Chesapeake Financial Shares, Inc.
OTC:CPKF
16.75 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.313 | 74.772 | 69.427 | 69.181 | 59.566 | 33.582 | 26.56 | 26.395 | 26.508 | 34.578 | 31.569 | 20.79 | 27.451 | 53.638 | 48.567 | 69.652 | 64.349 | 43.801 | 29.137 | 48.736 | 38.627 | 50.212 | 52.651 | 48.469 | 27.393 | 21.344 | 32.088 | 17.631 | 21.471 | 25.153 | 16.521 | 12.811 | 22.02 | 24.088 | 21.847 | 14.804 | 20.831 | 25.137 | 17.328 | 26.665 | 19.976 | 29.516 | 55.484 | 59.885 | 50.596 | 31.08 | 33.185 | 54.141 | 0 | 8.826 | 12.869 | 12.625 | 19.973 | 12.756 | 10.043 | 9.598 | 8.965 | 8.66 | 9.79 | 8.186 |
Kortetermijnbeleggingen
| 519.02 | 492.903 | 498.319 | 482.918 | 434.681 | 418.352 | 431.524 | 446.449 | 474.884 | 501.861 | 529.659 | 600.644 | 584.891 | 542.891 | 481.235 | 454.175 | 412.741 | 375.011 | 309.281 | 293.037 | 285.057 | 180.101 | 173.939 | 218.926 | 155.663 | 160.224 | 147.717 | 202.285 | 145.03 | 143.472 | 139.22 | 185.519 | 129.377 | 130.778 | 126.02 | 186.372 | 123.396 | 0 | 126.149 | 190.299 | 125.194 | 0 | 112.673 | 164.441 | 113.141 | 113.392 | 117.535 | 179.688 | 0 | 41.319 | 43.94 | 36.676 | 36.12 | 38.303 | 36.957 | 38.785 | 39.555 | 16.253 | 40.306 | 41.451 |
Liquide middelen en kortetermijnbeleggingen
| 615.333 | 39.198 | 29.085 | -34.417 | 494.247 | 451.933 | 458.085 | 472.845 | 501.392 | 536.439 | 561.228 | 621.434 | 612.343 | 596.529 | 529.801 | 523.827 | 477.091 | 418.812 | 338.419 | 341.773 | 323.684 | 230.313 | 226.59 | 267.395 | 183.056 | 181.569 | 179.805 | 219.915 | 166.501 | 168.625 | 155.741 | 198.33 | 151.396 | 154.866 | 147.866 | 201.176 | 144.226 | 25.137 | 143.477 | 216.964 | 145.17 | 29.516 | 168.156 | 224.326 | 163.737 | 144.472 | 150.72 | 233.83 | 0 | 50.145 | 56.809 | 49.301 | 56.093 | 51.059 | 47 | 48.383 | 48.521 | 24.913 | 50.096 | 49.637 |
Nettovorderingen
| 6.215 | 0 | 0 | 0 | 0 | 37.449 | 40.158 | 33.1 | 31.931 | 33.484 | 31.899 | 32.631 | 24.701 | 6.084 | 22.049 | 23.141 | 23.527 | 21.009 | 29.127 | 30.954 | 33.355 | 36.44 | 36.55 | 36.443 | 3.21 | 35.917 | 32.855 | 34.526 | 34.631 | 3.162 | 2.749 | 29.211 | 2.545 | 2.907 | 2.558 | 27.076 | 2.42 | 2.899 | 2.576 | 20.108 | 2.515 | 0 | 2.399 | 22.458 | 2.369 | 2.803 | 2.538 | 24.224 | 0 | 1.296 | 1.311 | 1.272 | 1.289 | 1.48 | 1.485 | 1.612 | 1.534 | 1.542 | 1.448 | 1.509 |
Voorraad
| 0 | -46.153 | -35.498 | 27.912 | -34.109 | -39.835 | -33.17 | -33.222 | -33.582 | -41.772 | -38.948 | -28.322 | -36.18 | -62.434 | -66.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 72.72 | 50.634 | 38.896 | 43.