CRA International, Inc.
NASDAQ:CRAI
198.86 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 167.748 | 171.442 | 171.789 | 161.613 | 147.553 | 161.965 | 152.845 | 144.976 | 148.441 | 149.102 | 148.382 | 134.766 | 136.412 | 148.237 | 146.518 | 137.422 | 121.762 | 123.031 | 126.158 | 119.262 | 115.686 | 110.573 | 105.849 | 108.763 | 103.871 | 105.538 | 99.476 | 97.016 | 91.325 | 93.563 | 88.171 | 79.569 | 81.691 | 82.607 | 80.912 | 72.46 | 76.525 | 76.535 | 78.039 | 78.459 | 73.483 | 78.184 | 76.245 | 75.672 | 74.427 | 65.203 | 63.13 | 67.533 | 65.912 | 67.813 | 69.132 | 74.973 | 71.007 | 80.641 | 78.607 | 75.862 | 84.641 | 68.075 | 58.846 | 74.582 | 89.262 | 71.974 | 65.821 | 85.623 | 111.162 | 93.843 | 86.123 | 98.707 | 124.301 | 88.315 | 83.322 | 86.326 | 107.001 | 84.046 | 72.521 | 73.8 | 92.515 | 67.435 | 61.724 | 58.335 | 74.205 | 45.694 | 38.501 | 39.018 | 49.41 | 40.245 | 34.785 | 36.445 | 42.027 | 28.016 | 24.202 | 29.179 | 34.914 | 24.567 | 21.144 | 19.88 | 23.953 | 19.845 | 18.869 | 19.4 | 23.5 | 16.7 | 14.4 | 13.8 | 16.5 | 11.6 | 11.1 |
Kosten van de omzet
| 118.088 | 128.138 | 121.672 | 115.489 | 105.894 | 113.333 | 107.837 | 100.678 | 102.267 | 103.076 | 104.06 | 93.658 | 95.98 | 105.042 | 105.374 | 101.247 | 88.304 | 90.168 | 90.997 | 84.349 | 83.805 | 75.972 | 73.635 | 76.372 | 73.717 | 69.705 | 68.082 | 68.606 | 62.422 | 65.22 | 62.581 | 56.083 | 57.832 | 57.95 | 55.515 | 51.127 | 52.029 | 50.675 | 53.819 | 52.861 | 49.417 | 52.669 | 51.866 | 51.628 | 50.577 | 45.042 | 42.015 | 44.271 | 46.175 | 45.448 | 46.487 | 47.521 | 46.571 | 53.731 | 51.56 | 51.771 | 54.86 | 50.055 | 40.454 | 49.966 | 59.036 | 47.79 | 43.069 | 56.015 | 73.602 | 64.152 | 56.34 | 60.931 | 77.194 | 56.199 | 51.69 | 54.769 | 68.208 | 53.373 | 44.992 | 42.799 | 54.893 | 40.12 | 36.912 | 33.602 | 45.569 | 26.585 | 21.96 | 23.18 | 30.029 | 25.261 | 21.698 | 23.118 | 25.598 | 17.266 | 14.677 | 17.473 | 20.926 | 14.66 | 12.531 | 11.177 | 12.477 | 10.7 | 9.943 | 10.4 | 12.6 | 8.9 | 8.3 | 8.1 | 9.7 | 6.6 | 6.3 |
Brutowinst
