CPS Technologies Corporation
NASDAQ:CPSH
1.78 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.689 | 6.306 | 8.668 | 8.814 | 8.779 | 8.681 | 7.37 | 8.267 | 5.599 | 5.076 | 4.7 | 5.05 | 3.838 | 3.016 | 0.168 | 0.195 | 0.113 | 0.117 | 0.122 | 0.134 | 0.47 | 0.162 | 0.231 | 0.629 | 0.088 | 0.418 | 0.131 | 1.34 | 1.69 | 1.942 | 2.876 | 3.408 | 3.458 | 3.574 | 3.71 | 3.413 | 3.114 | 2.753 | 2.172 | 2.306 | 1.056 | 1.145 | 0.857 | 1.571 | 0.596 | 0.292 | 0.306 | 0.307 | 0.221 | 0.374 | 0.621 | 1.142 | 1.149 | 1.26 | 1.046 | 1.803 | 1.673 | 2.043 | 0.836 | 1.074 | 1.236 | 0.944 | 0.784 | 1.158 | 1.228 | 0.744 | 0.289 | 0.472 | 0.486 | 0.509 | 0.731 | 0.518 | 0.777 | 0.78 | 0.651 | 0.748 | 0.378 | 0.313 | 0.496 | 0.458 | 0.379 | 0.363 | 0.123 | 0.19 | 0.105 | 0.052 | 0.121 | 0.151 | 0.185 | 0.296 | 0.141 | 0.3 | 0.35 | 0.245 | 0.314 | 0.672 | 0.994 | 1.25 | 1.301 | 1.03 | 1.18 | 1.46 | 1.41 | 1.5 | 1 | 1.07 | 0.53 | 0.56 | 0.46 | 0.32 | 0.04 | 0.11 | 0.05 | 0.01 | 0 | 0.03 | 0.03 |
Kortetermijnbeleggingen
| 1.021 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.71 | 7.065 | 8.668 | 8.814 | 8.779 | 8.681 | 7.37 | 8.267 | 5.599 | 5.076 | 4.7 | 5.05 | 3.838 | 3.016 | 0.168 | 0.195 | 0.113 | 0.117 | 0.122 | 0.134 | 0.47 | 0.162 | 0.231 | 0.629 | 0.088 | 0.418 | 0.131 | 1.34 | 1.69 | 1.942 | 2.876 | 3.408 | 3.458 | 3.574 | 3.71 | 3.413 | 3.114 | 2.753 | 2.172 | 2.306 | 1.056 | 1.145 | 0.857 | 1.571 | 0.596 | 0.292 | 0.306 | 0.307 | 0.221 | 0.374 | 0.621 | 1.142 | 1.149 | 1.26 | 1.046 | 1.803 | 1.673 | 2.043 | 0.836 | 1.074 | 1.236 | 0.944 | 0.784 | 1.158 | 1.228 | 0.744 | 0.289 | 0.472 | 0.486 | 0.509 | 0.731 | 0.518 | 0.777 | 0.78 | 0.651 | 0.748 | 0.378 | 0.313 | 0.496 | 0.458 | 0.379 | 0.363 | 0.123 | 0.19 | 0.105 | 0.052 | 0.121 | 0.151 | 0.185 | 0.296 | 0.141 | 0.3 | 0.35 | 0.245 | 0.314 | 0.672 | 0.994 | 1.25 | 1.301 | 1.34 | 1.18 | 1.46 | 1.41 | 1.5 | 1 | 1.07 | 0.53 | 0.56 | 0.46 | 0.32 | 0.04 | 0.11 | 0.05 | 0.01 | 0 | 0.03 | 0.03 |
Nettovorderingen
| 4.017 | 4.263 | 3.876 | 4.472 | 5.023 | 5.149 | 5.415 | 4.464 | 5.836 | 4.537 | 4.903 | 4.87 | 5.032 | 4.432 | 3.778 | 2.915 | 3.962 | 4.976 | 5.959 | 4.087 | 2.796 | 4.11 | 3.192 | 3.053 | 3.902 | 3.441 | 3.582 | 2.943 | 3.034 | 2.706 | 1.753 | 1.96 | 2.456 | 2.499 | 2.701 | 3.572 | 3.706 | 3.84 | 4.084 | 3.589 | 4.591 | 3.449 | 4.49 | 2.9 | 4.223 | 3.662 | 4.144 | 2.876 | 2.101 | 1.75 | 2.485 | 3.113 | 4.199 | 3.834 | 5.231 | 3.923 | 4.265 | 2.695 | 3.733 | 2.587 | 2.097 | 2.596 | 2.144 | 2.14 | 2.187 | 3.058 | 2.667 | 2.39 | 2.184 | 2.155 | 1.882 | 2.918 | 1.817 | 1.608 | 1.583 | 1.233 | 1.048 | 1.022 | 0.664 | 1.312 | 1.295 | 0.783 | 1.044 | 0.659 | 0.467 | 0.583 | 0.366 | 0.391 | 0.417 | 0.664 | 1.061 | 0.785 | 0.805 | 0.529 | 0.687 | 0.8 | 0.479 | 0.527 | 0.527 | 0.5 | 0.84 | 0.56 | 0.7 | 0.55 | 0.79 | 0.24 | 0.43 | 0.63 | 0.36 | 0.23 | 0.24 | 0.14 | 0.32 | 0.17 | 0.17 | 0.21 | 0.15 |
