Catalyst Pharmaceuticals, Inc.
NASDAQ:CPRX
23.93 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 43.884 | 40.794 | 23.275 | 34.844 | -30.764 | 37.762 | 29.568 | 25.471 | 22.748 | 21.619 | 13.241 | 9.309 | 10.329 | 12.181 | 7.663 | 11.437 | 43.34 | 9.78 | 10.426 | 7.93 | 13.63 | 10.96 | -0.645 | -14.5 | -7.839 | -5.965 | -5.7 | -5.388 | -4.178 | -3.88 | -4.967 | -4.163 | -3.954 | -4.569 | -5.386 | -5.815 | -4.449 | -4.559 | -5.41 | -3.49 | -5.01 | -3.198 | -3.811 | -1.355 | -5.912 | -3.144 | -1.744 | -0.077 | -2.622 | -0.289 | -1.089 | -2.352 | -1.128 | -1.394 | -1.517 | -0.729 | -0.904 | -1.329 | -1.045 | -1.162 | -1.287 | -1.762 | -3.031 | -3.748 | -2.855 | -2.377 | -1.584 | -0.945 | -0.734 | -1.208 | -1.252 | -0.741 | -1.321 |
Afschrijvingen & Amortisatie
| 9.382 | 9.504 | 9.43 | 9.143 | 8.568 | 8.57 | 6.6 | 0.615 | 0.553 | 0.037 | 0.034 | 0.033 | 0.031 | 0.031 | 0.097 | 0.031 | 0.089 | 0.688 | 0.077 | 0.271 | 0.007 | 0.006 | 0.014 | 0.012 | 0.009 | 0.008 | 0.008 | 0.007 | 0.013 | 0.013 | 0.013 | 0.012 | 0.009 | 0.009 | 0.013 | 0.006 | 0.011 | 0.009 | 0.008 | 0.008 | 0.007 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.007 | 0.021 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.003 | 0.003 | 0.002 | 0.001 | 0.002 |
Uitgestelde Inkomstenbelasting
| -8.584 | -1.613 | -1.746 | 0.883 | -13.943 | -3.239 | -1.519 | 1.285 | 0.934 | 0.817 | 1.901 | 2.745 | 2.301 | 2.72 | 1.55 | -1.624 | -31.347 | 0 | 0 | 0 | 0 | 0 | 0 | -4,710,486 | 0 | 0 | 0 | -0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.047 | 0.454 | 0.004 | 0.077 | 2.622 | 0.289 | 1.089 | -4.039 | 1.128 | 1.394 | 0 | 1.073 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | -0.718 | 0 | 0 | -0.263 | -0.556 | 0 | 0 | -0.2 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.424 | 4.408 | 8.248 | 4.25 | 3.81 | 3.298 | 2.892 | 1.926 | 2.055 | 2.023 | 1.903 | 1.472 | 1.512 | 1.518 | 1.571 | 1.469 | 1.478 | 1.794 | 1.519 | 1.149 | 0.817 | 0.925 | 0.933 | 1.03 | 0.758 | 0.792 | 0.971 | 0.486 | 0.53 | 0.639 | 0.754 | 0.489 | 0.532 | 0.357 | 0.458 | 0.576 | 0.331 | 0.364 | 0.314 | 0.288 | 0.445 | 0.023 | 0.023 | 0.043 | 0.047 | 0.045 | 0.042 | 0.204 | 0.046 | 0.045 | 0.045 | 0.249 | 0.049 | 0.065 | 0.054 | 0.246 | 0.036 | 0.086 | 0.082 | 0.319 | 0.075 | 0.065 | 0.142 | 0.718 | 0 | 0 | 0.263 | 0.556 | 0 | 0 | 0.2 | 0 | 0 |
Verandering in Werkkapitaal
| 0.001 | 8.646 | -8.647 | 7.654 | -3.611 | -15.702 | -25.665 | 10.717 | 10.682 | 0.989 | -8.659 | 5.537 | 7.429 | -0.883 | -7.061 | 1.792 | -2.1 | 1.088 | -4.89 | 3.228 | 1.856 | 2.146 | -8.325 | 5.144 | 0.268 | 0.659 | -1.361 | 0.865 | 1.002 | 0.238 | -0.076 | -0.642 | 0.027 | 0.012 | -0.282 | 0.991 | -0.714 | 0.274 | 0.112 | -0.314 | 0.098 | -0.038 | 1.022 | -1.494 | 1.499 | 0.782 | -0.597 | -0.305 | 0.132 | -0.126 | 0.014 | 0.337 | -0.181 | -0.155 | 0.626 | -0.293 | 0.044 | 0.087 | -0.066 | 0.007 | -0.149 | -0.975 | 0.044 | 0.612 | 0.222 | 0.631 | 0.088 | -0.074 | -0.056 | -0.411 | -0.316 | -0.088 | 0.424 |
