585 | 780.202 | 745.585 | 0 | 727.453 |
| Immateriële activa
| 640 | 656 | 660 | 674 | 702 | 709 | 699.554 | 784.98 | 797.387 | 771.557 | 798.423 | 271.632 | 287.046 | 158.57 | 169.865 | 172.525 | 182.365 | 191.351 | 184.158 | 180.701 | 188.365 | 173.074 | 178.265 | 179.764 | 186.917 | 191.27 | 193.635 | 198.2 | 206.403 | 207.947 | 212.803 | 220.091 | 236.076 | 246.807 | 264.799 | 192.197 | 193.751 | 206.066 | 229.282 | 228.989 | 0 | 261.043 |
| Goodwill en immateriële activa
| 3,970 | 3,970 | 3,921 | 3,928 | 4,050 | 3,987 | 3,846.233 | 4,009.244 | 3,949.078 | 3,775.886 | 3,796.681 | 1,198.206 | 1,213.747 | 1,004.574 | 1,020.798 | 1,042.5 | 1,051.898 | 1,066.045 | 1,013.499 | 1,069.981 | 1,065.285 | 1,013.205 | 1,018.566 | 1,004.215 | 1,014.66 | 1,015.027 | 1,024.679 | 1,017.562 | 1,034.848 | 1,037.038 | 1,039.86 | 1,051.936 | 1,079.438 | 1,090.561 | 1,119.211 | 1,020.998 | 939.335 | 951.651 | 1,009.484 | 974.574 | 0 | 988.496 |
| Langetermijnbeleggingen
| 43 | 43 | 199 | 116 | 112 | 103 | 113.638 | 85.264 | 78.055 | 72.754 | 105.145 | -1,745.985 | 61.159 | 36.435 | 0 | 22.439 | 0 | 0 | 25.617 | 21.754 | 18.389 | 0 | 22.658 | 8.25 | 10.953 | 6.494 | 0 | 0 | 4.841 | 0 | 0 | 0 | 0 | 0 | 0 | 1.642 | 8.9 | 5.305 | 0.538 | 0 | 0 | 0.121 |
| Belastingvorderingen
| 156 | 133 | 117 | 287 | 213 | 197 | 144.79 | 99.616 | 76.666 | 70.439 | 81.201 | 50.267 | 39.261 | 37.566 | 35.458 | 36.01 | 29.623 | 36.027 | 23.195 | 16.115 | 16.831 | 30.629 | 29.417 | 54.512 | 49.911 | 54.062 | 0 | 0 | 28.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 175 | 177 | 1 | 0 | -1 | 2 | 0 | 0 | -0.001 | 0.003 | 0.001 | 1,852.107 | 0.001 | 0.001 | 39.962 | 0.001 | 21.693 | 20.303 | 0.002 | 0.002 | -0.002 | 17.148 | -0.248 | -0.399 | 0.054 | 0.001 | 50.023 | 32.801 | -0.001 | 4.074 | 32.846 | 2.556 | 3.383 | 3.352 | 11.779 | 2.156 | 2.041 | 2.467 | 13.291 | 3.573 | -225.329 | 11.163 |
| Totaal niet-vlottende activa
| 4,976 | 4,984 | 4,888 | 4,917 | 4,925 | 4,841 | 4,646.452 | 4,665.547 | 4,327.776 | 4,086.782 | 4,157.739 | 1,516.544 | 1,485.845 | 1,222.231 | 1,254.893 | 1,274.665 | 1,262.646 | 1,290.467 | 1,216.018 | 1,261.481 | 1,250.439 | 1,192.35 | 1,095.37 | 1,091.34 | 1,098.771 | 1,096.461 | 1,094.906 | 1,070.136 | 1,088.789 | 1,060.294 | 1,091.41 | 1,073.63 | 1,101.074 | 1,112.997 | 1,150.681 | 1,042.004 | 974.741 | 984.63 | 1,046.419 | 1,001.667 | -225.329 | 1,023.753 |
| Totaal activa
