CPS Technologies Corporation
NASDAQ:CPSH
1.78 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.247 | 5.03 | 5.913 | 6.747 | 6.285 | 7.418 | 7.1 | 6.115 | 6.748 | 7.071 | 6.653 | 6.206 | 5.515 | 5.862 | 4.866 | 4.151 | 4.452 | 5.758 | 6.512 | 5.445 | 4.387 | 6.367 | 5.27 | 6.081 | 6.116 | 5.229 | 4.155 | 3.796 | 4.212 | 3.724 | 2.845 | 2.874 | 3.327 | 3.935 | 5.216 | 5.412 | 5.423 | 5.636 | 5.29 | 5.947 | 6.07 | 5.135 | 5.986 | 5.1 | 5.974 | 5.301 | 5.031 | 4.124 | 2.744 | 3.628 | 3.555 | 4.224 | 4.901 | 4.842 | 5.84 | 4.794 | 6.008 | 5.187 | 5.409 | 3.461 | 2.864 | 3.602 | 3.053 | 3.345 | 3.58 | 4.472 | 3.416 | 3.157 | 3.082 | 3.067 | 3.14 | 3.847 | 2.926 | 2.628 | 2.507 | 2.152 | 1.789 | 1.79 | 1.424 | 1.956 | 1.805 | 1.417 | 1.664 | 1.424 | 0.868 | 1.107 | 0.595 | 0.792 | 0.482 | 1.471 | 1.749 | 1.326 | 1.324 | 0.846 | 0.965 | 1.288 | 1.057 | 1.346 | 1.354 | 0.94 | 1.2 | 1.42 | 1.25 | 1.11 | 1.26 | 1.83 | 1.33 | 1.45 | 1.22 | 0.98 | 0.94 | 0.63 | 0.58 | 0.41 | 0.39 | 0.48 | 0.25 |
Kosten van de omzet
| 4.771 | 5.26 | 5.006 | 5.599 | 5.049 | 5.222 | 4.856 | 4.49 | 4.865 | 5.242 | 4.689 | 4.852 | 4.376 | 4.511 | 3.922 | 3.652 | 3.515 | 4.575 | 4.961 | 4.462 | 4.164 | 5.192 | 5.11 | 4.881 | 5.153 | 4.623 | 4.011 | 3.233 | 3.451 | 3.309 | 2.926 | 2.796 | 2.941 | 3.374 | 4.084 | 4.156 | 4.449 | 4.337 | 4.155 | 4.412 | 4.731 | 4.076 | 4.448 | 3.739 | 4.256 | 3.937 | 4.117 | 3.792 | 2.98 | 3.435 | 3.589 | 3.976 | 4.009 | 3.882 | 4.984 | 4.696 | 4.523 | 3.802 | 4.359 | 2.822 | 2.548 | 2.929 | 2.433 | 2.586 | 2.787 | 3.102 | 2.353 | 2.391 | 2.279 | 2.424 | 2.252 | 2.529 | 2.238 | 2.089 | 1.778 | 1.527 | 1.416 | 1.322 | 1.139 | 1.049 | 1.323 | 0.974 | 1.23 | 1.067 | 0.65 | 0.824 | 0.606 | 0.924 | 0.623 | 1.188 | 1.223 | 1.211 | 0.89 | 0.805 | 0.991 | 0.966 | 1.092 | 0.984 | 0.972 | 0.89 | 1.03 | 1.06 | 0.83 | 0.78 | 0.8 | 0.73 | 0.73 | 0.77 | 0.61 | 0.47 | 0.63 | 0.35 | 0.55 | 0.37 | 0.41 | 0.5 | 0.35 |
Brutowinst