Voorraad
| 4.433 | 4.122 | 4.611 | 4.582 | 4.828 | 4.814 | 4.693 | 4.876 | 4.869 | 4.666 | 4.706 | 3.912 | 3.773 | 3.989 | 3.631 | 3.709 | 4.187 | 3.873 | 3.595 | 3.1 | 2.791 | 2.901 | 3.078 | 3.193 | 3.571 | 3.762 | 3.012 | 2.11 | 1.675 | 1.946 | 1.948 | 1.971 | 2.142 | 2.415 | 2.627 | 2.632 | 2.611 | 2.801 | 2.534 | 2.529 | 2.64 | 2.782 | 2.209 | 2.184 | 2.049 | 2.08 | 2.053 | 2.457 | 3.301 | 3.36 | 3.421 | 3.139 | 2.19 | 2.052 | 1.637 | 1.524 | 1.861 | 1.949 | 1.727 | 2.072 | 2.021 | 1.993 | 2.021 | 1.69 | 1.784 | 1.57 | 1.671 | 1.416 | 1.402 | 1.471 | 1.346 | 0.862 | 0.772 | 0.685 | 0.705 | 0.747 | 0.639 | 0.764 | 0.806 | 0.623 | 0.184 | 0.403 | 0.295 | 0.348 | 0.475 | 0.329 | 0.362 | 0.347 | 0.559 | 0.551 | 0.689 | 0.628 | 0.537 | 0.575 | 0.643 | 0.567 | 0.426 | 0.529 | 0.452 | 0.31 | 0.25 | 0.42 | 0.32 | 0.2 | 0.31 | 0.54 | 0.39 | 0.12 | 0.15 | 0.17 | 0.08 | 0.16 | 0.03 | 0.04 | 0.05 | 0.03 | 0.06 |
Overige vlottende activa
| 0.506 | 0.367 | 0.392 | 0.276 | 0.337 | 0.288 | 0.3 | 0.211 | 0.247 | 0.314 | 0.335 | 0.226 | 0.132 | 0.274 | 0.293 | 0.072 | 0.174 | 0.173 | 0.227 | 0.148 | 0.173 | 0.221 | 0.204 | 0.156 | 0.109 | 0.102 | 0.101 | 0.101 | 0.08 | 0.093 | 0.125 | 0.088 | 0.823 | 0.645 | 0.584 | 0.572 | 0.704 | 0.701 | 0.872 | 0.85 | 0.647 | 0.639 | 0.687 | 0.825 | 0.334 | 0.555 | 0.486 | 0.496 | 0.115 | 0.111 | 0.42 | 0.44 | 0.464 | 0.463 | 0.529 | 0.431 | 0.704 | 0.687 | 0.704 | 0.701 | 0.92 | 0.925 | 0.881 | 0.909 | 0.623 | 0.571 | 0.564 | 0.599 | 0.432 | 0.453 | 0.44 | 0.434 | 0.041 | 0.059 | 0.081 | 0.052 | 0.057 | 0.069 | 0.046 | 0.027 | 0.027 | 0.042 | 0.047 | 0.045 | 0.019 | 0.038 | 0.017 | 0.009 | 0.035 | 0.065 | 0.076 | 0.019 | 0.025 | 0.042 | 0.045 | 0.005 | 0.021 | 0.038 | 0.043 | 0.03 | 0.02 | 0.03 | 0.03 | 0 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
Totaal vlottende activa
| 14.666 | 15.816 | 17.547 | 18.144 | 18.968 | 18.932 | 17.777 | 17.818 | 16.549 | 14.592 | 14.643 | 14.058 | 12.775 | 11.711 | 7.871 | 6.891 | 8.401 | 9.139 | 9.904 | 7.469 | 6.23 | 7.394 | 6.704 | 7.031 | 7.67 | 7.723 | 6.825 | 6.494 | 6.479 | 6.686 | 6.701 | 7.427 | 8.88 | 9.133 | 9.622 | 10.19 | 10.136 | 10.096 | 9.662 | 9.273 | 8.933 | 8.014 | 8.244 | 7.48 | 7.201 | 6.519 | 6.989 | 6.136 | 5.739 | 5.595 | 6.947 | 7.834 | 8.002 | 7.609 | 8.443 | 7.681 | 8.502 | 7.375 | 6.999 | 6.434 | 6.275 | 6.458 | 5.83 | 5.897 | 5.823 | 5.943 | 5.191 | 4.877 | 4.504 | 4.588 | 4.399 | 4.732 | 3.407 | 3.132 | 3.02 | 2.779 | 2.122 | 2.169 | 2.012 | 2.42 | 1.885 | 1.592 | 1.508 | 1.242 | 1.065 | 1.002 | 0.866 | 0.898 | 1.196 | 1.576 | 1.967 | 1.732 | 1.717 | 1.391 | 1.688 | 2.045 | 1.92 | 2.344 | 2.324 | 2.18 | 2.29 | 2.47 | 2.46 | 