Companhia Paranaense de Energia - COPEL

B3:CPLE6.SA

10.86 (BRL) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Omzet 21,479.46821,927.72123,984.28718,633.24916,244.27414,934.7814,024.57313,101.75314,728.13113,918.5179,180.2148,532.2177,776.1656,901.1135,617.3115,458.7787,920.0947,421.3266,816.135,544.3254,279.4423,762.3232,303.132,116.4211,747.2381,444.619
Kosten van de omzet 16,862.69716,928.40719,119.63714,573.5313,160.34912,676.62111,984.93111,279.34612,911.93812,368.5588,067.6276,578.9715,457.0154,942.482,735.0353,473.4422,497.9683,976.2231,967.1281,275.0361,327.9952,389.876803.807764.072755.08474.562
Brutowinst 4,616.7714,999.3144,864.654,059.7193,083.9252,258.1592,039.6421,822.4071,816.1931,549.9591,112.5871,953.2462,319.151,958.6332,882.2761,985.3365,422.1263,445.1034,849.0024,269.2892,951.4471,372.4471,499.3231,352.348992.159970.057
Brutowinstmarge 0.2150.2280.2030.2180.190.1510.1450.1390.1230.1110.1210.2290.2980.2840.5130.3640.6850.4640.7110.770.690.3650.6510.6390.5680.671
Onderzoek- en ontwikkelingskosten 000047.78948.8660072.933.50000000000000000
Algemene en administratieve kosten 1,017.523753.903873.844774.6271,563.7081,601.5351,580.9411,564.1851,423.1771,254.3531,272.543504.652901.892353.6261,031.742256.9123,392.7971,495.4681,737.9021,740.5251,295.088636.5840000
Verkoop- en marketingkosten 43.20353.941194.99817.177207.059148.709169.05250.448283.397120.98795.61565.659113.76462.46645.56629.7690000000000
Verkoop-, algemene en administratieve kosten 1,170.161807.8441,068.842791.8041,563.7081,601.5351,580.9411,564.1851,423.1771,254.3531,272.543570.3111,015.656416.0921,077.308286.6813,392.7971,495.4681,737.9021,740.5251,295.088636.584521.226419.225329.348378.73
Overige kosten 0.3682,914.754353.394-482.8971,820.838287.245541.582124.535269.804597.404481.365418.037384.7863.8327.9510422.049372.3952,291.51,927.4611,580.962282.39283.013366.407321.364246.477
Bedrijfskosten 1,169.7933,722.5981,422.236308.9073,384.5463,000.12445.19640.6072,736.6123,480.5022,418.881988.348960.002263.4391,534.999286.6813,814.8461,867.8634,029.4023,667.9862,876.05918.974804.239785.632650.711625.207
Bedrijfsresultaat 3,446.978987.753,585.1365,119.5372,702.1952,299.6192,147.1581,781.81,773.5661,857.6311,226.193964.8981,359.1481,505.0481,347.2771,698.6551,607.281,548.717819.6601.30375.397453.473695.084566.717341.447344.85
Bedrijfsresultaat ratio 0.160.0450.1490.2750.1660.1540.1530.1360.120.1330.1340.1130.1750.2180.240.3110.2030.2090.120.1080.0180.1210.3020.2680.1950.239
Totaal overige inkomsten en kosten netto -1,265.063-37.5511,533.541193.5470.001135.888119.921260.97892.54596.955113.60611.04224.768-662.88714.327-238.059-29.508-57.687-1.598-4.67311.2-189.962-29.653-17.515-29.03129.161
Inkomen voor belasting 2,181.915950.1995,118.6775,119.5372,702.1961,955.9971,392.9411,478.3581,797.781,857.6311,506.504972.6981,583.9161,380.7321,427.2281,554.9591,598.0151,814.246717.001593.824253.465-155.774618.662563.363391.581467.665
Inkomen voor belasting ratio 0.1020.0430.2130.2750.1660.1310.0990.1130.1220.1330.1640.1140.2040.20.2540.2850.2020.2440.1050.1070.059-0.0410.2690.2660.2240.324
Belastingkosten 354.057-199.1221,259.6321,285.365639.326511.993274.686530.568532.229522.016405.069246.178407.062-370.451377.326458.146460.315557.678198.2198.43382.328-41.167145.776132.992101.18190.629
Nettowinst 2,258.811,112.0073,859.0453,904.2021,989.9461,407.0631,033.626958.651,192.7381,205.951,072.56700.6881,157.691,010.2811,026.4331,078.7441,106.611,242.68502.377374.148171.137-320.019472.885430.371290.4377.036
Nettowinstmarge 0.1050.0510.1610.210.1230.0940.0740.0730.0810.0870.1170.0820.1490.1460.1830.1980.140.1670.0740.0670.04-0.0850.2050.2030.1660.261
WPA (Winst Per Aandeel) 0.80.391.411.360.730.510.380.350.440.220.390.240.420.360.380.320.340.360.190.140.058-0.120.170.160.10.16
Verwaterde WPA 0.80.391.411.360.730.510.380.350.440.220.390.240.420.360.380.320.340.360.190.140.058-0.120.170.160.10.16
EBITDA 4,829.0182,288.7324,667.6757,102.8473,940.9233,957.1412,146.482,194.3873,572.552,579.6662,481.0031,537.3012,489.1152,890.4172,119.072,606.3362,426.9472,672.6511,553.833916.571388.269475.9071,034.337950.639691.842562.166
EBITDA ratio 0.2250.1040.1950.3810.2430.2650.1530.1670.2430.1850.270.180.320.4190.3770.4770.3060.360.2280.1650.0910.1260.4490.4490.3960.389