Cooper-Standard Holdings Inc.
NYSE:CPS
15.92 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 685.353 | 708.362 | 676.425 | 673.643 | 736.038 | 723.74 | 682.458 | 649.337 | 657.153 | 605.917 | 612.984 | 601.349 | 526.69 | 533.185 | 668.967 | 696.882 | 683.2 | 340.467 | 654.89 | 726.189 | 729.021 | 764.806 | 880.038 | 871.987 | 861.653 | 928.262 | 967.391 | 937.914 | 869.016 | 909.145 | 902.051 | 875.434 | 855.656 | 879.304 | 862.497 | 854.402 | 827.531 | 860.821 | 800.05 | 767.874 | 780.954 | 857.553 | 837.606 | 794.201 | 764.057 | 784.707 | 747.577 | 697.108 | 684.029 | 734.501 | 765.264 | 695.733 | 708.544 | 760.46 | 688.772 | 603.7 | 585.65 | 628.4 | 596.324 | 577.603 | 517.842 | 448.046 | 401.768 | 473.261 | 599.656 | 765.639 | 756.021 | 708.324 | 602.57 | 623.998 | 576.261 | 525.953 | 505.459 | 592.479 | 540.371 | 441.503 | 426.655 | 489.1 | 470.141 |
Kosten van de omzet
| 609.041 | 627.533 | 615.781 | 616.256 | 629.504 | 646.026 | 640.63 | 595.023 | 618.594 | 590.541 | 591.442 | 573.353 | 534.817 | 534.118 | 600.675 | 616.593 | 598.714 | 400.838 | 611.747 | 660.647 | 659.313 | 666.828 | 762.49 | 760.331 | 741.998 | 776.897 | 796.511 | 759.77 | 718.187 | 736.905 | 731.966 | 707.049 | 690.984 | 707.343 | 702.673 | 700.567 | 679.083 | 706.863 | 669.178 | 650.066 | 669.701 | 711.444 | 703.347 | 689.069 | 649.028 | 652.443 | 627.264 | 597.398 | 580.956 | 620.054 | 643.606 | 598.177 | 599.985 | 636.752 | 568.006 | 506.9 | 483.559 | 522.3 | 491.82 | 486.483 | 435.775 | 392.759 | 363.936 | 438.339 | 537.172 | 647.65 | 636.902 | 594.954 | 519.111 | 517.19 | 482.784 | 444.054 | 442.937 | 491.36 | 453.676 | 370.305 | 368.324 | 409.9 | 401.764 |
Brutowinst
| 76.312 | 80.829 | 60.644 | 57.387 | 106.534 | 77.714 | 41.828 | 54.314 | 38.559 | 15.376 | 21.542 | 27.996 | -8.127 | -0.933 | 68.292 | 80.289 | 84.486 | -60.371 | 43.143 | 65.542 | 69.708 | 97.978 | 117.548 | 111.656 | 119.655 | 151.365 | 170.88 | 178.144 | 150.829 | 172.24 | 170.085 | 168.385 | 164.672 | 171.961 | 159.824 | 153.835 | 148.448 | 153.958 | 130.872 | 117.808 | 111.253 | 146.109 | 134.259 | 105.132 | 115.029 | 132.264 | 120.313 | 99.71 | 103.073 | 114.447 | 121.658 | 97.556 | 108.559 | 123.708 | 120.766 | 96.8 | 102.091 | 106.1 | 104.504 | 91.12 | 82.067 | 55.287 | 37.832 | 34.922 | 62.484 | 117.989 | 119.119 | 113.37 | 83.459 | 106.808 | 93.477 | 81.899 | 62.522 | 101.119 | 86.695 | 71.198 | 58.331 | 79.2 | 68.377 |
