Cipher Pharmaceuticals Inc.
TSX:CPH.TO
15.55 (CAD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.304 | 5.867 | 4.92 | 6.068 | 5.288 | 4.886 | 4.909 | 4.792 | 5.558 | 5.416 | 5.852 | 4.514 | 6.13 | 5.448 | 6.149 | 4.85 | 4.708 | 5.9 | 5.908 | 5.804 | 5.596 | 5.143 | 6.392 | 4.827 | 6.957 | 4.573 | 12.172 | 10.09 | 9.915 | 8.143 | 10.682 | 9.266 | 11.697 | 9.095 | 9.714 | 8.46 | 8.835 | 7.244 | 6.468 | 6.46 | 8.187 | 7.128 | 11.335 | 5.463 | 5.272 | 3.237 | 2.855 | 2.152 | 1.602 | 1.815 | 1.065 | 1.079 | 0.751 | 0.695 | 1.297 | 1.048 | 2.104 | 0.901 | 0.84 | 0.998 | 0.584 | 0.477 | 0.204 | 0.635 | 0.272 | 0.172 | 0.165 | 0.15 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.291 | 4.375 | 2.415 |
Kosten van de omzet
| 1.106 | 1.055 | 0.955 | 1.076 | 1.061 | 0.977 | 0.936 | 0.86 | 1.072 | 1.124 | 0.932 | 0.791 | 1.041 | 0.921 | 0.811 | 0.674 | 0.722 | 0.849 | 0.812 | 0.732 | 0.718 | 0.644 | 0.689 | 0.564 | 0.563 | 0.496 | 0.693 | 0.395 | 0.408 | 0.407 | 1.749 | 0.808 | 1.06 | 0.97 | 0.557 | 0.847 | 0.934 | 0.184 | 0.141 | 0.121 | 0.14 | 0.09 | 0.096 | 0.012 | 0.026 | 0.303 | 0.364 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.198 | 4.812 | 3.965 | 4.992 | 4.227 | 3.909 | 3.973 | 3.932 | 4.486 | 4.292 | 4.92 | 3.723 | 5.089 | 4.527 | 5.338 | 4.176 | 3.986 | 5.051 | 5.096 | 5.072 | 4.878 | 4.499 | 5.703 | 4.263 | 6.394 | 4.077 | 11.479 | 9.695 | 9.507 | 7.736 | 8.933 | 8.458 | 10.637 | 8.125 | 9.157 | 7.613 | 7.901 | 7.06 | 6.327 | 6.339 | 8.048 | 7.037 | 11.24 | 5.452 | 5.246 | 2.934 | 2.491 | 1.812 | 1.602 | 1.815 | 1.065 | 1.079 | 0.751 | 0.695 | 1.297 | 1.048 | 2.104 | 0.901 | 0.84 | 0.998 | 0.584 | 0.477 | 0.204 | 0.635 | 0.272 | 0.172 | 0.17 | 0.15 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.291 | 4.375 | 2.415 |
Brutowinstmarge
| 0.791 | 0.82 | 0.806 | 0.823 | 0.799 | 0.8 | 0.809 | 0.821 | 0.807 | 0.792 | 0.841 | 0.825 | 0.83 | 0.831 | 0.868 | 0.861 | 0.847 | 0.856 | 0.863 | 0.874 | 0.872 | 0.875 | 0.892 | 0.883 | 0.919 | 0.892 | 0.943 | 0.961 | 0.959 | 0.95 | 0.836 | 0.913 | 0.909 | 0.893 | 0.943 | 0.9 | 0.894 | 0.975 | 0.978 | 0.981 | 0.983 | 0.987 | 0.992 | 0.998 | 0.995 | 0.906 | 0.872 | 0.842 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.034 | 1 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.047 | 0.045 | 0.083 | 0.01 | 0.097 | 0.003 | 0.032 | 0 | 0.001 | 0.065 | 0 | 0 | 0.087 | 0.001 | 0.041 | 0.05 | 0.013 | 0.024 | 0.046 | 0.274 | 0.021 | 0.055 | 0.147 | 0.224 | 0.146 | 0.044 | 0.108 | 0.117 | 0.058 | 0.05 | 0.116 | 0.079 | 0.327 | 0.296 | 0.766 | 0.509 | 0.509 | 0.352 | 0.223 | 0.239 | 0.287 | 0.324 | 0.299 | 0.376 | 0.324 | 0.303 | 0.352 | 0.34 | 0.342 | 0.472 | 0.625 | 0.451 | 0.597 | 0.563 | 0.023 | 0.213 | 0.232 | 0.273 | 0.257 | 0.231 | 0.194 | 0.181 | -0.178 | -0.208 | 1.073 | 0.243 | 0.738 | 0.233 | 0.608 | 0.57 | 0.001 | 1.227 | 3.896 | 2.059 | 3.65 | 3.203 | 3.432 | 1.6 | 2.601 | 3.662 | 1.717 |
Algemene en administratieve kosten
| 1.27 | 1.423 | 1.24 | 1.69 | 1.493 | 1.185 | 0 | 1.384 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64 | 1.317 | 1.441 | 1.344 | 1.255 | 2.105 | 2.943 | 4.963 | 2.97 | 3.399 | 3.409 | 3.453 | 3.326 | 3.064 | 3 | 9.967 | 4.878 | 4.94 | 3.697 | 4.966 | 5.347 | 3.478 | 2.75 | 2.571 | 1.899 | 2.134 | 2.088 | 1.161 | 1.609 | 1.807 | 1.24 | 0.827 | 0.812 | 0.847 | 1.018 | 0.776 | 0.635 | 0.63 | 1.198 | 1.011 | 0.926 | 0.998 | 0.95 | 1.064 | 1.082 | 0.91 | 0.783 | 0.419 | 0.83 | 0.95 | 0.982 | 1.127 | 1.11 | 1.44 | 0.957 | 1.072 | 0.803 | 0.726 | 0.808 | 0.76 | 0.298 | 1 | 0.561 | 0 | 4.505 | 1.894 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0.338 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.948 | 3.209 | 3.495 | 3.807 | 3.328 | 2.595 | 2.413 | 0.459 | 0.543 | 0.507 | 0.554 | 0.464 | 1.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.27 | 1.423 | 1.24 | 1.69 | 1.493 | 1.217 | 1.369 | 1.722 | 1.116 | 1.328 | 1.025 | 1.703 | 1.182 | 1.2 | 1.859 | 1.64 | 1.317 | 1.441 | 1.344 | 1.255 | 2.105 | 2.943 | 4.963 | 2.97 | 3.399 | 3.409 | 3.453 | 3.326 | 3.064 | 3 | 13.915 | 8.087 | 8.435 | 7.504 | 8.294 | 7.942 | 5.891 | 3.209 | 2.571 | 1.899 | 2.134 | 2.088 | 1.161 | 1.609 | 1.807 | 1.24 | 0.827 | 0.812 | 0.847 | 1.018 | 0.776 | 0.635 | 0.63 | 1.198 | 1.011 | 0.926 | 0.998 | 0.95 | 1.064 | 1.082 | 0.91 | 0.783 | 0.419 | 0.83 | 0.95 | 0.982 | 1.127 | 1.11 | 1.44 | 0.957 | 1.072 | 0.803 | 0.726 | 0.808 | 0.76 | 0.298 | 1 | 0.561 | -11.909 | 4.505 | 1.894 |
Overige kosten