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 694.267 | 50.634 | 38.896 | 43.586 | 500.183 | 489.383 | 498.243 | 505.944 | 533.323 | 569.923 | 593.127 | 654.065 | 637.043 | 618.573 | 551.85 | 546.968 | 500.617 | 439.821 | 367.546 | 372.727 | 357.039 | 266.753 | 263.141 | 303.837 | 186.266 | 217.486 | 212.661 | 254.441 | 201.132 | 171.786 | 158.491 | 227.54 | 153.941 | 157.773 | 150.425 | 228.252 | 146.646 | 28.036 | 146.052 | 237.072 | 147.686 | 29.516 | 170.555 | 246.785 | 166.106 | 147.275 | 153.257 | 258.053 | 0 | 51.441 | 58.119 | 50.574 | 57.382 | 52.539 | 48.485 | 49.995 | 50.055 | 26.455 | 51.545 | 51.146 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.053 | 21.249 | 21.578 | 22.009 | 22.404 | 22.656 | 23.21 | 23.864 | 23.65 | 23.716 | 22.89 | 22.78 | 22.906 | 22.631 | 21.959 | 20.761 | 20.587 | 20.585 | 18.501 | 18.265 | 18.219 | 18.105 | 17.594 | 16.663 | 16.791 | 16.917 | 17.215 | 17.51 | 18.066 | 18.235 | 18.327 | 18.665 | 18.089 | 18.243 | 18.416 | 18.724 | 18.839 | 17.99 | 17.432 | 17.256 | 16.835 | 17.088 | 15.446 | 15.697 | 15.838 | 15.704 | 15.882 | 15.988 | 0 | 7.198 | 7.237 | 7.419 | 6.985 | 5.446 | 5.279 | 5.442 | 5.58 | 5.604 | 5.189 | 5.29 |
Goodwill
| 5.292 | 5.292 | 5.292 | 5.292 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.292 | 5.292 | 5.292 | 5.292 | 7.4 | 0 | 0 | 458.325 | 0 | 0 | 0 | 626.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 521.442 | 11.98 | 13.671 | 14.511 | 436.949 | 421.035 | 434.93 | 449.671 | 478.006 | 505.245 | 533.118 | 606.192 | 589.614 | 546.601 | 484.945 | 458.39 | 416.956 | 379.226 | 311.371 | 295.033 | 287.054 | 182.098 | 175.935 | 220.86 | 158.531 | 160.224 | 147.717 | 204.585 | 145.03 | 143.472 | 139.22 | 188.209 | 129.377 | 130.778 | 126.02 | 186.372 | 123.396 | 190.53 | 126.149 | 190.299 | 125.194 | 0 | 112.673 | 164.441 | 113.141 | 113.392 | 117.535 | 179.688 | 0 | 41.319 | 43.94 | 36.676 | 36.12 | 38.303 | 36.957 | 38.785 | 39.555 | 16.253 | 40.306 | 41.451 |
Belastingvorderingen
| 0 | 1,356.11 | 1,339.58 | 11.485 | 0 | 0 | 0 | 15.211 | 0 | 0 | 0 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,452.425 | 87.837 | 92.849 | 1,374.164 | -466.753 | -443.691 | -458.14 | -473.535 | -501.657 | -528.962 | -556.007 | -2.11 | -612.52 | -569.232 | -506.904 | -479.151 | -437.543 | -399.812 | -329.872 | -313.298 | -305.273 | -200.203 | -193.53 | -237.523 | -175.322 | -177.141 | -164.932 | -222.095 | -163.096 | -161.707 | -157.547 | -206.873 | -147.466 | -149.021 | -144.436 | -205.097 | -142.235 | -208.52 | -143.581 | -207.555 | -142.029 | 608.42 | -128.119 | -180.138 | -128.978 | -129.096 | -133.417 | -195.676 | 0 | -48.517 | -51.177 | -44.095 | -43.106 | -43.75 | -42.236 | -44.227 | -45.136 | -21.857 | -45.495 | -46.741 |
Totaal niet-vlottende activa
| 2,000.211 | 1,482.468 | 1,472.971 | 1,427.461 | 466.753 | 443.691 | 458.14 | 473.535 | 501.657 | 528.962 | 556.007 | 628.971 | 612.52 | 569.232 | 506.904 | 479.151 | 437.543 | 399.812 | 329.872 | 313.298 | 305.273 | 200.203 | 193.53 | 237.523 | 175.322 | 177.141 | 164.932 | 222.095 | 163.096 | 161.707 | 157.547 | 206.873 | 147.466 | 149.021 | 144.436 | 205.097 | 142.235 | 208.52 | 143.581 | 207.555 | 142.029 | 625.509 | 128.119 | 180.138 | 128.978 | 129.096 | 133.417 | 195.676 | 0 | 48.517 | 51.177 | 44.095 | 43.106 | 43.75 | 42.236 | 44.227 | 45.136 | 21.857 | 45.495 | 46.741 |
Totaal activa
