Crawford United Corporation
OTC:CRAWA
28.98 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36.736 | 37.636 | 38.44 | 33.827 | 33.642 | 36.933 | 39.484 | 32.661 | 32.19 | 31.902 | 31.003 | 27.32 | 26.398 | 26.45 | 23.994 | 19.934 | 21.278 | 18.577 | 25.282 | 21.103 | 22.245 | 24.515 | 21.836 | 21.135 | 19.771 | 13.593 | 11.879 | 11.754 | 10.893 | 7.221 | 3.346 | 2.357 | 2.692 | 1.53 | 1.047 | 1.377 | 1.795 | 1.805 | 1.091 | 1.162 | 2.009 | 2.13 | 1.116 | 1.05 | 1.423 | 1.34 | 1.964 | 1.739 | 1.129 | 1.272 | 1.179 | 1.182 | 1.367 | 1.277 | 1.313 | 1.113 | 0.838 | 1.39 | 1.394 | 1.637 | 2.048 | 1.521 | 1.335 | 1.159 | 1.425 | 1.705 | 1.699 | 7.241 | 5.97 | 2.817 | 1.541 | 2.192 | 5.34 | 4.221 | 3.613 | 2.703 | 2.003 | 2.761 | 2.842 | 2.065 | 2.49 | 3.789 | 5.872 | 3.57 | 2.789 | 2.888 | 2.914 | 2.448 | 3.041 | 3.513 | 3.253 | 2.585 | 3.613 | 3.728 | 4.166 | 3.754 | 4.305 | 4.193 | 4.396 | 5.4 | 5.3 | 5.1 | 4.6 | 3.8 | 5.1 | 4.9 | 6 | 4.8 | 7.4 | 4.3 | 4.8 | 4.7 | 6.3 | 6.1 | 6.6 | 7.2 | 8.4 | 7 | 9.4 | 4.7 | 7.5 | 5.2 | 5.8 | 4 | 7.2 | 5.8 | 3.8 | 4.1 | 6.4 | 6 | 3.4 | 2.6 | 4.3 | 2.9 | 2.9 | 1.5 | 3.4 | 2.5 | 2.9 | 1.7 |
Kosten van de omzet
| 26.049 | 27.575 | 28.545 | 26.397 | 24.732 | 26.458 | 28.968 | 25.072 | 25.88 | 25.134 | 24.636 | 22.589 | 21 | 20.67 | 17.991 | 15.562 | 16.425 | 15.078 | 19.073 | 16.573 | 17.257 | 19.288 | 17.006 | 16.675 | 15.321 | 10.107 | 8.86 | 8.528 | 7.858 | 4.191 | 1.969 | 1.774 | 2.13 | 0.769 | 0.695 | 0.741 | 0.662 | 0.997 | 0.709 | 0.8 | 1.228 | 1.005 | 0.688 | 0.689 | 0.696 | 0.768 | 1.108 | 0.926 | 0.647 | 0.793 | 0.776 | 0.789 | 0.784 | 0.793 | 0.76 | 0.69 | 0.567 | 0.748 | 0.866 | 0.76 | 1.339 | 0.904 | 0.965 | 0.877 | 0.887 | 1.267 | 1.261 | 3.927 | 3.496 | 1.709 | 1.154 | 1.434 | 2.793 | 2.221 | 2.297 | 1.475 | 1.457 | 1.645 | 1.583 | 1.348 | 1.29 | 1.908 | 3.003 | 1.848 | 1.447 | 1.563 | 1.566 | 1.536 | 1.617 | 1.684 | 1.555 | 1.528 | 1.957 | 2.291 | 2.64 | 2.295 | 2.44 | 2.291 | 2.292 | 2.8 | 3.2 | 2.8 | 2.8 | 2.1 | 2.7 | 2.4 | 3.2 | 2.5 | 3.8 | 2.6 | 3 | 3.1 | 3.7 | 3.9 | 3.9 | 4.8 | 4.9 | 4.1 | 6.3 | 2.9 | 4.1 | 3.2 | 3.7 | 3 | 2.1 | 4.2 | 2.9 | 3.2 | 2 | 4.4 | 2.6 | 2 | 1.1 | 2.2 | 2.1 | 1.2 | 0.5 | 1.6 | 1.6 | 1.1 |
Brutowinst
| 10.688 | 10.061 | 9.895 | 7.43 | 8.909 | 10.475 | 10.517 | 7.588 | 6.31 | 6.768 | 6.366 | 4.732 | 5.398 | 5.78 | 6.003 | 4.372 | 4.852 | 3.499 | 6.208 | 4.53 | 4.988 | 5.227 | 4.83 | 4.461 | 4.45 | 3.487 | 3.018 | 3.226 | 3.034 | 3.029 | 1.378 | 0.583 | 0.562 | 0.761 | 0.352 | 0.636 | 1.133 | 0.808 | 0.382 | 0.362 | 0.781 | 1.125 | 0.428 | 0.361 | 0.727 | 0.572 | 0.856 | 0.813 | 0.483 | 0.479 | 0.403 | 0.393 | 0.583 | 0.484 | 0.553 | 0.423 | 0.271 | 0.642 | 0.528 | 0.877 | 0.708 | 0.617 | 0.37 | 0.282 | 0.538 | 