Copa Holdings, S.A.
NYSE:CPA
96.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 819.403 | 893.467 | 916.933 | 867.71 | 809.19 | 867.265 | 890.612 | 809.445 | 693.395 | 571.582 | 574.995 | 444.999 | 304.258 | 185.677 | 158.636 | 32.382 | 14.532 | 595.452 | 681.928 | 708.21 | 645.102 | 672.169 | 656.063 | 672.404 | 634.136 | 715.024 | 675.577 | 657.169 | 578.088 | 616.723 | 601.303 | 569.025 | 494.449 | 557.071 | 532.601 | 547.247 | 538.354 | 631.833 | 670.927 | 663.693 | 673.561 | 713.606 | 697.771 | 677.279 | 591.998 | 641.281 | 599.84 | 590.448 | 515.843 | 543.256 | 502.521 | 476.825 | 428.491 | 423.084 | 414.213 | 362.001 | 303.401 | 335.191 | 342.956 | 323.736 | 277.639 | 308.756 | 346.058 | 348.916 | 297.929 | 295.886 | 284.586 | 264.634 | 235.294 | 242.75 | 237.351 | 230.618 | 191.465 | 191.726 | 179.645 | 177.947 | 137.374 | 113.608 |
Kosten van de omzet
| 573.495 | 589.718 | 606.071 | 491.527 | 447.617 | 501.514 | 497.564 | 499.411 | 494.669 | 383.275 | 288.206 | 270.993 | 210.028 | 190.646 | 197.196 | 118.724 | 351.427 | 362.652 | 419.265 | 420.713 | 412.825 | 405.63 | 408.068 | 410.622 | 400.183 | 385.729 | 373.29 | 360.176 | 323.232 | 327.126 | 392.43 | 360.935 | 332.936 | 331.832 | 350.072 | 362.29 | 365.17 | 375.876 | 414.511 | 421.152 | 411.354 | 411.928 | 400.517 | 397.235 | 373.723 | 387.102 | 381.347 | 297.881 | 276.308 | 268.984 | 281.67 | 227.332 | 213.763 | 162.103 | 209.05 | 164.82 | 155.818 | 115.759 | 88.073 | 145.63 | 104.09 | 103.985 | -6.969 | 184.156 | 161.198 | 114.229 | 261.4 | 142.284 | 116.783 | 109.474 | 175.887 | 137.71 | 105.148 | 95.979 | 118.703 | 114.297 | 0 | 0 |
Brutowinst
| 245.908 | 303.749 | 310.862 | 376.183 | 361.573 | 365.751 | 393.048 | 310.034 | 198.726 | 188.307 | 286.789 | 174.006 | 94.23 | -4.969 | -38.56 | -86.342 | -336.895 | 232.8 | 262.663 | 287.497 | 232.277 | 266.539 | 247.995 | 261.782 | 233.953 | 329.295 | 302.287 | 296.993 | 254.856 | 289.597 | 208.873 | 208.09 | 161.513 | 225.239 | 182.529 | 184.957 | 173.184 | 255.957 | 256.416 | 242.541 | 262.207 | 301.678 | 297.254 | 280.044 | 218.275 | 254.179 | 218.493 | 292.567 | 239.535 | 274.272 | 220.851 | 249.493 | 214.728 | 260.981 | 205.163 | 197.181 | 147.583 | 219.432 | 254.883 | 178.106 | 173.549 | 204.771 | 353.027 | 164.76 | 136.731 | 181.657 | 23.186 | 122.35 | 118.511 | 133.276 | 61.464 | 92.908 | 86.317 | 95.747 | 60.942 | 63.65 | 137.374 | 113.608 |
Brutowinstmarge