| 1,589.344 | 1,533.103 | 1,511.866 | 1,471.047 | 1,382.295 | 1,354.817 | 1,331.357 | 1,328.997 | 1,333.947 | 1,342.049 | 1,346.136 | 1,385.816 | 1,328.771 | 1,292.731 | 1,238.292 | 1,204.733 | 1,172.21 | 1,114.695 | 951.391 | 958.306 | 943.695 | 934.148 | 893.437 | 854.766 | 823.173 | 807.419 | 797.35 | 785.231 | 784.143 | 784.715 | 744.63 | 720.761 | 718.922 | 707.598 | 692.747 | 679.058 | 665.778 | 665.149 | 663.133 | 663.186 | 657.895 | 655.025 | 669.245 | 662.992 | 658.644 | 642.969 | 643.525 | 667.718 | 293.125 | 281.827 | 266.135 | 259.459 | 245.004 | 234.003 | 234.433 | 228.792 | 224.213 | 217.318 | 212.858 | 203.451 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.493 | 1.208 | 1.347 | 0.734 | 1.001 | 0.395 | 0.408 | 0.144 | 0.231 | 0.084 | 0.242 | 0.113 | 0.332 | 0.181 | 0.187 | 0.198 | 0.214 | 0.248 | 0.303 | 0.386 | 0.412 | 0.471 | 0.473 | 0.346 | 0.258 | 0.174 | 0.169 | 0.171 | 0.152 | 0.144 | 0.127 | 0.129 | 0.117 | 0.123 | 0.108 | 0.104 | 0.108 | 0 | 0.127 | 0.148 | 0.163 | 0 | 0.181 | 0.184 | 0.179 | 0.179 | 0.199 | 0.214 | 0 | 0.225 | 0.225 | 0.254 | 0.255 | 0.276 | 0.321 | 0.367 | 0.397 | 0.336 | 0.294 | 0.288 |
Kortlopende schulden
| 20 | 23.356 | 30 | 62.429 | 30.614 | 46 | 38.268 | 45.979 | 41.976 | 30.269 | 50.09 | 99.046 | 65.059 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.006 | 0 | 0 | 0 | 10.873 | 0 | 0 | 0 | 15.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.987 | 11 | 10 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -1.208 | -1.347 | -0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 303.629 | -24.564 | -31.347 | -63.163 | -31.615 | -46.395 | -38.676 | -46.123 | -42.207 | -30.353 | -50.332 | -99.159 | -65.391 | -50.181 | -50.187 | -50.198 | -0.214 | -0.248 | -0.303 | -0.386 | -0.412 | -0.471 | -0.473 | -0.346 | -0.258 | -0.174 | -0.169 | -10.177 | -0.152 | -0.144 | -0.127 | -11.002 | -0.117 | -0.123 | -0.108 | -15.907 | -0.108 | 0 | -0.127 | -0.148 | -0.163 | 0.177 | -0.181 | -0.184 | -0.179 | -0.179 | -0.199 | -0.214 | 0 | -0.225 | -11.212 | -11.254 | -10.255 | -0.276 | -0.321 | -0.367 | -8.397 | -0.336 | -0.294 | -0.288 |
Totaal kortlopende verplichtingen
| 325.122 | 315.165 | 314.877 | 558.409 | 31.615 | 46.395 | 38.676 | 46.123 | 42.207 | 30.353 | 50.332 | 99.159 | 65.391 | 50.181 | 50.187 | 50.198 | 0.214 | 0.248 | 0.303 | 0.386 | 0.412 | 0.471 | 0.473 | 0.346 | 0.258 | 0.174 | 0.169 | 10.177 | 0.152 | 0.144 | 0.127 | 11.002 | 0.117 | 0.123 | 0.108 | 15.907 | 0.108 | 0.105 | 0.127 | 0.148 | 0.163 | 0.177 | 0.181 | 0.184 | 0.179 | 0.179 | 0.199 | 0.214 | 0 | 0.225 | 11.212 | 11.254 | 10.255 | 0.276 | 0.321 | 0.367 | 8.397 | 0.336 | 0.294 | 0.288 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.155 | 25.155 | 25.155 | 25.803 | 25.155 | 25.155 | 25.155 | 25.893 | 25.155 | 25.155 | 25.155 | 25.155 | 25.155 | 25.