PT Central Proteina Prima Tbk

IDX:CPRO.JK

50 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 74,86777,88898,125301,607129,443115,297542,733101,453148,862164,834186,762120,549193,825267,205253,620259,874334,502
Kortetermijnbeleggingen 286,253-434,456-374,263-350,389-307,984-343,924-309,288-454,791-808,95600-204,278-238,144-280,906-284,053-231,725-79,052
Liquide middelen en kortetermijnbeleggingen 74,86777,88898,125301,607129,443115,297542,733101,453148,862164,834186,762120,549193,825267,205253,620259,874334,502
Nettovorderingen 776,571628,942529,047477,905514,267692,502763,796735,4581,525,7031,689,2841,877,1332,003,45200000
Voorraad 1,453,6621,355,1621,099,259795,586787,338871,072800,699941,0381,421,7931,354,5741,218,8841,163,9691,108,0371,401,3671,440,1281,605,4391,169,932
Overige vlottende activa 94,446100,54792,322127,050143,668280,852203,947190,370167,781194,971167,649595,971152,7042,294,0232,300,5612,663,7382,548,575
Totaal vlottende activa 2,374,0882,162,5391,818,7531,702,1481,574,5161,959,7232,311,1751,968,3193,264,1393,403,6633,759,7513,797,6633,422,9503,962,5953,994,3094,529,0514,053,009
Niet-vlottende activa:
Materiële vaste activa, netto 3,859,9984,037,7564,039,1514,056,4554,052,9364,206,2974,287,2474,582,4574,616,5152,372,9532,415,0552,513,1982,707,7973,655,0304,005,3724,248,2853,357,895
Goodwill 00000005835830058300000
Immateriële activa 1,11215,4999,5007,3969,42510,57310,3911,487000000000
Goodwill en immateriële activa 1,11215,4999,5007,3969,42510,57310,3911,487583-46,686-46,68658363735,81837,54237,47339,566
Langetermijnbeleggingen 53,534492,056430,312406,684354,645390,585355,974501,477855,64246,68646,686250,964284,709341,696334,279282,116130,543
Belastingvorderingen 115,765120,951146,464150,5956,0722,20138,77199,583336,653658,586672,107431,656469,239262,108152,076149,25516,626
Overige niet-vlottende activa 451,8414,9363,8343,0152,6653,0613,117169,95013,054650,915332,474134,806177,266176,197178,427124,358196,857
Totaal niet-vlottende activa 4,482,2504,671,1984,629,2614,624,1454,425,7434,612,7174,695,5005,354,9545,822,4473,682,4543,419,6363,331,2073,639,6484,470,8494,707,6964,841,4873,741,487
Totaal activa 6,856,3386,833,7376,448,0146,326,2936,000,2596,572,4407,006,6757,323,2739,086,5867,086,1177,179,3877,128,8707,062,5988,433,4448,702,0059,370,5387,794,496
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 490,579472,309468,956648,312575,034999,872861,867751,540996,533907,143871,224495,643472,630570,498460,555699,529523,581
Kortlopende schulden 1,402,9101,132,7281,219,3473,567,3913,913,7231,779,8356,463,9541,427,5841,795,2971,836,7491,635,2234,434,4624,233,5783,996,1511,161,2801,188,829633,917
Belastingschulden 20,40841,15360,43349,56115,22016,60312,70650,79213,88222,14527,13643,07825,87127,16917,08715,04516,959
Uitgestelde opbrengsten 057,98117,67418,94721,76116,60312,706829,95413,88222,14527,13643,0781,428,14527,16917,08715,04516,959
Overige kortlopende verplichtingen 314,285277,495288,741800,853524,748363,280890,688887,716429,998215,944577,4331,599,2411,362,932862,205462,876267,540254,366
Totaal kortlopende verplichtingen 2,228,1821,981,6662,055,1515,085,0645,077,4653,192,7968,254,6273,117,6323,263,4743,004,1263,111,0166,572,4246,095,0115,456,0232,101,7982,170,9431,428,823
Langlopende verplichtingen:
Langetermijnschulden 751,0531,210,3351,066,07429,50802,114,8441533,491,2973,225,3412,630,2102,276,168566-186,85818,9093,216,2583,535,1431,309,399
Uitgestelde opbrengsten niet-vlottend 0000-2550-153182,03129,20200-566187,407188,231165,637173,4901,702,458
Uitgestelde belastingverplichtingen niet-vlottend 000091,349108,00729,8771,3063,7643,233182,8511,9291,3342,8194,588197
Overige niet-vlottende verplichtingen 457,400459,904449,472504,137501,953482,450532,817351,428582,422546,843484,581443,444231,788184,810160,940307,006111,210
Totaal niet-vlottende verplichtingen 1,208,4531,670,2391,531,656533,645593,3022,705,301532,5044,024,7563,840,7293,164,2762,760,749446,861421,673393,2843,380,0173,846,7374,825,722
Totaal passiva 3,436,6353,651,9053,586,8075,618,7095,670,7675,898,0978,787,1317,142,3887,104,2036,168,4025,871,7657,019,2856,516,6845,849,3075,481,8156,017,6806,254,545
Eigen vermogen:
Preferente aandelen 000000000847,820847,820000000
Gewone aandelen 5,002,1565,002,1565,002,1565,002,1565,002,1565,002,1564,047,0734,047,0734,047,0734,047,0734,047,0734,047,0734,047,0734,047,0734,047,0733,959,8631,834,772
Ingehouden winsten -3,332,147-3,748,372-4,142,714-6,366,727-6,735,373-6,376,830-8,138,346-5,478,861-3,488,474-2,288,205-1,898,795-3,099,110-2,663,116-626,9918,491225,662618,617
Overige gereserveerde algehele resultaten 2,849,2263,027,8693,101,8953,172,1973,163,2723,149,8763,948,6342,463,4032,265,544-847,820-847,820000000
Overige totale aandeelhoudersvermogen -1,102,556-1,102,556100100-1,102,556-1,102,55610000-1,695,740-750,998-847,720-847,372-845,452-845,013-842,290-922,570
Totaal eigen vermogen van aandeelhouders 3,416,6793,179,0972,858,781705,070327,499672,646-1,774,671183,7951,976,323911,1481,300,558100,243536,4852,574,6303,210,5513,343,2351,530,819
Totaal eigen vermogen 3,419,7033,181,8322,861,207707,584329,492674,343-1,780,456180,8851,982,383917,7151,307,622109,585545,9142,584,1373,220,1903,352,8581,539,951
Totaal passiva en aandeelhoudersvermogen 6,856,3386,833,7376,448,0146,326,2936,000,2596,572,4407,006,6757,323,2739,086,5867,086,1177,179,3877,128,8707,062,5988,433,4448,702,0059,370,5387,794,496