2.25 | 2.11 | 1.87 | 1.36 | 1.33 | 0.98 | 0.72 | 0.37 | 0.41 | 0.42 | 0.24 | 0.23 | 0.28 | 0.26 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.306 | 2.395 | 2.015 | 1.888 | 1.898 | 1.908 | 1.812 | 1.793 | 1.906 | 1.941 | 1.88 | 1.919 | 1.788 | 1.811 | 1.849 | 1.313 | 1.438 | 1.514 | 1.56 | 1.408 | 1.339 | 1.402 | 1.526 | 1.273 | 1.423 | 1.459 | 1.491 | 1.49 | 1.5 | 1.556 | 1.676 | 1.784 | 1.828 | 1.874 | 1.92 | 1.689 | 1.651 | 1.64 | 1.713 | 1.758 | 1.778 | 1.795 | 1.789 | 1.833 | 1.847 | 1.742 | 1.807 | 1.781 | 1.943 | 2.106 | 2.26 | 2.307 | 2.08 | 2.137 | 2.205 | 2.184 | 2.222 | 2.091 | 2.101 | 2.108 | 2.171 | 2.349 | 2.454 | 2.47 | 2.403 | 2.389 | 2.123 | 2.13 | 2.185 | 2.238 | 2.097 | 1.656 | 1.261 | 1.103 | 0.996 | 0.891 | 1.001 | 1.007 | 1.032 | 0.826 | 0.673 | 0.703 | 0.662 | 0.675 | 0.759 | 0.859 | 0.959 | 1.059 | 0.984 | 1.054 | 1.128 | 1.015 | 0.974 | 1.047 | 1.029 | 1.039 | 1.067 | 1.061 | 1.069 | 1.01 | 0.99 | 0.86 | 0.78 | 0.72 | 0.71 | 0.74 | 0.7 | 0.57 | 0.48 | 0.39 | 0.36 | 0.38 | 0.27 | 0.2 | 0.22 | 0.24 | 0.27 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.25 | 1.877 | 1.61 | 1.57 | 1.645 | 1.664 | 1.843 | 2.069 | 2.118 | 2.483 | 2.699 | 2.824 | 2.958 | 0.117 | 0.117 | 0.108 | 0.148 | 0.148 | 0.148 | 0.148 | 0.187 | 0.187 | 0.187 | 0.187 | 3.314 | 3.309 | 3.229 | 3.039 | 3.45 | 3.457 | 3.274 | 2.827 | 1.683 | 1.683 | 1.633 | 1.683 | 1.617 | 1.617 | 1.607 | 1.617 | 1.798 | 1.838 | 1.798 | 1.826 | 2.432 | 2.432 | 2.432 | 2.432 | 2.431 | 2.08 | 1.508 | 1.194 | 0.794 | 0.778 | 0.766 | 0.746 | 0.688 | 0.688 | 0.688 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | 0 |
Totaal niet-vlottende activa
| 4.556 | 4.272 | 3.625 | 3.458 | 3.543 | 3.572 | 3.655 | 3.862 | 4.024 | 4.424 | 4.579 | 4.743 | 4.747 | 1.928 | 1.966 | 1.421 | 1.586 | 1.662 | 1.708 | 1.556 | 1.526 | 1.589 | 1.713 | 1.46 | 4.736 | 4.767 | 4.72 | 4.529 | 4.95 | 5.014 | 4.95 | 4.611 | 3.511 | 3.558 | 3.554 | 3.372 | 3.269 | 3.257 | 3.32 | 3.375 | 3.576 | 3.634 | 3.587 | 3.659 | 4.279 | 4.174 | 4.239 | 4.213 | 4.374 | 4.186 | 3.768 | 3.501 | 2.874 | 2.915 | 2.971 | 2.93 | 2.91 | 2.779 | 2.789 | 2.796 | 2.171 | 2.349 | 2.454 | 2.47 | 2.403 | 2.389 | 2.123 | 2.13 | 2.185 | 2.238 | 2.097 | 1.656 | 1.261 | 1.103 | 0.996 | 0.891 | 1.001 | 1.007 | 1.032 | 0.826 | 0.673 | 0.703 | 0.662 | 0.675 | 0.759 | 0.859 | 0.959 | 1.059 | 0.984 | 1.054 | 1.128 | 1.015 | 0.974 | 1.047 | 1.029 | 1.039 | 1.067 | 1.061 | 1.069 | 1.01 | 0.99 | 0.87 | 0.79 | 0.73 | 0.72 | 0.74 | 0.71 | 0.57 | 0.48 | 0.39 | 0.37 | 0.38 | 0.27 | 0.21 | 0.22 | 0.25 | 0.27 |
Totaal activa