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 6.556 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.179 | 5.198 | 5.215 | 15.233 | 5.291 | 5.329 | 5.366 | 15.402 | 5.439 | 5.475 | 5.51 | 20.7 | 10.735 | 25.925 | 15.959 | 25.992 | 16.226 | 16.359 | 16.492 | 39.174 | 12.03 | 0.768 | 0.776 | 0.784 | 0.792 | 0.8 | 0.807 | 0.814 | 0.822 | 0.829 | 0.836 | 0.843 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,127.794 | 1,402.507 | 1,384.133 | 1,346.701 | -25.155 | -25.155 | -25.155 | -25.893 | -25.155 | -25.155 | -25.155 | -25.155 | -25.155 | -25.155 | -5.155 | -5.155 | -5.155 | -5.155 | -5.155 | -5.155 | -5.155 | -5.155 | -6.556 | -5.155 | -5.155 | -5.155 | -5.155 | -5.155 | -5.179 | -5.198 | -5.215 | -15.233 | -5.291 | -5.329 | -5.366 | -15.402 | -5.439 | -5.475 | -5.51 | -20.7 | -10.735 | 561.883 | -15.959 | -25.992 | -16.226 | -16.359 | -16.492 | -39.174 | -12.03 | -0.768 | -0.776 | -0.784 | -0.792 | -0.8 | -0.807 | -0.814 | -0.822 | -0.829 | -0.836 | -0.843 |
Totaal niet-vlottende verplichtingen
| 1,152.949 | 1,112.497 | 1,094.411 | 814.094 | 25.155 | 25.155 | 38.676 | 46.123 | 42.207 | 30.353 | 50.332 | 25.155 | 25.155 | 25.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 6.556 | 5.155 | 5.155 | 5.155 | 5.155 | 5.155 | 5.179 | 5.198 | 5.215 | 15.233 | 5.291 | 5.329 | 5.366 | 15.402 | 5.439 | 5.475 | 5.51 | 20.7 | 10.735 | 587.808 | 15.959 | 25.992 | 16.226 | 16.359 | 16.492 | 39.174 | 12.03 | 0.768 | 0.776 | 0.784 | 0.792 | 0.8 | 0.807 | 0.814 | 0.822 | 0.829 | 0.836 | 0.843 |
Totaal passiva
| 1,476.577 | 1,427.662 | 1,409.288 | 1,372.504 | 1,296.717 | 1,263.908 | 1,242.053 | 1,249.93 | 1,261.777 | 1,256.818 | 1,245.095 | 1,259.679 | 1,200.742 | 1,163.055 | 1,116.319 | 1,082.067 | 1,055.273 | 1,001.451 | 846.465 | 852.863 | 837.557 | 832.24 | 795.644 | 762.04 | 733.306 | 718.39 | 710.334 | 698.469 | 698.888 | 701.098 | 663.882 | 642.855 | 638.083 | 626.723 | 615.185 | 603.101 | 591.157 | 5.475 | 589.888 | 592.577 | 588.983 | 587.985 | 604.751 | 601.168 | 597.232 | 582.314 | 581.581 | 606.809 | 12.03 | 258.157 | 243.681 | 238.111 | 224.429 | 213.634 | 214.828 | 209.758 | 205.882 | 200.188 | 196.437 | 187.32 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23.654 | 23.488 | 23.365 | 23.389 | 23.347 | 23.363 | 23.388 | 23.418 | 23.415 | 23.423 | 23.451 | 23.484 | 23.889 | 24.046 | 24.028 | 23.988 | 23.995 | 24.313 | 24.432 | 24.511 | 24.523 | 20.418 | 20.391 | 20.337 | 20.308 | 20.317 | 20.217 | 20.141 | 20.099 | 20.002 | 19.896 | 19.873 | 19.849 | 19.792 | 19.751 | 19.771 | 19.739 | 19.689 | 19.71 | 19.683 | 16.401 | 16.391 | 16.418 | 16.349 | 16.251 | 16.289 | 16.322 | 16.197 | 0 | 6.421 | 6.421 | 6.421 | 6.277 | 6.24 | 6.24 | 6.168 | 6.149 | 6.132 | 6.164 | 6.131 |
Ingehouden winsten
| 104.775 | 102.908 | 100.6 | 98.581 | 98.405 | 96.634 | 94.296 | 91.708 | 89.07 | 83.83 | 80.427 | 76.815 | 75.471 | 72.329 | 68.99 | 64.355 | 62.011 | 59.237 | 57.799 | 55.046 | 53.747 | 72.792 | 70.557 | 68.333 | 67.051 | 64.516 | 62.449 | 60.063 | 59.609 | 57.624 | 56.346 | 54.324 | 53.514 | 52.458 | 51.2 | 49.747 | 49.314 | 48.261 | 46.597 | 44.468 | 46.594 | 45.442 | 43.996 | 43.14 | 42.167 | 41.198 | 39.304 | 37.6 | 0 | 15.361 | 14.695 | 14.076 | 13.553 | 13.019 | 12.465 | 11.96 | 11.473 | 10.98 | 10.505 | 10.168 |