0.438 | 0.438 | 3.314 | 2.475 | 1.108 | 0.387 | 0.757 | 2.547 | 2 | 1.316 | 1.228 | 0.545 | 1.116 | 1.259 | 0.717 | 1.2 | 1.88 | 2.869 | 1.722 | 1.342 | 1.325 | 1.348 | 0.912 | 1.423 | 1.829 | 1.698 | 1.057 | 1.656 | 1.437 | 1.526 | 1.46 | 1.865 | 1.902 | 2.104 | 2.6 | 2.1 | 2.3 | 1.8 | 1.7 | 2.4 | 2.5 | 2.8 | 2.3 | 3.6 | 1.7 | 1.8 | 1.6 | 2.6 | 2.2 | 2.7 | 2.4 | 3.5 | 2.9 | 3.1 | 1.8 | 3.4 | 2 | 2.1 | 1 | 5.1 | 1.6 | 0.9 | 0.9 | 4.4 | 1.6 | 0.8 | 0.6 | 3.2 | 0.7 | 0.8 | 0.3 | 2.9 | 0.9 | 1.3 | 0.6 |
Brutowinstmarge
| 0.291 | 0.267 | 0.257 | 0.22 | 0.265 | 0.284 | 0.266 | 0.232 | 0.196 | 0.212 | 0.205 | 0.173 | 0.204 | 0.219 | 0.25 | 0.219 | 0.228 | 0.188 | 0.246 | 0.215 | 0.224 | 0.213 | 0.221 | 0.211 | 0.225 | 0.256 | 0.254 | 0.274 | 0.279 | 0.42 | 0.412 | 0.247 | 0.209 | 0.497 | 0.336 | 0.462 | 0.631 | 0.448 | 0.35 | 0.312 | 0.389 | 0.528 | 0.383 | 0.344 | 0.511 | 0.427 | 0.436 | 0.467 | 0.427 | 0.377 | 0.342 | 0.332 | 0.427 | 0.379 | 0.421 | 0.38 | 0.324 | 0.462 | 0.379 | 0.536 | 0.346 | 0.406 | 0.277 | 0.244 | 0.377 | 0.257 | 0.258 | 0.458 | 0.414 | 0.393 | 0.251 | 0.346 | 0.477 | 0.474 | 0.364 | 0.454 | 0.272 | 0.404 | 0.443 | 0.347 | 0.482 | 0.496 | 0.489 | 0.482 | 0.481 | 0.459 | 0.463 | 0.372 | 0.468 | 0.521 | 0.522 | 0.409 | 0.458 | 0.385 | 0.366 | 0.389 | 0.433 | 0.454 | 0.479 | 0.481 | 0.396 | 0.451 | 0.391 | 0.447 | 0.471 | 0.51 | 0.467 | 0.479 | 0.486 | 0.395 | 0.375 | 0.34 | 0.413 | 0.361 | 0.409 | 0.333 | 0.417 | 0.414 | 0.33 | 0.383 | 0.453 | 0.385 | 0.362 | 0.25 | 0.708 | 0.276 | 0.237 | 0.22 | 0.688 | 0.267 | 0.235 | 0.231 | 0.744 | 0.241 | 0.276 | 0.2 | 0.853 | 0.36 | 0.448 | 0.353 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.123 | 0.122 | 0.16 | 0.18 | 0.217 | 0.239 | 0.272 | 0.258 | 0.273 | 0.247 | 0.273 | 0.246 | 0.261 | 0.236 | 0.238 | 0.244 | 0.253 | 0.231 | 0.227 | 0.235 | 0.246 | 0.231 | 0.231 | 0.233 | 0.248 | 0.225 | 0.232 | 0.233 | 0.267 | 0.255 | 0.269 | 0.262 | 0.283 | 0.254 | 0.238 | 0.292 | 0.338 | 0.45 | 0.451 | 0.498 | 0.507 | 0.465 | 0.578 | 0.468 | 0.511 | 0.463 | 0.53 | 0.47 | 0.457 | 0.383 | 0.447 | 0.526 | 0.553 | 0.532 | 0.525 | 0.554 | 0.542 | 0.507 | 0.498 | 0.485 | 0.505 | 0.475 | 0.458 | 0.478 | 0.476 | 0.463 | 0.531 | 0.539 | 0.683 | 0.591 | 0.628 | 0.651 | 0.753 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 1 | 0.8 | 1.4 | 0.8 | 0.9 | 0.5 | 0.6 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.435 | 0 | 2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0.242 | 0.25 | 0.244 | 0.119 | 0.286 | 0.31 | 0.303 | 0.27 | 0.258 | 0.27 | 0.255 | 0.301 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0.982 | 1.002 | 0.918 | 1.003 | 1.111 | 1.221 | 1.234 | 1.325 | 1.316 | 1.429 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.4 | 1.4 | 1.1 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 1.1 | 1 | 1 | 1 | 1.2 | 1.1 | 1 | 0.8 | 1.4 | 0.8 | 0.9 | 0.6 | 0 | 0.8 | 0.8 | 0.6 | 0 | 0.8 | 0.6 | 0.6 | 0 | 0.5 | 0.6 | 0.5 | 0 | 0.7 | 0.8 | 0.5 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.212 | 0.151 | 0.155 | 0.184 | 0.211 | 0.165 | 0.151 | 0.203 | 0.196 | 0.199 | 0.162 | 0.161 | 0.183 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0.585 | 0.565 | 0 | 0 | 0.641 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.429 | 4.945 | 5.321 | 4.066 | 4.612 | 5.323 | 5.397 | 4.827 | 4.31 | 4.393 | 4.969 | 4.055 | 3.529 | 3.66 | 3.677 | 2.714 | 2.726 | 2.969 | 3.07 | 1.941 | 2.429 | 2.435 | 2.259 | 2.077 | 1.979 | 1.572 | 2.252 | 1.813 | 1.46 | 1.809 | 0.894 | 0.652 | -1.613 | 0.507 | 0.543 | 0.438 | 0.545 | 0.454 | 0.401 | 0.399 | 0.303 | 0.497 | 0.475 | 0.454 | 0.473 | 0.454 | 0.469 | 0.417 | 0.462 | 0.419 | 0.386 | 0.35 | 0.364 | 0.382 | 0.502 | 0.487 | 0.53 | 0.537 | 0.585 | 0.565 | 0.526 | 0.567 | 0.641 | 0.791 | 0.814 | 0.814 | 0.712 | 1.113 | 0.866 | 0.834 | 1.016 | 0.914 | 1.363 | 1.092 | 1.091 | 0.864 | 0.999 | 1.113 | 1.139 | 0.993 | 0.911 | 1.21 | 1.663 | 0.97 | 1.089 | 1.087 | 1.047 | 0.994 | 0.992 | 0.982 | 1.002 | 0.918 | 1.003 | 1.111 | 1.221 | 1.234 | 1.325 | 1.316 | 1.429 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.4 | 1.4 | 1.1 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 1.1 | 1 | 1 | 1 | 1.2 | 1.1 | 1 | 0.8 | 1.4 | 0.8 | 0.9 | 0.6 | 3.3 | 0.8 | 0.8 | 0.6 | 3.1 | 0.8 | 0.6 | 0.6 | 2.4 | 0.5 | 0.6 | 0.5 | 2.4 | 0.7 | 0.8 | 0.5 |
Overige kosten
| 0 | 0.006 | -0.072 | 0.135 | 0.001 | 0.346 | -0.06 | 0.364 | 0.094 | -0.626 | 0.33 | 0.12 | -0.141 | -0.287 | -0.278 | 1.048 | -0.014 | 0.012 | -0.071 | -0.033 | -0 | -0.026 | 0.024 | 0.083 | -0.097 | -0.049 | -0.059 | -0.015 | -0.003 | 0.005 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.003 | 0.003 | 0.003 | 0.005 | 0.002 | 0.004 | 0.005 | 0.005 | 0.001 | -0.003 | 0 | 0 | -0.008 | -0.003 | 0.02 | -0.012 | -0.002 | -0.002 | 0.019 | -0.006 | -0.005 | -0.008 | -0.008 | -0.007 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.001 | 0.151 | 0.153 | 0.121 | 0.177 | 0.154 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.429 | 4.945 | 5.321 | 4.066 | 4.612 | 5.323 | 5.397 | 4.827 | 4.31 | 4.393 | 4.969 | 4.055 | 3.529 | 3.66 | 3.677 | 2.714 | 2.726 | 2.969 | 3.07 | 1.941 | 2.429 | 2.435 | 2.259 | 2.077 | 1.979 | 1.67 | 2.375 | 1.935 | 1.62 | 1.989 | 1.112 | 0.891 | -1.341 | 0.766 | 0.816 | 0.685 | 0.818 | 0.7 | 0.661 | 1.433 | 0.541 | 0.74 | 0.728 | 0.685 | 0.7 | 0.688 | 0.715 | 0.646 | 0.693 | 0.653 | 0.626 | 0.572 | 0.616 | 0.603 | 0.766 | 0.741 | 0.818 | 0.794 | 0.864 | 0.811 | 0.756 | 0.852 | 0.969 | 1.241 | 