| 0.3 | 0.34 | 0.339 | 0.434 | 0.447 | 0.422 | 0.441 | 0.383 | 0.287 | 0.329 | 0.499 | 0.391 | 0.31 | -0.027 | -0.243 | -2.666 | -23.183 | 0.391 | 0.385 | 0.406 | 0.36 | 0.397 | 0.378 | 0.389 | 0.369 | 0.461 | 0.447 | 0.452 | 0.441 | 0.47 | 0.347 | 0.366 | 0.327 | 0.404 | 0.343 | 0.338 | 0.322 | 0.405 | 0.382 | 0.365 | 0.389 | 0.423 | 0.426 | 0.413 | 0.369 | 0.396 | 0.364 | 0.496 | 0.464 | 0.505 | 0.439 | 0.523 | 0.501 | 0.617 | 0.495 | 0.545 | 0.486 | 0.655 | 0.743 | 0.55 | 0.625 | 0.663 | 1.02 | 0.472 | 0.459 | 0.614 | 0.081 | 0.462 | 0.504 | 0.549 | 0.259 | 0.403 | 0.451 | 0.499 | 0.339 | 0.358 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 34.19 | 32.27 | 36.875 | 29.394 | 31.158 | 33.228 | 36.492 | 30.363 | 28.894 | 29.674 | 26.057 | 23.222 | 19.14 | 19.006 | 15.011 | 28.047 | 19.14 | 28.008 | 147.542 | 4.863 | 136.582 | 142.959 | 33.13 | 33.105 | 32.968 | 33.33 | 33.313 | 33.382 | 33.614 | 34.231 | 28.917 | 30.282 | 30.833 | 30.809 | 31.53 | 30.409 | 30.034 | 30.245 | 30.152 | 28.082 | 28.534 | 25.315 | 24.617 | 23.54 | 22.124 | 19.952 | 19.472 | 112.384 | 106.7 | 102.665 | 60.429 | 95.032 | 89.578 | 109.387 | 84.708 | 60.357 | 72.915 | 81.907 | 106.283 | 55.052 | 74.241 | 73.084 | 138.068 | 49.295 | 47.058 | 68.39 | -20.668 | 58.408 | 73.501 | 68.571 | 18.819 | 51.644 | 60.265 | 58.264 | 35.336 | 33.514 | 0 | 0 |
Verkoop- en marketingkosten
| 52.21 | 55.494 | 55.111 | 54.058 | 56.596 | 61.406 | 61.498 | 60.712 | 56.222 | 46.033 | 43.706 | 36.077 | 28.441 | 21.652 | 18.646 | 5.985 | 3.754 | 42.011 | 53.222 | 52.98 | 51.289 | 53.133 | 51.787 | 51.832 | 52.76 | 53.779 | 51.474 | 50.157 | 48.942 | 49.841 | 26.029 | 23.97 | 23.881 | 26.037 | 24.882 | 19.636 | 22.033 | 21.5 | 23.809 | 22.122 | 23.978 | 23.853 | 26.013 | 27.588 | 24.763 | 21.449 | 22.112 | 23.501 | 21.272 | 22.223 | 20.851 | 19.293 | 15.83 | 16.973 | 4.419 | 14.975 | 12.16 | 13.777 | 15.753 | 15.889 | 12.7 | 13.223 | 48.72 | 17.6 | 17.818 | 16.961 | -18.488 | -15.82 | -16.809 | -14.813 | -15.62 | -15.529 | -13.558 | -13.101 | -13.631 | -15.832 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 86.4 | 87.764 | 91.986 | 83.452 | 56.596 | 61.406 | 61.498 | 60.712 | 56.222 | 46.033 | 43.706 | 36.077 | 28.441 | 21.652 | 18.646 | 5.985 | 3.754 | 42.011 | 53.222 | 52.98 | 51.289 | 53.133 | 84.917 | 84.937 | 85.728 | 87.109 | 84.787 | 83.539 | 82.556 | 84.072 | 28.917 | 30.282 | 30.833 | 30.809 | 31.53 | 30.409 | 30.034 | 30.245 | 30.152 | 28.082 | 28.534 | 25.315 | 24.617 | 23.54 | 22.124 | 19.952 | 19.472 | 135.885 | 127.972 | 124.888 | 81.28 | 114.325 | 105.408 | 126.36 | 89.127 | 75.332 | 85.075 | 95.684 | 122.036 | 70.941 | 86.941 | 86.307 | 186.788 | 66.895 | 64.876 | 85.351 | -39.156 | 42.588 | 56.692 | 53.758 | 3.199 | 36.115 | 46.707 | 45.163 | 21.705 | 17.682 | 0 | 0 |