| 49.66 | 43.304 | 50.117 | 46.124 | 41.659 | 48.632 | 45.008 | 44.298 | 46.174 | 46.026 | 44.322 | 41.108 | 40.432 | 43.195 | 41.144 | 36.175 | 33.458 | 32.863 | 35.161 | 34.913 | 31.881 | 34.601 | 32.214 | 32.391 | 30.154 | 35.833 | 31.394 | 28.41 | 28.903 | 28.343 | 25.59 | 23.486 | 23.859 | 24.657 | 25.397 | 21.333 | 24.496 | 25.86 | 24.22 | 25.598 | 24.066 | 25.515 | 24.379 | 24.044 | 23.85 | 20.161 | 21.115 | 23.262 | 19.737 | 22.365 | 22.645 | 27.452 | 24.436 | 26.91 | 27.047 | 24.091 | 29.781 | 18.02 | 18.392 | 24.616 | 30.226 | 24.184 | 22.752 | 29.608 | 37.56 | 29.691 | 29.783 | 37.776 | 47.107 | 32.116 | 31.632 | 31.557 | 38.793 | 30.673 | 27.529 | 31.001 | 37.622 | 27.315 | 24.812 | 24.733 | 28.636 | 19.109 | 16.541 | 15.838 | 19.381 | 14.984 | 13.087 | 13.327 | 16.429 | 10.75 | 9.525 | 11.706 | 13.988 | 9.907 | 8.613 | 8.703 | 11.476 | 9.145 | 8.926 | 9 | 10.9 | 7.8 | 6.1 | 5.7 | 6.8 | 5 | 4.8 |
Brutowinstmarge
| 0.296 | 0.253 | 0.292 | 0.285 | 0.282 | 0.3 | 0.294 | 0.306 | 0.311 | 0.309 | 0.299 | 0.305 | 0.296 | 0.291 | 0.281 | 0.263 | 0.275 | 0.267 | 0.279 | 0.293 | 0.276 | 0.313 | 0.304 | 0.298 | 0.29 | 0.34 | 0.316 | 0.293 | 0.316 | 0.303 | 0.29 | 0.295 | 0.292 | 0.298 | 0.314 | 0.294 | 0.32 | 0.338 | 0.31 | 0.326 | 0.328 | 0.326 | 0.32 | 0.318 | 0.32 | 0.309 | 0.334 | 0.344 | 0.299 | 0.33 | 0.328 | 0.366 | 0.344 | 0.334 | 0.344 | 0.318 | 0.352 | 0.265 | 0.313 | 0.33 | 0.339 | 0.336 | 0.346 | 0.346 | 0.338 | 0.316 | 0.346 | 0.383 | 0.379 | 0.364 | 0.38 | 0.366 | 0.363 | 0.365 | 0.38 | 0.42 | 0.407 | 0.405 | 0.402 | 0.424 | 0.386 | 0.418 | 0.43 | 0.406 | 0.392 | 0.372 | 0.376 | 0.366 | 0.391 | 0.384 | 0.394 | 0.401 | 0.401 | 0.403 | 0.407 | 0.438 | 0.479 | 0.461 | 0.473 | 0.464 | 0.464 | 0.467 | 0.424 | 0.413 | 0.412 | 0.431 | 0.432 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31.269 | 32.016 | 30.499 | 28.979 | 27.919 | 29.846 | 28.372 | 28.06 | 28.246 | 27.963 | 25.817 | 25.633 | 24.49 | 24.043 | 23.206 | 22.286 | 22.194 | 21.418 | 24.123 | 24.684 | 22.449 | 23.737 | 22.743 | 21.851 | 22.293 | 23.739 | 21.65 | 26.759 | 20.803 | 20.259 | 18.716 | 17.836 | 16.671 | 16.856 | 19.221 | 17.334 | 18.355 | 18.667 | 18.083 | 17.777 | 16.674 | 17.463 | 17.16 | 16.966 | 16.096 | 15.38 | 15.8 | 15.217 | 17.227 | 16.924 | 17.867 | 18.223 | 17.013 | 18.688 | 17.828 | 17.725 | 22.906 | 17.475 | 15.794 | 18.616 | 21.744 | 20.265 | 19.181 | 25.363 | 27.394 | 28.78 | 23.959 | 24.508 | 32.12 | 23.216 | 20.017 | 18.675 | 23.805 | 20.042 | 18.079 | 19.979 | 23.865 | 16.901 | 15.817 | 16.099 | 17.216 | 12.332 | 11.639 | 10.103 | 13.342 | 10.349 | 9.261 | 9.786 | 11.754 | 8.148 | 6.912 | 7.849 | 9.809 | 7.318 | 6.58 | 6.03 | 6.621 | 4.69 | 4.496 | 4.4 | 5.8 | 4.1 | 3.1 | 2.9 | 3.7 | 2.6 | 2.8 |