| -0.523 | -0.23 | 0.906 | 1.149 | 1.236 | 2.196 | 2.245 | 1.626 | 1.883 | 1.829 | 1.963 | 1.355 | 1.139 | 1.352 | 0.944 | 0.499 | 0.938 | 1.183 | 1.55 | 0.983 | 0.223 | 1.175 | 0.159 | 1.199 | 0.964 | 0.606 | 0.144 | 0.563 | 0.761 | 0.414 | -0.08 | 0.077 | 0.386 | 0.561 | 1.132 | 1.256 | 0.974 | 1.299 | 1.135 | 1.535 | 1.339 | 1.058 | 1.538 | 1.361 | 1.718 | 1.363 | 0.914 | 0.333 | -0.236 | 0.193 | -0.034 | 0.248 | 0.892 | 0.959 | 0.856 | 0.097 | 1.484 | 1.384 | 1.05 | 0.638 | 0.316 | 0.673 | 0.62 | 0.759 | 0.793 | 1.37 | 1.062 | 0.766 | 0.803 | 0.643 | 0.888 | 1.318 | 0.688 | 0.539 | 0.729 | 0.626 | 0.373 | 0.468 | 0.286 | 0.907 | 0.482 | 0.444 | 0.434 | 0.357 | 0.218 | 0.283 | -0.011 | -0.132 | -0.141 | 0.283 | 0.526 | 0.116 | 0.434 | 0.041 | -0.027 | 0.322 | -0.035 | 0.362 | 0.382 | 0.05 | 0.17 | 0.36 | 0.42 | 0.33 | 0.46 | 1.1 | 0.6 | 0.68 | 0.61 | 0.51 | 0.31 | 0.28 | 0.03 | 0.04 | -0.02 | -0.02 | -0.1 |
Brutowinstmarge
| -0.123 | -0.046 | 0.153 | 0.17 | 0.197 | 0.296 | 0.316 | 0.266 | 0.279 | 0.259 | 0.295 | 0.218 | 0.207 | 0.231 | 0.194 | 0.12 | 0.211 | 0.206 | 0.238 | 0.181 | 0.051 | 0.185 | 0.03 | 0.197 | 0.158 | 0.116 | 0.035 | 0.148 | 0.181 | 0.111 | -0.028 | 0.027 | 0.116 | 0.143 | 0.217 | 0.232 | 0.18 | 0.23 | 0.215 | 0.258 | 0.221 | 0.206 | 0.257 | 0.267 | 0.288 | 0.257 | 0.182 | 0.081 | -0.086 | 0.053 | -0.01 | 0.059 | 0.182 | 0.198 | 0.147 | 0.02 | 0.247 | 0.267 | 0.194 | 0.184 | 0.11 | 0.187 | 0.203 | 0.227 | 0.222 | 0.306 | 0.311 | 0.243 | 0.261 | 0.21 | 0.283 | 0.343 | 0.235 | 0.205 | 0.291 | 0.291 | 0.208 | 0.262 | 0.2 | 0.464 | 0.267 | 0.313 | 0.261 | 0.251 | 0.251 | 0.256 | -0.018 | -0.167 | -0.292 | 0.192 | 0.301 | 0.087 | 0.328 | 0.048 | -0.028 | 0.25 | -0.034 | 0.269 | 0.282 | 0.053 | 0.142 | 0.254 | 0.336 | 0.297 | 0.365 | 0.601 | 0.451 | 0.469 | 0.5 | 0.52 | 0.33 | 0.444 | 0.052 | 0.098 | -0.051 | -0.042 | -0.4 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.051 | 0.073 | 0.004 | 0.028 | 0.065 | 0.047 | 0.05 | 0.098 | 0.126 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.23 | 0.24 | 0.26 | 0.2 | 0.16 | 0.17 | 0.16 | 0.13 | 0.12 | 0.14 | 0.13 | 0.18 | 0.1 | 0.12 | 0.12 | 0.08 | 0.12 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -0.01 | -0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | -0 | -0.01 |
Verkoop-, algemene en administratieve kosten