Overige kosten
| 1.766 | -0.112 | 3.126 | 1.867 | 0.925 | 111.131 | 111.893 | 105.629 | 100.242 | 97.5 | -1.158 | -1.573 | 0.417 | -0.976 | 1.026 | -2.631 | 0.447 | -0.011 | -0.989 | -0.35 | -2.115 | -0.825 | -0.496 | 0.04 | -0.279 | 0.496 | -0.917 | -0.616 | -0.19 | -0.558 | 33.181 | 15.658 | 32.025 | 39.362 | -25.414 | -37.6 | 24.657 | 2.083 | -81.867 | -36.157 | 4.107 | 0.067 | -4.081 | 10.7 | -10.616 | -9.195 | -2.721 | 23.031 | 21.214 | 37.826 | 3.92 | 19.35 | 18.564 | 33.624 | -13.569 | 34.544 | 13.203 | 28.784 | 27.447 | 30.121 | 26.883 | 24.814 | -10.992 | 26.331 | 26.613 | 59.46 | 701.695 | 32 | 20.938 | 19.585 | 547.538 | 35.602 | 15.894 | 14.991 | 375.925 | 47.269 | 0 | 0 |
Bedrijfskosten
| 86.4 | 87.764 | 91.986 | 171.171 | 166.905 | 172.537 | 173.391 | 166.341 | 156.464 | 143.533 | 131.799 | 114.997 | 85.493 | 72.112 | 56.496 | 20.626 | 20.98 | 134.115 | 155.513 | 154.621 | 149.677 | 153.667 | 189.094 | 187.491 | 176.877 | 185.899 | 181.897 | 177.865 | 171.896 | 172.07 | 137.724 | 130.9 | 127.33 | 131.148 | 143.452 | 134.401 | 124.028 | 128.68 | 137.58 | 131.479 | 131.016 | 124.68 | 135.416 | 132.552 | 120.587 | 111.552 | 114.223 | 158.916 | 149.186 | 162.714 | 85.2 | 133.675 | 123.972 | 159.984 | 75.558 | 109.876 | 98.278 | 124.468 | 149.483 | 101.062 | 113.824 | 111.121 | 175.796 | 93.226 | 91.489 | 108.596 | 662.539 | 74.588 | 77.63 | 73.343 | 550.737 | 71.717 | 62.601 | 60.154 | 397.63 | 64.951 | 0 | 0 |
Bedrijfsresultaat
| 159.508 | 215.985 | 218.876 | 205.014 | 194.667 | 193.212 | 219.657 | 143.692 | 42.261 | 44.774 | 154.989 | 59.01 | 8.736 | -77.081 | -95.057 | -106.966 | -357.875 | 98.687 | 17.804 | 132.876 | 82.601 | 112.873 | -129.724 | 74.292 | 57.076 | 143.396 | 120.392 | 119.128 | 82.96 | 117.526 | 71.15 | 77.191 | 34.183 | 94.091 | 39.077 | 50.556 | 49.157 | 127.279 | 118.836 | 111.06 | 131.192 | 176.999 | 130.675 | 147.492 | 97.689 | 142.626 | 104.269 | 133.651 | 90.349 | 111.558 | 135.651 | 115.818 | 90.756 | 100.997 | 129.605 | 87.305 | 49.305 | 94.964 | 105.4 | 77.044 | 59.725 | 93.65 | 177.231 | 71.534 | 45.242 | 16 | -639.353 | 47.762 | 40.881 | 59.933 | -489.273 | 21.191 | 23.716 | 35.593 | -336.688 | -1.301 | 137.374 | 113.608 |