Overige kosten
| 0 | 2.811 | 0 | 0 | 0 | 0 | 2.943 | 2.936 | 3.034 | 3.05 | 2.976 | 3.111 | 3.141 | 3.215 | 3.301 | 3.547 | 3.244 | 3.106 | 2.943 | 2.952 | 0.21 | 0.155 | -0.744 | 0.315 | -0.064 | 0.377 | -0.241 | -0.133 | 0.004 | -0.046 | -0.191 | -0.127 | -0.108 | -0.127 | -0.034 | -0.107 | -0.095 | -0.119 | -0.326 | -0.017 | -0.087 | -0.071 | -0.12 | -0.123 | -0.018 | 0.352 | -0.391 | 1.61 | 1.475 | 2.633 | 1.472 | 1.269 | 1.209 | 1.252 | 1.299 | 1.299 | 1.959 | 1.467 | 1.258 | 2.402 | 2.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0.579 | 0.424 | 0.586 | 0.6 | 0.6 | 0.5 | 0.4 | 0.1 | 0.3 | 0.3 | 0.2 |
Bedrijfskosten
| 31.269 | 32.016 | 30.499 | 28.979 | 30.866 | 32.718 | 31.315 | 30.996 | 31.28 | 31.013 | 28.793 | 28.744 | 27.631 | 27.258 | 26.507 | 25.833 | 25.438 | 24.524 | 27.066 | 27.636 | 24.976 | 26.29 | 25.359 | 24.546 | 24.929 | 26.172 | 23.881 | 29.052 | 23.256 | 22.495 | 20.679 | 19.871 | 18.562 | 18.977 | 21.071 | 19.119 | 19.915 | 20.212 | 19.744 | 19.474 | 18.271 | 19.022 | 18.75 | 18.585 | 17.736 | 16.991 | 17.341 | 16.827 | 18.702 | 19.557 | 19.339 | 19.492 | 18.222 | 19.94 | 19.127 | 19.024 | 24.865 | 18.942 | 17.052 | 21.018 | 24.181 | 20.265 | 19.181 | 25.363 | 27.394 | 28.78 | 23.959 | 24.508 | 32.12 | 23.216 | 20.017 | 18.675 | 23.805 | 20.042 | 18.079 | 19.979 | 23.865 | 16.901 | 15.817 | 16.099 | 17.216 | 12.332 | 11.639 | 10.103 | 13.342 | 10.349 | 9.261 | 9.786 | 11.754 | 8.148 | 6.912 | 7.849 | 9.809 | 7.318 | 6.58 | 6.583 | 7.2 | 5.114 | 5.082 | 5 | 6.4 | 4.6 | 3.5 | 3 | 4 | 2.9 | 3 |
Bedrijfsresultaat
| 18.391 | 11.288 | 19.618 | 17.145 | 10.793 | 15.914 | 13.693 | 13.302 | 14.894 | 15.013 | 15.529 | 12.364 | 12.801 | 15.937 | 14.637 | 10.342 | 8.02 | 8.339 | 8.095 | 7.277 | 6.905 | 8.311 | 6.855 | 7.845 | 5.225 | 9.661 | 7.513 | -0.642 | 5.647 | 5.848 | 4.911 | 3.615 | 5.297 | 5.68 | 4.326 | -2.31 | 4.581 | 5.648 | 4.476 | 6.124 | 5.795 | 6.493 | 5.629 | 5.459 | 6.114 | 3.17 | 3.774 | -64.959 | 1.035 | 2.808 | 3.306 | 7.96 | 6.214 | 6.97 | 7.92 | 5.067 | 4.916 | -0.922 | 1.34 | 3.598 | 6.045 | 3.919 | 3.571 | 4.245 | 10.166 | 0.911 | 5.824 | 13.268 | 14.987 | 8.9 | 11.615 | 12.882 | 14.988 | 10.631 | 9.45 | 11.022 | 13.757 | 10.414 | 8.995 | 8.634 | 11.42 | 6.777 | 4.902 | 5.735 | 6.039 | 4.635 | 3.826 | 3.541 | 4.675 | 2.602 | 2.613 | 3.857 | 4.179 | 2.589 | 2.033 | 2.12 | 4.276 | 4.031 | 3.844 | 4 | 4.5 | 3.2 | 2.6 | 2.7 | 2.8 | 2.1 | 1.8 |