| 0.963 | 1.085 | 1.166 | 1.005 | 1.105 | 1.465 | 1.551 | 1.317 | 1.175 | 1.159 | 1.416 | 1.042 | 1.227 | 1.099 | 0.908 | 0.789 | 0.685 | 0.853 | 0.929 | 0.614 | 0.702 | 0.917 | 0.904 | 0.991 | 0.983 | 0.931 | 0.908 | 0.959 | 0.744 | 0.933 | 0.973 | 0.773 | 0.763 | 0.892 | 0.908 | 0.96 | 0.96 | 1.112 | 1.013 | 0.958 | 1.018 | 1.153 | 1.126 | 0.931 | 1.059 | 1.008 | 0.9 | 0.76 | 0.641 | 0.845 | 0.809 | 0.712 | 0.835 | 0.927 | 0.817 | 0.734 | 0.802 | 0.663 | 0.763 | 0.553 | 0.449 | 0.589 | 0.508 | 0.691 | 0.613 | 0.722 | 0.575 | 0.607 | 0.545 | 0.493 | 0.506 | 0.557 | 0.365 | 0.459 | 0.373 | 0.38 | 0.358 | 0.356 | 0.337 | 0.354 | 0.295 | 0.294 | 0.257 | 0.197 | 0.202 | 0.245 | 0.185 | 0.268 | 0.245 | 0.347 | 0.425 | 0.26 | 0.211 | 0.253 | 0.312 | 0.278 | 0.224 | 0.267 | 0.233 | 0.18 | 0.22 | 0.24 | 0.27 | 0.19 | 0.16 | 0.17 | 0.16 | 0.13 | 0.12 | 0.13 | 0.13 | 0.18 | 0.11 | 0.12 | 0.12 | 0.08 | 0.11 |
Overige kosten
| 0 | 0 | 0.079 | 0.031 | -0.001 | 0 | 0.016 | 0.004 | 0.646 | 0 | -0.002 | -0.035 | 0.019 | 0 | -0.004 | 0.058 | -0 | 0 | -0.02 | -0.012 | 0 | -0.007 | 0 | -0.035 | 0.014 | -0.012 | 0 | -0.003 | 0 | 0 | 0.003 | 0.01 | 0.04 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 | 1.487 | 0 | 0.852 | 1.069 | 0.791 | 0 | 0.867 | 1.535 | 1.648 | 0 | 0.2 | -0 | 0 | 0.149 | 0.058 | 0.052 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.963 | 1.085 | 1.166 | 1.005 | 1.105 | 1.465 | 1.551 | 1.317 | 1.175 | 1.159 | 1.416 | 1.042 | 1.227 | 1.099 | 0.908 | 0.789 | 0.685 | 0.853 | 0.929 | 0.614 | 0.702 | 0.917 | 0.904 | 0.991 | 0.983 | 0.931 | 0.908 | 0.959 | 0.744 | 0.933 | 0.973 | 0.773 | 0.763 | 0.892 | 0.908 | 0.96 | 0.96 | 1.112 | 1.013 | 0.958 | 1.018 | 1.153 | 1.126 | 0.931 | 1.059 | 1.008 | 0.9 | 0.76 | 0.641 | 0.845 | 0.809 | 0.712 | 0.835 | 0.927 | 0.817 | 0.734 | 0.802 | 0.663 | 0.763 | 0.553 | 0.449 | 0.589 | 0.508 | 0.691 | 0.613 | 0.722 | 0.575 | 0.607 | 0.545 | 0.493 | 0.506 | 0.557 | 0.365 | 0.459 | 0.373 | 0.38 | 0.358 | 0.356 | 0.337 | 0.354 | 0.295 | 0.294 | 0.257 | 0.197 | 0.202 | 0.245 | 0.185 | 0.268 | 0.245 | 0.347 | 0.425 | 0.26 | 0.411 | 0.253 | 0.312 | 0.427 | 0.282 | 0.319 | 0.288 | 0.18 | 0.22 | 0.24 | 0.27 | 0.19 | 0.16 | 0.17 | 0.16 | 0.13 | 0.12 | 0.13 | 0.13 | 0.18 | 0.11 | 0.12 | 0.12 | 0.08 | 0.11 |
Bedrijfsresultaat