| 19.223 | 20.088 | 21.172 | 21.602 | 22.511 | 22.504 | 21.432 | 21.68 | 20.573 | 19.016 | 19.222 | 18.801 | 17.522 | 13.639 | 9.836 | 8.312 | 9.987 | 10.801 | 11.612 | 9.024 | 7.756 | 8.982 | 8.417 | 8.491 | 12.407 | 12.491 | 11.545 | 11.023 | 11.429 | 11.7 | 11.651 | 12.038 | 12.391 | 12.691 | 13.226 | 13.562 | 13.405 | 13.353 | 12.981 | 12.649 | 12.509 | 11.648 | 11.83 | 11.14 | 11.48 | 10.694 | 11.228 | 10.349 | 10.113 | 9.781 | 10.715 | 11.334 | 10.876 | 10.524 | 11.414 | 10.611 | 11.412 | 10.154 | 9.788 | 9.23 | 8.446 | 8.808 | 8.284 | 8.367 | 8.225 | 8.332 | 7.314 | 7.007 | 6.689 | 6.826 | 6.496 | 6.389 | 4.668 | 4.235 | 4.016 | 3.67 | 3.122 | 3.176 | 3.045 | 3.246 | 2.557 | 2.295 | 2.17 | 1.917 | 1.825 | 1.861 | 1.825 | 1.956 | 2.18 | 2.63 | 3.095 | 2.746 | 2.691 | 2.438 | 2.717 | 3.084 | 2.987 | 3.405 | 3.393 | 3.19 | 3.28 | 3.34 | 3.25 | 2.98 | 2.83 | 2.61 | 2.07 | 1.9 | 1.46 | 1.11 | 0.74 | 0.79 | 0.69 | 0.45 | 0.45 | 0.53 | 0.53 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.497 | 2.588 | 2.41 | 2.535 | 2.151 | 2.36 | 2.047 | 1.837 | 2.045 | 1.621 | 2.251 | 2.1 | 1.699 | 1.522 | 1.503 | 0.909 | 1.222 | 1.77 | 2.622 | 1.436 | 1.474 | 1.685 | 2.069 | 1.68 | 1.993 | 2.011 | 1.989 | 0.946 | 0.837 | 0.934 | 0.884 | 0.662 | 0.818 | 0.914 | 1.362 | 1.623 | 1.621 | 1.806 | 1.687 | 1.352 | 1.766 | 1.441 | 1.502 | 1.092 | 1.538 | 1.564 | 1.367 | 1.179 | 1.101 | 0.981 | 1.375 | 1.464 | 0.96 | 0.946 | 1.61 | 0.813 | 0.932 | 0.538 | 0.905 | 0.5 | 0.348 | 0.362 | 0.427 | 0.289 | 0.541 | 0.615 | 0.486 | 0.508 | 0.487 | 0.682 | 0.632 | 0.982 | 0.484 | 0.455 | 0.384 | 0.313 | 0.27 | 0.263 | 0.329 | 0.499 | 0.296 | 0.223 | 0.214 | 0.173 | 0.148 | 0.195 | 0.137 | 0.135 | 0.116 | 0.225 | 0.571 | 0.408 | 0.138 | 0.111 | 0.245 | 0.3 | 0.128 | 0.207 | 0.218 | 0.14 | 0.1 | 0.21 | 0.23 | 0.1 | 0.11 | 0.11 | 0.14 | 0.16 | 0.24 | 0.17 | 0.17 | 0.13 | 0.16 | 0.18 | 0.22 | 0.18 | 0.12 |
Kortlopende schulden
| 0.18 | 0.192 | 0.203 | 0.207 | 0.216 | 0.215 | 0.201 | 0.201 | 0.2 | 0.204 | 0.209 | 0.211 | 0.198 | 0.21 | 0.4 | 0.083 | 0.954 | 1.164 | 1.759 | 1.398 | 0.561 | 0.948 | 0.348 | 0 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.035 | 0.056 | 0.076 | 0.246 | 0.256 | 0.871 | 0.623 | 0.538 | 0.142 | 0.169 | 0.209 | 0.172 | 0.215 | 0.241 | 0.253 | 0.265 | 0.22 | 0.233 | 0.269 | 0.311 | 0.359 | 0.25 | 0.264 | 0 | 0 | 0.295 | 0.331 | 0.358 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0.098 | 0.097 | 0.112 | 0.13 | 0.115 | 0.07 | 0.047 | 0.049 | 0 | 0.04 | 0 | 0 | 0.046 | 0.052 | 0.057 | 0.055 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.016 | 0.016 | 0.015 | -0.002 | -0.002 | 0.006 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.16 | 0.066 | 0.207 | 0.252 | 1.675 | 1.828 | 1.828 | 2.521 | 1.707 | 1.753 | 1.707 | 1.707 | 1.151 | 0.401 | 0.319 | 0.012 | 0.358 | 0.483 | 0.381 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0.006 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.884 | 0 | 0.134 | 0.134 | 133.884 | 0.134 | 0.134 | 0.134 | 0 | 133.884 | 133.884 | 133.884 | 133.884 | 0.01 | 0.01 | 0.01 | 9.