1.266 | 1.312 | 1.219 | 1.578 | 1.444 | 1.302 | 1.528 | 1.378 | 1.893 | 1.561 | 1.547 | 1.247 | 1.447 | 1.639 | 1.692 | 1.525 | 1.435 | 1.764 | 2.204 | 1.477 | 1.587 | 1.572 | 1.551 | 1.469 | 1.45 | 1.46 | 1.479 | 1.381 | 1.51 | 1.649 | 2.055 | 1.978 | 2.073 | 2.144 | 2.336 | 2.2 | 2 | 2.2 | 2.2 | 2.1 | 2.2 | 2.4 | 2.1 | 1.9 | 1.9 | 2.1 | 2 | 1.9 | 2.2 | 2.1 | 2.2 | 1.9 | 2.8 | 2.2 | 2 | 1.5 | 2.1 | 1.5 | 1.6 | 0.7 | 3.7 | 0.8 | 0.8 | 0.7 | 3.4 | 0.8 | 0.6 | 0.6 | 2.5 | 0.5 | 0.6 | 0.5 | 2.4 | 0.7 | 0.8 | 0.5 |
Bedrijfsresultaat
| 5.258 | 5.116 | 4.574 | 3.364 | 4.297 | 5.152 | 3.738 | 1.523 | 2 | 0.179 | 1.397 | 0.676 | 1.869 | 2.12 | 2.325 | 1.657 | 2.126 | 0.531 | 3.138 | 2.589 | -2.559 | 2.792 | 2.571 | 2.383 | 2.471 | 1.817 | 0.643 | 1.291 | 1.414 | 1.04 | 0.266 | -0.307 | 1.903 | -0.005 | -0.464 | -0.049 | 0.314 | 0.108 | -0.279 | -0.271 | 0.24 | 0.384 | -0.3 | -0.324 | 1.423 | -0.116 | 0.141 | 0.167 | -0.199 | -0.168 | -0.223 | -0.179 | -0.018 | -0.119 | -0.214 | -0.318 | -0.527 | -0.151 | -0.336 | 0.065 | -0.048 | -0.234 | -0.599 | -0.959 | -0.728 | -0.875 | -0.781 | 1.736 | 1.031 | -0.194 | -1.14 | -0.62 | 0.654 | 0.439 | -0.231 | -0.019 | -0.901 | -0.523 | -0.433 | -0.808 | -0.235 | 0.117 | 0.664 | 0.245 | -0.245 | -0.247 | -0.204 | -0.557 | -0.027 | 0.369 | 0.219 | -0.323 | 0.146 | -0.213 | -0.529 | -0.518 | -0.208 | -0.242 | -0.232 | 0.4 | 0.1 | 0.1 | -0.4 | -0.4 | 0.2 | 0.1 | 0.7 | 0.4 | 1.7 | -0.4 | -0.2 | -0.3 | 0.4 | 0.1 | 0.5 | 0.5 | 0.7 | 0.7 | 1.1 | 0.3 | 1.3 | 0.5 | 0.5 | 0.3 | 1.4 | 0.8 | 0.1 | 0.2 | 1 | 0.8 | 0.2 | 0 | 0.7 | 0.2 | 0.2 | -0.2 | 0.5 | 0.2 | 0.5 | 0.1 |
Bedrijfsresultaat ratio
| 0.143 | 0.136 | 0.119 | 0.099 | 0.128 | 0.14 | 0.095 | 0.047 | 0.062 | 0.006 | 0.045 | 0.025 | 0.071 | 0.08 | 0.097 | 0.083 | 0.1 | 0.029 | 0.124 | 0.123 | -0.115 | 0.114 | 0.118 | 0.113 | 0.125 | 0.134 | 0.054 | 0.11 | 0.13 | 0.144 | 0.079 | -0.13 | 0.707 | -0.003 | -0.443 | -0.035 | 0.175 | 0.06 | -0.256 | -0.233 | 0.119 | 0.18 | -0.268 | -0.309 | 1 | -0.087 | 0.072 | 0.096 | -0.176 | -0.132 | -0.189 | -0.152 | -0.013 | -0.093 | -0.163 | -0.286 | -0.629 | -0.109 | -0.241 | 0.04 | -0.024 | -0.154 | -0.449 | -0.827 | -0.511 | -0.513 | -0.46 | 0.24 | 0.173 | -0.069 | -0.74 | -0.283 | 0.123 | 0.104 | -0.064 | -0.007 | -0.45 | -0.189 | -0.152 | -0.391 | -0.094 | 0.031 | 0.113 | 0.069 | -0.088 | -0.086 | -0.07 | -0.227 | -0.009 | 0.105 | 0.067 | -0.125 | 0.04 | -0.057 | -0.127 | -0.138 | -0.048 | -0.058 | -0.053 | 0.074 | 0.019 | 0.02 | -0.087 | -0.105 | 0.039 | 0.02 | 0.117 | 0.083 | 0.23 | -0.093 | -0.042 | -0.064 | 0.063 | 0.016 | 0.076 | 0.069 | 0.083 | 0.1 | 0.117 | 0.064 | 0.173 | 0.096 | 0.086 | 0.075 | 0.194 | 0.138 | 0.026 | 0.049 | 0.156 | 0.133 | 0.059 | 0 | 0.163 | 0.069 | 0.069 | -0.133 | 0.147 | 0.08 | 0.172 | 0.059 |