| -1.486 | -1.315 | -0.26 | 0.144 | 0.131 | 0.731 | 0.694 | 0.18 | 0.709 | 0.669 | 0.442 | 0.312 | -0.088 | 0.253 | 0.036 | -0.291 | 0.253 | 0.331 | 0.622 | 0.369 | -0.479 | 0.258 | -0.744 | 0.208 | -0.019 | -0.326 | -0.764 | -0.396 | 0.018 | -0.519 | -1.054 | -0.695 | -0.377 | -0.332 | 0.223 | 0.296 | 0.014 | 0.187 | 0.123 | 0.577 | 0.321 | -0.095 | 0.413 | 0.431 | 0.659 | 0.355 | 0.015 | -0.427 | -0.877 | -0.652 | -0.843 | -0.464 | 0.057 | 0.032 | 0.039 | -0.636 | 0.682 | 0.721 | 0.287 | 0.085 | -0.132 | 0.084 | 0.112 | 0.068 | 0.181 | 0.648 | 0.488 | 0.159 | 0.259 | 0.15 | 0.382 | 0.761 | 0.323 | 0.079 | 0.356 | 0.246 | 0.014 | 0.113 | -0.051 | 0.554 | 0.187 | 0.15 | 0.177 | 0.16 | 0.016 | 0.038 | -0.196 | -0.4 | -0.385 | -0.064 | 0.102 | -0.144 | 0.023 | -0.213 | -0.339 | -0.106 | -0.317 | 0.043 | 0.094 | -0.13 | -0.06 | 0.12 | 0.15 | 0.13 | 0.3 | 0.93 | 0.45 | 0.56 | 0.49 | 0.38 | 0.17 | 0.1 | -0.08 | -0.08 | -0.14 | -0.1 | -0.22 |
Bedrijfsresultaat ratio
| -0.35 | -0.261 | -0.044 | 0.021 | 0.021 | 0.099 | 0.098 | 0.029 | 0.105 | 0.095 | 0.066 | 0.05 | -0.016 | 0.043 | 0.007 | -0.07 | 0.057 | 0.057 | 0.095 | 0.068 | -0.109 | 0.041 | -0.141 | 0.034 | -0.003 | -0.062 | -0.184 | -0.104 | 0.004 | -0.139 | -0.37 | -0.242 | -0.113 | -0.084 | 0.043 | 0.055 | 0.003 | 0.033 | 0.023 | 0.097 | 0.053 | -0.018 | 0.069 | 0.084 | 0.11 | 0.067 | 0.003 | -0.104 | -0.32 | -0.18 | -0.237 | -0.11 | 0.012 | 0.007 | 0.007 | -0.133 | 0.114 | 0.139 | 0.053 | 0.025 | -0.046 | 0.023 | 0.037 | 0.02 | 0.05 | 0.145 | 0.143 | 0.05 | 0.084 | 0.049 | 0.122 | 0.198 | 0.111 | 0.03 | 0.142 | 0.114 | 0.008 | 0.063 | -0.036 | 0.283 | 0.104 | 0.106 | 0.107 | 0.112 | 0.019 | 0.034 | -0.328 | -0.505 | -0.799 | -0.043 | 0.058 | -0.108 | 0.017 | -0.251 | -0.351 | -0.082 | -0.3 | 0.032 | 0.069 | -0.138 | -0.05 | 0.085 | 0.12 | 0.117 | 0.238 | 0.508 | 0.338 | 0.386 | 0.402 | 0.388 | 0.181 | 0.159 | -0.138 | -0.195 | -0.359 | -0.208 | -0.88 |
Totaal overige inkomsten en kosten netto
| 0.071 | 0.091 | 0.079 | 0.081 | 0.077 | 0.08 | 0.016 | 0.139 | 0.644 | 0.002 | -0.002 | -0.002 | 0.016 | -0.014 | -0.004 | 0.058 | -0.021 | -0.031 | -0.02 | -0.012 | -0.016 | -0.007 | 0 | -0.009 | -0 | -0.012 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.042 | 0.003 | 0.004 | 0.003 | 0.001 | 0.001 | 0 | 0.007 | -0 | -0.001 | -0.001 | -0.004 | -0.004 | -0.013 | -0.01 | -0.012 | -0.005 | -0.006 | -0.006 | -0.006 | -0.009 | -0.008 | -0.01 | -0.009 | -0.007 | -0.008 | -0.009 | -0.01 | -0.012 | -0.009 | -0.008 | -0.009 | -0.012 | -0.011 | -0.012 | -0.01 | -0.014 | -0.013 | -0.023 | -0.007 | -0.007 | -0.009 | -0.007 | -0.144 | -0.005 | -0.007 | -0.006 | -0.554 | -0.007 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.006 | 0.023 | 0.001 | -0.004 | -0.003 | 0.182 | 0.009 | 0.005 | 0.106 | 0.019 | 0.027 | 0.015 | 0.01 | 0.12 | 0.01 | 0.01 | 0.01 | 0.1 | -0.05 | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.07 | -0.05 | -0.03 | -0.06 | -0.12 | -0.06 |
Inkomen voor belasting
| -1.416 | -1.224 | -0.18 | 0.224 | 0.208 | 0.811 | 0.71 | 0.319 | 1.352 | 0.671 | 0.545 | 0.31 | -0.072 | 0.239 | 0.031 | -0.233 | 0.231 | 0.299 | 0.602 | 0.357 | -0.496 | 0.251 | -0.744 | 0.199 | -0.019 | -0.337 | -0.764 | -0.392 | 0.02 | -0.516 | -1.051 | -0.692 | -0.336 | -0.329 | 0.227 | 0.299 | 0.015 | 0.188 | 0.123 | 0.584 | 0.321 | -0.095 | 0.412 | 0.427 | 0.656 | 0.343 | 0.004 | -0.44 | -0.882 | -0.658 | -0.848 | -0.47 | 0.048 | 0.024 | 0.029 | -0.645 | 0.675 | 0.713 | 0.278 | 0.076 | -0.145 | 0.075 | 0.104 | 0.058 | 0.168 | 0.638 | 0.476 | 0.149 | 0.244 | 0.137 | 0.359 | 0.754 | 0.316 | 0.071 | 0.349 | 0.102 | 0.01 | 0.106 | -0.057 | 0.549 | 0.181 | 0.142 | 0.169 | 0.151 | 0.007 | 0.029 | -0.206 | -0.406 | -0.362 | -0.063 | 0.097 | -0.147 | 0.205 | -0.204 | -0.335 | -193.912 | -0.298 | 0.07 | 0.109 | -0.12 | 0.06 | 0.13 | 0.16 | 0.14 | 0.4 | 0.88 | 0.39 | 0.51 | 0.44 | 0.32 | 0.11 | 0.03 | -0.13 | -0.11 | -0.2 | -0.22 | -0.28 |
Inkomen voor belasting ratio
| -0.333 | -0.243 | -0.031 | 0.033 | 0.033 | 0.109 | 0.1 | 0.052 | 0.2 | 0.095 | 0.082 | 0.05 | -0.013 | 0.041 | 0.006 | -0.056 | 0.052 | 0.052 | 0.092 | 0.066 | -0.113 | 0.039 | -0.141 | 0.033 | -0.003 | -0.065 | -0.184 | -0.103 | 0.005 | -0.139 | -0.369 | -0.241 | -0.101 | -0.084 | 0.044 | 0.055 | 0.003 | 0.033 | 0.023 | 0.098 | 0.053 | -0.019 | 0.069 | 0.084 | 0.11 | 0.065 | 0.001 | -0.107 | -0.321 | -0.181 | -0.239 | -0.111 | 0.01 | 0.005 | 0.005 | -0.135 | 0.112 | 0.138 | 0.051 | 0.022 | -0.051 | 0.021 | 0.034 | 0.017 | 0.047 | 0.143 | 0.139 | 0.047 | 0.079 | 0.045 | 0.114 | 0.196 | 0.108 | 0.027 | 0.139 | 0.047 | 0.006 | 0.059 | -0.04 | 0.281 | 0.1 | 0.1 | 0.101 | 0.106 | 0.008 | 0.026 | -0.346 | -0.513 | -0.751 | -0.043 | 0.056 | -0.111 | 0.155 | -0.241 | -0.347 | -150.553 | -0.282 | 0.052 | 0.08 | -0.128 | 0.05 | 0.092 | 0.128 | 0.126 | 0.317 | 0.481 | 0.293 | 0.352 | 0.361 | 0.327 | 0.117 | 0.048 | -0.224 | -0.268 | -0.513 | -0.458 | -1.12 |