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.841 | 1.097 | 1.3 | 1.075 | 1.339 | 1.037 | 0.886 | 0.881 | 1.038 | 0.836 | 0.909 | 1.267 | 1.076 | 1.233 | 0.65 | 0.982 | 0.888 | 1.063 | 0.876 | 1.112 | 0.701 | 0.826 | 0.719 | 0.975 | 0.903 | 0.987 | 0.738 | 0.655 | 0.616 | 0.84 | 0.545 | 0.624 | 0.609 | 0.711 | 0.579 | 0.93 | 1.061 | 0.905 | 0.871 | 1.034 | 1.205 | 0.939 | 1.06 | 1.04 | 1.161 | 0.834 | 1.346 | 0.938 | 0.836 | 0.512 | 0.682 | 0.66 | 0.891 | 0.593 | 0.842 | 0.884 | 1.263 | 1.043 | 0.71 | 0.644 | 0.458 | 0.566 | 0.429 | 0.681 | 0.816 | 0.98 | 0.475 | 0.488 | 0.376 | 0.451 | 0.749 | 0.78 | 0.607 | 0.599 | 0.472 | 0.494 | 0.374 | 0.17 | 0.308 | 0.262 | 0.306 | 0.277 | 0.184 | 0.116 | 0.166 | 0.12 | 0.157 | 0.113 | 0.142 | 0.107 | 0.25 | 0.117 | 0.218 | 0.188 | 0.18 | 0.144 | 0.14 | 0.168 | 0.202 | 0.22 | 0.34 | 0.34 | 0.37 | 0.24 | 0.33 | 0.47 | 2.41 | 2.95 | 3.05 | 3.34 | 3.28 | 3.48 | 2.94 | 2.54 | 2.43 | 2.84 | 2.18 |
Totaal kortlopende verplichtingen
| 3.678 | 3.517 | 3.664 | 4.069 | 5.11 | 5.264 | 4.808 | 5.38 | 4.818 | 4.226 | 4.879 | 5.105 | 3.959 | 3.131 | 2.754 | 1.809 | 3.254 | 4.326 | 5.454 | 3.67 | 2.736 | 3.46 | 3.136 | 2.656 | 3.796 | 3.898 | 2.726 | 1.702 | 1.453 | 1.774 | 1.43 | 1.286 | 1.427 | 1.625 | 1.941 | 2.554 | 2.686 | 2.727 | 2.573 | 2.402 | 2.984 | 2.413 | 2.624 | 2.275 | 2.944 | 2.654 | 3.584 | 2.741 | 2.475 | 1.636 | 2.225 | 2.333 | 2.023 | 1.754 | 2.694 | 1.95 | 2.46 | 1.8 | 1.848 | 1.414 | 1.118 | 1.286 | 1.106 | 1.234 | 1.356 | 1.595 | 1.256 | 1.327 | 1.222 | 1.509 | 1.38 | 1.762 | 1.091 | 1.054 | 0.856 | 0.807 | 0.644 | 0.567 | 0.637 | 0.76 | 0.601 | 0.499 | 0.495 | 0.386 | 0.425 | 0.445 | 0.41 | 0.318 | 0.304 | 0.38 | 0.821 | 0.565 | 0.366 | 0.309 | 0.481 | 0.506 | 0.325 | 0.431 | 0.474 | 0.36 | 0.44 | 0.55 | 0.6 | 0.34 | 0.44 | 0.58 | 2.55 | 3.11 | 3.29 | 3.51 | 3.45 | 3.61 | 3.1 | 2.72 | 2.65 | 3.02 | 2.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.064 | 0.101 | 0.137 | 0.18 | 0.217 | 0.262 | 0.319 | 0.364 | 0.406 | 0.448 | 0.489 | 0.53 | 0.585 | 0.612 | 0.656 | 0.155 | 0.169 | 0.159 | 0.16 | 0.023 | 0.059 | 0.093 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.035 | 0.056 | 0.076 | 0.097 | 0.128 | 0.164 | 0.2 | 0.059 | 0.075 | 0.119 | 0.176 | 0.232 | 0.154 | 0.209 | 0.263 | 0.316 | 0.374 | 0.099 | 0.152 | 0.211 | 0.248 | 0.219 | 0.274 | 0.344 | 0.422 | 0.368 | 0.246 | 0.304 | 0.207 | 0.26 | 0.312 | 0.156 | 0.184 | 0.089 | 0.109 | 0.129 | 0.149 | 0.17 | 0.196 | 0.215 | 0.238 | 0.267 | 0.284 | 0.115 | 0.127 | 0.087 | 0.093 | 0.098 | 0.109 | 0.013 | 0.021 | 0.03 | 0.045 | 0.059 | 0.07 | 0.09 | 0.1 | 0.11 | 0.13 | 0.14 | 0.15 | 0.21 | 0.31 | 0.21 | 0.08 | 0.08 | 0.09 | 0.5 | 0.5 | 0.5 | 0 | 0.5 |
