Catalyst Pharmaceuticals, Inc.
NASDAQ:CPRX
22.8 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126.424 | 122.71 | 98.509 | 110.568 | 102.688 | 99.582 | 85.366 | 60.757 | 57.244 | 53.113 | 43.089 | 38.309 | 35.954 | 36.365 | 30.205 | 31.015 | 29.317 | 29.605 | 29.136 | 30.123 | 30.897 | 28.838 | 12.448 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 19.277 | 24.749 | 12.52 | 24.868 | 14.167 | 12.045 | 9.946 | 11.195 | 9.665 | 7.643 | 5.89 | 7.348 | 5.31 | 4.545 | 4.681 | 4.87 | 3.879 | 4.14 | 4.151 | 4.398 | 4.387 | 4.262 | 1.712 | 8.417 | 4.538 | 3.705 | 3.259 | 3.405 | 2.705 | 2.452 | 2.814 | 2.821 | 2.494 | 2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 107.147 | 97.961 | 85.989 | 85.7 | 88.521 | 87.537 | 75.42 | 49.562 | 47.579 | 45.47 | 37.199 | 30.961 | 30.644 | 31.82 | 25.524 | 26.145 | 25.438 | 25.465 | 24.986 | 25.724 | 26.51 | 24.576 | 10.737 | -7.917 | -4.538 | -3.705 | -3.259 | -3.405 | -2.705 | -2.452 | -2.814 | -2.821 | -2.494 | -2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.848 | 0.798 | 0.873 | 0.775 | 0.862 | 0.879 | 0.883 | 0.816 | 0.831 | 0.856 | 0.863 | 0.808 | 0.852 | 0.875 | 0.845 | 0.843 | 0.868 | 0.86 | 0.858 | 0.854 | 0.858 | 0.852 | 0.862 | -15.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 3.284 | 2.985 | 2.581 | 1.972 | 83.662 | 3.954 | 3.562 | 4.093 | 8.31 | 3.983 | 3.403 | 4.992 | 4.487 | 4.45 | 3.007 | 4.175 | 3.749 | 4.35 | 4.223 | 6.308 | 4.597 | 4.629 | 3.308 | 8.417 | 4.538 | 3.705 | 3.259 | 3.405 | 2.705 | 2.452 | 2.814 | 2.821 | 2.494 | 2.509 | 3.546 | 3.832 | 3.043 | 2.578 | 2.35 | 2.384 | 2.886 | 2.099 | 2.749 | 2.068 | 2.804 | 2.132 | 1.092 | 0.745 | 0.655 | 0.533 | 0.727 | 0.96 | 0.614 | 0.906 | 0.904 | 0.569 | 0.5 | 0.798 | 0.44 | 0.548 | 0.851 | 1.376 | 2.323 | 3.272 | 2.452 | 1.902 | 1.084 | 0.722 | 0.503 | 1.003 | 0.763 | 0.321 | 0.235 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14.483 | 21.617 | 13.104 | 11.879 | 10.084 | 11.954 | 6.841 | 6.065 | 5.65 | 9.64 | 5.253 | 5.632 | 5.551 | 7.04 | 6.79 | 4.406 | 5.212 | 4.259 | 0 | 3.397 | 4.107 | 0 | 6.926 | 3.644 | 2.631 | 2.674 | 2.107 | 1.602 | 1.73 | 1.866 | 1.494 | 1.42 | 2.306 | 2.691 | 2.36 | 1.975 | 2.32 | 1.942 | 1.6 | 1.223 | 0.891 | 0.76 | 0.639 | 0.441 | 0.521 | 0.613 | 0.761 | 0.629 | 0.535 | 0.637 | 1.074 | 0.517 | 0.492 | 0.615 | 0.652 | 0.408 | 0.535 | 0.611 | 0.622 | 0.441 | 0.393 | 0.722 | 2.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 26.247 | 25.321 | 28.932 | 21.681 | 18.312 | 17.764 | 7.827 | 7.584 | 7.268 | 6.79 | 7.974 | 6.521 | 5.981 | 5.676 | 6.563 | 5.579 | 5.622 | 5.804 | 0 | 4.671 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.88 | 40.73 | 46.938 | 42.036 | 33.56 | 28.396 | 29.718 | 14.668 | 13.649 | 12.918 | 16.43 | 13.227 | 12.153 | 11.532 | 12.716 | 13.352 | 9.985 | 10.833 | 10.063 | 11.409 | 8.068 | 