CPS Technologies Corporation
NASDAQ:CPSH
1.78 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.043 | -0.954 | -0.143 | 0.14 | 0.171 | 0.601 | 0.459 | 0.269 | 0.988 | 0.455 | 0.419 | 0.218 | 2.728 | 0.239 | 0.031 | -0.224 | 0.231 | 0.299 | 0.602 | 0.351 | -0.496 | 0.251 | -0.744 | -2.86 | -0.014 | -0.257 | -0.574 | -0.793 | 0.013 | -0.333 | -0.604 | -0.253 | -0.139 | -0.259 | 0.197 | 0.255 | 0.008 | 0.114 | 0.074 | 0.619 | 0.194 | -0.057 | 0.248 | 0.276 | 0.452 | 0.237 | 0.003 | -0.084 | -0.531 | -0.373 | -0.534 | -0.103 | 0.028 | 0.013 | 0.016 | -0.325 | 0.421 | 0.45 | 0.165 | 0.538 | -0.137 | 0.066 | 0.095 | 0.32 | 0.165 | 0.567 | 0.423 | 0.252 | 0.225 | 0.132 | 0.34 | 1.092 | 0.298 | 0.064 | 0.324 | 0.229 | 0.01 | 0.106 | -0.057 | 0.549 | 0.181 | 0.142 | 0.169 | 0.151 | 0.007 | 0.029 | -0.206 | -0.406 | -0.362 | -0.063 | 0.097 | -0.147 | 0.205 | -0.204 | -0.335 | -0.075 | -0.298 | 0.07 | 0.109 | -0.12 | 0.06 | 0.15 | 0.15 | 0.14 | 0.37 | 0.79 | 0.38 | 0.51 | 0.44 | 0.32 | 0.11 | 0.03 | -0.13 | -0.11 | -0.2 | -0.22 | -0.28 |
Afschrijvingen & Amortisatie
| 0.132 | 0.137 | 0.101 | 0.126 | 0.11 | 0.128 | 0.125 | 0.129 | 0.105 | 0.107 | 0.105 | 0.058 | 0.127 | 0.136 | 0.149 | 0.148 | 0.12 | 0.133 | 0.129 | 0.135 | 0.113 | 0.139 | 0.139 | 0.157 | 0.127 | 0.142 | 0.142 | 0.154 | 0.126 | 0.146 | 0.141 | 0.17 | 0.11 | 0.136 | 0.135 | 0.14 | 0.118 | 0.146 | 0.142 | 0.152 | 0.123 | 0.151 | 0.151 | 0.164 | 0.134 | 0.156 | 0.162 | 0.166 | 0.159 | 0.2 | 0.198 | 0.22 | 0.168 | 0.183 | 0.181 | 0.195 | 0.196 | 0.18 | 0.178 | 0.188 | 0.179 | 0.191 | 0.167 | 0.159 | 0.159 | 0.141 | 0.14 | 0.15 | 0.107 | 0.127 | 0.105 | 0.122 | 0.117 | 0.079 | 0.078 | 0.108 | 0.071 | 0.066 | 0.061 | 0.085 | 0.063 | 0.071 | 0.077 | 0.101 | 0.1 | 0.1 | 0.1 | 0.125 | 0.084 | 0.082 | 0.08 | 0.1 | 0.084 | 0.084 | 0.084 | 0.149 | 0.058 | 0.052 | 0.055 | 0.08 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 | 0.02 | 0.04 | 0.04 | 0 | 0.05 | 0.03 | 0.02 | 0.03 |
Uitgestelde Inkomstenbelasting
| -0.373 | -0.267 | -0.04 | 0.076 | 0.019 | 0.179 | 226.444 | 0.049 | 0.706 | -0.125 | 125.292 | 0.084 | -2.791 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 3.127 | -0.005 | -0.08 | -0.19 | 0.412 | 0.007 | -0.183 | -0.447 | -0.437 | -0.197 | -0.07 | 0.03 | -0.156 | 0.007 | 0.074 | 0.049 | -0.078 | 0.127 | -0.038 | 0.164 | -0.001 | 0.419 | -0.109 | 0.002 | -0.356 | -0.419 | 0.687 | -0.314 | -0.408 | 0.013 | 0.006 | 0.008 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.044 | 0.044 | 0.161 | 0.029 | 0.028 | 0.017 | 0.13 | 0.043 | 0.043 | 0.039 | 0.124 | 0.026 | 0.028 | 0.092 | 0.027 | 0.017 | 0.017 | 0.017 | 0.066 | 0.018 | 0.028 | 0.026 | 0.061 | 0.085 | 0.033 | 0.031 | 0.072 | 0.138 | 0.037 | 0.038 | 0.074 | 0.04 | 0.037 | 0.037 | 0.079 | 0.057 | 0.085 | 0.076 | 0.066 | 0.108 | 0.084 | 0.084 | 0.072 | 0.066 | 0.066 | 0.062 | 0.054 | 0.074 | 0.055 | 0.055 | 0.058 | 0.052 | 0.046 | 0.062 | 0.051 | 0.066 | 0.066 | 0.019 | 0.013 | 0.003 | 0.001 | 0.003 | 0.003 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.052 | -0.007 | 0.05 | -0.173 | -0.499 | 0.809 | -1.433 | 2.193 | -1.181 | -0.011 | -1.028 | 1.072 | 0.589 | -0.426 | -0.378 | 1.052 | -0.163 | 0.227 | -1.025 | -1.477 | 1.135 | -1.036 | 0.062 | 0.94 | -0.38 | -0.339 | -0.516 | -0.116 | -0.366 | -0.574 | 0.337 | 0.555 | 0.136 | 0.11 | 0.221 | -0.023 | 0.273 | 0.245 | -0.367 | 0.594 | -0.491 | 0.327 | -1.226 | 0.803 | -0.283 | 0.154 | -0.261 | 0.24 | 0.131 | 0.255 | 0.298 | 0.504 | -0.206 | 0.129 | -0.772 | 0.162 | -0.866 | 0.797 | -0.332 | -0.217 | 0.355 | -0.397 | -0.421 | 0.058 | 0.368 | 0.046 | -0.565 | -0.11 | -0.209 | -0.326 | 0.099 | -0.512 | -0.299 | 0.212 | -0.281 | -0.21 | 0.061 | -0.463 | 0.328 | -0.294 | -0.17 | 0.163 | -0.225 | -0.151 | -0.012 | -0.183 | 0.048 | -0.095 | 0.195 | 0.087 | -0.128 | 0.151 | -0.152 | 0.056 | -0.034 | -0.27 | 0.061 | -0.116 | -0.172 | -0.03 | -0.07 | 0.06 | -0.05 | 0.24 | 0.38 | 2.48 | 0.59 | 0.53 | 0.48 | 0.29 | 0.12 | -0.52 | -0.2 | -0.06 | 0.32 | -0.7 | -0.23 |
Vorderingen
| 0.246 | -0.387 | 0.596 | 0.551 | 0.126 | 0.266 | -0.951 | 1.372 | -1.299 | 0.366 | -0.032 | 0.162 | -0.6 | -0.654 | -0.863 | 1.047 | 1.014 | 0.983 | -1.872 | -1.291 | 1.315 | -0.919 | -0.139 | 0.849 | -0.462 | 0.141 | -0.638 | 0.091 | -0.329 | -0.953 | 0.206 | 0.497 | 0.043 | 0.202 | 0.871 | 0.133 | 0.135 | 0.244 | -0.495 | 1.001 | -1.142 | 1.041 | -1.59 | 1.323 | -0.561 | 0.482 | -1.268 | -0.76 | -0.366 | 0.735 | 0.628 | 1.068 | -0.365 | 1.398 | -1.308 | 0.307 | 0 | 0 | -1.145 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.277 | 0 | 0 | 0 | 1.036 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0.648 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0.025 | 373.374 | 0 | 0 | -0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -0.28 | 0.14 | -0.15 | 0.24 | -0.55 | 0.19 | 0.2 | -0.27 | -0.13 | 0.01 | -0.1 | 0.18 | -0.15 | 2.37 | 0.04 | -0.06 | -0.02 |