| 0.292 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.833 | 18.744 | 1.61 | 1.479 | 1.709 | 1.338 | 1.221 | 0.133 | 0.144 | 0.169 | 0.177 | 0.172 | 0.235 | 0.269 | 0.263 | 0.272 | 0.271 | 0.281 | 0.241 | 0.226 | 0.198 | 0.233 | 0.07 | 0.074 | 0.206 | 0.182 | 0.18 | 0.186 | 0.193 | 0.194 | 0.178 | 0.164 | 0.061 | 0.128 | 0.132 | 0.13 | 0.136 | 0.134 | 0.12 | 0.105 | 0.404 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.004 | 0 | 0.151 | 0.171 |
Bedrijfskosten
| 1.609 | 1.757 | 1.596 | 1.969 | 1.932 | 1.563 | 1.401 | 1.722 | 1.117 | 1.393 | 1.025 | 1.703 | 1.269 | 2.451 | 1.9 | 1.69 | 1.33 | 1.465 | 1.39 | 1.529 | 2.126 | 2.998 | 5.11 | 3.194 | 3.545 | 3.453 | 3.561 | 3.443 | 3.122 | 3.05 | -7.802 | 26.91 | 10.372 | 9.279 | 10.769 | 9.789 | 7.621 | 3.693 | 2.938 | 2.308 | 2.598 | 2.584 | 1.695 | 2.254 | 2.394 | 1.815 | 1.45 | 1.434 | 1.43 | 1.716 | 1.598 | 1.319 | 1.297 | 1.835 | 1.24 | 1.321 | 1.411 | 1.409 | 1.514 | 1.507 | 1.283 | 1.129 | 0.302 | 0.75 | 2.155 | 1.355 | 2.002 | 1.477 | 2.168 | 1.631 | 1.477 | 2.035 | 4.628 | 2.872 | 4.415 | 3.506 | 4.435 | 2.166 | -9.307 | 8.318 | 3.782 |
Bedrijfsresultaat
| 3.274 | 3.055 | 1.612 | 3.457 | 1.847 | 2.339 | 2.478 | 2.282 | 3.402 | 2.906 | 3.899 | 2.024 | 3.823 | 2.078 | 3.439 | 2.488 | 2.659 | 3.614 | 3.734 | 3.596 | 2.797 | 1.554 | 0.636 | 1.107 | 2.911 | 0.676 | 7.918 | 6.252 | 6.385 | 4.686 | -10.211 | -20.729 | 0.265 | -1.154 | -1.612 | -2.176 | 0.28 | 3.367 | 3.389 | 4.032 | 5.449 | 4.454 | 9.545 | 3.198 | 2.852 | 1.421 | 1.295 | 0.766 | 0.172 | 0.099 | -0.533 | -0.24 | -0.546 | -1.14 | 0.057 | -0.273 | 0.7 | -0.508 | -0.674 | -0.509 | -0.699 | -0.652 | -0.098 | -0.115 | -1.882 | -1.183 | -1.832 | -1.327 | -2.121 | -1.631 | -0.698 | -2.035 | -4.628 | -2.872 | -3.768 | -3.506 | -4.435 | -2.166 | 15.598 | -3.943 | -1.367 |
Bedrijfsresultaat ratio
| 0.617 | 0.521 | 0.328 | 0.57 | 0.349 | 0.479 | 0.505 | 0.476 | 0.612 | 0.537 | 0.666 | 0.448 | 0.624 | 0.381 | 0.559 | 0.513 | 0.565 | 0.613 | 0.632 | 0.62 | 0.5 | 0.302 | 0.099 | 0.229 | 0.418 | 0.148 | 0.651 | 0.62 | 0.644 | 0.575 | -0.956 | -2.237 | 0.023 | -0.127 | -0.166 | -0.257 | 0.032 | 0.465 | 0.524 | 0.624 | 0.666 | 0.625 | 0.842 | 0.585 | 0.541 | 0.439 | 0.454 | 0.356 | 0.107 | 0.055 | -0.501 | -0.222 | -0.728 | -1.641 | 0.044 | -0.261 | 0.332 | -0.564 | -0.802 | -0.51 | -1.196 | -1.367 | -0.478 | -0.182 | -6.917 | -6.881 | -11.131 | -8.839 | -9.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.479 | -0.901 | -0.566 |