8.988 | 8.416 | 6.926 | 3.644 | 2.631 | 2.674 | 2.107 | 1.602 | 1.73 | 1.866 | 1.494 | 1.42 | 2.306 | 2.691 | 2.36 | 1.975 | 2.32 | 1.942 | 1.6 | 1.223 | 0.891 | 0.76 | 0.639 | 0.441 | 0.521 | 0.613 | 0.761 | 0.629 | 0.535 | 0.637 | 1.074 | 0.517 | 0.492 | 0.615 | 0.652 | 0.408 | 0.535 | 0.611 | 0.622 | 0.441 | 0.393 | 0.722 | 0.519 | 0.463 | 0.562 | 0.64 | 0.421 | 0.447 | 0.434 | 0.735 | 0.564 | 1.107 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 9.345 | 9.344 | 1.963 | 5.015 | -0.833 | 1.813 | 6.531 | 2.207 | 0.905 | -0.324 | 0.093 | 0.071 | 0.068 | 0.062 | 0.081 | 0.106 | 0.034 | 0.111 | 0.336 | 0.399 | 0.393 | 0.45 | 0.343 | 0.344 | 0.344 | 0.371 | 0.234 | 0.124 | 0.129 | 0.091 | 0.11 | 0.044 | 0.067 | 0.093 | 0.118 | -0.013 | 0.047 | 0.005 | 0.062 | 0 | 0.006 | 0.016 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | -1.322 | -0.242 | -0.661 | -0.661 | -0.135 | -0.135 | -0.135 | -0.135 |
Bedrijfskosten
| 58.509 | 43.715 | 58.863 | 44.008 | 125.709 | 40.838 | 39.811 | 18.761 | 22.477 | 16.901 | 19.833 | 18.219 | 16.64 | 15.982 | 15.723 | 17.527 | 13.734 | 15.183 | 14.286 | 17.718 | 12.665 | 13.617 | 11.724 | 15.343 | 8.183 | 6.336 | 5.933 | 5.512 | 4.307 | 4.181 | 4.68 | 4.314 | 3.914 | 4.814 | 6.238 | 6.192 | 5.017 | 4.897 | 4.292 | 3.984 | 4.109 | 2.99 | 3.508 | 2.707 | 3.246 | 2.654 | 1.705 | 1.505 | 1.284 | 1.067 | 1.365 | 2.034 | 1.131 | 1.397 | 1.519 | 1.221 | 0.908 | 1.333 | 1.05 | 1.17 | 1.292 | 1.769 | 3.045 | 3.791 | 2.915 | 2.464 | 1.724 | 1.143 | 0.95 | 1.437 | 1.497 | 0.885 | 1.342 | 0.337 | -0.333 | -1.322 | -0.242 | -0.661 | -0.661 | -0.135 | -0.135 | -0.135 | -0.135 |
Bedrijfsresultaat
| 50.909 | 54.246 | 27.126 | 41.692 | -37.188 | 46.699 | 35.609 | 30.801 | 25.102 | 28.569 | 17.366 | 12.742 | 14.004 | 15.838 | 9.801 | 8.618 | 11.704 | 10.282 | 10.7 | 8.007 | 13.845 | 10.959 | -0.988 | -14.843 | -8.183 | -6.336 | -5.933 | -5.512 | -4.307 | -4.181 | -4.68 | -4.314 | -3.914 | -4.814 | -6.238 | -6.192 | -5.017 | -4.897 | -4.292 | -3.984 | -4.109 | -2.99 | -3.508 | -2.707 | -3.246 | -2.654 | -1.705 | -1.505 | -1.284 | -1.067 | -1.365 | -2.034 | -1.131 | -1.397 | -1.519 | -0.732 | -0.908 | -1.333 | -1.05 | -1.17 | -1.292 | -1.769 | -3.045 | -3.791 | -2.915 | -2.464 | -1.724 | -1.143 | -0.95 | -1.437 | -1.497 | -0.885 | -1.342 | -0.337 | -0.333 | -1.322 | -0.242 | -0.661 | -0.661 | -0.135 | -0.135 | -0.135 | -0.135 |
Bedrijfsresultaat ratio