Bedrijfsresultaat ratio
| 0.195 | 0.242 | 0.239 | 0.236 | 0.241 | 0.223 | 0.247 | 0.178 | 0.061 | 0.078 | 0.27 | 0.133 | 0.029 | -0.415 | -0.599 | -3.303 | -24.627 | 0.166 | 0.026 | 0.188 | 0.128 | 0.168 | -0.198 | 0.11 | 0.09 | 0.201 | 0.178 | 0.181 | 0.144 | 0.191 | 0.118 | 0.136 | 0.069 | 0.169 | 0.073 | 0.092 | 0.091 | 0.201 | 0.177 | 0.167 | 0.195 | 0.248 | 0.187 | 0.218 | 0.165 | 0.222 | 0.174 | 0.226 | 0.175 | 0.205 | 0.27 | 0.243 | 0.212 | 0.239 | 0.313 | 0.241 | 0.163 | 0.283 | 0.307 | 0.238 | 0.215 | 0.303 | 0.512 | 0.205 | 0.152 | 0.054 | -2.247 | 0.18 | 0.174 | 0.247 | -2.061 | 0.092 | 0.124 | 0.186 | -1.874 | -0.007 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -18.893 | -9.127 | -3.265 | 77.359 | -132.836 | -51.02 | -108.618 | -15.513 | 86.375 | -24.398 | -12.588 | -36.285 | 35.079 | -18.448 | -76.689 | 0.59 | -21.251 | -10.961 | -87.927 | -9.991 | -4.328 | -6.785 | -207.807 | -2.531 | 3.304 | 8.219 | -6.054 | 2.923 | -2.872 | 1.234 | 33.181 | 15.658 | 32.025 | 39.362 | -25.414 | -37.6 | 24.657 | 2.083 | -81.867 | -36.157 | 4.107 | 0.067 | -35.243 | 10.7 | -10.616 | -9.195 | -2.721 | -5.811 | -48.711 | 4.866 | -12.538 | -34.764 | -33.467 | 9.464 | -25.982 | -7.626 | -20.933 | -21.393 | 23.295 | -25.005 | 27.602 | 14.394 | -21.5 | -32.355 | -4.568 | -0.42 | -37.817 | -2.261 | 2.373 | -1.097 | 1.355 | 0.719 | 0.732 | -0.909 | -2.577 | 32.473 | 0 | 0 |
Inkomen voor belasting
| 140.615 | 206.858 | 215.611 | 214.555 | 43.284 | 142.192 | 111.039 | 128.179 | 128.636 | 20.376 | 125.978 | 6.79 | 27.935 | -110.494 | -186.535 | -118.245 | -400.504 | 82.961 | 8.356 | 116.309 | 70.742 | 98.032 | -151.944 | 69.035 | 57.237 | 148.298 | 111.057 | 118.212 | 75.399 | 113.284 | 98.915 | 86.672 | 60.299 | 126.929 | 12.895 | 10.413 | 71.231 | 128.047 | 35.409 | 71.648 | 132.008 | 173.707 | 123.11 | 153.807 | 82.354 | 128.476 | 96.845 | 122.951 | 35.796 | 110.751 | 116.454 | 74.705 | 51.063 | 103.789 | 121.235 | 73.092 | 22.039 | 43.657 | 78.129 | 46.307 | 58.277 | 77.256 | 26.499 | 32.088 | 33.938 | 43.604 | 40.583 | 50.67 | 34.746 | 52.927 | 44.987 | 40.212 | 24.621 | 36.305 | 18.987 | 31.172 | 0 | 0 |
Inkomen voor belasting ratio