Totaal overige inkomsten en kosten netto
| -0.553 | -0.56 | -0.428 | -0.066 | -0.43 | 0.157 | -0.43 | -0.028 | -0.237 | -0.78 | 0.244 | -0.068 | -0.377 | -0.525 | 1.343 | 0.836 | -0.222 | -0.223 | -0.369 | -0.217 | -0.322 | -0.31 | -0.242 | -0.213 | -0.384 | -1.291 | -0.145 | -0.113 | -0.12 | -0.061 | -0.045 | 0.002 | -0.05 | -0.003 | -0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | -0.001 | 0.002 | 0.002 | 0.004 | -0.018 | -0.018 | -0.022 | -0.023 | 0.006 | 0.002 | 0 | -0.004 | 0.018 | 0 | 0 | 0 | 0.02 | -0.006 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.014 | 0.009 | 0.017 | 0.034 | 0.018 | -0.012 | 0.241 | 0.016 | 0.051 | -0.021 | -0.145 | 0.071 | 0.178 | 0.055 | 0.004 | 0.046 | 0.075 | -0 | 0.017 | 0.02 | 0.016 | -0 | 0.015 | 0 | 0.014 | -0.003 | 0.009 | 0.009 | 0.639 | -0.008 | 0 | -0.014 | -0.011 | -0.022 | -0.443 | -0.037 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.2 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.2 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Inkomen voor belasting
| 4.705 | 4.556 | 4.146 | 3.298 | 3.867 | 5.31 | 4.689 | 2.733 | 1.762 | 1.596 | 1.641 | 0.608 | 1.491 | 1.594 | 3.669 | 2.494 | 1.904 | 0.308 | 2.769 | 2.372 | 2.237 | 2.481 | 2.329 | 2.17 | 2.087 | 0.526 | 0.498 | 1.178 | 1.294 | 0.979 | 0.221 | -0.306 | 1.853 | -0.008 | -0.464 | -0.047 | 0.315 | 0.11 | -0.277 | -0.271 | 0.239 | 0.387 | -0.298 | -0.32 | 0.009 | -0.134 | 0.119 | 0.144 | -0.205 | -0.171 | -0.225 | -0.183 | -0.015 | -0.126 | -0.214 | -0.318 | -0.527 | -0.151 | -0.336 | 0.065 | -0.049 | -0.235 | -0.6 | -0.945 | -0.719 | -0.857 | -0.747 | 1.754 | 1.019 | 0.047 | -1.124 | -0.569 | 0.634 | 0.445 | -0.16 | 0.158 | -0.846 | -0.52 | -0.388 | -0.733 | -0.235 | 0.134 | -0.684 | 0.261 | -0.245 | -0.232 | 0.186 | -0.542 | -0.029 | 0.378 | 0.228 | 0.316 | 0.138 | -0.213 | -0.543 | -0.53 | -0.23 | -0.684 | -0.269 | 0.5 | 0.1 | 0 | -0.3 | -0.3 | 0 | 0 | 0.8 | 0.5 | 1.6 | -0.3 | 0 | -0.3 | 0.2 | 0.2 | 0.6 | 0.5 | 0.7 | 0.6 | 1.2 | 0.3 | 1.4 | 0.5 | 0.3 | 0.3 | 1.3 | 0.8 | 0.2 | 0.2 | 0.9 | 0.8 | 0.3 | 0 | 0.6 | 0.2 | 0.2 | -0.2 | 0.5 | 0.2 | 0.5 | 0 |
Inkomen voor belasting ratio
| 0.128 | 0.121 | 0.108 | 0.097 | 0.115 | 0.144 | 0.119 | 0.084 | 0.055 | 0.05 | 0.053 | 0.022 | 0.056 | 0.06 | 0.153 | 0.125 | 0.09 | 0.017 | 0.11 | 0.112 | 0.101 | 0.101 | 0.107 | 0.103 | 0.106 | 0.039 | 0.042 | 0.1 | 0.119 | 0.136 | 0.066 | -0.13 | 0.688 | -0.005 | -0.444 | -0.034 | 0.176 | 0.061 | -0.254 | -0.233 | 0.119 | 0.182 | -0.267 | -0.305 | 0.007 | -0.1 | 0.061 | 0.083 | -0.182 | -0.134 | -0.191 | -0.155 | -0.011 | -0.099 | -0.163 | -0.286 | -0.629 | -0.109 | -0.241 | 0.04 | -0.024 | -0.154 | -0.449 | -0.816 | -0.505 | -0.503 | -0.439 | 0.242 | 0.171 | 0.017 | -0.729 | -0.26 | 0.119 | 0.106 | -0.044 | 0.059 | -0.423 | -0.188 | -0.136 | -0.355 | -0.095 | 0.035 | -0.116 | 0.073 | -0.088 | -0.08 | 0.064 | -0.222 | -0.01 | 0.108 | 0.07 | 0.122 | 0.038 | -0.057 | -0.13 | -0.141 | -0.053 | -0.163 | -0.061 | 0.093 | 0.019 | 0 | -0.065 | -0.079 | 0 | 0 | 0.133 | 0.104 | 0.216 | -0.07 | 0 | -0.064 | 0.032 | 0.033 | 0.091 | 0.069 | 0.083 | 0.086 | 0.128 | 0.064 | 0.187 | 0.096 | 0.052 | 0.075 | 0.181 | 0.138 | 0.053 | 0.049 | 0.141 | 0.133 | 0.088 | 0 | 0.14 | 0.069 | 0.069 | -0.133 | 0.147 | 0.08 | 0.172 | 0 |
Belastingkosten
| 1.336 | 1.273 | 1.149 | 0.061 | 1.052 | 1.458 | 1.298 | -0.336 | 0.508 | 0.424 | 0.575 | 0.543 | 0.294 | 0.347 | 0.526 | 0.415 | 0.478 | 0.079 | 0.694 | 0.664 | 0.542 | 0.65 | 0.583 | 0.822 | 0.59 | 0.132 | 0.125 | 0.668 | 0.727 | 0.037 | 0.008 | 0.008 | -3.3 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.003 | -0.003 | -0.003 | -0.005 | -0.002 | -0.004 | 0.008 | -0.005 | -0.001 | 0.023 | 0.006 | 0.003 | 0.002 | 0.004 | -0.003 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 1.645 | 0.2 | 0.149 | -0.322 | -0.272 | 0.645 | 0.568 | 0.016 | -0.383 | -0.193 | 0.123 | 0.152 | -0.055 | 0.054 | -0.354 | -0.177 | -0.132 | -0.249 | -0.184 | 0.046 | 0.233 | 0.089 | -0.144 | -0.079 | -0.063 | -0.185 | -0.082 | 0.129 | 0.077 | -0.107 | -0.035 | -0.075 | -0.19 | -0.185 | -0.212 | -0.239 | -0.094 | 0.3 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.3 | 0.2 | 0.5 | -0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.5 | 0.2 | 0.1 | 0.1 | 0.5 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.2 | 0 |
Nettowinst
| 3.369 | 3.283 | 2.997 | 3.237 | 2.815 | 3.851 | 3.391 | 3.07 | 1.255 | 1.171 | 1.066 | 0.065 | 1.198 | 1.247 | 3.143 | 2.079 | 1.426 | 0.229 | 2.076 | 1.708 | 1.695 | 1.831 | 1.745 | 1.348 | 1.497 | 0.395 | 0.374 | 0.51 | 0.567 | 0.942 | 0.213 | -0.314 | 5.153 | -0.008 | -0.464 | -0.047 | 0.315 | 0.11 | -0.277 | -0.271 | 0.239 | 0.387 | -0.298 | -0.32 | 0.009 | -0.134 | 0.119 | 0.144 | -0.205 | -0.171 | -0.225 | -0.183 | -0.015 | -0.126 | -0.214 | -0.318 | -0.527 | -0.151 | -0.336 | 0.065 | -0.049 | -0.235 | -2.245 | -1.145 | -0.868 | -0.536 | -0.474 | 1.109 | 0.481 | 0.031 | -0.741 | -0.391 | 0.511 | 0.294 | -0.106 | 0.105 | -0.492 | -0.343 | -0.256 | -0.484 | -0.051 | 0.088 | 0.451 | 0.172 | -0.101 | -0.154 | -0.123 | -1.396 | 0.052 | 0.25 | 0.151 | -0.209 | 0.173 | -0.138 | -0.353 | -0.345 | -0.018 | -0.445 | -0.174 | 0.2 | 0.2 | 0 | -0.2 | -0.2 | 0.1 | 0.1 | 0.5 | 0.3 | 1.1 | -0.2 | -0.1 | -0.2 | 0.2 | 0.1 | 0.4 | 0.3 | 0.5 | 0.4 | 0.7 | 0.2 | 0.9 | 0.3 | 0.2 | 0.2 | 0.8 | 0.5 | 0.1 | 0.1 | 0.6 | 0.5 | 0.2 | 0 | 0.4 | 0.1 | 0.1 | -0.1 | 0.4 | 0.1 | 0.3 | 0 |