Brutowinstmarge
| 0.111 | 0.114 | 0.09 | 0.085 | 0.145 | 0.107 | 0.061 | 0.084 | 0.059 | 0.025 | 0.035 | 0.047 | -0.015 | -0.002 | 0.102 | 0.115 | 0.124 | -0.177 | 0.066 | 0.09 | 0.096 | 0.128 | 0.134 | 0.128 | 0.139 | 0.163 | 0.177 | 0.19 | 0.174 | 0.189 | 0.189 | 0.192 | 0.192 | 0.196 | 0.185 | 0.18 | 0.179 | 0.179 | 0.164 | 0.153 | 0.142 | 0.17 | 0.16 | 0.132 | 0.151 | 0.169 | 0.161 | 0.143 | 0.151 | 0.156 | 0.159 | 0.14 | 0.153 | 0.163 | 0.175 | 0.16 | 0.174 | 0.169 | 0.175 | 0.158 | 0.158 | 0.123 | 0.094 | 0.074 | 0.104 | 0.154 | 0.158 | 0.16 | 0.139 | 0.171 | 0.162 | 0.156 | 0.124 | 0.171 | 0.16 | 0.161 | 0.137 | 0.162 | 0.145 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 84.112 | 0 | 0 | 0 | 80.528 | 0 | 0 | 0 | 89.956 | 0 | 0 | 0 | 101.607 | 0 | 0 | 0 | 114.854 | 0 | 0 | 0 | 122.529 | 0 | 0 | 0 | 127.974 | 0 | 0 | 0 | 117.791 | 0 | 0 | 0 | 108.764 | 0 | 0 | 0 | 101.982 | 0 | 0 | 0 | 103.475 | 0 | 0 | 0 | 94.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 99.195 | 0 | 0 | 0 | 54.605 | 0 | 53.104 | 0 | 0 | 0 | 59.883 | 0 | 0 | 58.054 | 64.794 | 60.059 | 68.271 | 70.671 | 94.151 | 63.02 | 74.17 | 86.974 | 75.892 | 82.134 | 76.339 | 80.44 | 81.613 | 94.145 | 86.104 | 87.634 | 91.284 | 92.368 | 92.735 | 83.395 | 90.467 | 79.065 | 84.079 | 76.311 | 73.115 | 67.365 | 81.873 | 79.571 | 72.639 | 72.968 | 72.745 | 75.094 | 0 | 65.421 | 68.971 | 72.04 | 0 | 0 | 0 | 0 | -24.266 | 0 | 23.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | -0.039 | 0 |
Verkoop- en marketingkosten
| 0 | -46.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.552 | 60.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.166 | 0 | 39.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.839 | 0 | 43.839 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.698 | 52.408 | 55.366 | 59.213 | 49.834 | 54.605 | 52.089 | 53.104 | 44.847 | 52.282 | 51.904 | 59.883 | 60.367 | 50.085 | 58.054 | 64.794 | 60.059 | 68.271 | 70.671 | 94.151 | 63.02 | 74.17 | 86.974 | 75.892 | 82.134 | 76.339 | 80.44 | 81.613 | 94.145 | 86.104 | 87.634 | 91.284 | 92.368 | 92.735 | 83.395 | 90.467 | 79.065 | 84.079 | 76.311 | 73.115 | 67.365 | 81.873 | 79.571 | 72.639 | 72.968 | 72.745 | 75.094 | 74.836 | 65.421 | 68.971 | 72.04 | 66.703 | 64.403 | 65.602 | 60.851 | 67.9 | 68.584 | 62.1 | 53.067 | 53.319 | 52.658 | 48.411 | 45.164 | 43.941 | 51.336 | 69.029 | 67.403 | 69.361 | 52.744 | 51.309 | 48.72 | 50.025 | 49.779 | 51.099 | 48.836 | 42.455 | 39.66 | 43.8 | 0 |