Totaal overige inkomsten en kosten netto
| -0.685 | -0.642 | 0.757 | -0.434 | 0.448 | 0.369 | 0.455 | 0.013 | -0.075 | 0.017 | 0.016 | -0.7 | 0.057 | -0.043 | -5.199 | -0.151 | -0.069 | 0.083 | -0.005 | -4.267 | -0.694 | -0.04 | 0.094 | 0.046 | 0.146 | -1.586 | 0.007 | -0.527 | 0.031 | -5.195 | -26.226 | -2.277 | -3.176 | -1.333 | -0.134 | 2.116 | 0.392 | 0.133 | 0.134 | 0.131 | 0.113 | 0.093 | 0.064 | 0.062 | 0.057 | 0.054 | 0.156 | 0.048 | 0.034 | 0.026 | 0.025 | 0.021 | 0.021 | 0.024 | 0 | 0.038 | 0.049 | 0.038 | 0 | 0 | 0 | 0 | -0.022 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | -0.622 | 0.215 | 0.236 | 0 | -0.622 | 0.17 | 0.193 | 0.105 | -17.328 | 0.065 | 0.188 |
Inkomen voor belasting
| 2.515 | 2.968 | 3.681 | 3.122 | 3.17 | 2.708 | 2.933 | 2.295 | 3.327 | 2.923 | 3.915 | 1.311 | 3.84 | 1.996 | -1.805 | 2.273 | 2.5 | 3.573 | 3.548 | -0.914 | 1.837 | 1.239 | 0.46 | 0.913 | 2.842 | -1.092 | 5.247 | 5.176 | 5.674 | -1.832 | -10.753 | -21.461 | -2.911 | -2.532 | -3.001 | -1.521 | -0.2 | 3.5 | 3.523 | 4.162 | 5.563 | 4.547 | 9.609 | 3.26 | 2.909 | 1.475 | 1.451 | 0.766 | 0.206 | 0.125 | -0.509 | -0.219 | -0.526 | -1.116 | 0 | -0.236 | 0.749 | -0.47 | 0 | 0 | 0 | 0 | -0.119 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | -1.321 | -1.82 | -4.391 | 0 | -4.39 | -3.335 | -4.242 | -2.061 | -1.729 | -3.878 | -1.179 |
Inkomen voor belasting ratio
| 0.474 | 0.506 | 0.748 | 0.515 | 0.599 | 0.554 | 0.597 | 0.479 | 0.599 | 0.54 | 0.669 | 0.29 | 0.626 | 0.366 | -0.294 | 0.469 | 0.531 | 0.606 | 0.601 | -0.157 | 0.328 | 0.241 | 0.072 | 0.189 | 0.409 | -0.239 | 0.431 | 0.513 | 0.572 | -0.225 | -1.007 | -2.316 | -0.249 | -0.278 | -0.309 | -0.18 | -0.023 | 0.483 | 0.545 | 0.644 | 0.679 | 0.638 | 0.848 | 0.597 | 0.552 | 0.456 | 0.508 | 0.356 | 0.129 | 0.069 | -0.477 | -0.203 | -0.7 | -1.607 | 0 | -0.225 | 0.356 | -0.522 | 0 | 0 | 0 | 0 | -0.584 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.886 | -0.488 |
Belastingkosten
| -0.48 | -1.955 | -3.974 | -3.909 | 0.099 | 0.082 | -16.747 | -0.359 | 1.175 | 0.774 | 1.105 | 0.515 | 1.024 | 0.657 | -1.705 | 0.67 | 2.089 | 1.096 | 0.902 | 1.268 | 0.478 | 0.423 | 0.961 | 0.175 | 0.927 | -0.141 | 1.298 | 1.253 | 1.237 | -0.27 | 0.543 | 0.327 | 0.46 | 0.162 | -5.041 | 0.695 | 0.358 | 1.049 | 0.988 | -3.593 | 1.34 | 1.049 | -6.157 | -0.062 | -0.057 | -0.054 | -0.046 | -0.048 | -0.034 | -0.026 | -0.025 | -0.012 | -0.021 | -0.024 | -0.027 | -0.021 | -0.005 | -0.006 | -0.026 | -0.024 | -0.023 | -0.036 | -0.004 | -0.269 | -0.111 | -0.134 | -0.181 | -0.269 | -0.169 | -0.162 | 0.622 | -0.215 | -0.236 | -0.165 | 0 | -0.17 | 0.078 | -6.918 | -0.114 | -0.086 | -0.475 |
Nettowinst
| 2.995 | 4.923 | 7.655 | 7.031 | 3.071 | 2.626 | 19.68 | 2.654 | 2.152 | 2.149 | 2.81 | 0.796 | 2.816 | 1.339 | -0.101 | 1.603 | 0.411 | 2.641 | 3.11 | -2.078 | 1.394 | 0.816 | -1.085 | 0.701 | 2.128 | -1.201 | 3.819 | 2.705 | 1.136 | -3.331 | -11.296 | -21.788 | -3.371 | -2.694 | 2.04 | -2.216 | -0.558 | 2.503 | 2.535 | 7.948 | 4.131 | 3.497 | 15.766 | 3.26 | 2.909 | 1.475 | 1.451 | 0.766 | 0.206 | 0.125 | -0.509 | -0.219 | -0.526 | -1.116 | 0.084 | -0.252 | 0.749 | -0.502 | -0.648 | -0.485 | -0.675 | -0.615 | -0.094 | 0.163 | -1.771 | -1.049 | -1.65 | -1.058 | -1.952 | -1.469 | -1.321 | -1.82 | -4.391 | -2.707 | 2.707 | -3.335 | -4.32 | 4.752 | -1.615 | -3.792 | -0.704 |
Nettowinstmarge
| 0.565 | 0.839 | 1.556 | 1.159 | 0.581 | 0.537 | 4.009 | 0.554 | 0.387 | 0.397 | 0.48 | 0.176 | 0.459 | 0.246 | -0.016 | 0.331 | 0.087 | 0.448 | 0.526 | -0.358 | 0.249 | 0.159 | -0.17 | 0.145 | 0.306 | -0.263 | 0.314 | 0.268 | 0.115 | -0.409 | -1.057 | -2.351 | -0.288 | -0.296 | 0.21 | -0.262 | -0.063 | 0.346 | 0.392 | 1.23 | 0.505 | 0.491 | 1.391 | 0.597 | 0.552 | 0.456 | 0.508 | 0.356 | 0.129 | 0.069 | -0.477 | -0.203 | -0.7 | -1.607 | 0.065 | -0.241 | 0.356 | -0.558 | -0.771 | -0.485 | -1.156 | -1.291 | -0.461 | 0.257 | -6.509 | -6.102 | -10.029 | -7.047 | -9.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.257 | -0.867 | -0.291 |
WPA (Winst Per Aandeel)
| 0.17 | 0.21 | 0.32 | 0.28 | 0.12 | 0.1 | 0.78 | 0.11 | 0.085 | 0.083 | 0.11 | 0.03 | 0.11 | 0.05 | -0.004 | 0.06 | 0.02 | 0.1 | 0.11 | -0.077 | 0.05 | 0.03 | -0.041 | 0.03 | 0.08 | -0.045 | 0.14 | 0.1 | 0.04 | -0.13 | -0.43 | -0.81 | -0.13 | -0.1 | 0.075 | -0.085 | -0.022 | 0.1 | 0.094 | 0.31 | 0.16 | 0.14 | 0.58 | 0.14 | 0.12 | 0.059 | 0.054 | 0.031 | 0.01 | 0.01 | -0.019 | -0.009 | -0.022 | -0.046 | 0.003 | -0.011 | 0.029 | -0.021 | -0.024 | -0.02 | -0.028 | -0.026 | -0.004 | 0.009 | -0.074 | -0.044 | -0.061 | -0.044 | -0.081 | -0.061 | -0.049 | -0.076 | -0.18 | -0.12 | -0.16 | -0.16 | -0.2 | 0.22 | -0.06 | -0.18 | -0.034 |
