Computershare Limited
ASX:CPU.AX
26.5 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,452.75 | 4,707.856 | 3,532.943 | 3,058.043 | 3,388.43 | 3,273.77 | 2,946.064 | 2,785.659 | 2,690.498 | 1,966.193 | 2,011.416 | 2,015.737 | 1,802.614 | 1,598.932 | 1,599.611 | 1,495.759 | 1,563.971 | 1,404.197 | 1,190.367 | 810.899 | 609.127 | 477.453 | 437.341 | 384.929 | 235.754 | 201.163 | 91.281 | 16.334 | 11.47 | 9.461 | 0 |
Kosten van de omzet
| 3,178.325 | 3,112.926 | 2,738.573 | 2,400.225 | 2,617.977 | 2,470.886 | 2,260.261 | 2,187.829 | 2,178.522 | 1,671.439 | 1,642.634 | 1,769.444 | 1,549.418 | 1,191.633 | 1,160.671 | 1,098.742 | 960.092 | 0 | 0 | 0 | 0 | 0 | 355.77 | 545.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,274.425 | 1,594.93 | 794.37 | 657.818 | 770.453 | 802.884 | 685.804 | 597.83 | 511.976 | 294.754 | 368.782 | 246.293 | 253.196 | 407.299 | 438.94 | 397.017 | 603.879 | 1,404.197 | 1,190.367 | 810.899 | 609.127 | 477.453 | 81.571 | -160.29 | 235.754 | 201.163 | 91.281 | 16.334 | 11.47 | 9.461 | 0 |
Brutowinstmarge
| 0.286 | 0.339 | 0.225 | 0.215 | 0.227 | 0.245 | 0.233 | 0.215 | 0.19 | 0.15 | 0.183 | 0.122 | 0.14 | 0.255 | 0.274 | 0.265 | 0.386 | 1 | 1 | 1 | 1 | 1 | 0.187 | -0.416 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 551.106 | 211.423 | 163.24 | 135.052 | 147.949 | 101.159 | 95.116 | 100.461 | 105.652 | 104.73 | 78.702 | 73.117 | 56.617 | 51.628 | 77.306 | 78.415 | 67.306 | 51.014 | 72.918 | 44.9 | 59.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 100.616 | 84.403 | 47.93 | 38.655 | 36.535 | 33.575 | 27.951 | 23.145 | 22.047 | 15.146 | 16.289 | 17.236 | 33.219 | 26.258 | 28.019 | 28.8 | 679.572 | 683.614 | 983.143 | 50.187 | 57.837 | 0 | 31.185 | 35.464 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.802 | -0.829 | 18.163 | 13.165 | -13.378 | -31.697 | -18.362 | -8.651 | 13.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 102.418 | 83.574 | 66.093 | 51.82 | 23.157 | 1.878 | 9.589 | 14.494 | 35.519 | 15.146 | 16.289 | 17.236 | 33.219 | 26.258 | 28.019 | 28.8 | 679.572 | 683.614 | 983.143 | 50.187 | 57.837 | 0 | 31.185 | 35.464 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 |
Overige kosten
| 5.693 | 5.334 | 9.158 | 8.202 | 3.905 | 123.025 | 18.379 | 67.316 | 31.005 | 17.836 | 37.18 | 30.31 | 38.235 | 19.67 | 19.976 | 27.696 | 22.789 | 23.802 | 24.449 | 41.147 | 52.571 | 6.882 | 10.511 | -10.851 | 8.061 | 13.331 | -1.606 | 0.153 | 0.989 | 0.064 | 1.003 |
Bedrijfskosten
| 102.418 | 294.997 | 229.333 | 186.872 | 171.106 | 103.037 | 104.706 | 114.956 | 141.171 | 15.146 | 16.289 | 17.236 | 33.219 | 26.258 | 28.019 | 28.8 | 197.141 | 1,076.37 | 1,010.576 | 736.193 | 577.928 | 450.639 | 31.038 | 329.274 | 8.061 | 13.331 | 5.035 | 1.948 | 1.651 | 1.107 | 1.003 |
Bedrijfsresultaat
| 1,172.007 | 1,299.933 | 565.037 | 470.947 | 599.347 | 699.847 | 581.098 | 482.875 | 370.806 | 152.212 | 360.728 | 234.293 | 132.257 | 318.244 | 361.733 | 326.023 | 386.077 | 304.288 | 226.074 | 58.108 | 109.755 | -15.483 | 52.875 | 22.162 | 62.341 | 31.511 | 18.258 | 21.675 | 13.177 | 12.472 | 5.528 |