Overige kosten
| 0 | -0.667 | -1.025 | -1.503 | -3.816 | -1.391 | 1.807 | 1.539 | 1.693 | 1.737 | 1.746 | -0.621 | 1.019 | 0.398 | 0.329 | 2.777 | 0.278 | -0.748 | 0.101 | -1.169 | -0.514 | -0.461 | -0.796 | -1.64 | -0.165 | -0.044 | 0.194 | -3.858 | -0.451 | -2.184 | 0.25 | -2.07 | -0.518 | -0.255 | -7.816 | -0.148 | -3.281 | 3.672 | 11.077 | -0.25 | 1.153 | 3.997 | 4.436 | 3.897 | 3.785 | -6.013 | -0.031 | 3.866 | 3.866 | 3.891 | 3.833 | 3.856 | 3.911 | 3.936 | 3.898 | 359.8 | 3.842 | -319.4 | 0.189 | 0.193 | 0.194 | 7.371 | 7.218 | 7.477 | 7.758 | 7.925 | 7.836 | 8.279 | 7.832 | 7.93 | 7.809 | 7.738 | 7.907 | 7.872 | 7.508 | 7.114 | 7.101 | 7.1 | 0 |
Bedrijfskosten
| 52.842 | 52.408 | 55.366 | 59.213 | 53.876 | 56.277 | 53.896 | 54.643 | 46.54 | 54.019 | 53.65 | 61.706 | 62.186 | 52.018 | 59.826 | 66.773 | 61.728 | 71.784 | 75.121 | 98.944 | 67.27 | 79.318 | 90.749 | 80.14 | 85.925 | 79.738 | 83.846 | 85.106 | 97.577 | 89.64 | 91.229 | 94.876 | 95.825 | 95.974 | 86.828 | 85.507 | 82.664 | 87.751 | 79.859 | 78.685 | 52.872 | 85.87 | 84.007 | 76.536 | 76.753 | 76.603 | 78.985 | 78.702 | 69.287 | 72.862 | 75.873 | 70.559 | 68.314 | 69.538 | 64.749 | 427.7 | 72.426 | -257.3 | 53.256 | 53.512 | 52.852 | 55.782 | 52.382 | 51.418 | 59.094 | 76.954 | 75.239 | 77.64 | 60.576 | 59.239 | 56.529 | 57.763 | 57.686 | 58.971 | 56.344 | 49.569 | 46.761 | 50.9 | 50.961 |
Bedrijfsresultaat
| 23.47 | 28.421 | 5.278 | -1.826 | 52.658 | 12.284 | -16.27 | -0.329 | -11.875 | -38.643 | -32.108 | -58.892 | -72.892 | -65.618 | -11.69 | -18.679 | 18.786 | -154.483 | -114.31 | -55.073 | -6.822 | 200.455 | 9.084 | -67.689 | 41.741 | 61.614 | 79.909 | 75.628 | 43.343 | 74.277 | 64.598 | 59.673 | 58.417 | 63.781 | 62.164 | 27.682 | 57.244 | 58.778 | 32.173 | 7.126 | 53.536 | 56.483 | 47.163 | 14.631 | 36.369 | 54.573 | 36.568 | -2.066 | 23.615 | 42.092 | 39.691 | 22.915 | 33.706 | 17.189 | 51.413 | -297.595 | 28.847 | 347.494 | 50.996 | 37.271 | 24.837 | -369.124 | -37.113 | -71.05 | -10.087 | 39.792 | 41.485 | -117.584 | 17.237 | 38.52 | 32.205 | 2.045 | -4.277 | 38.423 | 28.128 | 19.545 | 11.016 | 25.543 | 17.416 |
Bedrijfsresultaat ratio