Belastingkosten
| -0.373 | -0.27 | -0.037 | 0.085 | 0.037 | 0.21 | 0.251 | 0.05 | 0.364 | 0.216 | 0.126 | 0.093 | -2.841 | -0.136 | 0 | -0.009 | 0 | -0.133 | 0 | 0.005 | 0 | -0.139 | -0.139 | 3.059 | -0.005 | -0.08 | -0.19 | 0.401 | 0.007 | -0.183 | -0.447 | -0.439 | -0.197 | -0.07 | 0.03 | 0.045 | 0.007 | 0.074 | 0.049 | -0.035 | 0.127 | -0.038 | 0.164 | 0.151 | 0.204 | 0.106 | 0.002 | -0.356 | -0.351 | -0.285 | -0.314 | -0.368 | 0.021 | 0.011 | 0.013 | -0.32 | 0.254 | 0.263 | 0.114 | -0.462 | -0.008 | 0.009 | 0.009 | -0.261 | 0.003 | 0.071 | 0.053 | -0.102 | 0.019 | 0.006 | 0.019 | -0.338 | 0.018 | 0.007 | 0.025 | 0.018 | 0.005 | 0.007 | 0.006 | 0.004 | 0.007 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.006 | -0.023 | -0.001 | 0.004 | 0.003 | -0.182 | -0.009 | -0.005 | -0.119 | -0.019 | -0.027 | -0.015 | -0.01 | 0.12 | -0.02 | 0.01 | -0.12 | 0.03 | 0.09 | 0.01 | -0.29 | -0.05 | -0.06 | -0.06 | -0.07 | 0 | -0.03 | -0.06 | -0.12 | -0.06 |
Nettowinst
| -1.043 | -0.954 | -0.143 | 0.14 | 0.171 | 0.601 | 0.459 | 0.269 | 0.988 | 0.455 | 0.419 | 0.218 | 2.769 | 0.239 | 0.031 | -0.233 | 0.231 | 0.299 | 0.602 | 0.351 | -0.496 | 0.251 | -0.744 | -2.86 | -0.014 | -0.257 | -0.574 | -0.793 | 0.013 | -0.333 | -0.604 | -0.253 | -0.139 | -0.259 | 0.197 | 0.255 | 0.008 | 0.114 | 0.074 | 0.619 | 0.194 | -0.057 | 0.248 | 0.276 | 0.452 | 0.237 | 0.003 | -0.084 | -0.531 | -0.373 | -0.534 | -0.103 | 0.028 | 0.013 | 0.016 | -0.325 | 0.421 | 0.45 | 0.165 | 0.538 | -0.137 | 0.066 | 0.095 | 0.32 | 0.165 | 0.567 | 0.423 | 0.252 | 0.225 | 0.132 | 0.34 | 1.092 | 0.298 | 0.064 | 0.324 | 0.229 | 0.01 | 0.106 | -0.057 | 0.549 | 0.181 | 0.142 | 0.169 | 0.151 | 0.007 | 0.029 | -0.206 | -0.406 | -0.362 | -0.063 | 0.097 | -0.147 | 0.205 | -0.204 | -0.335 | -0.075 | -0.298 | 0.07 | 0.109 | -0.12 | 0.06 | 0.15 | 0.15 | 0.14 | 0.37 | 0.79 | 0.38 | 0.51 | 0.44 | 0.32 | 0.11 | 0.03 | -0.13 | -0.11 | -0.2 | -0.22 | -0.28 |
Nettowinstmarge