| 0.403 | 0.442 | 0.275 | 0.377 | -0.362 | 0.469 | 0.417 | 0.507 | 0.439 | 0.538 | 0.403 | 0.333 | 0.389 | 0.436 | 0.324 | 0.278 | 0.399 | 0.347 | 0.367 | 0.266 | 0.448 | 0.38 | -0.079 | -29.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 10.104 | 0 | 0 | 0 | 9.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 6.296 | 1.542 | 1.963 | 5.015 | -0.833 | 1.813 | 1.704 | 2.207 | 0.905 | -0.324 | 0.093 | 0.071 | 0.068 | 0.062 | 0.081 | 0.106 | 0.033 | 0.111 | 0.336 | 0.399 | 0.393 | 0.45 | 0.343 | 0.344 | 0.344 | 0.371 | 0.234 | 0.124 | 0.129 | 0.301 | -0.287 | 0.151 | -0.04 | 0.246 | 0.851 | 0.377 | 0.568 | 0.339 | -1.118 | 0.494 | -0.901 | -0.208 | -0.303 | 1.352 | -2.666 | -0.49 | -0.039 | 1.429 | -1.338 | 0.778 | 0.276 | -0.318 | 0.003 | 0.003 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.008 | 0.006 | 0.007 | 0.013 | 0.044 | 0.059 | 0.086 | 0.14 | 0.198 | 0.216 | 0.229 | 0.245 | 0.144 | 0.021 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 57.205 | 55.788 | 29.089 | 46.707 | -38.021 | 48.512 | 37.313 | 33.008 | 26.007 | 28.245 | 17.459 | 12.813 | 14.072 | 15.9 | 9.882 | 8.724 | 11.737 | 10.393 | 11.036 | 8.405 | 14.239 | 11.41 | -0.645 | -14.5 | -7.839 | -5.965 | -5.7 | -5.388 | -4.178 | -3.88 | -4.967 | -4.163 | -3.954 | -4.569 | -5.386 | -5.815 | -4.449 | -4.559 | -5.41 | -3.49 | -5.01 | -3.198 | -3.811 | -1.355 | -5.912 | -3.144 | -1.744 | -0.077 | -2.622 | -0.289 | -1.089 | -2.352 | -1.128 | -1.394 | -1.517 | -0.729 | -0.904 | -1.329 | -1.045 | -1.162 | -1.287 | -1.762 | -3.031 | -3.748 | -2.855 | -2.377 | -1.584 | -0.945 | -0.734 | -1.208 | -1.252 | -0.741 | -1.321 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.452 | 0.455 | 0.295 | 0.422 | -0.37 | 0.487 | 0.437 | 0.543 | 0.454 | 0.532 | 0.405 | 0.334 | 0.391 | 0.437 | 0.327 | 0.281 | 0.4 | 0.351 | 0.379 | 0.279 | 0.461 | 0.396 | -0.052 | -28.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 10.06 | 0 | 0 | 0 | 8.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.321 | 14.994 | 5.814 | 11.863 | -7.257 | 10.75 | 7.745 | 7.537 | 3.259 | 6.626 | 4.218 | 3.504 | 3.743 | 3.719 | 2.219 | -2.713 | -31.603 | 0.613 | 0.61 | 0.476 | 0.608 | 0.45 | -0.014 | -0.012 | 0 | -0.008 | 0 | -0.007 | 0 | -0.21 | 0.397 | -0.119 | 0.107 | -0.153 | -0.733 | -0.396 | -0.522 | -0.343 | 1.18 | -0.418 | 0.901 | 0.208 | 0.303 | -1.352 | 2.666 | 0.49 | 0.033 | -1.429 | 1.338 | -0.778 | -0.276 | -1.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 1.322 | 0.242 | 0.661 | 0.661 | 0.135 | 0.135 | 0.135 | 0.135 |
Nettowinst
| 43.884 | 40.794 | 23.275 | 34.844 | -30.764 | 37.762 | 29.568 | 25.471 | 22.748 | 21.619 | 13.241 | 9.309 | 10.329 | 12.181 | 7.663 | 11.437 | 43.34 | 9.78 | 10.426 | 7.93 | 13.63 | 10.96 | -0.645 | -14.5 | -7.839 | -5.965 | -5.7 | -5.388 | -4.178 | -3.88 | -4.967 | -4.163 | -3.954 | -4.569 | -5.386 | -5.815 | -4.449 | -4.559 | -5.41 | -3.49 | -5.01 | -3.198 | -3.811 | -1.355 | -5.912 | -3.144 | -1.744 | -0.077 | -2.622 | -0.289 | -1.089 | -2.352 | -1.128 | -1.394 | -1.517 | -0.729 | -0.904 | -1.329 | -1.045 | -1.162 | -1.287 | -1.762 | -3.031 | -3.748 | -2.855 | -2.377 | -1.584 | -0.945 | -0.734 | -1.208 | -1.252 | -0.741 | -1.321 | -0.333 | -0.333 | -1.322 | -0.242 | -0.661 | -0.661 | -0.135 | -0.135 | -0.135 | -0.135 |