Bedrijfsresultaat ratio
| 0.11 | 0.066 | 0.114 | 0.106 | 0.073 | 0.098 | 0.09 | 0.092 | 0.1 | 0.101 | 0.105 | 0.092 | 0.094 | 0.108 | 0.1 | 0.075 | 0.066 | 0.068 | 0.064 | 0.061 | 0.06 | 0.075 | 0.065 | 0.072 | 0.05 | 0.092 | 0.076 | -0.007 | 0.062 | 0.063 | 0.056 | 0.045 | 0.065 | 0.069 | 0.053 | -0.032 | 0.06 | 0.074 | 0.057 | 0.078 | 0.079 | 0.083 | 0.074 | 0.072 | 0.082 | 0.049 | 0.06 | -0.962 | 0.016 | 0.041 | 0.048 | 0.106 | 0.088 | 0.086 | 0.101 | 0.067 | 0.058 | -0.014 | 0.023 | 0.048 | 0.068 | 0.054 | 0.054 | 0.05 | 0.091 | 0.01 | 0.068 | 0.134 | 0.121 | 0.101 | 0.139 | 0.149 | 0.14 | 0.126 | 0.13 | 0.149 | 0.149 | 0.154 | 0.146 | 0.148 | 0.154 | 0.148 | 0.127 | 0.147 | 0.122 | 0.115 | 0.11 | 0.097 | 0.111 | 0.093 | 0.108 | 0.132 | 0.12 | 0.105 | 0.096 | 0.107 | 0.179 | 0.203 | 0.204 | 0.206 | 0.191 | 0.192 | 0.181 | 0.196 | 0.17 | 0.181 | 0.162 |
Totaal overige inkomsten en kosten netto
| -2.361 | -1.674 | -0.606 | -1.586 | -0.27 | -2.302 | -1.099 | -2.16 | 1 | 1.232 | -0.009 | -0.42 | 0.052 | -0.346 | -0.75 | -1.266 | -0.494 | -0.474 | 1.06 | -1.218 | -0.214 | -0.364 | -0.755 | 0.486 | -0.286 | 0.076 | -0.278 | -0.256 | -0.112 | 0.071 | -0.303 | -0.24 | -0.237 | 3.589 | -0.141 | -4.766 | -0.235 | -0.257 | 0.155 | -0.102 | -0.22 | -0.159 | -0.245 | -0.238 | -0.162 | 0.198 | -0.397 | -71.822 | -0.019 | -0.113 | -0.053 | -0.063 | -0.256 | -0.206 | -0.456 | -0.906 | -1.143 | -1.235 | -0.805 | 0.01 | -1.435 | -0.258 | -0.964 | 1.02 | 0.46 | 0.072 | 0.569 | 0.225 | 0.316 | 0.583 | 0.611 | 0.495 | 0.442 | 0.257 | 0.268 | 0.418 | -0.281 | -0.596 | -0.54 | -0.637 | -0.717 | 0.448 | -0.201 | -0.171 | -0.085 | 0.193 | -0.047 | 0.728 | -0.061 | 0.109 | 0.108 | 0.122 | 0.308 | 0.276 | 0.339 | -0.606 | 0.655 | 0.38 | 0.305 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
Inkomen voor belasting
| 16.03 | 9.614 | 19.012 | 15.559 | 10.523 | 13.612 | 12.594 | 11.141 | 15.894 | 16.245 | 15.52 | 11.944 | 12.853 | 15.591 | 13.887 | 9.076 | 7.526 | 7.865 | 9.155 | 6.059 | 6.691 | 7.947 | 6.1 | 8.331 | 4.939 | 9.737 | 7.235 | -0.898 | 5.535 | 5.919 | 4.608 | 3.375 | 5.06 | 9.269 | 4.185 | -2.553 | 4.346 | 5.391 | 4.631 | 6.022 | 5.575 | 6.334 | 5.384 | 5.221 | 5.952 | 3.368 | 3.377 | -64.987 | 1.016 | 2.695 | 3.253 | 7.897 | 5.958 | 6.764 | 7.464 | 4.082 | 3.773 | -2.157 | 0.535 | 3.608 | 5.056 | 3.661 | 2.965 | 5.265 | 10.626 | 0.983 | 6.393 | 13.493 | 15.303 | 9.483 | 12.226 | 13.377 | 15.43 | 10.888 | 5.607 | 11.44 | 13.476 | 9.818 | 8.455 | 7.997 | 10.703 | 7.225 | 4.701 | 5.564 | 5.954 | 4.828 | 3.779 | 4.269 | 4.614 | 2.711 | 2.721 | 3.979 | 4.487 | 2.865 | 2.372 | 1.514 | 4.931 | 4.411 | 4.149 | 4.1 | 4.7 | 3.5 | 3 | 3.1 | 3.1 | 2.4 | 2 |
Inkomen voor belasting ratio
| 0.096 | 0.056 | 0.111 | 0.096 | 0.071 | 0.084 | 0.082 | 0.077 | 0.107 | 0.109 | 0.105 | 0.089 | 0.094 | 0.105 | 0.095 | 0.066 | 0.062 | 0.064 | 0.073 | 0.051 | 0.058 | 0.072 | 0.058 | 0.077 | 0.048 | 0.092 | 0.073 | -0.009 | 0.061 | 0.063 | 0.052 | 0.042 | 0.062 | 0.112 | 0.052 | -0.035 | 0.057 | 0.07 | 0.059 | 0.077 | 0.076 | 0.081 | 0.071 | 0.069 | 0.08 | 0.052 | 0.053 | -0.962 | 0.015 | 0.04 | 0.047 | 0.105 | 0.084 | 0.084 | 0.095 | 0.054 | 0.045 | -0.032 | 0.009 | 0.048 | 0.057 | 0.051 | 0.045 | 0.061 | 0.096 | 0.01 | 0.074 | 0.137 | 0.123 | 0.107 | 0.147 | 0.155 | 0.144 | 0.13 | 0.077 | 0.155 | 0.146 | 0.146 | 0.137 | 0.137 | 0.144 | 0.158 | 0.122 | 0.143 | 0.121 | 0.12 | 0.109 | 0.117 | 0.11 | 0.097 | 0.112 | 0.136 | 0.129 | 0.117 | 0.112 | 0.076 | 0.206 | 0.222 | 0.22 | 0.211 | 0.2 | 0.21 | 0.208 | 0.225 | 0.188 | 0.207 | 0.18 |
Belastingkosten
| 4.593 | 3.076 | 5.321 | 4.1 | 1.927 | 4.104 | 3.676 | 2.468 | 4.017 | 4.602 | 4.094 | 3.277 | 1.908 | 4.025 | 3.386 | 2.371 | 2.123 | 1.934 | 2.687 | 1.296 | -0.952 | 2.367 | 1.435 | 1.492 | 1.031 | 2.898 | 1.421 | 1.363 | 2.31 | 2.012 | 1.778 | 1.299 | 1.909 | 2.502 | 1.946 | 0.036 | 1.533 | 2.189 | 1.732 | 2.279 | 2.386 | 3.167 | 2.076 | 1.505 | 2.619 | 2.017 | 0.542 | -11.641 | 1.722 | 1.922 | 2.817 | 3.347 | 2.06 | 2.728 | 3.003 | 2.668 | 1.746 | -0.577 | 0.436 | 1.111 | 2.617 | 1.954 | 2.408 | 3.109 | 6.471 | 1.408 | 3.248 | 5.518 | 6.519 | 2.606 | 5.054 | 6.607 | 6.218 | 4.246 | 4.111 | 4.778 | 5.458 | 4.32 | 3.974 | 3.312 | 5.507 | 3.107 | 2.021 | 2.606 | 2.542 | 2.017 | 1.572 | 1.619 | 2.079 | 1.052 | 1.129 | 1.744 | 1.894 | 1.128 | 1.082 | 0.664 | 1.987 | 1.801 | 1.714 | 1.7 | 1.9 | 1.4 | 1.2 | 1.2 | 1.3 | 1.7 | 0.1 |
Nettowinst