| 20,589 | 17,160 | 16,544 | 14,384 | 18,594 | 15,449 | 14,833.26 | 12,560.642 | 15,785.676 | 11,303.872 | 11,291.616 | 7,972.134 | 8,767.422 | 5,675.143 | 6,314.626 | 4,417.623 | 7,162.544 | 4,195.624 | 4,178.636 | 3,097.313 | 4,933.796 | 3,041.152 | 3,435.237 | 2,332.772 | 3,605.205 | 2,394.148 | 3,086.887 | 1,762.05 | 2,940.025 | 1,903.586 | 2,600.793 | 1,786.046 | 2,559.195 | 1,895.416 | 2,408.523 | 1,621.993 | 2,002.229 | 1,721.039 | 2,057.76 | 1,493.85 | 0 | 1,896.617 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 12,332 | 9,311 | 8,753 | 5,293 | 9,506 | 7,281 | 6,563.28 | 5,186.992 | 8,339.995 | 4,945.112 | 4,813.772 | 3,106.045 | 5,341.244 | 3,146.957 | 3,560.04 | 2,252.52 | 4,702.574 | 2,309.049 | 2,361.188 | 1,287.718 | 3,079.184 | 1,352.558 | 1,787.346 | 976.417 | 2,008.046 | 1,019.402 | 1,600.566 | 628.162 | 1,453.584 | 660.495 | 1,224.108 | 554.984 | 1,111.438 | 503.505 | 905.795 | 361.974 | 640.088 | 441.933 | 675.44 | 275.382 | 0 | 551.617 |
| Kortlopende schulden
| 453 | 278 | 326 | 1,510 | 900 | 220 | 194.374 | 507.522 | 478.298 | 449.719 | 452.375 | 1,921.276 | 131.81 | 136.621 | 107.114 | 98.504 | 86.749 | 79.315 | 71.23 | 495.535 | 471.827 | 61.605 | 39.992 | 0 | 0 | 0 | 0 | 0 | 100.5 | 661.088 | 661.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 117 | 57 | 74 | 625 | 982 | 584 | 689.271 | 611.416 | 944.243 | 466.978 | 517.069 | 394.433 | 622.503 | 107.787 | 300.73 | 135.248 | 325.913 | 181.368 | 259.593 | 227.011 | 325.648 | 204.926 | 229.905 | 90.489 | 260.907 | 156.427 | 0 | 0 | 254.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 117 | 57 | 74 | 625 | 982 | 0 | 23.127 | 0 | 0 | 0 | 1,637.941 | 394.433 | 622.503 | 107.787 | 883.169 | 135.248 | 325.913 | 181.368 | 636.125 | 226.708 | 323.965 | 204.926 | 229.905 | 0 | 0 | 0 | 0 | 0 | 254.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -9,317 | -6,876 | -6,344 | -4,181 | -8,580 | -5,732 | -5,061.262 | -3,720.222 | -6,856.972 | -3,695.01 | -5,152.694 | -2,667.774 | -5,143.737 | -2,527.414 | -3,659.204 | -1,946.788 | -4,483.282 | -2,010.705 | -2,556.582 | -1,208.83 | -3,116.162 | -1,284.966 | -1,730.701 | -754.917 | -1,753.858 | -836.478 | -1,172.293 | -332.536 | -1,481.121 | -338.773 | -827.133 | -281.306 | -715.321 | -169.528 | -533.995 | -118.631 | -296.054 | -164.531 | -377.242 | -74.56 | 0 | -264.55 |
| Totaal kortlopende verplichtingen
| 16,034 | 12,138 | 11,636 | 9,165 | 13,296 | 9,634 | 8,972.07 | 7,772.7 | 11,245.559 | 7,111.911 | 7,082.235 | 6,254.458 | 6,915.567 | 4,118.695 | 4,751.889 | 2,927.252 | 5,660.441 | 3,049.444 | 3,132.742 | 2,315.86 | 4,163.646 | 1,891.607 | 2,343.793 | 1,288.406 | 2,523.141 | 1,358.753 | 2,028.839 | 923.788 | 2,035.637 | 1,643.305 | 2,282.13 | 828.662 | 1,507.555 | 837.482 | 1,277.595 | 605.317 | 984.122 | 719.335 | 973.638 | 476.204 | 0 | 838.684 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,190 | 1,793 | 1,792 | 2,228 | 2,193 | 2,943 | 3,088.034 | 2,119.234 | 1,894.333 | 1,852.695 | 1,858.216 | 393.274 | 401.284 | 380.854 | 392.838 | 403.261 | 389.808 | 396.664 | 388.705 | 117.964 | 108.512 | 535.962 | 446.558 | 445.914 | 445.281 | 444.658 | 445.696 | 590.329 | 591.715 | 0 | 0 | 656.08 | 666.089 | 671.703 | 684.025 | 676.27 | 663.727 | 660.245 | 663.243 | 648.316 | 0 | 322.849 |
| Uitgestelde opbrengsten niet-vlottend
| 466 | 492 | 3 | 0 | 0 | 0 | 8.914 | 0 | 0 | 0 | 24.337 | 0 | 0 | 0 | 10.698 | 0 | 0 | 13.877 | 15.637 | 0 | 0 | -1.226 | 21.445 | -2.747 | -3.02 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 123 | 120 | 115 | 234 | 232 | 203 | 199.617 | 123.439 | 131.908 | 135.095 | 135.021 | 13.851 | 16.832 | 19.116 | 21.505 | 23.664 | 28.365 | 31.763 | 29.703 | 31.205 | 31.588 | 28.456 | 30.336 | 31.155 | 32.925 | 34.69 | 0 | 0 | 37.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 27 | 27 | 518 | 28 | 32 | 38 | 24.272 | 26.381 | 24.941 | 31.125 | 33.861 | 61.656 | 71.161 | 47.77 | 34.522 | 72.743 | 76.172 | 42.682 | 26.436 | 38.229 | 46.011 | 18.256 | 6.796 | 11.56 | 14.415 | 7.155 | 46.354 | 28.916 | 1.396 | 0 | 0 | 4.232 | 50.339 | 60.937 | 82.965 | 46.922 | 31.8 | 32.605 | 51.53 | 46.71 | 0 | 408.031 |
| Totaal niet-vlottende verplichtingen
| 1,806 | 2,432 | 2,428 | 2,490 | 2,457 | 3,184 | 3,320.837 | 2,269.054 | 2,051.182 | 2,018.915 | 2,051.435 | 468.781 | 489.277 | 447.74 | 459.563 | 499.668 | 494.345 | 484.986 | 460.481 | 187.398 | 186.111 | 581.448 | 505.135 | 485.882 | 489.601 | 486.078 | 492.05 | 619.245 | 630.683 | 0 | 0 | 660.312 | 716.428 | 732.64 | 766.99 | 723.192 | 695.527 | 692.85 | 714.773 | 695.026 | 0 | 730.88 |
| Totaal passiva
| 17,840 | 14,570 | 14,064 | 11,655 | 15,753 | 12,818 | 12,292.907 | 10,041.754 | 13,296.741 | 9,130.826 | 9,133.67 | 6,723.239 | 7,404.844 | 4,566.435 | 5,211.452 | 3,426.92 | 6,154.786 | 3,534.43 | 3,593.223 | 2,503.258 | 4,349.757 | 2,473.055 | 2,848.928 | 1,774.288 | 3,012.742 | 1,844.831 | 2,520.889 | 1,543.033 | 2,666.32 | 1,643.305 | 2,282.13 | 1,488.974 | 2,223.983 | 1,570.122 | 2,044.585 | 1,328.509 | 1,679.649 | 1,412.185 | 1,688.411 | 1,171.23 | 0 | 1,569.564 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 90 | 90 | 90 | 90 | 89 | 89 | 89.285 | 89.286 | 88.614 | 88.072 | 88.072 | 83.979 | 83.979 | 83.279 | 81.688 | 81.239 | 81.239 | 76.624 | 76.624 | 75.394 | 75.394 | 75.394 | 75.394 | 75.394 | 75.394 | 75.394 | 75.394 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 52.476 | 0 | 52.476 |
| Ingehouden winsten
| 386 | 312 | 686 | 784 | 901 | 700 | 603.552 | 568.477 | 545.598 | 324.351 | 299.285 | 92.364 | 206.645 | 48.312 | 41.276 | 2.731 | 19.315 | -24.688 | -105.292 | -59.149 | -73.275 | -88.229 | -72.521 | -111.173 | -82.039 | -123.664 | -105.597 | 0 | -49.963 | 0 | -53.605 | 0 | 0 | 0 | 36.354 | 0 | 0 | 0 | 57.435 | 0 | 0 | 7.477 |
| Overige gereserveerde algehele resultaten
| 483 | 484 | 0 | -1 | 0 | 0 | 0 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | 1,058.565 | -0.001 | 0 | 0 | 0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -99.005 | -49.963 | -69.437 | -0 | -7.129 | 19.952 | 13.238 | -0.001 | -10.422 | 15.127 | 1.254 | 0.001 | 4.608 | 322.129 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,797 | 1,721 | 1,721 | 1,820 | 1,818 | 1,818 | 1,817.683 | 1,817.683 | 1,806.296 | 1,734.149 | 1,734.149 | 1,053.505 | 1,053.504 | -83.279 | 976.876 | 914.165 | 914.165 | 622.14 | 622.14 | 588.403 | 588.403 | 588.404 | 588.017 | 588.048 | 588.048 | 588.048 | 588.048 | 262.326 | 262.325 | 262.325 | 262.308 | 262.309 | 262.309 | 262.308 | 262.12 | 262.119 | 261.7 | 262.087 | 262.087 | 262.101 | 4.924 | 262.176 |
| Totaal eigen vermogen van aandeelhouders
| 2,756 | 2,607 | 2,497 | 2,694 | 2,808 | 2,607 | 2,510.52 | 2,475.446 | 2,440.508 | 2,146.572 | 2,121.506 | 1,229.848 | 1,344.128 | 1,106.877 | 1,099.84 | 998.135 | 1,014.719 | 674.076 | 593.472 | 604.648 | 590.522 | 575.569 | 590.89 | 552.269 | 581.403 | 539.778 | 557.845 | 215.797 | 264.838 | 245.364 | 261.179 | 307.656 | 334.737 | 328.022 | 350.949 | 304.173 | 329.303 | 315.817 | 371.999 | 319.185 | 327.053 | 322.129 |
| Totaal eigen vermogen
| 2,749 | 2,590 | 2,480 | 2,729 | 2,841 | 2,631 | 2,540.353 | 2,518.888 | 2,488.935 | 2,173.046 | 2,157.946 | 1,248.895 | 1,362.578 | 1,108.708 | 1,103.174 | 990.703 | 1,007.758 | 661.194 | 585.413 | 594.055 | 584.039 | 568.097 | 586.309 | 558.484 | 592.463 | 549.317 | 565.998 | 219.017 | 273.705 | 252.372 | 272.373 | 297.072 | 335.212 | 325.294 | 363.938 | 293.484 | 322.58 | 308.854 | 369.349 | 322.62 | 327.053 | 327.053 |
| Totaal passiva en aandeelhoudersvermogen
| 20,589 | 17,160 | 16,544 | 14,384 | 18,594 | 15,449 | 14,833.26 | 12,560.642 | 15,785.676 | 11,303.872 | 11,291.616 | 7,972.134 | 8,767.422 | 5,675.143 | 6,314.626 | 4,417.623 | 7,162.544 | 4,195.624 | 4,178.636 | 3,097.313 | 4,933.796 | 3,041.152 | 3,435.237 | 2,332.772 | 3,605.205 | 2,394.148 | 3,086.887 | 1,762.05 | 2,940.025 | 1,895.677 | 2,554.503 | 1,786.046 | 2,559.195 | 1,895.416 | 2,408.523 | 1,621.993 | 2,002.229 | 1,721.039 | 2,057.76 | 1,493.85 | 327.053 | 1,896.617 |