Nettowinstmarge
| 0.347 | 0.332 | 0.236 | 0.315 | -0.3 | 0.379 | 0.346 | 0.419 | 0.397 | 0.407 | 0.307 | 0.243 | 0.287 | 0.335 | 0.254 | 0.369 | 1.478 | 0.33 | 0.358 | 0.263 | 0.441 | 0.38 | -0.052 | -28.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 10.06 | 0 | 0 | 0 | 8.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.37 | 0.35 | 0.2 | 0.33 | -0.29 | 0.36 | 0.28 | 0.24 | 0.22 | 0.2 | 0.12 | 0.09 | 0.1 | 0.12 | 0.07 | 0.11 | 0.42 | 0.09 | 0.1 | 0.08 | 0.13 | 0.11 | -0.006 | -0.14 | -0.08 | -0.06 | -0.056 | -0.059 | -0.049 | -0.046 | -0.06 | -0.05 | -0.048 | -0.055 | -0.065 | -0.07 | -0.054 | -0.056 | -0.071 | -0.046 | -0.075 | -0.048 | -0.07 | -0.025 | -0.13 | -0.076 | -0.042 | -0.002 | -0.082 | -0.011 | -0.044 | -0.099 | -0.052 | -0.064 | -0.076 | -0.038 | -0.048 | -0.074 | -0.058 | -0.064 | -0.092 | -0.13 | -0.22 | -0.27 | -0.22 | -0.19 | -0.13 | -0.075 | -0.059 | -0.096 | -0.1 | -0.059 | -0.19 | -0.048 | -0.048 | -0.21 | -0.039 | -0.12 | -0.12 | -0.046 | -0.046 | -0.046 | -0.046 |
Verwaterde WPA
| 0.35 | 0.33 | 0.19 | 0.31 | -0.29 | 0.33 | 0.26 | 0.22 | 0.2 | 0.2 | 0.12 | 0.09 | 0.1 | 0.11 | 0.07 | 0.11 | 0.41 | 0.09 | 0.1 | 0.07 | 0.13 | 0.1 | -0.006 | -0.14 | -0.076 | -0.058 | -0.056 | -0.059 | -0.049 | -0.046 | -0.06 | -0.05 | -0.048 | -0.055 | -0.065 | -0.07 | -0.054 | -0.056 | -0.071 | -0.046 | -0.075 | -0.048 | -0.07 | -0.025 | -0.13 | -0.076 | -0.042 | -0.002 | -0.082 | -0.011 | -0.044 | -0.095 | -0.052 | -0.064 | -0.076 | -0.037 | -0.048 | -0.074 | -0.058 | -0.064 | -0.092 | -0.13 | -0.22 | -0.27 | -0.22 | -0.19 | -0.13 | -0.075 | -0.059 | -0.096 | -0.1 | -0.059 | -0.19 | -0.048 | -0.048 | -0.21 | -0.039 | -0.12 | -0.12 | -0.046 | -0.046 | -0.046 | -0.046 |
EBITDA
| 50.909 | 54.246 | 36.556 | 50.835 | -28.62 | 55.269 | 35.609 | 33.686 | 25.655 | 28.606 | 17.4 | 12.922 | 14.035 | 15.869 | 9.898 | 8.649 | 11.734 | 10.282 | 10.777 | 8.278 | 13.845 | 10.959 | -0.988 | -14.831 | -8.173 | -6.328 | -5.925 | -5.505 | -4.294 | -4.168 | -4.667 | -4.346 | -3.905 | -4.806 | -6.224 | -6.186 | -5.006 | -4.888 | -4.284 | -3.976 | -4.102 | -2.984 | -3.503 | -2.701 | -3.24 | -2.648 | -1.7 | -1.503 | -1.281 | -1.065 | -1.362 | -2.027 | -1.124 | -1.376 | -1.513 | -0.726 | -0.902 | -1.327 | -1.044 | -1.163 | -1.285 | -1.761 | -3.037 | -3.783 | -2.907 | -2.455 | -1.716 | -1.135 | -0.947 | -1.434 | -1.495 | -0.884 | -1.34 | -0.357 | -0.333 | -1.322 | -0.242 | -0.661 | -0.661 | -0.135 | -0.135 | -0.135 | -0.135 |
EBITDA ratio
| 0.403 | 0.52 | 0.371 | 0.46 | -0.279 | 0.555 | 0.494 | 0.507 | 0.448 | 0.539 | 0.404 | 0.333 | 0.39 | 0.436 | 0.328 | 0.278 | 0.402 | 0.371 | 0.37 | 0.266 | 0.448 | 0.38 | -0.079 | -29.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.484 | 0 | 0 | 0 | 0 | 0 | 0 | 10.077 | 0 | 0 | 0 | 9.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |