Chesapeake Utilities Corporation
NYSE:CPK
120.16 (USD) • At close January 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 87.212 | 89.796 | 83.466 | 71.498 | 65.153 | 56.58 | 58.124 | 44.675 | 41.14 | 36.092 | 32.787 | 28.863 | 27.622 | 26.056 | 15.897 | 13.607 | 13.198 | 10.507 | 10.468 | 9.429 | 9.292 | 3.729 | 6.722 | 7.489 | 8.3 | 5.3 | 5.7 | 6.9 | 7.2 | 4.5 |
Afschrijvingen & Amortisatie
| 77.435 | 80.017 | 72.889 | 67.716 | 54.652 | 49.337 | 44.721 | 39.493 | 36.95 | 32.893 | 30.088 | 28.057 | 25.269 | 23.891 | 14.377 | 11.244 | 12.397 | 11.346 | 10.274 | 9.892 | 10.498 | 10.423 | 9.094 | 8.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 3.413 | 23.705 | 26.658 | 24.709 | 24.476 | 21.226 | 11.085 | 31.257 | 20.52 | 22.235 | 14.86 | 13.881 | 17.714 | 13.389 | 10.065 | 11.442 | 1.831 | -0.409 | 1.511 | 4.211 | 2.398 | 0.265 | 0.509 | 2.923 | 0.4 | 1.7 | 1.4 | 1.8 | 0.3 | -0.7 |
Aandelen Gebaseerde Vergoedingen
| 7.622 | 6.438 | 5.945 | 4.829 | 4.279 | 2.813 | 2.49 | 2.367 | 1.937 | 1.958 | 1.631 | 1.419 | 1.45 | 1.155 | 1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.028 | -34.248 | -27.911 | -2.118 | -34.507 | 10.04 | -9.336 | -16.539 | 3.557 | -14.67 | -5.966 | -6.79 | 0.615 | -2.415 | 1.593 | -8.089 | -3.07 | 8.424 | -10.295 | -2.187 | -1.802 | 5.78 | -1.891 | -8.827 | 0.1 | -1.7 | -0.5 | -4.3 | 0.7 | 2.5 |
Vorderingen
| 0.982 | -11.159 | -1.634 | -7.426 | 36.489 | -16.311 | -19.506 | -27.013 | 17.097 | 20.683 | -21.244 | 21.549 | 14.979 | -20.467 | -13.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.293 | -7.847 | -9.517 | 1.709 | 8.227 | 2.107 | -9.036 | -2.531 | 1.527 | 4.177 | -4.492 | 0.603 | -2.484 | 0.151 | 2.597 | -1.73 | 1.193 | 0.355 | -5.704 | -1.742 | -0.466 | 0.312 | 1.117 | -3.307 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -16.795 | 2.724 | 2.19 | 14.53 | -62.021 | 35.907 | 15.596 | 18.829 | -10.897 | -8.047 | 18.824 | -19.936 | -9.532 | 17.689 | 13.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45.548 | -17.966 | -18.95 | -10.931 | -17.202 | -11.663 | 3.61 | -5.824 | -4.17 | -31.483 | 0.946 | -9.006 | -2.348 | 0.212 | -0.929 | -6.36 | -4.264 | 8.069 | -4.591 | -0.445 | -1.336 | 5.468 | -3.008 | -5.52 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.228 | -6.826 | -10.543 | -7.718 | -11.089 | 6.782 | 3.005 | 2.118 | 1.038 | 0.776 | -0.469 | 0.442 | -1.549 | -1.071 | 2.571 | 0.335 | 1.532 | 0.268 | 11.606 | 12.007 | 0.016 | 14.615 | 10.112 | 6.782 | 7.8 | 5.7 | 5.7 | 6.9 | 4.8 | 8.1 |
Kasstroom uit Operationele Activiteiten
| 203.482 | 158.882 | 150.504 | 158.916 | 102.964 | 146.778 | 110.089 | 103.371 | 105.142 | 79.284 | 72.931 | 65.872 | 71.121 | 61.005 | 45.809 | 28.542 | 25.682 | 30.117 | 13.289 | 23.461 | 21.98 | 24.389 | 15.451 | 8.367 | 16.6 | 11 | 12.3 | 11.3 | 13 | 14.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -188.618 | -128.276 | -186.924 | -165.511 | -184.727 | -269.767 | -175.329 | -169.861 | -144.618 | -97.164 | -97.12 | -72.007 | -47.682 | -45.701 | -27.021 | -30.756 | -31.277 | -48.846 | -33.008 | -17.807 | -11.79 | -14.705 | -29.186 | -21.821 | -25.1 | -12 | -12.4 | -14 | -11.7 | -10.5 |