Nettowinstmarge
| 0.092 | 0.087 | 0.078 | 0.096 | 0.084 | 0.104 | 0.086 | 0.094 | 0.039 | 0.037 | 0.034 | 0.002 | 0.045 | 0.047 | 0.131 | 0.104 | 0.067 | 0.012 | 0.082 | 0.081 | 0.076 | 0.075 | 0.08 | 0.064 | 0.076 | 0.029 | 0.031 | 0.043 | 0.052 | 0.13 | 0.064 | -0.133 | 1.914 | -0.005 | -0.444 | -0.034 | 0.176 | 0.061 | -0.254 | -0.233 | 0.119 | 0.182 | -0.267 | -0.305 | 0.007 | -0.1 | 0.061 | 0.083 | -0.182 | -0.134 | -0.191 | -0.155 | -0.011 | -0.099 | -0.163 | -0.286 | -0.629 | -0.109 | -0.241 | 0.04 | -0.024 | -0.154 | -1.682 | -0.988 | -0.61 | -0.314 | -0.279 | 0.153 | 0.081 | 0.011 | -0.481 | -0.178 | 0.096 | 0.07 | -0.029 | 0.039 | -0.246 | -0.124 | -0.09 | -0.234 | -0.021 | 0.023 | 0.077 | 0.048 | -0.036 | -0.053 | -0.042 | -0.57 | 0.017 | 0.071 | 0.046 | -0.081 | 0.048 | -0.037 | -0.085 | -0.092 | -0.004 | -0.106 | -0.04 | 0.037 | 0.038 | 0 | -0.043 | -0.053 | 0.02 | 0.02 | 0.083 | 0.063 | 0.149 | -0.047 | -0.021 | -0.043 | 0.032 | 0.016 | 0.061 | 0.042 | 0.06 | 0.057 | 0.074 | 0.043 | 0.12 | 0.058 | 0.034 | 0.05 | 0.111 | 0.086 | 0.026 | 0.024 | 0.094 | 0.083 | 0.059 | 0 | 0.093 | 0.034 | 0.034 | -0.067 | 0.118 | 0.04 | 0.103 | 0 |
WPA (Winst Per Aandeel)
| 0.95 | 0.93 | 0.85 | 0.92 | 0.8 | 1.1 | 0.97 | 0.88 | 0.36 | 0.34 | 0.31 | 0.02 | 0.35 | 0.37 | 0.93 | 0.63 | 0.43 | 0.07 | 0.63 | 0.58 | 0.59 | 0.66 | 0.63 | 0.5 | 0.55 | 0.14 | 0.13 | 0.18 | 0.2 | 0.33 | 0.07 | -0.11 | 1.81 | -0.005 | -0.28 | -0.03 | 0.19 | 0.07 | -0.17 | -0.17 | 0.15 | 0.23 | -0.18 | -0.2 | 0.01 | -0.082 | 0.08 | 0.09 | -0.14 | -0.12 | -0.16 | -0.15 | -0.012 | -0.1 | -0.17 | -0.25 | -0.42 | -0.12 | -0.27 | 0.05 | -0.039 | -0.19 | -1.8 | -0.92 | -0.7 | -0.43 | -0.38 | 0.9 | 0.39 | 0.02 | -0.61 | -0.32 | 0.42 | 0.24 | -0.09 | 0.09 | -0.42 | -0.28 | -0.21 | -0.4 | -0.043 | 0.07 | 0.37 | 0.14 | -0.083 | -0.13 | -0.1 | -1.14 | 0.043 | 0.2 | 0.12 | -0.17 | 0.14 | -0.11 | -0.29 | -0.28 | -0.014 | -0.37 | -0.15 | 0.19 | 0.19 | 0.01 | -0.18 | -0.21 | 0.1 | 0.05 | 0.45 | 0.24 | 0.88 | -0.2 | -0.06 | -0.16 | 0.08 | 0.11 | 0.31 | 0.25 | 0.42 | 0.33 | 0.59 | 0.28 | 0.75 | 0.28 | 0.16 | 0.19 | 0.7 | 0.44 | 0.08 | 0.09 | 0.46 | 0.38 | 0.13 | 0.02 | 0.44 | 0.11 | 0.1 | -0.07 | 0.36 | 0.09 | 0.24 | 0.02 |
Verwaterde WPA
| 0.95 | 0.92 | 0.85 | 0.91 | 0.8 | 1.09 | 0.97 | 0.88 | 0.36 | 0.34 | 0.31 | 0.02 | 0.35 | 0.37 | 0.93 | 0.63 | 0.43 | 0.07 | 0.63 | 0.51 | 0.52 | 0.57 | 0.55 | 0.43 | 0.48 | 0.13 | 0.11 | 0.16 | 0.18 | 0.31 | 0.07 | -0.11 | 1.81 | -0.005 | -0.28 | -0.029 | 0.19 | 0.07 | -0.17 | -0.17 | 0.14 | 0.23 | -0.18 | -0.2 | 0.01 | -0.082 | 0.07 | 0.09 | -0.14 | -0.12 | -0.16 | -0.15 | -0.012 | -0.1 | -0.17 | -0.25 | -0.42 | -0.12 | -0.27 | 0.05 | -0.039 | -0.19 | -1.8 | -0.92 | -0.7 | -0.43 | -0.38 | 0.85 | 0.39 | 0.02 | -0.61 | -0.32 | 0.42 | 0.24 | -0.09 | 0.08 | -0.42 | -0.28 | -0.21 | -0.4 | -0.043 | 0.07 | 0.36 | 0.14 | -0.082 | -0.13 | -0.1 | -1.14 | 0.043 | 0.2 | 0.12 | -0.17 | 0.14 | -0.11 | -0.29 | -0.28 | -0.014 | -0.37 | -0.15 | 0.19 | 0.19 | 0.01 | -0.18 | -0.21 | 0.1 | 0.05 | 0.44 | 0.24 | 0.88 | -0.19 | -0.06 | -0.16 | 0.08 | 0.11 | 0.31 | 0.25 | 0.42 | 0.33 | 0.59 | 0.28 | 0.75 | 0.28 | 0.16 | 0.19 | 0.7 | 0.44 | 0.08 | 0.09 | 0.46 | 0.38 | 0.13 | 0.02 | 0.44 | 0.11 | 0.1 | -0.07 | 0.36 | 0.09 | 0.24 | 0.02 |
EBITDA
| 6.302 | 6.419 | 5.868 | -0.901 | 5.759 | 7.16 | 6.368 | 4.706 | 3.007 | 2.656 | 2.817 | 1.597 | 2.426 | 2.756 | 4.602 | 2.277 | 2.728 | 1.145 | 3.762 | 3.161 | 3.065 | 3.274 | 3.065 | 2.868 | 2.938 | 2.112 | 1.003 | 1.651 | 1.782 | 1.219 | 0.37 | -0.236 | -0.097 | 0.028 | -0.43 | -0.016 | 0.334 | 0.124 | -0.263 | -0.257 | 0.253 | 0.401 | -0.283 | -0.308 | 0.032 | -0.091 | 0.168 | 0.192 | -0.201 | -0.146 | -0.196 | -0.152 | 0.008 | -0.097 | -0.186 | -0.29 | -0.495 | -0.118 | -0.302 | 0.098 | -0.009 | -0.191 | -0.556 | -0.901 | -0.697 | -0.801 | -0.689 | 1.77 | 1.063 | -0.131 | -1.077 | -0.557 | 0.691 | 0.506 | -0.164 | 0.048 | -0.871 | -0.444 | -0.351 | -0.733 | -0.181 | 0.192 | 0.74 | 0.321 | -0.22 | -0.151 | -0.107 | -0.461 | 0.063 | 0.495 | 0.345 | -0.197 | 0.127 | -0.219 | -0.378 | -0.366 | -0.087 | -0.064 | -0.078 | 0.6 | 0.1 | 0.4 | -0.2 | -0.2 | 0.3 | 0.3 | 0.9 | 0.6 | 1.8 | -0.1 | 0 | -0.1 | 0.6 | 0.3 | 0.7 | 0.6 | 0.9 | 1 | 1.2 | 0.5 | 1.4 | 0.7 | 0.6 | 0.4 | 1.4 | 0.7 | 0.2 | 0.3 | 1 | 0.7 | 0.2 | 0 | 0.8 | 0.2 | 0.2 | -0.2 | 0.5 | 0.2 | 0.5 | 0.1 |
EBITDA ratio
| 0.172 | 0.171 | 0.158 | 0.135 | 0.176 | 0.189 | 0.128 | 0.096 | 0.107 | 0.055 | 0.086 | 0.029 | 0.093 | 0.099 | 0.116 | 0.136 | 0.128 | 0.062 | 0.146 | 0.121 | 0.138 | 0.133 | 0.141 | 0.117 | 0.144 | 0.152 | 0.079 | 0.14 | 0.13 | 0.169 | 0.111 | -0.1 | 0.729 | 0.017 | -0.413 | -0.012 | 1 | 0.069 | -0.241 | -0.233 | 1 | 0.188 | -0.254 | -0.293 | 1 | 1 | 1 | 0.111 | 1 | 1 | -0.166 | -0.128 | 0.006 | -0.072 | -0.142 | -0.261 | -0.591 | -0.085 | -0.217 | 0.06 | -0.005 | -0.126 | -0.417 | -0.79 | -0.497 | -0.492 | -0.449 | 0.244 | 0.173 | -0.134 | -0.71 | -0.278 | 0.128 | 0.117 | -0.07 | -0.053 | -0.467 | -0.165 | -0.14 | -0.392 | -0.073 | 0.046 | 0.123 | 0.085 | -0.079 | -0.058 | -0.043 | -0.194 | 0.021 | 0.138 | 0.103 | -0.08 | 0.035 | -0.059 | -0.093 | -0.099 | -0.019 | 0.086 | -0.012 | 0.111 | 0.019 | 0.078 | -0.043 | -0.053 | 0.059 | 0.061 | 0.15 | 0.125 | 0.243 | -0.023 | 0.021 | -0.021 | 0.079 | 0.049 | 0.106 | 0.083 | 0.107 | 0.143 | 0.128 | 0.106 | 0.187 | 0.135 | 0.103 | 0.1 | 0.194 | 0.121 | 0.053 | 0.073 | 0.156 | 0.117 | 0.059 | 0 | 0.186 | 0.069 | 0.069 | -0.133 | 0.147 | 0.08 | 0.172 | 0.059 |