| -0.246 | -0.19 | -0.024 | 0.021 | 0.027 | 0.081 | 0.065 | 0.044 | 0.146 | 0.064 | 0.063 | 0.035 | 0.502 | 0.041 | 0.006 | -0.056 | 0.052 | 0.052 | 0.092 | 0.065 | -0.113 | 0.039 | -0.141 | -0.47 | -0.002 | -0.049 | -0.138 | -0.209 | 0.003 | -0.089 | -0.212 | -0.088 | -0.042 | -0.066 | 0.038 | 0.047 | 0.002 | 0.02 | 0.014 | 0.104 | 0.032 | -0.011 | 0.041 | 0.054 | 0.076 | 0.045 | 0.001 | -0.02 | -0.193 | -0.103 | -0.15 | -0.024 | 0.006 | 0.003 | 0.003 | -0.068 | 0.07 | 0.087 | 0.03 | 0.155 | -0.048 | 0.018 | 0.031 | 0.096 | 0.046 | 0.127 | 0.124 | 0.08 | 0.073 | 0.043 | 0.108 | 0.284 | 0.102 | 0.024 | 0.129 | 0.106 | 0.006 | 0.059 | -0.04 | 0.281 | 0.1 | 0.1 | 0.101 | 0.106 | 0.008 | 0.026 | -0.346 | -0.513 | -0.751 | -0.043 | 0.056 | -0.111 | 0.155 | -0.241 | -0.347 | -0.058 | -0.282 | 0.052 | 0.08 | -0.128 | 0.05 | 0.106 | 0.12 | 0.126 | 0.294 | 0.432 | 0.286 | 0.352 | 0.361 | 0.327 | 0.117 | 0.048 | -0.224 | -0.268 | -0.513 | -0.458 | -1.12 |
WPA (Winst Per Aandeel)
| -0.072 | -0.066 | -0.01 | 0.01 | 0.012 | 0.041 | 0.032 | 0.019 | 0.068 | 0.032 | 0.029 | 0.01 | 0.19 | 0.02 | 0.002 | -0.018 | 0.02 | 0.02 | 0.05 | 0.027 | -0.038 | 0.02 | -0.056 | -0.22 | -0.001 | -0.02 | -0.044 | -0.06 | 0.001 | -0.025 | -0.046 | -0.019 | -0.011 | -0.02 | 0.01 | 0.019 | 0.001 | 0.01 | 0.01 | 0.047 | 0.01 | -0.004 | 0.02 | 0.021 | 0.03 | 0.02 | 0 | -0.007 | -0.041 | -0.029 | -0.042 | -0.008 | 0.002 | 0.001 | 0.001 | -0.026 | 0.03 | 0.04 | 0.01 | 0.041 | -0.011 | 0.01 | 0.01 | 0.024 | 0.01 | 0.05 | 0.03 | 0.019 | 0.02 | 0.01 | 0.03 | 0.083 | 0.02 | 0.01 | 0.03 | 0.018 | 0.001 | 0.01 | -0.005 | 0.043 | 0.01 | 0.01 | 0.01 | 0.012 | 0.001 | 0.002 | -0.017 | -0.033 | -0.03 | -0.005 | 0.01 | -0.012 | 0.02 | -0.017 | -0.027 | -0.006 | -0.024 | 0.01 | 0.01 | -0.01 | 0.005 | 0.012 | 0.012 | 0.01 | 0.03 | 0.064 | 0.033 | 0.021 | 0.034 | 0.026 | 0.009 | 0.004 | -0.016 | -0.014 | -0.026 | -0.029 | -0.036 |
Verwaterde WPA
| -0.072 | -0.066 | -0.01 | 0.01 | 0.012 | 0.041 | 0.031 | 0.018 | 0.067 | 0.031 | 0.029 | 0.01 | 0.19 | 0.02 | 0.002 | -0.018 | 0.02 | 0.02 | 0.05 | 0.027 | -0.038 | 0.02 | -0.056 | -0.22 | -0.001 | -0.02 | -0.044 | -0.06 | 0.001 | -0.025 | -0.046 | -0.019 | -0.011 | -0.02 | 0.01 | 0.019 | 0.001 | 0.01 | 0.01 | 0.047 | 0.01 | -0.004 | 0.02 | 0.02 | 0.03 | 0.02 | 0 | -0.007 | -0.041 | -0.029 | -0.042 | -0.008 | 0.002 | 0.001 | 0.001 | -0.026 | 0.03 | 0.03 | 0.01 | 0.041 | -0.011 | 0.01 | 0.01 | 0.024 | 0.01 | 0.04 | 0.03 | 0.019 | 0.02 | 0.01 | 0.03 | 0.083 | 0.02 | 0.005 | 0.03 | 0.018 | 0.001 | 0.01 | -0.005 | 0.043 | 0.01 | 0.01 | 0.01 | 0.012 | 0.001 | 0.002 | -0.017 | -0.033 | -0.03 | -0.005 | 0.01 | -0.012 | 0.02 | -0.017 | -0.027 | -0.006 | -0.024 | 0.01 | 0.01 | -0.01 | 0.005 | 0.012 | 0.012 | 0.01 | 0.03 | 0.064 | 0.033 | 0.042 | 0.034 | 0.026 | 0.009 | 0.004 | -0.016 | -0.014 | -0.026 | -0.029 | -0.036 |
EBITDA
| -1.355 | -1.178 | -0.158 | 0.269 | 0.241 | 0.859 | 0.819 | 0.309 | 0.813 | 0.776 | 0.652 | 0.37 | 0.039 | 0.389 | 0.184 | -0.142 | 0.373 | 0.463 | 0.75 | 0.503 | -0.367 | 0.397 | -0.605 | 0.365 | 0.108 | -0.184 | -0.622 | -0.239 | 0.143 | -0.371 | -0.91 | -0.526 | -0.268 | -0.195 | 0.359 | 0.436 | 0.131 | 0.333 | 0.265 | 0.729 | 0.445 | 0.056 | 0.563 | 0.594 | 0.793 | 0.355 | 0.176 | -0.261 | -0.719 | -0.452 | -0.645 | -0.244 | 0.057 | 0.032 | 0.039 | -0.442 | 0.682 | 0.721 | 0.287 | 0.273 | 0.046 | 0.084 | 0.112 | 0.227 | 0.181 | 0.648 | 0.488 | 0.309 | 0.259 | 0.15 | 0.382 | 0.883 | 0.323 | 0.079 | 0.356 | 0.354 | 0.014 | 0.113 | 0.009 | 0.638 | 0.187 | 0.15 | 0.177 | 0.261 | 0.016 | 0.038 | -0.096 | -0.275 | -0.324 | 0.018 | 0.102 | -0.044 | 0.107 | -0.128 | -0.256 | 0.044 | -0.26 | 0.095 | 0.149 | -0.06 | 0.11 | 0.17 | 0.21 | 0.06 | 0.45 | 0.93 | 0.43 | 0.33 | 0.48 | 0.34 | 0.15 | 0.07 | -0.13 | -0.06 | -0.17 | -0.2 | -0.25 |
EBITDA ratio
| -0.319 | -0.234 | -0.027 | 0.04 | 0.038 | 0.116 | 0.098 | 0.051 | 0.105 | 0.11 | 0.082 | 0.05 | -0.016 | 0.043 | 0.007 | -0.07 | 0.057 | 0.057 | 0.115 | 0.068 | -0.084 | 0.041 | -0.141 | 0.034 | -0.003 | -0.062 | -0.184 | -0.104 | 0.004 | -0.139 | -0.322 | -0.242 | -0.113 | -0.05 | 0.043 | 0.055 | 0.024 | 0.033 | 0.023 | 0.097 | 0.053 | -0.018 | 0.069 | 0.084 | 0.11 | 0.067 | 0.035 | -0.104 | -0.262 | -0.124 | -0.181 | -0.058 | 0.048 | 0.046 | 0.038 | -0.092 | 0.147 | 0.175 | 0.086 | 0.079 | 0.02 | 0.079 | 0.094 | 0.071 | 0.098 | 0.179 | 0.187 | 0.101 | 0.123 | 0.095 | 0.162 | 0.231 | 0.153 | 0.064 | 0.176 | 0.232 | -0.025 | 0.104 | 0.011 | 0.328 | 0.143 | 0.161 | 0.158 | 0.189 | 0.144 | 0.133 | -0.143 | -0.339 | -0.672 | 0.012 | 0.106 | -0.033 | 0.094 | -0.162 | -0.27 | 0.051 | -0.264 | 0.051 | 0.099 | -0.064 | 0.092 | 0.12 | 0.168 | 0.054 | 0.357 | 0.508 | 0.323 | 0.228 | 0.393 | 0.347 | 0.16 | 0.111 | -0.224 | -0.146 | -0.436 | -0.417 | -1 |