| 11.437 | 6.538 | 13.691 | 11.459 | 8.596 | 9.508 | 8.918 | 8.673 | 11.877 | 11.643 | 11.426 | 8.667 | 10.945 | 11.566 | 10.501 | 6.705 | 5.403 | 5.931 | 6.468 | 4.763 | 5.739 | 5.58 | 4.665 | 6.859 | 3.908 | 6.839 | 5.814 | -2.256 | 3.214 | 3.813 | 2.853 | 2.058 | 3.193 | 5.215 | 2.423 | -1.307 | 2.86 | 3.325 | 2.779 | 3.816 | 3.224 | 3.188 | 3.41 | 3.722 | 3.27 | 1.409 | 2.969 | -53.484 | -0.744 | 0.719 | 0.519 | 4.449 | 3.66 | 4.307 | 4.435 | 1.772 | 2.071 | -1.523 | 0.266 | 2.508 | 2.875 | 1.689 | 0.745 | 1.917 | 4.162 | -0.512 | 3.137 | 10.297 | 8.588 | 6.652 | 7.065 | 6.339 | 8.716 | 6.746 | 5.644 | 6.606 | 7.886 | 5.489 | 4.619 | 4.37 | 5.373 | 4.028 | 2.573 | 2.999 | 3.401 | 2.822 | 2.207 | 2.282 | 2.587 | 2.003 | 1.564 | 1.915 | 2.407 | 1.704 | 1.413 | 0.85 | 2.944 | 2.61 | 2.435 | 2.4 | 2.8 | 2.1 | 1.8 | 1.9 | 1.8 | 0.7 | 1.9 |
Nettowinstmarge
| 0.068 | 0.038 | 0.08 | 0.071 | 0.058 | 0.059 | 0.058 | 0.06 | 0.08 | 0.078 | 0.077 | 0.064 | 0.08 | 0.078 | 0.072 | 0.049 | 0.044 | 0.048 | 0.051 | 0.04 | 0.05 | 0.05 | 0.044 | 0.063 | 0.038 | 0.065 | 0.058 | -0.023 | 0.035 | 0.041 | 0.032 | 0.026 | 0.039 | 0.063 | 0.03 | -0.018 | 0.037 | 0.043 | 0.036 | 0.049 | 0.044 | 0.041 | 0.045 | 0.049 | 0.044 | 0.022 | 0.047 | -0.792 | -0.011 | 0.011 | 0.008 | 0.059 | 0.052 | 0.053 | 0.056 | 0.023 | 0.024 | -0.022 | 0.005 | 0.034 | 0.032 | 0.023 | 0.011 | 0.022 | 0.037 | -0.005 | 0.036 | 0.104 | 0.069 | 0.075 | 0.085 | 0.073 | 0.081 | 0.08 | 0.078 | 0.09 | 0.085 | 0.081 | 0.075 | 0.075 | 0.072 | 0.088 | 0.067 | 0.077 | 0.069 | 0.07 | 0.063 | 0.063 | 0.062 | 0.071 | 0.065 | 0.066 | 0.069 | 0.069 | 0.067 | 0.043 | 0.123 | 0.132 | 0.129 | 0.124 | 0.119 | 0.126 | 0.125 | 0.138 | 0.109 | 0.06 | 0.171 |
WPA (Winst Per Aandeel)
| 1.69 | 0.95 | 1.98 | 1.64 | 1.23 | 1.36 | 1.25 | 1.21 | 1.67 | 1.6 | 1.55 | 1.17 | 1.48 | 1.57 | 1.37 | 0.86 | 0.69 | 0.76 | 0.83 | 0.61 | 0.74 | 0.7 | 0.58 | 0.85 | 0.48 | 0.84 | 0.59 | -0.28 | 0.39 | 0.45 | 0.34 | 0.25 | 0.39 | 0.6 | 0.27 | -0.15 | 0.32 | 0.37 | 0.3 | 0.41 | 0.33 | 0.32 | 0.34 | 0.37 | 0.32 | 0.14 | 0.3 | -5.33 | -0.074 | 0.07 | 0.05 | 0.42 | 0.35 | 0.4 | 0.42 | 0.13 | 0.19 | -0.14 | 0.02 | 0.19 | 0.27 | 0.11 | 0.07 | 0.18 | 0.4 | -0.048 | 0.29 | 0.69 | 0.77 | 0.58 | 0.61 | 0.5 | 0.76 | 0.6 | 0.5 | 0.55 | 0.73 | 0.55 | 0.46 | 0.43 | 0.54 | 0.4 | 0.25 | 0.28 | 0.36 | 0.31 | 0.24 | 0.25 | 0.29 | 0.22 | 0.17 | 0.2 | 0.26 | 0.19 | 0.16 | 0.1 | 0.34 | 0.3 | 0.28 | 0.28 | 0.33 | 0.24 | 0.21 | 0.21 | 0.24 | 0.1 | 0.29 |
Verwaterde WPA