Netto Overnames
| -925.034 | -11.766 | -36.371 | -22.231 | -23.988 | -16.654 | -11.945 | 0.174 | -20.93 | 0 | -20.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | -1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.1 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 3.519 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.261 | 3.594 | 0.272 | 6.111 | 22.128 | 0.157 | 0.379 | -0.176 | -0.01 | 10.743 | 1.621 | 2.178 | -0.154 | -3.108 | 0.359 | -0.48 | -0.023 | -0.016 | 0.24 | 0.78 | 5.926 | 0.644 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -1,111.391 | -136.448 | -223.023 | -181.631 | -186.587 | -286.264 | -186.895 | -170.037 | -165.558 | -86.586 | -114.781 | -69.829 | -47.836 | -48.809 | -23.143 | -31.236 | -31.3 | -48.861 | -32.768 | -16.848 | -5.864 | -14.061 | -29.186 | -21.821 | -22.9 | -12.5 | -12.4 | -14.1 | -11.7 | -10.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 582.684 | 12.245 | 91.16 | -36.24 | 110.625 | 163.92 | 98.783 | 27.3 | 73.808 | 23.493 | 56.276 | 18.289 | -9.384 | -2.926 | -13.884 | 10.323 | 10.994 | 7.142 | 25.686 | -2.625 | -11.377 | -5.014 | 14.318 | 19.612 | 9.9 | 2.9 | 1.7 | 6.5 | 1.8 | -2.2 |
Uitgifte van Gewone Aandelen
| 366.417 | 4.534 | 15.851 | 83.607 | 0 | 0 | 0.079 | 58.171 | 0.813 | 0 | 0 | 0 | 0 | 0.568 | 0.392 | 0.029 | 0.299 | 20.02 | 0.459 | 0.268 | 0.348 | 1.278 | 1.216 | 1.114 | 1 | 0.6 | 0.6 | 0.6 | 0.3 | 0.2 |
Terugkoop van Gewone Aandelen
| -0.028 | 0 | 0 | 0 | -0.692 | 0 | 0 | 0 | 0 | -0.165 | -1.342 | -1.273 | -1.244 | 0 | 0 | -0.118 | 0 | -0.435 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -40.009 | -35.147 | -31.537 | -27.161 | -24.693 | -22.043 | -19.928 | -17.482 | -15.924 | -13.887 | -13.081 | -12.335 | -11.663 | -11.013 | -7.957 | -7.957 | -7.03 | -5.983 | -5.789 | -5.561 | -6.147 | -5.322 | -5.216 | -5.022 | -4.8 | -4.3 | -3.8 | -3 | -2.8 | -2.7 |
Overige Financieringsactiviteiten
| -2.455 | -2.838 | -1.478 | -0.977 | -0.692 | -1.21 | -0.692 | -0.77 | 0 | -0.921 | -0.008 | 0 | 0 | 0 | 0 | -0.537 | -0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 906.609 | -21.206 | 73.996 | 19.229 | 84.519 | 139.961 | 78.242 | 67.219 | 58.697 | 8.52 | 41.845 | 4.681 | -22.291 | -13.371 | -21.449 | 1.712 | 3.723 | 20.745 | 20.355 | -8.109 | -15.466 | -9.058 | 10.317 | 15.704 | 6.1 | -0.7 | -1.5 | 3.7 | -0.8 | -4.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 |
Netto Kasstroomverandering
| -1.3 | 1.228 | 1.477 | -3.486 | 0.896 | 0.475 | 1.436 | 1.323 | -1.719 | 1.218 | -0.005 | 0.724 | 0.994 | -1.175 | 1.217 | -0.982 | -1.896 | 2.001 | 0.876 | -1.497 | 0.65 | 1.27 | -3.418 | 2.249 | -0.2 | -2.2 | -1.6 | 1 | 0.6 | -0.8 |
Kaspositie aan het Einde van de Periode
| 4.904 | 6.204 | 4.976 | 3.499 | 6.985 | 6.089 | 5.614 | 4.178 | 2.855 | 4.574 | 3.356 | 3.361 | 2.637 | 1.643 | 2.828 | 1.611 | 2.593 | 4.488 | 2.488 | 1.612 | 3.109 | 2.458 | 1.188 | 4.606 | 2.4 | 2.6 | 0.6 | 2 | 1 | 0.4 |