| 0.034 | 0.04 | 0.008 | -0.003 | 0.072 | 0.017 | -0.024 | -0.001 | -0.018 | -0.064 | -0.052 | -0.098 | -0.138 | -0.123 | -0.017 | -0.027 | 0.027 | -0.454 | -0.175 | -0.076 | -0.009 | 0.262 | 0.01 | -0.078 | 0.048 | 0.066 | 0.083 | 0.081 | 0.05 | 0.082 | 0.072 | 0.068 | 0.068 | 0.073 | 0.072 | 0.032 | 0.069 | 0.068 | 0.04 | 0.009 | 0.069 | 0.066 | 0.056 | 0.018 | 0.048 | 0.07 | 0.049 | -0.003 | 0.035 | 0.057 | 0.052 | 0.033 | 0.048 | 0.023 | 0.075 | -0.493 | 0.049 | 0.553 | 0.086 | 0.065 | 0.048 | -0.824 | -0.092 | -0.15 | -0.017 | 0.052 | 0.055 | -0.166 | 0.029 | 0.062 | 0.056 | 0.004 | -0.008 | 0.065 | 0.052 | 0.044 | 0.026 | 0.052 | 0.037 |
Totaal overige inkomsten en kosten netto
| -31.502 | -96.524 | -32.455 | -53.869 | -36.937 | -10.422 | -114.484 | -72.834 | -22.178 | 6.497 | -29.03 | -28.875 | -4.07 | -10.912 | -24.305 | -28.364 | -0.33 | -30.04 | -84.341 | -37.919 | -8.259 | 181.905 | -16.153 | -98.475 | 7.727 | -9.322 | -7.927 | -19.484 | -9.7 | -10.127 | -13.223 | -18.956 | -9.562 | -9.794 | -16.878 | -39.153 | -10.91 | -3.963 | -5.987 | -33.761 | -7.88 | -30.644 | -1.823 | -13.64 | 1.648 | -3.738 | -2.357 | -19.801 | -6.711 | -1.215 | -2.39 | -1.154 | -14.58 | -35.327 | 11.177 | -44.105 | 6.451 | -32.694 | -28.481 | -13.487 | -2.862 | -359.515 | -23.455 | -61.448 | -13.303 | 0.455 | -0.25 | -151.03 | -5.997 | -8.266 | -5.653 | -18.816 | -10.752 | 1.811 | -2.231 | -1.222 | 4.733 | -16.743 | -17.991 |
Inkomen voor belasting
| -8.032 | -68.103 | -27.177 | -55.695 | 15.721 | -23.655 | -130.754 | -73.163 | -34.053 | -32.146 | -61.138 | -80.944 | -92.743 | -81.988 | -33.777 | -33.022 | 4.323 | -174.966 | -126.556 | -81.576 | -16.172 | 188.99 | -1.286 | -78.207 | 31.474 | 52.332 | 69.307 | 63.23 | 33.296 | 62.18 | 54.394 | 43.025 | 49.171 | 56.198 | 46.366 | 18.756 | 45.387 | 52.976 | 35.869 | -4.91 | 41.096 | 18.676 | 33.421 | -0.012 | 24.753 | 38.348 | 27.764 | -10.229 | 15.75 | 29.556 | 32.208 | 15.442 | 16.062 | 8.194 | 57.288 | -341.7 | 25.452 | 314.8 | 10.956 | 13.42 | 14.439 | -380.631 | -59.102 | -99.563 | -33.59 | 18.107 | 22.89 | -140.223 | -5.538 | 18.263 | 9.451 | -16.922 | -28.605 | 22.01 | 7.853 | 3.242 | -0.241 | 8.8 | -0.575 |
Inkomen voor belasting ratio
| -0.012 | -0.096 | -0.04 | -0.083 | 0.021 | -0.033 | -0.192 | -0.113 | -0.052 | -0.053 | -0.1 | -0.135 | -0.176 | -0.154 | -0.05 | -0.047 | 0.006 | -0.514 | -0.193 | -0.112 | -0.022 | 0.247 | -0.001 | -0.09 | 0.037 | 0.056 | 0.072 | 0.067 | 0.038 | 0.068 | 0.06 | 0.049 | 0.057 | 0.064 | 0.054 | 0.022 | 0.055 | 0.062 | 0.045 | -0.006 | 0.053 | 0.022 | 0.04 | -0 | 0.032 | 0.049 | 0.037 | -0.015 | 0.023 | 0.04 | 0.042 | 0.022 | 0.023 | 0.011 | 0.083 | -0.566 | 0.043 | 0.501 | 0.018 | 0.023 | 0.028 | -0.85 | -0.147 | -0.21 | -0.056 | 0.024 | 0.03 | -0.198 | -0.009 | 0.029 | 0.016 | -0.032 | -0.057 | 0.037 | 0.015 | 0.007 | -0.001 | 0.018 | -0.001 |