| 1.67 | 0.94 | 1.95 | 1.62 | 1.21 | 1.34 | 1.23 | 1.18 | 1.64 | 1.58 | 1.52 | 1.14 | 1.44 | 1.53 | 1.34 | 0.85 | 0.68 | 0.75 | 0.8 | 0.59 | 0.71 | 0.68 | 0.56 | 0.81 | 0.46 | 0.79 | 0.57 | -0.28 | 0.38 | 0.44 | 0.33 | 0.24 | 0.38 | 0.59 | 0.27 | -0.15 | 0.31 | 0.36 | 0.3 | 0.4 | 0.33 | 0.32 | 0.34 | 0.37 | 0.32 | 0.14 | 0.29 | -5.33 | -0.074 | 0.07 | 0.05 | 0.42 | 0.34 | 0.4 | 0.41 | 0.13 | 0.19 | -0.14 | 0.02 | 0.19 | 0.27 | 0.11 | 0.07 | 0.18 | 0.39 | -0.048 | 0.28 | 0.69 | 0.72 | 0.53 | 0.56 | 0.5 | 0.71 | 0.55 | 0.47 | 0.55 | 0.66 | 0.49 | 0.43 | 0.43 | 0.52 | 0.38 | 0.24 | 0.28 | 0.34 | 0.3 | 0.24 | 0.25 | 0.28 | 0.22 | 0.17 | 0.2 | 0.26 | 0.19 | 0.16 | 0.1 | 0.34 | 0.3 | 0.28 | 0.28 | 0.32 | 0.24 | 0.21 | 0.21 | 0.24 | 0.1 | 0.29 |
EBITDA
| 129.761 | 17.805 | 25.833 | 23.618 | 17.904 | 21.723 | 19.678 | 18.055 | 23.03 | 23.21 | 22.082 | 18.535 | 19.451 | 22.453 | 20.586 | 15.965 | 14.053 | 14.243 | 15.454 | 12.141 | 12.626 | 13.658 | 10.936 | 11.113 | 7.799 | 12.482 | 8.194 | 1.518 | 8.104 | 8.288 | 6.683 | 5.523 | 7.08 | 7.801 | 6.176 | -1.926 | 6.141 | 7.193 | 6.137 | 7.821 | 7.392 | 8.052 | 7.219 | 7.078 | 7.787 | 4.781 | 4.985 | -63.31 | 2.51 | 5.407 | 4.778 | 9.256 | 7.423 | 8.222 | 9.219 | -0.894 | 6.732 | 0.545 | 2.598 | 6.076 | 8.442 | 5.663 | 5.674 | 6.427 | 12.144 | 2.976 | 9.486 | 15.701 | 18.148 | 11.171 | 11.615 | 15.547 | 19.505 | 12.857 | 9.45 | 13.354 | 16.382 | 12.097 | 8.995 | 10.179 | 13.048 | 8.118 | 4.902 | 6.668 | 7.042 | 5.73 | 3.826 | 4.381 | 5.672 | 3.16 | 3.186 | 4.67 | 5.233 | 3.355 | 2.771 | 2.673 | 4.855 | 4.455 | 4.43 | 4.6 | 5.1 | 3.7 | 3.013 | 2.8 | 3.1 | 2.4 | 2 |
EBITDA ratio
| 0.774 | 0.105 | 0.151 | 0.146 | 0.093 | 0.116 | 0.132 | 0.112 | 0.144 | 0.144 | 0.147 | 0.115 | 0.141 | 0.151 | 0.144 | 0.101 | 0.117 | 0.117 | 0.111 | 0.086 | 0.082 | 0.124 | 0.103 | 0.097 | 0.075 | 0.118 | 0.098 | 0.017 | 0.089 | 0.086 | 0.078 | 0.071 | 0.088 | 0.094 | 0.076 | 0.118 | 0.08 | 0.094 | 0.079 | 0.1 | 0.101 | 0.103 | 0.095 | 0.094 | 0.104 | 0.073 | 0.084 | 1.176 | 0.038 | 0.08 | 0.069 | 0.124 | 0.105 | 0.102 | 0.117 | 0.078 | 0.081 | 0.008 | 0.044 | 0.081 | 0.106 | 0.079 | 0.063 | 0.057 | 0.109 | 0.032 | 0.094 | 0.159 | 0.148 | 0.126 | 0.17 | 0.184 | 0.172 | 0.155 | 0.159 | 0.176 | 0.176 | 0.182 | 0.171 | 0.175 | 0.179 | 0.178 | 0.143 | 0.171 | 0.143 | 0.142 | 0.131 | 0.12 | 0.135 | 0.113 | 0.132 | 0.16 | 0.15 | 0.137 | 0.131 | 0.134 | 0.203 | 0.224 | 0.235 | 0.237 | 0.217 | 0.21 | 0.188 | 0.174 | 0.164 | 0.19 | 0.18 |