Uitgestelde opbrengsten niet-vlottend
| 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -132.176 | -31.277 | -0.031 | 0.009 | -20.437 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | 0 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.13 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.095 | 0.132 | 0.168 | 0.211 | 0.248 | 0.294 | 0.319 | 0.595 | 0.406 | 0.448 | 0.494 | 0.53 | 0.585 | 0.612 | 0.656 | 0.155 | 0.169 | 0.159 | 0.16 | -0.012 | 0.059 | 0.093 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.035 | 0.056 | 0.076 | 0.097 | 0.128 | 0.164 | 0.2 | 0.059 | 0.075 | 0.119 | 0.176 | 0.232 | 0.154 | 0.209 | 0.263 | 0.316 | 0.374 | 0.099 | 0.152 | 0.211 | 0.288 | 0.219 | 0.274 | 0.344 | 0.422 | 0.368 | 0.246 | 0.304 | 0.207 | 0.26 | 0.312 | 0.156 | 0.318 | 0.223 | 0.243 | 0.263 | 0.283 | 0.304 | 0.33 | 0.349 | 0.372 | 0.401 | 0.418 | 0.249 | 0.26 | 0.221 | 0.227 | 0.222 | 0.233 | 0.137 | 0.145 | 0.154 | 0.169 | 0.183 | 0.2 | 0.09 | 0.1 | 0.11 | 0.26 | 0.14 | 0.15 | 0.21 | 0.31 | 0.2 | 0.08 | 0.08 | 0.09 | 0.5 | 0.5 | 0.5 | 0 | 0.5 |
Totaal passiva
| 3.774 | 3.649 | 3.833 | 4.28 | 5.358 | 5.558 | 5.127 | 5.974 | 5.224 | 4.674 | 5.373 | 5.634 | 4.544 | 3.743 | 3.41 | 1.963 | 3.423 | 4.486 | 5.614 | 3.658 | 2.795 | 3.553 | 3.264 | 2.656 | 3.796 | 3.898 | 2.726 | 1.702 | 1.453 | 1.774 | 1.43 | 1.286 | 1.427 | 1.625 | 1.941 | 2.554 | 2.686 | 2.727 | 2.573 | 2.402 | 2.984 | 2.413 | 2.624 | 2.275 | 2.958 | 2.689 | 3.639 | 2.817 | 2.572 | 1.763 | 2.389 | 2.532 | 2.082 | 1.829 | 2.813 | 2.126 | 2.691 | 1.954 | 2.057 | 1.677 | 1.433 | 1.66 | 1.205 | 1.386 | 1.567 | 1.883 | 1.476 | 1.601 | 1.566 | 1.931 | 1.749 | 2.007 | 1.396 | 1.261 | 1.117 | 1.119 | 0.8 | 0.885 | 0.86 | 1.004 | 0.865 | 0.782 | 0.799 | 0.715 | 0.774 | 0.817 | 0.811 | 0.735 | 0.553 | 0.641 | 1.042 | 0.791 | 0.589 | 0.541 | 0.617 | 0.651 | 0.479 | 0.599 | 0.656 | 0.56 | 0.53 | 0.65 | 0.71 | 0.6 | 0.58 | 0.73 | 2.76 | 3.42 | 3.49 | 3.59 | 3.53 | 3.7 | 3.6 | 3.22 | 3.15 | 3.02 | 2.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.147 | 0.146 | 0.146 | 0.146 | 0.146 | 0.145 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.144 | 0.143 | 0.143 | 0.144 | 0.137 | 0.137 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.125 | 0.125 | 0.125 | 0.125 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Ingehouden winsten
| -24.895 | -23.852 | -22.898 | -22.755 | -22.894 | -23.065 | -23.666 | -24.125 | -24.394 | -25.382 | -25.837 | -26.256 | -26.474 | -29.202 | -29.441 | -29.472 | -29.249 | -29.48 | -29.779 | -30.38 | -30.732 | -30.236 | -30.486 | -29.742 | -26.882 | -26.868 | -26.61 | -26.036 | -25.243 | -25.256 | -24.923 | -24.319 | -24.065 | -23.927 | -23.668 | -23.865 | -24.12 | -24.128 | -24.242 | -24.316 | -24.934 | -25.128 | -25.071 | -25.318 | -25.594 | -26.046 | -26.282 | -26.285 | -26.201 | -25.67 | -25.297 | -24.763 | -24.66 | -24.688 | -24.701 | -24.717 | -24.392 | -24.813 | -25.263 | -25.427 | -25.965 | -25.828 | -25.895 | -25.99 | -26.309 | -26.474 | -27.041 | -27.464 | -27.716 | -27.941 | -28.073 | -28.413 | -29.505 | -29.803 | -29.867 | -30.191 | -30.419 | -30.429 | -30.535 | -30.478 | -31.027 | -31.208 | -31.349 | -31.518 | -31.669 | -31.676 | -31.705 | -31.499 | -31.093 | -30.731 | -30.667 | -30.765 | -30.618 | -30.823 | -30.62 | -30.285 | -30.211 | -29.913 | -29.982 | -30.09 | -29.97 | -30.03 | -30.18 | -30.33 | -30.47 | -30.83 | -31.62 | -32 | -32.51 | -32.95 | -33.27 | -33.38 | -33.41 | -33.28 | -33.17 | -32.97 | -32.75 |
Overige gereserveerde algehele resultaten
| 0.017 | 0.009 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -10.358 | -10.225 | -10.111 | -10.114 | -10.001 | -9.862 | -9.723 | -9.566 | -9.571 | -9.429 | -9.29 | -9.133 | -9.01 | -8.86 | -8.72 | -8.55 | -8.82 | -8.68 | -8.59 | -8.45 | -8.34 | -8.19 | -8.05 | -7.9 | -7.77 | -7.62 | -7.47 | -7.33 | -7.2 | -7.04 | -6.88 | -6.71 | -6.552 | -6.352 | -6.154 | -5.93 | -5.77 | -5.58 | -5.4 | -5.21 | -5.01 | -4.96 | -4.78 | -4.59 | -4.41 | -4.22 | -4.05 | -3.9 | -0.04 | -3.6 | -3.46 | -3.31 | -3.198 | -3.079 | -2.98 | -2.853 | -2.74 | -2.66 | -2.58 | -2.59 | -2.55 | -2.49 | -2.43 | -2.35 | -2.28 | -2.21 | -2.14 | -2.03 | -1.93 | -1.83 | -1.74 | -1.62 | -1.54 | -1.46 | -1.38 | -1.28 | -1.194 | -1.113 | -1.03 | -0.811 | -0.75 | -1.26 | -1.2 | -1.15 | -1.09 | -1.05 | -1 | -0.95 | -1.06 | -1.01 | -0.97 | -0.92 | -0.89 | -0.86 | -0.83 | -0.8 | -0.77 | -0.79 | -0.77 | -0.84 |
Overige totale aandeelhoudersvermogen
| 40.18 | 40.136 | 40.092 | 39.931 | 39.902 | 39.867 | 39.826 | 39.686 | 39.6 | 39.579 | 39.541 | 39.279 | 39.268 | 38.955 | 35.724 | 35.693 | 35.675 | 35.66 | 35.643 | 35.577 | 35.559 | 35.531 | 35.505 | 35.443 | 35.359 | 35.326 | 35.295 | 35.223 | 35.085 | 35.048 | 35.01 | 34.936 | 34.896 | 34.859 | 34.818 | 34.738 | 34.704 | 34.62 | 34.517 | 34.429 | 34.327 | 34.231 | 34.145 | 34.051 | 33.985 | 33.918 | 33.741 | 33.688 | 33.613 | 33.558 | 33.494 | 33.436 | 33.326 | 33.255 | 33.175 | 33.076 | 32.986 | 32.886 | 32.867 | 32.854 | 32.851 | 32.85 | 32.847 | 32.844 | 32.841 | 32.837 | 32.754 | 32.744 | 32.714 | 32.71 | 32.694 | 32.668 | 32.652 | 32.652 | 32.641 | 32.618 | 32.618 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.597 | 32.596 | 32.596 | 32.596 | 32.596 | 32.596 | 33.8 | 33.75 | 33.69 | 33.65 | 33.6 | 33.55 | 33.65 | 31.86 | 31.37 | 31.31 | 31.29 | 31.25 | 31.22 | 31.22 | 31.19 | 31.19 | 31.17 | 31.24 |
Totaal eigen vermogen van aandeelhouders