Bedrijfsresultaat ratio
| 0.263 | 0.276 | 0.16 | 0.154 | 0.177 | 0.214 | 0.197 | 0.173 | 0.138 | 0.077 | 0.179 | 0.116 | 0.073 | 0.199 | 0.226 | 0.218 | 0.247 | 0.217 | 0.19 | 0.072 | 0.18 | -0.032 | 0.121 | 0.058 | 0.264 | 0.157 | 0.2 | 1.327 | 1.149 | 1.318 | 0 |
Totaal overige inkomsten en kosten netto
| -112.909 | -382.074 | -139.083 | -109.334 | -115.849 | 40.355 | -78.286 | 1.469 | -32.259 | 15.52 | 36.068 | 30.164 | 38.556 | 20.055 | 22.613 | 27.491 | 25.476 | 26.759 | 27.595 | 42.521 | 52.473 | -1.372 | 10.668 | -9.635 | 0.167 | -2.565 | -4.719 | -13.791 | -6.656 | -5.007 | -16.382 |
Inkomen voor belasting
| 1,059.098 | 917.859 | 425.954 | 361.613 | 483.498 | 740.202 | 502.812 | 484.344 | 338.546 | 243.171 | 325.628 | 192.606 | 210.244 | 368.469 | 410.669 | 359.9 | 390.684 | 323.492 | 179.925 | 103.892 | 77.366 | 19.851 | 47.15 | 38.67 | 62.508 | 28.946 | 13.539 | 7.884 | 6.521 | 7.465 | 6.461 |
Inkomen voor belasting ratio
| 0.238 | 0.195 | 0.121 | 0.118 | 0.143 | 0.226 | 0.171 | 0.174 | 0.126 | 0.124 | 0.162 | 0.096 | 0.117 | 0.23 | 0.257 | 0.241 | 0.25 | 0.23 | 0.151 | 0.128 | 0.127 | 0.042 | 0.108 | 0.1 | 0.265 | 0.144 | 0.148 | 0.483 | 0.569 | 0.789 | 0 |
Belastingkosten
| 307.155 | 257.152 | 112.609 | 108.497 | 136.688 | 152.97 | 105.269 | 124.939 | 114.349 | 151.803 | 124.44 | 148.409 | 134.438 | 112.895 | 128.439 | 100.051 | -98.066 | 97.253 | 40.704 | 23.737 | 27.329 | 8.307 | 14.635 | 18.317 | 62.508 | 28.946 | 13.539 | 7.884 | 6.521 | 7.465 | 2.089 |
Nettowinst
| 789.293 | 661.184 | 313.93 | 253.335 | 347.056 | 581.319 | 300.064 | 266.395 | 216.209 | 153.576 | 251.401 | 157.013 | 172.863 | 264.086 | 294.757 | 255.733 | 281.971 | 233.785 | 135.467 | 76.387 | 55.919 | 10.953 | 37.389 | 19.766 | 22.803 | 9.81 | 0 | 0 | 0 | 0 | 4.371 |
Nettowinstmarge
| 0.177 | 0.14 | 0.089 | 0.083 | 0.102 | 0.178 | 0.102 | 0.096 | 0.08 | 0.078 | 0.125 | 0.078 | 0.096 | 0.165 | 0.184 | 0.171 | 0.18 | 0.166 | 0.114 | 0.094 | 0.092 | 0.023 | 0.085 | 0.051 | 0.097 | 0.049 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.32 | 1.1 | 0.52 | 0.45 | 0.63 | 1.06 | 0.55 | 0.64 | 0.39 | 0.27 | 0.45 | 0.28 | 0.31 | 0.47 | 0.53 | 0.46 | 0.5 | 0.39 | 0.22 | 0.14 | 0.1 | 0.02 | 0.067 | 0.036 | 0.044 | 0.021 | 0 | 0 | 0 | 0 | 0.013 |
Verwaterde WPA
| 1.31 | 1.09 | 0.52 | 0.45 | 0.63 | 1.06 | 0.55 | 0.64 | 0.39 | 0.27 | 0.45 | 0.28 | 0.31 | 0.47 | 0.52 | 0.45 | 0.49 | 0.39 | 0.22 | 0.14 | 0.1 | 0.02 | 0.067 | 0.036 | 0.044 | 0.021 | 0 | 0 | 0 | 0 | 0.013 |
EBITDA
| 1,451.44 | 1,716.216 | 942.896 | 791.734 | 906.889 | 896.465 | 736.55 | 640.8 | 572.835 | 295.128 | 388.561 | 259.221 | 258.533 | 401.096 | 433.534 | 395.708 | 432.214 | 354.586 | 207.386 | 117.227 | 83.672 | 25.441 | 83.913 | 80.507 | 88.338 | 44.842 | 22.661 | 22.994 | 14.088 | 12.929 | 6.531 |
EBITDA ratio
| 0.326 | 0.365 | 0.267 | 0.259 | 0.268 | 0.274 | 0.25 | 0.23 | 0.213 | 0.15 | 0.193 | 0.129 | 0.143 | 0.251 | 0.271 | 0.265 | 0.276 | 0.253 | 0.174 | 0.145 | 0.137 | 0.053 | 0.192 | 0.209 | 0.375 | 0.223 | 0.248 | 1.408 | 1.228 | 1.367 | 0 |