Overige gereserveerde algehele resultaten
| -29.336 | -34.773 | -35.494 | -37.494 | -49.995 | -42.858 | -42.428 | -50.131 | -54.282 | -35.909 | -17.224 | 11.031 | 11.918 | 15.874 | 11.298 | 16.656 | 13.347 | 11.172 | 3.618 | 6.308 | 8.409 | 6.882 | 5.042 | 2.206 | 0.895 | 2.677 | 2.816 | 5.042 | 4.228 | 4.742 | 3.308 | 2.576 | 6.51 | 7.706 | 5.786 | 5.605 | 5.12 | 4.559 | 6.616 | 6.207 | 6.024 | 5.056 | 4.154 | 2.466 | 3.359 | 3.583 | 6.687 | 7.527 | 0 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13.673 | 13.817 | 14.107 | 14.068 | 13.821 | 13.77 | 14.048 | 14.072 | 13.966 | 13.888 | 14.386 | 14.807 | 16.751 | 17.427 | 17.657 | 17.667 | 17.585 | 18.521 | 19.077 | 19.579 | 19.459 | 1.815 | 1.803 | 1.85 | 1.613 | 1.518 | 1.534 | 1.516 | 1.318 | 1.249 | 1.198 | 1.133 | 0.966 | 0.919 | 0.825 | 0.834 | 0.586 | 0.566 | 0.461 | 0.39 | -0.108 | 0.151 | -0.074 | -0.131 | -0.365 | -0.415 | -0.369 | -0.415 | 24.091 | 1.888 | 1.338 | 0.851 | 0.744 | 1.111 | 0.9 | 0.906 | 0.708 | 0.017 | -0.248 | -0.168 |
Totaal eigen vermogen van aandeelhouders
| 112.767 | 105.44 | 102.578 | 98.543 | 85.578 | 90.909 | 89.303 | 79.067 | 72.169 | 85.232 | 101.041 | 126.137 | 128.029 | 129.675 | 121.973 | 122.666 | 116.937 | 113.244 | 104.926 | 105.443 | 106.138 | 101.908 | 97.793 | 92.726 | 89.867 | 89.028 | 87.016 | 86.762 | 85.255 | 83.617 | 80.748 | 77.906 | 80.839 | 80.875 | 77.562 | 75.957 | 74.621 | 72.936 | 73.245 | 70.61 | 68.912 | 67.04 | 64.494 | 61.824 | 61.412 | 60.655 | 61.945 | 60.909 | 24.091 | 23.669 | 22.454 | 21.348 | 20.575 | 20.369 | 19.605 | 19.034 | 18.33 | 17.129 | 16.421 | 16.131 |
Totaal eigen vermogen
| 112.767 | 105.44 | 102.578 | 98.543 | 85.578 | 90.909 | 89.303 | 79.067 | 72.169 | 85.232 | 101.041 | 126.137 | 128.029 | 129.675 | 121.973 | 122.666 | 116.937 | 113.244 | 104.926 | 105.443 | 106.138 | 101.908 | 97.793 | 92.726 | 89.867 | 89.028 | 87.016 | 86.762 | 85.255 | 83.617 | 80.748 | 77.906 | 80.839 | 80.875 | 77.562 | 75.957 | 74.621 | 72.936 | 73.245 | 70.61 | 68.912 | 67.04 | 64.494 | 61.824 | 61.412 | 60.655 | 61.945 | 60.909 | 24.091 | 23.669 | 22.454 | 21.348 | 20.575 | 20.369 | 19.605 | 19.034 | 18.33 | 17.129 | 16.421 | 16.131 |
Totaal passiva en aandeelhoudersvermogen
| 1,589.344 | 1,533.103 | 1,511.866 | 1,471.047 | 1,382.295 | 1,354.817 | 1,331.357 | 1,328.997 | 1,333.947 | 1,342.049 | 1,346.136 | 1,385.816 | 1,328.771 | 1,292.731 | 1,238.292 | 1,204.733 | 1,172.21 | 1,114.695 | 951.391 | 958.306 | 943.695 | 934.148 | 893.437 | 854.766 | 823.173 | 807.419 | 797.35 | 785.231 | 784.143 | 784.715 | 744.63 | 720.761 | 718.922 | 707.598 | 692.747 | 679.058 | 665.778 | 665.149 | 663.133 | 663.186 | 657.895 | 655.025 | 669.245 | 662.992 | 658.644 | 642.969 | 643.525 | 667.718 | 293.125 | 281.827 | 266.135 | 259.459 | 245.004 | 234.003 | 234.433 | 228.792 | 224.213 | 217.318 | 212.858 | 203.451 |