| 15.449 | 16.439 | 17.34 | 17.322 | 17.153 | 16.947 | 16.305 | 15.706 | 15.35 | 14.342 | 13.849 | 13.166 | 12.978 | 9.896 | 6.426 | 6.349 | 6.564 | 6.315 | 5.998 | 5.366 | 4.962 | 5.43 | 5.153 | 5.836 | 8.611 | 8.592 | 8.819 | 9.321 | 9.976 | 9.926 | 10.221 | 10.751 | 10.965 | 11.066 | 11.285 | 11.007 | 10.719 | 10.626 | 10.408 | 10.246 | 9.526 | 9.235 | 9.206 | 8.865 | 8.522 | 8.004 | 7.588 | 7.532 | 7.542 | 8.017 | 8.326 | 8.802 | 8.794 | 8.695 | 8.601 | 8.486 | 8.721 | 8.2 | 7.731 | 7.553 | 7.012 | 7.148 | 7.079 | 6.981 | 6.658 | 6.449 | 5.839 | 5.406 | 5.123 | 4.895 | 4.748 | 4.381 | 3.272 | 2.974 | 2.899 | 2.551 | 2.322 | 2.291 | 2.185 | 2.242 | 1.693 | 1.512 | 1.37 | 1.202 | 1.05 | 1.044 | 1.015 | 1.221 | 1.627 | 1.989 | 2.052 | 1.955 | 2.102 | 1.896 | 2.1 | 2.434 | 2.508 | 2.806 | 2.736 | 2.63 | 2.75 | 2.69 | 2.54 | 2.39 | 2.25 | 1.88 | -0.68 | -1.52 | -2.04 | -2.47 | -2.8 | -2.91 | -2.91 | -2.78 | -2.69 | -2.49 | -2.27 |
Totaal eigen vermogen
| 15.449 | 16.439 | 17.34 | 17.322 | 17.153 | 16.947 | 16.305 | 15.706 | 15.35 | 14.342 | 13.849 | 13.166 | 12.978 | 9.896 | 6.426 | 6.349 | 6.564 | 6.315 | 5.998 | 5.366 | 4.962 | 5.43 | 5.153 | 5.836 | 8.611 | 8.592 | 8.819 | 9.321 | 9.976 | 9.926 | 10.221 | 10.751 | 10.965 | 11.066 | 11.285 | 11.007 | 10.719 | 10.626 | 10.408 | 10.246 | 9.526 | 9.235 | 9.206 | 8.865 | 8.522 | 8.004 | 7.588 | 7.532 | 7.542 | 8.017 | 8.326 | 8.802 | 8.794 | 8.695 | 8.601 | 8.486 | 8.721 | 8.2 | 7.731 | 7.553 | 7.012 | 7.148 | 7.079 | 6.981 | 6.658 | 6.449 | 5.839 | 5.406 | 5.123 | 4.895 | 4.748 | 4.381 | 3.272 | 2.974 | 2.899 | 2.551 | 2.322 | 2.291 | 2.185 | 2.242 | 1.693 | 1.512 | 1.37 | 1.202 | 1.05 | 1.044 | 1.015 | 1.221 | 1.627 | 1.989 | 2.052 | 1.955 | 2.102 | 1.896 | 2.1 | 2.434 | 2.508 | 2.806 | 2.736 | 2.63 | 2.75 | 2.69 | 2.54 | 2.39 | 2.25 | 1.88 | -0.68 | -1.52 | -2.04 | -2.47 | -2.8 | -2.91 | -2.91 | -2.78 | -2.69 | -2.49 | -2.27 |
Totaal passiva en aandeelhoudersvermogen
| 19.223 | 20.088 | 21.172 | 21.602 | 22.511 | 22.504 | 21.432 | 21.68 | 20.573 | 19.016 | 19.222 | 18.801 | 17.522 | 13.639 | 9.836 | 8.312 | 9.987 | 10.801 | 11.612 | 9.024 | 7.756 | 8.982 | 8.417 | 8.491 | 12.407 | 12.491 | 11.545 | 11.023 | 11.429 | 11.7 | 11.651 | 12.038 | 12.391 | 12.691 | 13.226 | 13.562 | 13.405 | 13.353 | 12.981 | 12.649 | 12.509 | 11.648 | 11.83 | 11.14 | 11.48 | 10.694 | 11.228 | 10.349 | 10.113 | 9.781 | 10.715 | 11.334 | 10.876 | 10.524 | 11.414 | 10.611 | 11.412 | 10.154 | 9.788 | 9.23 | 8.446 | 8.808 | 8.284 | 8.367 | 8.225 | 8.332 | 7.314 | 7.007 | 6.689 | 6.826 | 6.496 | 6.389 | 4.668 | 4.235 | 4.016 | 3.67 | 3.122 | 3.176 | 3.045 | 3.246 | 2.557 | 2.295 | 2.17 | 1.917 | 1.825 | 1.861 | 1.825 | 1.956 | 2.18 | 2.63 | 3.095 | 2.746 | 2.691 | 2.438 | 2.717 | 3.084 | 2.987 | 3.405 | 3.393 | 3.19 | 3.28 | 3.34 | 3.25 | 2.99 | 2.83 | 2.61 | 2.08 | 1.9 | 1.45 | 1.12 | 0.73 | 0.79 | 0.69 | 0.44 | 0.46 | 0.53 | 0.53 |