Voorraden
| 148.058 | 0.49 | -0.03 | 0.246 | -0.014 | -0.121 | 0.183 | -0.007 | -0.203 | 0.04 | -0.794 | -0.138 | 0.216 | -0.358 | 0.078 | 0.478 | -0.314 | -0.278 | -0.496 | -0.309 | 0.11 | 0.177 | 0.115 | 0.378 | 0.191 | -0.75 | -0.903 | -0.434 | 0.27 | 0.002 | 0.023 | 0.171 | 0.273 | 0.212 | 0.006 | -0.021 | 0.19 | -0.267 | -0.005 | 0.111 | 0.142 | -0.573 | -0.025 | -0.135 | 0.032 | -0.027 | 0.404 | 0.844 | 0.059 | 0.06 | -0.282 | -0.948 | -0.139 | -0.415 | -0.113 | 0.337 | 0.088 | -0.222 | 0.346 | -0.051 | -0.028 | 0.029 | -0.332 | 0.095 | -0.214 | 0.101 | -0.255 | -0.014 | 0.069 | -0.125 | -0.484 | -0.09 | -0.087 | 0.019 | 0.042 | -0.108 | 0.125 | 0.042 | -0.183 | -0.429 | 0.219 | -0.108 | 0.053 | 0.117 | -0.147 | 0.033 | -0.015 | -0.116 | -0.008 | 0.137 | -0.061 | -0.091 | 0.038 | 0.067 | -0.075 | -0.141 | 0.103 | -0.077 | -0.145 | -0.06 | 0.17 | -0.1 | -0.12 | 0.11 | 0.23 | -0.15 | -0.27 | 0.03 | 0.02 | -0.09 | 0.08 | -0.13 | 0.01 | 0.01 | -0.02 | 0.03 | -0.02 |
Crediteuren
| -38.083 | 0.178 | -0.125 | 0.384 | -0.208 | 0.313 | 0.21 | -0.208 | 0.424 | -0.63 | 0.151 | 0.401 | 0.177 | 0.019 | 0.594 | -0.312 | -0.549 | -0.852 | 1.185 | -0.038 | -0.211 | -0.384 | 0.389 | -0.313 | -0.018 | 0.122 | 0.942 | 0.109 | -0.097 | 0.05 | 0.222 | -0.155 | -0.096 | -0.448 | -0.26 | 0.001 | -0.185 | 0.12 | 0.335 | -0.415 | 0.325 | -0.06 | 0.41 | -0.446 | -0.027 | 0.198 | 0.187 | 0.079 | 0.12 | -0.394 | -0.089 | 0.504 | 0.014 | -0.664 | 0.798 | -0.12 | 0.395 | -0.367 | 0.404 | 0.152 | -0.013 | -0.065 | 0.138 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.002 | -273.413 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.11 | 0.02 | -0.13 | 0.01 | -0.97 | 0.03 | 0.02 | 0.08 | -0.07 | 3.16 | -0.04 | 0.03 | 0.02 | 0.04 | -0.04 | -0.06 | 1.85 |
Overig Werkkapitaal
| -110.169 | -0.288 | -0.391 | -1.354 | -0.402 | 0.352 | -0.875 | 1.036 | -0.102 | 0.214 | -0.353 | 0.647 | 0.796 | 0.568 | -0.187 | -0.16 | -0.314 | 0.373 | 0.157 | 0.161 | -0.078 | 0.09 | -0.303 | 0.025 | -0.091 | 0.148 | 0.083 | 0.118 | -0.211 | 0.326 | -0.115 | 0.043 | -0.084 | 0.144 | -0.395 | -0.136 | 0.134 | 0.149 | -0.202 | -0.103 | 0.184 | -0.083 | -0.021 | 0.061 | 0.274 | -0.499 | 0.415 | 0.077 | 0.319 | -0.147 | 0.041 | -0.12 | 0.284 | -0.19 | -0.148 | -0.363 | -1.349 | 1.386 | 0.064 | -0.318 | 0.397 | -0.361 | -0.223 | -0.037 | 0.582 | -0.055 | -0.01 | -0.096 | -0.277 | -0.201 | -0.103 | -0.422 | -0.212 | 0.193 | -0.045 | -0.102 | -0.064 | -0.504 | 0.032 | 0.135 | -0.389 | 0.271 | 0.067 | -0.268 | 0.134 | -0.217 | 0.036 | -99.939 | 0.203 | -0.05 | 0.046 | 0.242 | -0.19 | -0.012 | 0.042 | -0.128 | -0.042 | -0.039 | -0.027 | -0.27 | -0.07 | 0 | 0.35 | -0.12 | 1.67 | 2.41 | 0.64 | 0.69 | 0.66 | -2.79 | 0.18 | -0.6 | -0.08 | -2.48 | 0.34 | -0.61 | -2.04 |
Overige Niet-Contante Posten
| 0 | 0.036 | -0.078 | 0 | 0.405 | -0.179 | -226.444 | -0.003 | 1.331 | 0.125 | -125.292 | -0.283 | -2.793 | 0.012 | -0.012 | -0.006 | 0.034 | -0.75 | -0.005 | -0.007 | -0.211 | -0.384 | 0.389 | 0 | -0.014 | -0.058 | 0.752 | 0.138 | 0.037 | 0.038 | 0.074 | -0 | -0.04 | -0.003 | -0 | 0.225 | -0 | -0.028 | -0.022 | 0.006 | -0.012 | -0.003 | -0.017 | -0 | -0.215 | 0.098 | 0.054 | -0.015 | 0.096 | -0.972 | -0.534 | -0.06 | -0.016 | -0.013 | -0.02 | 0.035 | -0.018 | 0 | 0 | -0.455 | 0.001 | 0 | 0 | -0.296 | -0.005 | 0.018 | 0.01 | -0.121 | 0.004 | 0.015 | 0.013 | -0.383 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0.035 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | -0 | -0.022 | 0.013 | 0.009 | -0.004 | -0.014 | 0 | 0.34 | -0.15 | -0.07 | -0.12 | 0.09 | -0.85 | -2.42 | -0.78 | -0.87 | -0.7 | -0.29 | -0.32 | 0.55 | 0.46 | 0.12 | -0.18 | 0.96 | 0.26 |
Kasstroom uit Operationele Activiteiten
| -1.187 | -1.048 | 0.129 | 0.197 | 0.235 | 1.555 | -0.719 | 2.679 | 0.661 | 0.59 | -0.379 | 1.458 | 0.679 | 0.053 | -0.183 | 0.986 | 0.24 | 0.677 | -0.234 | -0.941 | 0.78 | -0.62 | -0.481 | 1.448 | -0.252 | -0.503 | -1.066 | -0.206 | -0.183 | -0.907 | -0.499 | 0.075 | -0.092 | -0.048 | 0.662 | 0.498 | 0.491 | 0.626 | -0.058 | 1.401 | 0.026 | 0.464 | -0.608 | 1.308 | 0.573 | 0.597 | -0.041 | 0.025 | -0.509 | -0.147 | -0.295 | 0.204 | 0.033 | 0.38 | -0.535 | 0.331 | -0.201 | 1.446 | 0.024 | 0.057 | 0.399 | -0.137 | -0.156 | 0.24 | 0.688 | 0.772 | 0.008 | 0.17 | 0.128 | -0.052 | 0.557 | 0.319 | 0.116 | 0.355 | 0.12 | 0.124 | 0.142 | -0.291 | 0.331 | 0.342 | 0.074 | 0.375 | 0.021 | 0.137 | 0.094 | -0.054 | -0.059 | -0.027 | -0.084 | 0.106 | 0.049 | 0.104 | 0.137 | -0.085 | -0.272 | -0.186 | -0.183 | -0.008 | -0.008 | 0.27 | -0.11 | 0.18 | 0.03 | 0.52 | -0.05 | 0.9 | 0.23 | 0.23 | 0.26 | 0.34 | -0.05 | 0.1 | 0.13 | 0 | -0.03 | 0.06 | -0.22 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.08 | -0.552 | -0.263 | -0.151 | -0.134 | -0.257 | -0.177 | -0.047 | -0.101 | -0.197 | -0.095 | -0.216 | -0.135 | -0.121 | -0.042 | -0.037 | -0.053 | -0.126 | -0.108 | -0.239 | -0.084 | -0.05 | -0.116 | -0.007 | -0.091 | -0.11 | -0.143 | -0.144 | -0.07 | -0.027 | -0.033 | -0.125 | -0.063 | -0.09 | -0.367 | -0.177 | -0.129 | -0.073 | -0.098 | -0.131 | -0.106 | -0.158 | -0.107 | -0.15 | -0.238 | -0.092 | -0.187 | -0.004 | -0.009 | -0.046 | -0.151 | -0.208 | -0.111 | -0.115 | -0.202 | 0.028 | -0.327 | -0.17 | -0.171 | -0.056 | -0.07 | -0.017 | -0.151 | -0.227 | -0.008 | -0.407 | -0.101 | -0.095 | -0.055 | -0.085 | -0.303 | -0.517 | -0.069 | -0.186 | -0.183 | -0.175 | -0.065 | 0.134 | -0.267 | -0.238 | -0.033 | -0.114 | -0.063 | 0 | 0 | 0 | 0 | 0.005 | -0.014 | 0.065 | -0.193 | -0.141 | -0.011 | 0.024 | -0.073 | -0.122 | -0.064 | -0.06 | -0.112 | -0.09 | -0.18 | -0.12 | -0.11 | -0.06 | -0.02 | -0.08 | -0.17 | -0.01 | -0.12 | -0.06 | -0.02 | -0.04 | -0.1 | 0 | -0.01 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | -0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.254 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | -0.012 | 0.012 | 0.006 | 0 | 0 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.009 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.006 | 0.004 | 0.03 | 0.094 | -0.3 | 0.02 | 0 | 0 | 0.05 | 0.01 | -0.01 | 0 | -0.01 | -0.01 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0 | -0.06 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.334 | -1.302 | -0.263 | -0.151 | -0.134 | -0.257 | -0.177 | -0.044 | -0.101 | -0.197 | -0.095 | -0.216 | -0.133 | -0.133 | -0.03 | -0.031 | -0.053 | -0.126 | -0.103 | -0.232 | -0.084 | -0.05 | -0.116 | -0.007 | -0.078 | -0.11 | -0.143 | -0.144 | -0.07 | -0.027 | -0.033 | -0.125 | -0.023 | -0.09 | -0.367 | -0.177 | -0.129 | -0.073 | -0.098 | -0.131 | -0.106 | -0.158 | -0.107 | -0.15 | -0.238 | -0.092 | -0.187 | -0.004 | -0.009 | -0.046 | -0.151 | -0.208 | -0.111 | -0.115 | -0.202 | 0.028 | -0.327 | -0.17 | -0.171 | -0.056 | -0.07 | -0.017 | -0.151 | -0.227 | -0.008 | -0.407 | -0.101 | -0.095 | -0.055 | -0.085 | -0.303 | -0.517 | -0.069 | -0.186 | -0.183 | -0.17 | -0.065 | 0.134 | -0.267 | -0.238 | -0.033 | -0.112 | -0.063 | -0.009 | 0 | 0 | 0 | 0.005 | -0.014 | 0.065 | -0.193 | -0.141 | -0.011 | 0.033 | -0.073 | -0.122 | -0.06 | -0.03 | 0.288 | -0.39 | -0.16 | -0.12 | -0.11 | -0.01 | -0.01 | -0.09 | -0.17 | -0.02 | -0.13 | -0.05 | -0.02 | -0.04 | -0.09 | 0.02 | -0.01 | -0.06 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.012 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.015 | -0.015 | -0.015 | -0.015 | -0.009 | -0.211 | 0.176 | -0.037 | -0.192 | -0.006 | 0.325 | 0.837 | 0 | 0.6 | 0.2 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.021 | -0.021 | -0.021 | -0.02 | -0.031 | -0.636 | 0.227 | 0.065 | 0.365 | -0.063 | -0.076 | -0.062 | -0.059 | -0.07 | -0.069 | -0.253 | 0.122 | -0.068 | -0.09 | 0.3 | -0.037 | 0.314 | -0.067 | -0.083 | -0.205 | 0.025 | -0.09 | -0.098 | -0.096 | -0.085 | -0.054 | -0.062 | -0.05 | -0.051 | -0.058 | 0.416 | -0.034 | -0.026 | -0.025 | -0.025 | -0.025 | -0.023 | -0.024 | -0.042 | -0.041 | -0.015 | 0.029 | -0.012 | -0.014 | -0.016 | -0.015 | -0.014 | -0.021 | -0.017 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.008 | 0.024 | 0.009 | 0.044 | 0 | -0.001 | 0.138 | -0.015 | 0.285 | 3.138 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.01 | 0.002 | 0 | 0.009 | 0.101 | 0.062 | 0.045 | 0.01 | 0 | 0.048 | 0.02 | 0 | 0.073 | 0 | 0 | 0 | 0.009 | 0.029 | 0.055 | 0.01 | 0.006 | 0.029 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.009 | 0 | 0 | 0.008 | 0 | 0 | 0.013 | -0 | 0 | 0.011 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0 | -0.009 | -0.101 | -0.062 | -0.045 | -0.01 | -0.008 | -0.044 | -0.02 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | -0 | 0.024 | 0.009 | 0.003 | -0.023 | -0.001 | 0.138 | 0 | 0 | 3.138 | 0.01 | -0.835 | 0.001 | -0.551 | 0 | 0 | -0.387 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.023 | 0 | 0.028 | 0.022 | -0.006 | 0.012 | 0.01 | -0.027 | -0.163 | 0 | 0.117 | 0 | 0 | 0 | 0.009 | 0.056 | 0.078 | 0.016 | 0.013 | 0.02 | 0.021 | 0.035 | 0 | 0 | -0.464 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.27 | -0.09 | -0.12 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| -0.012 | -0.012 | -0.011 | -0.011 | -0.003 | 0.013 | -0.001 | 0.033 | -0.038 | -0.017 | 0.123 | -0.03 | 0.276 | 2.928 | 0.186 | -0.872 | -0.191 | -0.557 | 0.325 | 0.837 | -0.387 | 0.6 | 0.2 | -0.9 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | -0.023 | 0 | 0.028 | 0.022 | -0.02 | -0.009 | -0.018 | 0.001 | -0.183 | -0.031 | -0.519 | 0.227 | 0.065 | 0.365 | -0.053 | -0.076 | -0.003 | -0.034 | -0.051 | -0.02 | -0.229 | 0.157 | -0.068 | -0.09 | -0.164 | -0.037 | 0.314 | -0.067 | -0.083 | -0.196 | 0.09 | -0.09 | -0.09 | -0.096 | -0.085 | -0.041 | -0.062 | -0.05 | -0.04 | -0.034 | 0.416 | -0.013 | -0.026 | -0.025 | -0.025 | -0.025 | -0.023 | -0.024 | -0.042 | -0.041 | -0.015 | 0.029 | -0.012 | -0.014 | -0.016 | -0.015 | -0.014 | -0.021 | -0.017 | -0.013 | -0.014 | -0.013 | -0.013 | -0.012 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.27 | -0.09 | -0.12 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.01 | 0 | 0 | 0 | -0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.617 | -2.361 | -0.146 | 0.035 | 0.098 | 1.311 | -0.897 | 2.668 | 0.522 | 0.377 | -0.351 | 1.213 | 0.822 | 2.848 | -0.027 | 0.083 | -0.004 | -0.006 | -0.012 | -0.336 | 0.309 | -0.069 | -0.398 | 0.541 | -0.33 | 0.287 | -1.209 | -0.35 | -0.252 | -0.934 | -0.532 | -0.051 | -0.116 | -0.135 | 0.297 | 0.298 | 0.361 | 0.581 | -0.134 | 1.25 | -0.089 | 0.288 | -0.714 | 0.975 | 0.304 | -0.013 | -0.001 | 0.086 | -0.153 | -0.247 | -0.521 | -0.006 | -0.112 | 0.214 | -0.757 | 0.13 | -0.37 | 1.207 | -0.237 | -0.163 | 0.292 | 0.16 | -0.374 | -0.07 | 0.484 | 0.455 | -0.183 | -0.014 | -0.023 | -0.222 | 0.213 | -0.26 | -0.003 | 0.129 | -0.097 | 0.37 | 0.065 | -0.183 | 0.038 | 0.079 | 0.016 | 0.24 | -0.067 | 0.085 | 0.053 | -0.069 | -0.03 | -0.034 | -0.111 | 0.155 | -0.159 | -0.05 | 0.105 | -0.069 | -0.359 | -0.322 | -0.256 | -0.051 | 0.268 | -0.15 | -0.28 | 0.05 | -0.09 | 0.5 | -0.07 | 0.54 | -0.03 | 0.1 | 0.15 | 0.27 | -0.07 | 0.06 | 0.04 | 0.02 | -0.04 | 0 | -0.02 |
Kaspositie aan het Einde van de Periode
| 4.689 | 6.306 | 8.668 | 8.814 | 8.779 | 8.681 | 7.37 | 8.267 | 5.599 | 5.076 | 4.7 | 5.05 | 3.838 | 3.016 | 0.168 | 0.195 | 0.113 | 0.117 | 0.122 | 0.134 | 0.47 | 0.162 | 0.231 | 0.629 | 0.088 | 0.418 | 0.131 | 1.34 | 1.69 | 1.942 | 2.876 | 3.408 | 3.458 | 3.574 | 3.71 | 3.413 | 3.114 | 2.753 | 2.172 | 2.306 | 1.056 | 1.145 | 0.857 | 1.571 | 0.596 | 0.292 | 0.306 | 0.307 | 0.221 | 0.374 | 0.621 | 1.142 | 1.149 | 1.26 | 1.046 | 1.803 | 1.673 | 2.043 | 0.836 | 1.074 | 1.236 | 0.944 | 0.784 | 1.158 | 1.228 | 0.744 | 0.289 | 0.472 | 0.486 | 0.509 | 0.731 | 0.518 | 0.777 | 0.78 | 0.651 | 0.748 | 0.378 | 0.313 | 0.496 | 0.458 | 0.379 | 0.363 | 0.123 | 0.19 | 0.105 | 0.052 | 0.121 | 0.151 | 0.185 | 0.296 | 0.141 | 0.3 | 0.35 | 0.245 | 0.314 | 0.672 | 0.994 | 1.25 | 1.301 | 1.03 | 1.18 | 1.46 | 1.41 | 1.5 | 1 | 1.07 | 0.53 | 0.56 | 0.47 | 0.31 | 0.04 | 0.11 | 0.05 | 0.01 | -0.01 | 0.03 | 0.04 |