Belastingkosten
| 2.861 | 8.08 | 4.131 | -0.528 | 4.338 | 4.765 | 0.358 | 15.467 | -0.833 | 2.005 | 0.652 | 23.794 | 32.121 | -17.459 | 0.936 | -5.362 | -2.386 | -38.982 | -14.117 | -10.912 | -0.574 | 44.239 | 2.331 | -49.514 | -1.19 | 9.13 | 11.891 | 34.269 | 7.838 | 20.53 | 11.89 | 11.009 | 12.525 | 15.234 | 15.553 | -2.834 | 12.869 | 16.442 | 14.741 | 7.456 | 18.866 | 4.424 | 12.064 | 21.039 | 4.467 | 12.202 | 7.891 | 1.241 | 5.392 | -46.226 | 8.062 | -6.017 | 7.963 | 6.541 | 12.278 | -0.3 | 4.443 | 33.6 | 7.288 | -24.347 | 3.773 | -31.287 | -3.825 | 16.552 | -0.995 | 6.52 | 7.218 | 12.34 | 7.252 | 8.577 | 4.777 | -9.959 | -1.599 | 1.943 | 2.371 | 0.511 | 0.867 | 1.1 | -0.097 |
Nettowinst
| -11.057 | -76.243 | -31.66 | -55.152 | 11.363 | -27.829 | -131.112 | -88.63 | -33.22 | -34.151 | -61.79 | -102.187 | -123.173 | -63.611 | -33.864 | -27.179 | 4.381 | -134.219 | -110.588 | -67.384 | -13.853 | 145.205 | -3.46 | -23.059 | 32.156 | 41.877 | 56.792 | 28.501 | 24.64 | 40.456 | 41.706 | 31.114 | 36.362 | 40.189 | 31.323 | 21.665 | 32.732 | 36.496 | 20.987 | -12.816 | 22.666 | 13.194 | 19.735 | -20.788 | 20.596 | 27.432 | 20.701 | -9.923 | 11.624 | 61.315 | 23.787 | 23.229 | 15.658 | 19.022 | 34.533 | -341.4 | 20.833 | 281.2 | 3.409 | 37.397 | 10.847 | -349.34 | -54.966 | -116.115 | -32.595 | 11.587 | 15.672 | -152.563 | -12.79 | 9.686 | 4.674 | -6.963 | -27.006 | 20.067 | 5.482 | 2.731 | -1.108 | 7.7 | -0.478 |
Nettowinstmarge
| -0.016 | -0.108 | -0.047 | -0.082 | 0.015 | -0.038 | -0.192 | -0.136 | -0.051 | -0.056 | -0.101 | -0.17 | -0.234 | -0.119 | -0.051 | -0.039 | 0.006 | -0.394 | -0.169 | -0.093 | -0.019 | 0.19 | -0.004 | -0.026 | 0.037 | 0.045 | 0.059 | 0.03 | 0.028 | 0.044 | 0.046 | 0.036 | 0.042 | 0.046 | 0.036 | 0.025 | 0.04 | 0.042 | 0.026 | -0.017 | 0.029 | 0.015 | 0.024 | -0.026 | 0.027 | 0.035 | 0.028 | -0.014 | 0.017 | 0.083 | 0.031 | 0.033 | 0.022 | 0.025 | 0.05 | -0.566 | 0.036 | 0.447 | 0.006 | 0.065 | 0.021 | -0.78 | -0.137 | -0.245 | -0.054 | 0.015 | 0.021 | -0.215 | -0.021 | 0.016 | 0.008 | -0.013 | -0.053 | 0.034 | 0.01 | 0.006 | -0.003 | 0.016 | -0.001 |
WPA (Winst Per Aandeel)