Vorderingen
| -1.094 | 3.321 | -6.979 | -5.465 | -5.253 | -9.394 | -22.963 | -1.102 | 0.25 | 0.965 | -3.933 | 0.006 | -0.333 | -0.691 | 0.386 | -0.116 | 0.89 | 0.156 | 3.618 | -0.442 | 0.281 | -3.125 | -7.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.003 | 1.939 | -4.309 | -6.609 | 1.716 | -0.423 | 0.577 | 0.327 | 0.718 | -0.023 | 0.043 | -0.92 | 0.147 | -2.707 | 0.261 | 0.097 | -2.92 | 0.383 | -0.255 | -1.357 | -0.33 | -0.173 | -0.041 | -56,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.447 | -3.145 | -4.534 | 10.197 | 0.177 | 1.03 | -0.584 | 1.446 | 0.214 | -2.824 | 2.371 | 0.016 | -0.172 | 0.365 | -1.697 | 2.251 | -3.799 | 4.457 | -2.77 | -0.03 | 0.818 | 0.389 | 0.603 | 0.996 | 0.418 | 0.118 | -1.141 | 0.864 | 0.389 | -0.226 | -0.015 | -0.122 | 0.348 | -0.544 | -0.543 | 0.977 | -0.499 | 0.266 | -0.764 | 1.289 | -0.713 | 0.306 | 0.081 | -0.623 | 1.025 | -0.119 | -0.798 | 1.01 | 0.133 | -0.127 | 0.086 | 0.09 | -0.304 | 0.053 | 0.319 | -0.135 | -0.011 | 0.164 | -0.161 | 0.087 | -0.113 | -0.462 | 0.405 | 0.113 | 0 | 0 | 0.097 | -0.228 | 0 | 0 | -0.136 | 0 | 0 |
Overig Werkkapitaal
| -13.706 | 6.531 | 7.175 | 9.531 | -0.251 | -6.915 | 22.97 | 10.046 | 9.5 | 2.871 | -7.14 | 6.435 | 7.787 | 2.15 | -6.011 | -0.44 | 3.728 | -3.909 | -5.484 | 5.056 | 1.086 | 5.056 | -1.636 | 56,016.148 | -0.15 | 0.541 | -0.22 | 0.001 | 0.613 | 0.463 | -0.061 | -0.52 | -0.321 | 0.556 | 0.261 | 0.014 | -0.215 | 0.008 | 0.876 | -1.603 | 0.812 | -0.344 | 0.941 | -0.871 | 0.474 | 0.901 | 0.201 | -1.315 | -0.001 | 0.001 | -0.072 | 0.247 | 0.123 | -0.208 | 0.306 | -0.157 | 0.055 | -0.077 | 0.096 | -0.08 | -0.037 | -0.513 | -0.361 | 0.5 | 0 | 0 | -0.008 | 0.154 | 0 | 0 | -0.18 | 0 | 0 |
Overige Niet-Contante Posten
| 23.764 | 23.697 | 0.153 | -1.126 | 81.068 | 0.065 | 0.194 | 0.063 | 4.138 | 0.706 | 0.058 | 0.08 | 0.105 | 0.108 | -0.006 | -0.001 | -0.008 | -0.085 | 0.081 | -0.287 | -0.047 | -0.017 | 0.06 | 4,710,486 | -0.15 | -0.138 | -1.141 | 0.486 | 0.389 | -0.21 | 0.397 | -0.107 | 0.107 | -0.153 | -0.733 | 0.576 | -0.522 | -0.334 | 1.18 | -0.472 | 0.907 | 0.224 | 0.336 | -1.288 | 2.723 | 0.045 | 0.042 | -1.496 | -1.281 | -1.066 | -1.363 | 4.359 | -1.128 | -1.394 | -1.517 | -1.073 | -0.904 | 0 | 0 | -1.073 | 0 | 0 | 0 | 0.226 | 0.105 | 0.123 | 0.263 | 0.079 | 0.094 | 0.182 | 0.2 | 0.151 | 0.829 |
Kasstroom uit Operationele Activiteiten
| 72.871 | 64.135 | 31.925 | 55.648 | 45.128 | 30.754 | 12.07 | 40.077 | 41.301 | 26.191 | 8.478 | 19.176 | 21.707 | 15.675 | 3.814 | 13.106 | 11.451 | 13.265 | 7.213 | 12.291 | 16.263 | 14.02 | -7.963 | -8.314 | -6.803 | -4.506 | -6.081 | -4.03 | -2.633 | -3.201 | -3.879 | -4.412 | -3.278 | -4.344 | -5.93 | -4.631 | -5.343 | -4.246 | -3.795 | -3.98 | -3.553 | -2.984 | -2.425 | -4.13 | -1.684 | -1.812 | -2.249 | -1.594 | -1.101 | -1.144 | -1.301 | -1.438 | -1.253 | -1.463 | -0.831 | -0.769 | -0.817 | -1.149 | -1.022 | -0.829 | -1.353 | -2.664 | -2.837 | -2.901 | -2.52 | -1.615 | -1.224 | -0.932 | -0.692 | -1.435 | -1.366 | -0.678 | -0.066 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.259 | -0.01 | -0.199 | -36.093 | -79.352 | 0 | -0.074 | -0.992 | -10 | -0.029 | 0 | -0.041 | -0.068 | -0.001 | -0.911 | -19,369 | -0.011 | 0 | 0 | 0 | 0 | -0.014 | -0.006 | -0.057 | -0.023 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0 | -0.089 | 0 | -0.023 | -0.014 | -0.001 | -0.008 | -0.014 | -0.013 | -0.013 | -0.017 | 0.009 | 0 | 0 | -0.009 | -0.046 | -0 | -0.002 | -0.005 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.01 | -0.022 | -0.03 | -0.004 | -0.001 | -0.007 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.014 | 0.013 | 0 | -1.282 | -0.009 | 0 | 0 | -1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -13.465 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | -34,725,391 | -10 | 0 | 0 | 0 | -4.953 | -19.827 | -9.945 | 0.34 | -0.096 | -5.198 | -31.848 | 0.061 | -0.03 | -0.002 | -0.033 | 0.026 | -0.001 | -0.028 | -0.066 | 0.032 | -0.03 | 0.032 | -0.035 | 0.302 | 0.029 | 0 | 0.984 | -6.807 | 0 | 0 | -0.003 | -7.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.238 | 9.868 | 9.37 | 0 | 5 | 0 | 0 | 0 | 71,969,360 | 0 | 0 | 5 | 31.659 | 10 | 9.964 | 20.346 | 13.822 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 2.2 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.297 | -0.001 | -0.985 | 1.282 | -3.516 | -1.024 | 2.019 | 1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -2.225 | -79.288 | 0 | -162.293 | 0.659 | 9.868 | 9.37 | 0 | -5 | 0 | -4 | -6 | 0.011 | -10 | 0 | 5 | 31.659 | 5.047 | -9.917 | 10.455 | -7.534 | 7.546 | -0.012 | -31.848 | 0.061 | -0.03 | -0.002 | -0.033 | -0.007 | -0 | 0.86 | -0 | 0.042 | -0 | -0 | -0.001 | -0.014 | -0.013 | -9.015 | 0.299 | 3.516 | -4.197 | 0.003 | 1.497 | -6.503 | 0 | 0 | 0 | 2.004 | -0.002 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.259 | -0.01 | -0.199 | -38.318 | -92.817 | 0 | -162.367 | -29.571 | -0.132 | 9.341 | 0 | -0.041 | -0.068 | -4.001 | -6.911 | 37,224,600.011 | -10.011 | 0 | 5 | 31.659 | 5.047 | -9.877 | 10.396 | 14.105 | 7.427 | -5.21 | -31.848 | 0.061 | -0.03 | -0.002 | -0.033 | 0.586 | 2.199 | 0.833 | -0.066 | 0.05 | -0.044 | 0.031 | -0.043 | -0.009 | 0.015 | -10.012 | 1.265 | -6.807 | -4.197 | 2.022 | 1.485 | -14.053 | -0 | -0.002 | -0.005 | 2.002 | -0.002 | -2.003 | 0 | -0.003 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.01 | -0.022 | -0.03 | -0.004 | -0.001 | -0.007 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -2.031 | 2.031 | 141 | 0.693 | 0.212 | 0.617 | 1.27 | 3.201 | 0 | 1.384 | 1 | 0.685 | 2.955 | 0.271 | 0.188 | 1,116,242 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 297,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.874 | 0 | 0 | 0 | 0 | 0 | 0 | 34.874 | 26,725,103.275 | 0 | 26.725 | 0 | 14,071,679.928 | 14.072 | 0 | 0 | 0.066 | 5.56 | 3.938 | 0 | 3.314 | 0 | 0 | 2.229 | 3.698 | 1.456 | 0 | 0 | 3.698 | 0 | 0 | 0 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.638 | 0 |