| 0.172 | 0.232 | 0.235 | 0.247 | 0.053 | 0.164 | 0.125 | 0.158 | 0.186 | 0.036 | 0.219 | 0.015 | 0.092 | -0.595 | -1.176 | -3.652 | -27.56 | 0.139 | 0.012 | 0.164 | 0.11 | 0.146 | -0.232 | 0.103 | 0.09 | 0.207 | 0.164 | 0.18 | 0.13 | 0.184 | 0.165 | 0.152 | 0.122 | 0.228 | 0.024 | 0.019 | 0.132 | 0.203 | 0.053 | 0.108 | 0.196 | 0.243 | 0.176 | 0.227 | 0.139 | 0.2 | 0.161 | 0.208 | 0.069 | 0.204 | 0.232 | 0.157 | 0.119 | 0.245 | 0.293 | 0.202 | 0.073 | 0.13 | 0.228 | 0.143 | 0.21 | 0.25 | 0.077 | 0.092 | 0.114 | 0.147 | 0.143 | 0.191 | 0.148 | 0.218 | 0.19 | 0.174 | 0.129 | 0.189 | 0.106 | 0.175 | 0 | 0 |
Belastingkosten
| 20.362 | 30.792 | 23.83 | 27.179 | 25.775 | 20.671 | 22.758 | 12.241 | 4.56 | 0.617 | 11.616 | -1.453 | -0.138 | 0.239 | -17.731 | -0.188 | -14.486 | 8.687 | 5.629 | 12.332 | 19.876 | 8.6 | 4.063 | 11.298 | 7.343 | 11.825 | 10.212 | 14.416 | 12.401 | 10.971 | 3.071 | 12.654 | 5.772 | 11.474 | 10.97 | 4.2 | 7.134 | 14.926 | -0.516 | 5.667 | 13.836 | 22.35 | 9.189 | 27.798 | 7.912 | 14.646 | 10.222 | 11.033 | 3.79 | 14.822 | 12.071 | 4.374 | 9.8 | 9.341 | -0.56 | 9.17 | 3.425 | 6.931 | 7.686 | 3.168 | 3.115 | 5.641 | 8.113 | 1.745 | 3.507 | 4.104 | 5.058 | 3.848 | 3.839 | 4.361 | 3.491 | 2.972 | 1.757 | 4.066 | 1.334 | 3.497 | -15.111 | -22.56 |
Nettowinst
| 120.253 | 176.066 | 187.692 | 187.375 | 17.509 | 121.521 | 88.28 | 115.939 | 124.076 | 19.759 | 118.261 | 8.242 | 28.073 | -110.733 | -168.805 | -118.057 | -386.018 | 74.273 | 2.728 | 103.978 | 50.866 | 89.431 | -156.007 | 57.57 | 49.801 | 136.55 | 94.571 | 105.325 | 58.599 | 101 | 90.544 | 74.018 | 54.527 | 115.452 | 1.925 | 6.213 | 64.097 | 113.188 | 35.925 | 65.981 | 118.172 | 151.357 | 113.921 | 126.008 | 74.442 | 113.83 | 86.623 | 111.918 | 32.006 | 95.929 | 104.383 | 70.33 | 41.263 | 94.447 | 121.795 | 71.538 | 18.614 | 42.456 | 70.443 | 43.139 | 55.162 | 71.615 | 18.386 | 22.974 | 30.431 | 39.499 | 35.525 | 46.822 | 30.905 | 48.566 | 41.496 | 37.24 | 22.864 | 32.239 | 17.653 | 27.675 | 15.111 | 22.56 |
Nettowinstmarge
| 0.147 | 0.197 | 0.205 | 0.216 | 0.022 | 0.14 | 0.099 | 0.143 | 0.179 | 0.035 | 0.206 | 0.019 | 0.092 | -0.596 | -1.064 | -3.646 | -26.563 | 0.125 | 0.004 | 0.147 | 0.079 | 0.133 | -0.238 | 0.086 | 0.079 | 0.191 | 0.14 | 0.16 | 0.101 | 0.164 | 0.151 | 0.13 | 0.11 | 0.207 | 0.004 | 0.011 | 0.119 | 0.179 | 0.054 | 0.099 | 0.175 | 0.212 | 0.163 | 0.186 | 0.126 | 0.178 | 0.144 | 0.19 | 0.062 | 0.177 | 0.208 | 0.147 | 0.096 | 0.223 | 0.294 | 0.198 | 0.061 | 0.127 | 0.205 | 0.133 | 0.199 | 0.232 | 0.053 | 0.066 | 0.102 | 0.133 | 0.125 | 0.177 | 0.131 | 0.2 | 0.175 | 0.161 | 0.119 | 0.168 | 0.098 | 0.156 | 0.11 | 0.199 |
WPA (Winst Per Aandeel)