| -0.63 | -4.34 | -1.81 | -3.16 | 0.65 | -1.61 | -7.61 | -5.15 | -1.93 | -1.99 | -3.61 | -5.98 | -7.2 | -3.73 | -2 | -1.61 | 0.26 | -7.93 | -6.55 | -4 | -0.82 | 8.39 | -0.2 | -1.3 | 1.8 | 2.33 | 3.16 | 1.6 | 1.39 | 2.26 | 2.35 | 1.76 | 2.08 | 2.37 | 1.75 | 1.24 | 1.89 | 2.14 | 1.23 | -0.75 | 1.33 | 0.78 | 1.18 | -1.25 | 1.58 | 1.93 | 1.25 | -0.6 | 0.67 | 3.49 | 1.34 | 1.31 | 0.88 | 1.08 | 1.97 | -18.35 | 1.19 | 15.45 | 0.19 | 2.04 | 0.59 | -19.01 | -2.99 | -6.32 | -1.77 | 0.63 | 0.85 | -8.3 | -0.7 | 0.53 | 0.25 | -0.38 | -1.47 | 1.09 | 0.3 | 0.15 | -0.06 | 2.41 | 0 |
Verwaterde WPA
| -0.63 | -4.34 | -1.81 | -3.16 | 0.65 | -1.61 | -7.61 | -5.15 | -1.93 | -1.99 | -3.61 | -5.98 | -7.2 | -3.73 | -2 | -1.61 | 0.26 | -7.93 | -6.55 | -4 | -0.82 | 8.36 | -0.2 | -1.3 | 1.77 | 2.28 | 3.07 | 1.53 | 1.32 | 2.14 | 2.2 | 1.65 | 1.94 | 2.2 | 1.64 | 1.16 | 1.78 | 1.98 | 1.15 | -0.75 | 1.23 | 0.72 | 1.1 | -1.25 | 1.45 | 1.78 | 1.17 | -0.6 | 0.64 | 3.28 | 1.25 | 1.31 | 0.82 | 1.02 | 1.78 | -18.35 | 1.08 | 15.45 | 0.19 | 2.04 | 0.59 | -19.01 | -2.99 | -6.32 | -1.77 | 0.63 | 0.85 | -8.3 | -0.7 | 0.53 | 0.25 | -0.38 | -1.47 | 1.09 | 0.3 | 0.15 | -0.06 | 2.41 | 0 |
EBITDA
| 23.47 | 54.294 | 31.741 | 25.088 | 52.658 | 47.882 | 11.712 | -2.325 | 18.753 | -11.05 | -2.542 | -34.301 | -34.476 | -16.716 | 42.955 | 19.51 | 60.158 | -93.454 | 7.317 | 6.154 | 7.689 | 57.958 | 64.966 | 36.494 | 71.077 | 109.744 | 125.174 | 129.639 | 87.829 | 85.352 | 112.638 | 104.454 | 101.041 | 108.567 | 97.155 | 72.894 | 67.013 | 96.937 | 67.414 | 68.674 | 88.643 | 90.458 | 79.74 | 62.326 | 66.16 | 81.15 | 73.879 | 58.712 | 65.241 | 74.877 | 78.159 | 60.973 | 72.807 | 86.531 | 86.617 | -267.895 | 35.322 | 370.894 | 74.395 | 65.594 | 56.412 | 32.286 | 15.299 | 13.727 | 38.941 | 78.309 | 85.309 | 78.187 | 56.72 | 79.374 | 67.105 | 58.261 | 40.303 | 77.75 | 63.769 | 52.745 | 19.329 | 53.643 | 17.416 |
EBITDA ratio
| 0.034 | 0.077 | 0.047 | 0.037 | 0.072 | 0.066 | 0.017 | -0.004 | 0.029 | -0.018 | -0.004 | -0.057 | -0.065 | -0.031 | 0.064 | 0.028 | 0.088 | -0.274 | 0.011 | 0.008 | 0.011 | 0.076 | 0.074 | 0.042 | 0.082 | 0.118 | 0.129 | 0.138 | 0.101 | 0.094 | 0.125 | 0.119 | 0.118 | 0.123 | 0.113 | 0.085 | 0.081 | 0.113 | 0.084 | 0.089 | 0.114 | 0.105 | 0.095 | 0.078 | 0.087 | 0.103 | 0.099 | 0.084 | 0.095 | 0.102 | 0.102 | 0.088 | 0.103 | 0.114 | 0.126 | -0.444 | 0.06 | 0.59 | 0.125 | 0.114 | 0.109 | 0.072 | 0.038 | 0.029 | 0.065 | 0.102 | 0.113 | 0.11 | 0.094 | 0.127 | 0.116 | 0.111 | 0.08 | 0.131 | 0.118 | 0.119 | 0.045 | 0.11 | 0.037 |