Terugkoop van Gewone Aandelen
| 0.296 | 0 | -0.296 | -0.453 | 0 | -0.052 | -0.477 | -0.21 | 0 | -4.376 | -2.551 | -3.211 | -5.053 | -3.978 | 0.293 | -0.039 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.239 | -0.874 | -1.177 | -0.212 | -10.127 | -0.162 | 0.626 | 2.463 | 3.984 | 1.384 | 1 | 0.685 | 2.955 | 0.271 | 0.188 | -1,116,241.974 | 0.614 | 0.036 | 0.026 | -0.538 | 0.256 | 0.193 | 0.089 | -297,562.849 | 0.105 | 0.004 | 0.033 | 54.137 | 1.408 | 1.805 | 0 | 0.08 | 0 | 0 | -0.011 | 0.065 | 0.917 | 0.113 | 1.191 | -26,725,101.453 | 0 | 26.725 | 0.017 | -14,071,679.739 | 3.893 | 0.024 | 0 | 5.016 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 4.464 | -0.017 | -0.002 | 0 | 0 | 0 | 0 | 0.472 | 2.753 |
Kasstroom uit Financieringsactiviteiten
| -5.974 | 1.157 | 141.049 | -0.665 | -10.127 | -0.214 | 0.149 | 2.253 | 3.984 | -2.992 | -1.551 | -2.526 | -2.098 | -3.707 | 0.188 | 0.026 | 0.614 | 0.036 | 0.026 | 0.578 | 0.256 | 0.193 | 0.089 | 0.151 | 0.105 | 0.004 | 0.033 | 54.137 | 1.408 | 1.805 | 0 | 0.08 | 0 | 0 | -0.011 | 0.065 | 0.917 | 0.113 | 36.065 | 1.822 | 0 | 26.725 | 0.017 | 0.19 | 17.965 | 0.024 | 0 | 5.083 | 5.56 | 3.938 | 0 | 3.314 | 0 | 0 | 2.229 | 3.698 | 1.456 | 0 | 0 | 3.698 | 0 | 0 | 0 | -0.36 | 4.464 | -0.017 | -0.002 | 0 | 0 | 0 | 0 | 18.11 | 2.753 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -61.254 | 61.254 | 0 | 0 | 29.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,224,600.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 66.638 | 65.282 | 172.775 | 16.665 | -57.816 | 30.54 | -150.148 | 42.33 | 45.153 | 32.54 | 6.927 | 16.609 | 19.541 | 7.967 | -2.909 | 13.131 | 2.054 | 13.301 | 12.239 | 44.528 | 21.566 | 4.336 | 2.522 | 5.943 | 0.728 | -9.713 | -37.896 | 50.168 | -1.255 | -1.397 | -3.912 | -3.745 | -1.079 | -3.511 | -6.007 | -4.515 | -4.471 | -4.102 | 32.227 | -2.167 | -3.538 | 13.729 | -1.143 | -10.747 | 12.084 | 0.233 | -0.764 | -10.564 | 4.459 | 2.792 | -1.306 | 3.878 | -1.255 | -3.467 | 1.398 | -0.772 | 0.639 | -1.149 | -1.022 | 2.867 | -1.353 | -2.664 | -2.837 | -3.261 | 1.943 | -1.632 | -1.227 | -0.942 | -0.714 | -1.465 | -1.37 | 17.431 | 2.679 |
Kaspositie aan het Einde van de Periode
| 442.331 | 375.693 | 310.411 | 137.636 | 120.971 | 178.787 | 148.247 | 298.395 | 256.065 | 210.912 | 178.372 | 171.445 | 154.836 | 135.295 | 127.328 | 130.237 | 117.106 | 115.052 | 101.751 | 89.512 | 44.983 | 23.418 | 19.082 | 16.559 | 10.616 | 9.888 | 19.601 | 57.497 | 7.329 | 8.584 | 9.981 | 13.893 | 17.638 | 18.717 | 22.228 | 28.235 | 32.75 | 37.221 | 41.323 | 9.097 | 11.264 | 14.802 | 1.072 | 2.216 | 12.963 | 0.879 | 0.646 | 1.41 | 11.974 | 7.515 | 4.723 | 6.029 | 2.151 | 3.406 | 6.873 | 5.475 | 6.247 | 5.608 | 6.758 | 7.779 | 4.912 | 6.266 | 8.93 | 11.767 | 15.027 | 13.084 | 14.717 | 15.944 | 16.886 | 17.6 | 19.065 | 20.435 | 3.003 |