| 2.88 | 4.19 | 4.55 | 4.72 | 0.44 | 3.07 | 2.23 | 2.93 | 3.01 | 0.47 | 2.78 | 0.19 | 0.66 | -2.6 | -3.97 | -2.78 | -9.08 | 1.75 | 0.06 | 2.45 | 1.2 | 2.11 | -3.67 | 1.36 | 1.17 | 3.22 | 2.23 | 2.48 | 1.38 | 2.38 | 2.14 | 1.75 | 1.29 | 2.74 | 0.045 | 0.14 | 1.46 | 2.57 | 0.81 | 1.49 | 2.66 | 3.41 | 2.57 | 2.84 | 1.68 | 2.56 | 1.95 | 2.52 | 0.72 | 2.16 | 2.35 | 1.59 | 0.93 | 2.14 | 2.81 | 1.63 | 0.42 | 0.97 | 1.63 | 0.98 | 0.84 | 1.63 | 0.43 | 0.53 | 0.7 | 0.92 | 0.83 | 1.09 | 0.72 | 1.13 | 0.97 | 0.87 | 0.53 | 0.75 | 0.41 | 0.65 | 0.35 | 0.53 |
Verwaterde WPA
| 2.88 | 4.19 | 4.77 | 4.72 | 0.44 | 3.07 | 2.23 | 2.93 | 3.01 | 0.47 | 2.78 | 0.19 | 0.66 | -2.6 | -3.97 | -2.78 | -9.05 | 1.75 | 0.06 | 2.45 | 1.2 | 2.11 | -3.67 | 1.36 | 1.17 | 3.22 | 2.23 | 2.48 | 1.38 | 2.38 | 2.14 | 1.75 | 1.29 | 2.74 | 0.045 | 0.14 | 1.46 | 2.57 | 0.81 | 1.49 | 2.66 | 3.41 | 2.57 | 2.84 | 1.68 | 2.56 | 1.95 | 2.52 | 0.72 | 2.16 | 2.35 | 1.59 | 0.93 | 2.14 | 2.81 | 1.63 | 0.42 | 0.97 | 1.63 | 0.98 | 0.84 | 1.63 | 0.43 | 0.53 | 0.7 | 0.91 | 0.83 | 1.08 | 0.71 | 1.12 | 0.97 | 0.87 | 0.53 | 0.75 | 0.41 | 0.65 | 0.35 | 0.53 |
EBITDA
| 238.97 | 299.35 | 298.691 | 221.989 | 207.562 | 203.289 | 228.292 | 152.467 | 43.07 | 44.656 | 156.402 | 60.117 | 11.898 | -75.204 | -90.46 | -105.202 | -351.75 | 104.996 | 112.448 | 138.646 | 86.528 | 118.002 | 64.518 | 80.56 | 62.835 | 149.139 | 124.919 | 123.312 | 87.019 | 120.413 | 107.809 | 96.355 | 69.446 | 136.23 | 21.817 | 18.684 | 79.603 | 135.637 | 43.349 | 79.251 | 138.884 | 180.801 | 161.719 | 161.32 | 100.53 | 136.136 | 104.975 | 159.917 | 114.304 | 134.37 | 157.53 | 136.963 | 110.895 | 120.066 | 178.451 | 102.043 | 63.657 | 84.749 | 72.933 | 91.187 | 51.161 | 83.726 | 107.753 | 85.569 | 58.27 | 65.004 | -591.714 | 59.079 | 46.963 | 69.025 | -486.749 | 26.969 | 28.486 | 41.919 | -299.41 | 3.647 | 137.374 | 113.608 |
EBITDA ratio
| 0.292 | 0.335 | 0.326 | 0.256 | 0.257 | 0.234 | 0.256 | 0.188 | 0.062 | 0.078 | 0.272 | 0.135 | 0.039 | -0.405 | -0.57 | -3.249 | -24.205 | 0.176 | 0.165 | 0.196 | 0.134 | 0.176 | 0.098 | 0.12 | 0.099 | 0.209 | 0.185 | 0.188 | 0.151 | 0.195 | 0.179 | 0.169 | 0.14 | 0.245 | 0.041 | 0.034 | 0.148 | 0.215 | 0.065 | 0.119 | 0.206 | 0.253 | 0.232 | 0.238 | 0.17 | 0.212 | 0.175 | 0.271 | 0.222 | 0.247 | 0.313 | 0.287 | 0.259 | 0.284 | 0.431 | 0.282 | 0.21 | 0.253 | 0.213 | 0.282 | 0.184 | 0.271 | 0.311 | 0.245 | 0.196 | 0.22 | -2.079 | 0.223 | 0.2 | 0.284 | -2.051 | 0.117 | 0.149 | 0.219 | -1.667 | 0.02 | 1 | 1 |