Verwaterde WPA
| 0.17 | 0.2 | 0.3 | 0.27 | 0.12 | 0.1 | 0.77 | 0.1 | 0.083 | 0.082 | 0.1 | 0.03 | 0.1 | 0.05 | -0.004 | 0.06 | 0.02 | 0.1 | 0.11 | -0.077 | 0.05 | 0.03 | -0.04 | 0.03 | 0.08 | -0.044 | 0.14 | 0.1 | 0.04 | -0.12 | -0.42 | -0.81 | -0.13 | -0.1 | 0.075 | -0.084 | -0.021 | 0.09 | 0.094 | 0.3 | 0.16 | 0.14 | 0.58 | 0.13 | 0.11 | 0.059 | 0.054 | 0.031 | 0.01 | 0.01 | -0.019 | -0.009 | -0.022 | -0.046 | 0.003 | -0.011 | 0.029 | -0.021 | -0.024 | -0.02 | -0.028 | -0.026 | -0.004 | 0.009 | -0.074 | -0.044 | -0.061 | -0.044 | -0.081 | -0.061 | -0.049 | -0.076 | -0.18 | -0.12 | -0.16 | -0.16 | -0.2 | 0.22 | -0.06 | -0.18 | -0.034 |
EBITDA
| 3.566 | 3.986 | 1.885 | 3.726 | 2.189 | 2.682 | 2.819 | 2.619 | 3.558 | 3.061 | 4.051 | 2.182 | 4.018 | 2.274 | 3.741 | 2.79 | 2.953 | 3.921 | 4.023 | 3.885 | 3.107 | 1.853 | 0.892 | 1.288 | 3.076 | 0.902 | 8.072 | 6.58 | 6.535 | 5.029 | 16.916 | 1.482 | 1.9 | 0.316 | 0.181 | -0.734 | 1.61 | 3.503 | 3.536 | 4.205 | 5.63 | 4.629 | 9.783 | 3.469 | 3.119 | 1.698 | 1.68 | 1.003 | 0.419 | 0.332 | -0.299 | -0.007 | -0.476 | -1.066 | 0.263 | -0.083 | 0.874 | -0.322 | -0.481 | -0.285 | -0.506 | -0.488 | -0.037 | 0.012 | -1.749 | -1.053 | -1.695 | -1.176 | -1.992 | -1.527 | -0.294 | -2.03 | -4.622 | -2.867 | -3.764 | -3.501 | -4.432 | -2.162 | 15.598 | -3.792 | -1.196 |
EBITDA ratio
| 0.672 | 0.679 | 0.383 | 0.614 | 0.414 | 0.549 | 0.574 | 0.547 | 0.64 | 0.565 | 0.692 | 0.483 | 0.655 | 0.417 | 0.608 | 0.575 | 0.627 | 0.665 | 0.681 | 0.669 | 0.555 | 0.36 | 0.14 | 0.267 | 0.442 | 0.197 | 0.663 | 0.652 | 0.659 | 0.618 | 1.584 | 0.16 | 0.162 | 0.035 | 0.019 | -0.087 | 0.182 | 0.484 | 0.547 | 0.651 | 0.688 | 0.649 | 0.863 | 0.635 | 0.592 | 0.525 | 0.588 | 0.466 | 0.262 | 0.183 | -0.281 | -0.006 | -0.634 | -1.535 | 0.203 | -0.08 | 0.415 | -0.357 | -0.573 | -0.285 | -0.866 | -1.023 | -0.181 | 0.019 | -6.428 | -6.124 | -10.303 | -7.834 | -9.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.479 | -0.867 | -0.495 |